Autoliv Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Autoliv Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||
net income | 168,000,000 | 167,000,000 | 244,000,000 | 138,000,000 | 139,000,000 | 127,000,000 | 227,000,000 | 135,000,000 | 53,000,000 | 74,000,000 | 157,000,000 | 105,000,000 | 80,000,000 | 83,000,000 | 115,000,000 | 60,000,000 | 105,000,000 | 157,000,000 | 98,800,000 | -174,300,000 | 74,900,000 | 122,400,000 | -55,600,000 | 142,100,000 | |||||||
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||
depreciation and amortization | 100,000,000 | 95,000,000 | 98,000,000 | 97,000,000 | 96,000,000 | 96,000,000 | 97,000,000 | 95,000,000 | 94,000,000 | 92,000,000 | 90,000,000 | 87,000,000 | 91,000,000 | 95,000,000 | 97,000,000 | 98,000,000 | 100,000,000 | 99,000,000 | 102,800,000 | 92,800,000 | 86,500,000 | 88,800,000 | 90,500,000 | 84,100,000 | 85,900,000 | 90,100,000 | 85,100,000 | 113,500,000 | 109,800,000 | 107,200,000 | 114,800,000 |
deferred income taxes | -15,000,000 | -9,000,000 | -11,000,000 | -46,000,000 | 16,000,000 | 1,000,000 | -25,000,000 | 2,000,000 | 58,500,000 | 18,900,000 | |||||||||||||||||||||
undistributed earnings from equity method investments, net of dividends | 2,000,000 | -1,000,000 | |||||||||||||||||||||||||||||
gain on divestiture of property | 0 | -6,000,000 | 0 | 0 | 0 | -80,000,000 | |||||||||||||||||||||||||
other | 6,000,000 | 10,000,000 | 6,000,000 | 10,000,000 | -23,000,000 | 14,000,000 | -11,000,000 | 9,000,000 | 2,000,000 | -10,000,000 | 2,000,000 | -6,000,000 | 3,000,000 | -12,000,000 | 16,000,000 | -7,000,000 | -20,000,000 | 19,000,000 | 4,400,000 | 4,600,000 | 17,100,000 | 11,000,000 | -7,100,000 | 211,800,000 | -205,600,000 | -4,000,000 | 7,100,000 | 6,500,000 | 6,100,000 | 5,000,000 | -25,900,000 |
net change in operating assets and liabilities: | |||||||||||||||||||||||||||||||
receivables and other assets, gross | -111,000,000 | -190,000,000 | |||||||||||||||||||||||||||||
inventories, gross | 4,000,000 | 22,000,000 | |||||||||||||||||||||||||||||
accounts payable and accrued expenses | 113,000,000 | -21,000,000 | |||||||||||||||||||||||||||||
income taxes | 8,000,000 | 11,000,000 | |||||||||||||||||||||||||||||
net cash from operating activities | 278,000,000 | 77,000,000 | 420,000,000 | 177,000,000 | 340,000,000 | 122,000,000 | 447,000,000 | 201,000,000 | 380,000,000 | -46,000,000 | 462,000,000 | 232,000,000 | -51,000,000 | 70,000,000 | 317,000,000 | 188,000,000 | 63,000,000 | 186,000,000 | 468,900,000 | 352,200,000 | -128,000,000 | 155,800,000 | 312,300,000 | 195,300,000 | -20,600,000 | 153,700,000 | 238,200,000 | 47,400,000 | 15,600,000 | 389,400,000 | 149,200,000 |
capex | -115,000,000 | -102,000,000 | -139,000,000 | -146,000,000 | -154,000,000 | -140,000,000 | -153,000,000 | -152,000,000 | -124,000,000 | -144,000,000 | -167,000,000 | -164,000,000 | -142,000,000 | -112,000,000 | -155,000,000 | -112,000,000 | -97,000,000 | -94,000,000 | -112,000,000 | -77,800,000 | -64,600,000 | -89,100,000 | -123,400,000 | -123,200,000 | -128,400,000 | -108,400,000 | -118,800,000 | -165,400,000 | -141,000,000 | -165,700,000 | -129,500,000 |
free cash flows | 163,000,000 | -25,000,000 | 281,000,000 | 31,000,000 | 186,000,000 | -18,000,000 | 294,000,000 | 49,000,000 | 256,000,000 | -190,000,000 | 295,000,000 | 68,000,000 | -193,000,000 | -42,000,000 | 162,000,000 | 76,000,000 | -34,000,000 | 92,000,000 | 356,900,000 | 274,400,000 | -192,600,000 | 66,700,000 | 188,900,000 | 72,100,000 | -149,000,000 | 45,300,000 | 119,400,000 | -118,000,000 | -125,400,000 | 223,700,000 | 19,700,000 |
investing activities | |||||||||||||||||||||||||||||||
expenditures for property, plant and equipment | -115,000,000 | -102,000,000 | -139,000,000 | -146,000,000 | -154,000,000 | -140,000,000 | -153,000,000 | -152,000,000 | -124,000,000 | -144,000,000 | -167,000,000 | -164,000,000 | -142,000,000 | -112,000,000 | -155,000,000 | -112,000,000 | -97,000,000 | -94,000,000 | -112,000,000 | -77,800,000 | -64,600,000 | -89,100,000 | -123,400,000 | -123,200,000 | -128,400,000 | -108,400,000 | -118,800,000 | -165,400,000 | -141,000,000 | -165,700,000 | -129,500,000 |
proceeds from sale of property, plant and equipment | 1,000,000 | 8,000,000 | 8,000,000 | 1,000,000 | 8,000,000 | 0 | 3,000,000 | 0 | 1,000,000 | 0 | 3,000,000 | 0 | 3,000,000 | 95,000,000 | 1,000,000 | 2,000,000 | 0 | 1,000,000 | 900,000 | 1,400,000 | 700,000 | 900,000 | 5,400,000 | 900,000 | 600,000 | 400,000 | 1,400,000 | 700,000 | 1,700,000 | -2,100,000 | 8,100,000 |
net cash from investing activities | -115,000,000 | -93,000,000 | -132,000,000 | -145,000,000 | -146,000,000 | -140,000,000 | -150,000,000 | -152,000,000 | -124,000,000 | -143,000,000 | -166,000,000 | -163,000,000 | -139,000,000 | -17,000,000 | -153,000,000 | -112,000,000 | -96,000,000 | -93,000,000 | -111,100,000 | -76,400,000 | -63,900,000 | -88,200,000 | -118,000,000 | -122,300,000 | -127,800,000 | -108,000,000 | -117,400,000 | -164,700,000 | -212,200,000 | -182,400,000 | -121,400,000 |
financing activities | |||||||||||||||||||||||||||||||
net increase in short-term debt | 150,000,000 | 123,000,000 | 152,000,000 | 110,000,000 | 140,000,000 | -135,000,000 | 9,000,000 | 47,000,000 | -54,700,000 | -58,600,000 | -77,700,000 | -173,100,000 | -35,100,000 | 344,600,000 | 65,400,000 | 4,600,000 | |||||||||||||||
proceeds from issuance of long-term debt | 38,000,000 | 39,000,000 | |||||||||||||||||||||||||||||
repayment of long-term debt | -311,000,000 | 0 | 0 | 0 | 0 | 0 | -93,000,000 | 0 | |||||||||||||||||||||||
dividends paid | -54,000,000 | -54,000,000 | -55,000,000 | -53,000,000 | -55,000,000 | -56,000,000 | -56,000,000 | -56,000,000 | -56,000,000 | -57,000,000 | -57,000,000 | -55,000,000 | -56,000,000 | -56,000,000 | -56,000,000 | -55,000,000 | 0 | 0 | 0 | -54,100,000 | -54,300,000 | -54,200,000 | -54,200,000 | -54,300,000 | -54,100,000 | -54,200,000 | -52,400,000 | -52,300,000 | -51,200,000 | ||
stock repurchased | -51,000,000 | -50,000,000 | -130,000,000 | -160,000,000 | -160,000,000 | -120,000,000 | -40,000,000 | -42,000,000 | -20,000,000 | -22,000,000 | -18,000,000 | ||||||||||||||||||||
common stock options exercised | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 600,000 | 0 | 0 | 200,000 | 600,000 | 100,000 | 100,000 | 100,000 | 600,000 | 2,700,000 | 4,900,000 | 2,700,000 | 1,800,000 |
dividends paid to non-controlling interest | 0 | 0 | 0 | -4,000,000 | -1,000,000 | 0 | -300,000 | 0 | 0 | ||||||||||||||||||||||
net cash from financing activities | -227,000,000 | 57,000,000 | -421,000,000 | 10,000,000 | -361,000,000 | 92,000,000 | -258,000,000 | -64,000,000 | -468,000,000 | 300,000,000 | -142,000,000 | 73,000,000 | -388,000,000 | -74,000,000 | -83,000,000 | -57,000,000 | -351,000,000 | 22,000,000 | -677,900,000 | -56,700,000 | 475,500,000 | 419,200,000 | -108,400,000 | -115,500,000 | 113,100,000 | -227,300,000 | -80,700,000 | -109,000,000 | 17,900,000 | -211,900,000 | -44,800,000 |
effect of exchange rate changes on cash and cash equivalents | -22,000,000 | -49,000,000 | 49,000,000 | -36,000,000 | 6,000,000 | -3,000,000 | -17,000,000 | 14,000,000 | -24,000,000 | 7,000,000 | -45,000,000 | 15,000,000 | -32,000,000 | -11,000,000 | -14,000,000 | -9,000,000 | 23,000,000 | -39,000,000 | 21,800,000 | 34,200,000 | 32,400,000 | -24,300,000 | 24,400,000 | -29,500,000 | 5,100,000 | 2,400,000 | -13,900,000 | -60,100,000 | 13,100,000 | 6,100,000 | 25,500,000 |
decrease in cash and cash equivalents | 156,000,000 | 110,300,000 | -72,000,000 | -30,200,000 | -179,200,000 | 26,200,000 | 1,200,000 | ||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 330,000,000 | 0 | 0 | 498,000,000 | 0 | 0 | 594,000,000 | 0 | 0 | 969,000,000 | 0 | 0 | 1,178,000,000 | 0 | 0 | 444,700,000 | 0 | 0 | 615,800,000 | 0 | 0 | 959,500,000 | 1,226,700,000 | |||||||
cash and cash equivalents at end of period | -85,000,000 | 322,000,000 | 7,000,000 | -161,000,000 | 569,000,000 | 0 | -238,000,000 | 713,000,000 | 156,000,000 | -611,000,000 | 938,000,000 | 10,000,000 | -361,000,000 | 1,254,000,000 | 253,300,000 | 316,000,000 | 907,200,000 | -72,000,000 | -30,200,000 | 436,600,000 | 26,200,000 | -286,400,000 | 793,900,000 | 1,235,200,000 | |||||||
increase in cash and cash equivalents | -8,000,000 | -31,000,000 | 66,000,000 | 10,000,000 | -361,000,000 | 76,000,000 | -298,300,000 | 253,300,000 | 316,000,000 | 462,500,000 | -165,600,000 | 8,500,000 | |||||||||||||||||||
net increase in other short-term debt | |||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 534,000,000 | 2,000,000 | 1,000,000 | 23,000,000 | 533,000,000 | |||||||||||||||||||||||||
stock repurchases | |||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||
net change in operating assets and liabilities | -68,000,000 | 128,000,000 | -114,000,000 | -36,000,000 | 230,000,000 | -202,000,000 | 89,000,000 | -239,000,000 | -18,000,000 | 35,000,000 | -125,000,000 | -89,000,000 | 137,800,000 | 44,300,000 | -18,900,000 | 16,400,000 | -17,100,000 | -37,100,000 | |||||||||||||
net decrease in cash and cash equivalents | 6,000,000 | 0 | |||||||||||||||||||||||||||||
net decrease in short-term debt | -227,000,000 | 167,000,000 | -8,000,000 | 13,000,000 | -115,100,000 | -26,900,000 | |||||||||||||||||||||||||
net increase in cash and cash equivalents | 71,000,000 | 119,000,000 | |||||||||||||||||||||||||||||
net change in operating working capital: | |||||||||||||||||||||||||||||||
dividend paid to non-controlling interest | 0 | ||||||||||||||||||||||||||||||
repayment of short-term part of long-term debt | |||||||||||||||||||||||||||||||
decrease in long-term debt | -18,000,000 | -23,000,000 | -10,000,000 | -26,000,000 | |||||||||||||||||||||||||||
increase in long-term debt | -14,000,000 | ||||||||||||||||||||||||||||||
income from equity method investments, net of dividends | |||||||||||||||||||||||||||||||
ec antitrust payment | 0 | ||||||||||||||||||||||||||||||
change in operating working capital: | |||||||||||||||||||||||||||||||
issuance of long-term debt | |||||||||||||||||||||||||||||||
net income from continuing operations | 86,000,000 | 109,400,000 | 111,500,000 | ||||||||||||||||||||||||||||
net income from discontinued operations | |||||||||||||||||||||||||||||||
adjustments (non-cash items) to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||
ec antitrust non-cash provision | |||||||||||||||||||||||||||||||
net change in operating capital: | |||||||||||||||||||||||||||||||
acquisition of businesses and interest in affiliates, net of cash acquired | |||||||||||||||||||||||||||||||
debt issuance costs | 0 | ||||||||||||||||||||||||||||||
capital contribution to veoneer | 7,900,000 | ||||||||||||||||||||||||||||||
adjustments, non-cash items, to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||
other non-cash items | -700,000 | ||||||||||||||||||||||||||||||
increase in operating capital: | |||||||||||||||||||||||||||||||
net decrease in short-term debt 1) | |||||||||||||||||||||||||||||||
increase of long-term debt 1) | |||||||||||||||||||||||||||||||
debt issuance cost | 0 | ||||||||||||||||||||||||||||||
increase of long-term debt | 1,220,100,000 | 500,000,000 | |||||||||||||||||||||||||||||
ec antitrust, change in legal provision | |||||||||||||||||||||||||||||||
net change in: | |||||||||||||||||||||||||||||||
net income continuing operations | 118,000,000 | ||||||||||||||||||||||||||||||
net income discontinued operations | 0 | ||||||||||||||||||||||||||||||
goodwill, impairment charge | |||||||||||||||||||||||||||||||
net proceeds from divestitures | |||||||||||||||||||||||||||||||
issuance of long-term debt, net of discount | 0 | -1,700,000 | 0 | ||||||||||||||||||||||||||||
shares repurchased | 0 | ||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||
separation costs | -15,300,000 | ||||||||||||||||||||||||||||||
acquisitions of businesses and interest in/additional contributions to affiliates, net of cash acquired | 0 | 0 | -72,900,000 | ||||||||||||||||||||||||||||
capital distribution to veoneer | |||||||||||||||||||||||||||||||
change in legal provision | -6,800,000 | ||||||||||||||||||||||||||||||
changes in operating assets and liabilities | 43,300,000 | -133,500,000 | -222,700,000 | -81,800,000 | |||||||||||||||||||||||||||
undistributed income from equity method investments, net of dividends | |||||||||||||||||||||||||||||||
acquisition of intangible assets | |||||||||||||||||||||||||||||||
repayments and other changes in long-term debt | |||||||||||||||||||||||||||||||
capital contribution from non-controlling interest | |||||||||||||||||||||||||||||||
acquisitions/divestitures of businesses and interest in affiliates | |||||||||||||||||||||||||||||||
acquisitions and divestitures of businesses and other | |||||||||||||||||||||||||||||||
repurchased shares | |||||||||||||||||||||||||||||||
capital expenditures | |||||||||||||||||||||||||||||||
acquisitions of businesses and other | |||||||||||||||||||||||||||||||
stock options exercised | |||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | |||||||||||||||||||||||||||||||
cash and cash equivalents at period-start | |||||||||||||||||||||||||||||||
cash and cash equivalents at period-end | |||||||||||||||||||||||||||||||
deferred taxes and other | |||||||||||||||||||||||||||||||
minority interests and other |
We provide you with 20 years of cash flow statements for Autoliv stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Autoliv stock. Explore the full financial landscape of Autoliv stock with our expertly curated income statements.
The information provided in this report about Autoliv stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.