7Baggers

Autoliv Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -193-98.44-3.8990.67185.23279.79374.34468.9Milllion

Autoliv Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-03-31 
                                 
  operating activities                               
  net income168,000,000 167,000,000 244,000,000 138,000,000 139,000,000 127,000,000 227,000,000 135,000,000 53,000,000 74,000,000 157,000,000 105,000,000 80,000,000 83,000,000 115,000,000 60,000,000 105,000,000 157,000,000  98,800,000 -174,300,000 74,900,000       122,400,000 -55,600,000 142,100,000 
  adjustments to reconcile net income to cash from operating activities:                               
  depreciation and amortization100,000,000 95,000,000 98,000,000 97,000,000 96,000,000 96,000,000 97,000,000 95,000,000 94,000,000 92,000,000 90,000,000 87,000,000 91,000,000 95,000,000 97,000,000 98,000,000 100,000,000 99,000,000 102,800,000 92,800,000 86,500,000 88,800,000 90,500,000 84,100,000 85,900,000 90,100,000 85,100,000 113,500,000 109,800,000 107,200,000 114,800,000 
  deferred income taxes-15,000,000 -9,000,000         -11,000,000 -46,000,000 16,000,000 1,000,000 -25,000,000 2,000,000   58,500,000 18,900,000            
  undistributed earnings from equity method investments, net of dividends2,000,000 -1,000,000                              
  gain on divestiture of property-6,000,000         -80,000,000                  
  other6,000,000 10,000,000 6,000,000 10,000,000 -23,000,000 14,000,000 -11,000,000 9,000,000 2,000,000 -10,000,000 2,000,000 -6,000,000 3,000,000 -12,000,000 16,000,000 -7,000,000 -20,000,000 19,000,000 4,400,000 4,600,000 17,100,000 11,000,000 -7,100,000 211,800,000 -205,600,000 -4,000,000 7,100,000 6,500,000 6,100,000 5,000,000 -25,900,000 
  net change in operating assets and liabilities:                               
  receivables and other assets, gross-111,000,000 -190,000,000                              
  inventories, gross4,000,000 22,000,000                              
  accounts payable and accrued expenses113,000,000 -21,000,000                              
  income taxes8,000,000 11,000,000                              
  net cash from operating activities278,000,000 77,000,000 420,000,000 177,000,000 340,000,000 122,000,000 447,000,000 201,000,000 380,000,000 -46,000,000 462,000,000 232,000,000 -51,000,000 70,000,000 317,000,000 188,000,000 63,000,000 186,000,000 468,900,000 352,200,000 -128,000,000 155,800,000 312,300,000 195,300,000 -20,600,000 153,700,000 238,200,000 47,400,000 15,600,000 389,400,000 149,200,000 
  capex-115,000,000 -102,000,000 -139,000,000 -146,000,000 -154,000,000 -140,000,000 -153,000,000 -152,000,000 -124,000,000 -144,000,000 -167,000,000 -164,000,000 -142,000,000 -112,000,000 -155,000,000 -112,000,000 -97,000,000 -94,000,000 -112,000,000 -77,800,000 -64,600,000 -89,100,000 -123,400,000 -123,200,000 -128,400,000 -108,400,000 -118,800,000 -165,400,000 -141,000,000 -165,700,000 -129,500,000 
  free cash flows163,000,000 -25,000,000 281,000,000 31,000,000 186,000,000 -18,000,000 294,000,000 49,000,000 256,000,000 -190,000,000 295,000,000 68,000,000 -193,000,000 -42,000,000 162,000,000 76,000,000 -34,000,000 92,000,000 356,900,000 274,400,000 -192,600,000 66,700,000 188,900,000 72,100,000 -149,000,000 45,300,000 119,400,000 -118,000,000 -125,400,000 223,700,000 19,700,000 
  investing activities                               
  expenditures for property, plant and equipment-115,000,000 -102,000,000 -139,000,000 -146,000,000 -154,000,000 -140,000,000 -153,000,000 -152,000,000 -124,000,000 -144,000,000 -167,000,000 -164,000,000 -142,000,000 -112,000,000 -155,000,000 -112,000,000 -97,000,000 -94,000,000 -112,000,000 -77,800,000 -64,600,000 -89,100,000 -123,400,000 -123,200,000 -128,400,000 -108,400,000 -118,800,000 -165,400,000 -141,000,000 -165,700,000 -129,500,000 
  proceeds from sale of property, plant and equipment1,000,000 8,000,000 8,000,000 1,000,000 8,000,000 3,000,000 1,000,000 3,000,000 3,000,000 95,000,000 1,000,000 2,000,000 1,000,000 900,000 1,400,000 700,000 900,000 5,400,000 900,000 600,000 400,000 1,400,000 700,000 1,700,000 -2,100,000 8,100,000 
  net cash from investing activities-115,000,000 -93,000,000 -132,000,000 -145,000,000 -146,000,000 -140,000,000 -150,000,000 -152,000,000 -124,000,000 -143,000,000 -166,000,000 -163,000,000 -139,000,000 -17,000,000 -153,000,000 -112,000,000 -96,000,000 -93,000,000 -111,100,000 -76,400,000 -63,900,000 -88,200,000 -118,000,000 -122,300,000 -127,800,000 -108,000,000 -117,400,000 -164,700,000 -212,200,000 -182,400,000 -121,400,000 
  financing activities                               
  net increase in short-term debt150,000,000 123,000,000  152,000,000    110,000,000 140,000,000 -135,000,000    9,000,000    47,000,000     -54,700,000 -58,600,000 -77,700,000 -173,100,000 -35,100,000 344,600,000 65,400,000  4,600,000 
  proceeds from issuance of long-term debt38,000,000 39,000,000                              
  repayment of long-term debt-311,000,000             -93,000,000            
  dividends paid-54,000,000 -54,000,000 -55,000,000 -53,000,000 -55,000,000 -56,000,000 -56,000,000 -56,000,000 -56,000,000 -57,000,000 -57,000,000 -55,000,000 -56,000,000 -56,000,000 -56,000,000 -55,000,000   -54,100,000 -54,300,000 -54,200,000 -54,200,000 -54,300,000 -54,100,000 -54,200,000 -52,400,000 -52,300,000 -51,200,000 
  stock repurchased-51,000,000 -50,000,000  -130,000,000 -160,000,000 -160,000,000  -120,000,000 -40,000,000 -42,000,000  -20,000,000 -22,000,000 -18,000,000                  
  common stock options exercised1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 600,000 200,000 600,000 100,000 100,000 100,000 600,000 2,700,000 4,900,000 2,700,000 1,800,000 
  dividends paid to non-controlling interest-4,000,000       -1,000,000       -300,000           
  net cash from financing activities-227,000,000 57,000,000 -421,000,000 10,000,000 -361,000,000 92,000,000 -258,000,000 -64,000,000 -468,000,000 300,000,000 -142,000,000 73,000,000 -388,000,000 -74,000,000 -83,000,000 -57,000,000 -351,000,000 22,000,000 -677,900,000 -56,700,000 475,500,000 419,200,000 -108,400,000 -115,500,000 113,100,000 -227,300,000 -80,700,000 -109,000,000 17,900,000 -211,900,000 -44,800,000 
  effect of exchange rate changes on cash and cash equivalents-22,000,000 -49,000,000 49,000,000 -36,000,000 6,000,000 -3,000,000 -17,000,000 14,000,000 -24,000,000 7,000,000 -45,000,000 15,000,000 -32,000,000 -11,000,000 -14,000,000 -9,000,000 23,000,000 -39,000,000 21,800,000 34,200,000 32,400,000 -24,300,000 24,400,000 -29,500,000 5,100,000 2,400,000 -13,900,000 -60,100,000 13,100,000 6,100,000 25,500,000 
  decrease in cash and cash equivalents           156,000,000           110,300,000 -72,000,000 -30,200,000 -179,200,000 26,200,000   1,200,000  
  cash and cash equivalents at beginning of period330,000,000  498,000,000  594,000,000  969,000,000  1,178,000,000  444,700,000  615,800,000 959,500,000  1,226,700,000 
  cash and cash equivalents at end of period-85,000,000 322,000,000  7,000,000 -161,000,000 569,000,000  -238,000,000 713,000,000  156,000,000 -611,000,000 938,000,000  10,000,000 -361,000,000 1,254,000,000  253,300,000 316,000,000 907,200,000  -72,000,000 -30,200,000 436,600,000 26,200,000 -286,400,000 793,900,000  1,235,200,000 
  increase in cash and cash equivalents -8,000,000            -31,000,000 66,000,000 10,000,000 -361,000,000 76,000,000 -298,300,000 253,300,000 316,000,000 462,500,000       -165,600,000  8,500,000 
  net increase in other short-term debt                               
  proceeds from long-term debt    534,000,000 2,000,000 1,000,000 23,000,000 533,000,000                      
  stock repurchases                               
  cash and cash equivalents at beginning of year                               
  cash and cash equivalents at end of year                               
  net change in operating assets and liabilities   -68,000,000 128,000,000 -114,000,000  -36,000,000 230,000,000 -202,000,000  89,000,000 -239,000,000 -18,000,000  35,000,000 -125,000,000 -89,000,000  137,800,000 44,300,000 -18,900,000  16,400,000 -17,100,000 -37,100,000      
  net decrease in cash and cash equivalents   6,000,000                           
  net decrease in short-term debt     -227,000,000      167,000,000   -8,000,000 13,000,000     -115,100,000 -26,900,000          
  net increase in cash and cash equivalents     71,000,000    119,000,000                      
  net change in operating working capital:                               
  dividend paid to non-controlling interest                              
  repayment of short-term part of long-term debt                               
  decrease in long-term debt           -18,000,000 -23,000,000 -10,000,000    -26,000,000              
  increase in long-term debt               -14,000,000                
  income from equity method investments, net of dividends                               
  ec antitrust payment                              
  change in operating working capital:                               
  issuance of long-term debt                               
  net income from continuing operations                       86,000,000 109,400,000 111,500,000      
  net income from discontinued operations                               
  adjustments (non-cash items) to reconcile net income to cash from operating activities:                               
  ec antitrust non-cash provision                               
  net change in operating capital:                               
  acquisition of businesses and interest in affiliates, net of cash acquired                               
  debt issuance costs                              
  capital contribution to veoneer                          7,900,000     
  adjustments, non-cash items, to reconcile net income to cash from operating activities:                               
  other non-cash items                   -700,000            
  increase in operating capital:                               
  net decrease in short-term debt 1)                               
  increase of long-term debt 1)                               
  debt issuance cost                              
  increase of long-term debt                    1,220,100,000 500,000,000          
  ec antitrust, change in legal provision                               
  net change in:                               
  net income continuing operations                          118,000,000     
  net income discontinued operations                              
  goodwill, impairment charge                               
  net proceeds from divestitures                               
  issuance of long-term debt, net of discount                      -1,700,000       
  shares repurchased                              
  adjustments to reconcile net income to net cash from operating activities:                               
  separation costs                          -15,300,000     
  acquisitions of businesses and interest in/additional contributions to affiliates, net of cash acquired                          -72,900,000   
  capital distribution to veoneer                               
  change in legal provision                         -6,800,000      
  changes in operating assets and liabilities                          43,300,000 -133,500,000 -222,700,000  -81,800,000 
  undistributed income from equity method investments, net of dividends                               
  acquisition of intangible assets                               
  repayments and other changes in long-term debt                               
  capital contribution from non-controlling interest                               
  acquisitions/divestitures of businesses and interest in affiliates                               
  acquisitions and divestitures of businesses and other                               
  repurchased shares                               
  capital expenditures                               
  acquisitions of businesses and other                               
  stock options exercised                               
  effect of exchange rate changes on cash                               
  cash and cash equivalents at period-start                               
  cash and cash equivalents at period-end                               
  deferred taxes and other                               
  minority interests and other                               

We provide you with 20 years of cash flow statements for Autoliv stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Autoliv stock. Explore the full financial landscape of Autoliv stock with our expertly curated income statements.

The information provided in this report about Autoliv stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.