Allogene Therapeutics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Allogene Therapeutics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||
net income | -50,943,000 | -59,733,000 | -59,939,000 | -66,293,000 | -66,358,000 | -65,000,000 | -89,257,000 | -61,315,000 | -77,989,000 | -98,704,000 | -94,847,000 | -83,148,000 | -74,787,000 | -79,850,000 | -74,868,000 | -78,186,000 | -70,936,000 | -33,015,000 | -68,570,000 | -66,197,000 | -60,974,000 | -54,480,000 | -61,030,000 | -50,735,000 | -41,243,000 | -31,586,000 | -30,509,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||
stock-based compensation | 8,685,000 | 12,175,000 | 12,873,000 | 13,387,000 | 13,559,000 | 11,924,000 | 15,233,000 | 15,354,000 | 16,594,000 | 18,770,000 | 17,246,000 | 21,148,000 | 22,891,000 | 22,315,000 | 22,036,000 | 20,856,000 | 21,134,000 | 16,792,000 | 16,453,000 | 17,823,000 | 16,770,000 | 14,215,000 | 13,874,000 | 12,835,000 | 11,487,000 | 7,867,000 | 5,871,000 |
depreciation and amortization | 3,106,000 | 3,099,000 | 3,233,000 | 3,207,000 | 3,644,000 | 3,555,000 | 3,477,000 | 3,572,000 | 3,643,000 | 3,507,000 | 3,068,000 | 3,860,000 | 3,675,000 | 3,692,000 | 4,242,000 | 2,330,000 | 1,964,000 | 1,918,000 | 1,844,000 | 1,810,000 | 1,888,000 | 1,893,000 | 1,704,000 | 1,177,000 | 999,000 | 544,000 | 397,000 |
net amortization/accretion on investment securities | -1,171,000 | -1,306,000 | -2,201,000 | -2,797,000 | -3,299,000 | -2,944,000 | -1,074,000 | 508,000 | 156,000 | 495,000 | 908,000 | 1,332,000 | 1,594,000 | 1,615,000 | 1,835,000 | 1,911,000 | 1,813,000 | 1,417,000 | 227,000 | -207,000 | -460,000 | -851,000 | -1,062,000 | -1,223,000 | -1,161,000 | ||
impairment of long-lived assets | 10,728,000 | ||||||||||||||||||||||||||
non-cash rent expense | 1,147,000 | 1,130,000 | 1,116,000 | 4,299,000 | -96,000 | -55,000 | 138,000 | 147,000 | 150,000 | 207,000 | 240,000 | 553,000 | 1,174,000 | 466,000 | -11,000 | 228,000 | 387,000 | 2,007,000 | 2,715,000 | 180,000 | 342,000 | 718,000 | 1,950,000 | 3,279,000 | 273,000 | 1,275,000 | 1,168,000 |
non-cash collaboration revenue - related party | 0 | 0 | 0 | -14,000 | |||||||||||||||||||||||
share of income from equity method investments | -375,000 | 929,000 | |||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||
deposit placed in escrow | -1,843,000 | -868,000 | 1,547,000 | -891,000 | |||||||||||||||||||||||
prepaid expenses and other current assets | 1,865,000 | -623,000 | 1,802,000 | -341,000 | -1,867,000 | -86,000 | -2,469,000 | 2,190,000 | 102,000 | 1,263,000 | 5,328,000 | 5,704,000 | -1,842,000 | -6,673,000 | 5,352,000 | -4,908,000 | 2,015,000 | 740,000 | -3,834,000 | -3,459,000 | 1,564,000 | 2,552,000 | -5,531,000 | 607,000 | 1,371,000 | -1,892,000 | -5,466,000 |
other long-term assets | -1,928,000 | 425,000 | 688,000 | 1,469,000 | 677,000 | 1,445,000 | -1,034,000 | -366,000 | -100,000 | 45,000 | -123,000 | -408,000 | 311,000 | -3,114,000 | 345,000 | -331,000 | 139,000 | -799,000 | -1,941,000 | -483,000 | 2,515,000 | -57,000 | -1,511,000 | -870,000 | -1,805,000 | -188,000 | 1,224,000 |
accounts payable | -422,000 | -336,000 | 34,000 | -7,227,000 | 6,808,000 | -118,000 | -302,000 | -3,967,000 | -4,290,000 | 1,057,000 | 2,938,000 | 1,013,000 | 1,422,000 | -505,000 | -2,044,000 | 189,000 | -3,064,000 | 4,152,000 | -1,066,000 | 2,184,000 | 541,000 | -1,044,000 | 2,152,000 | -4,469,000 | 1,680,000 | -348,000 | 5,717,000 |
accrued and other current liabilities | 1,735,000 | -5,223,000 | 2,880,000 | 2,528,000 | -980,000 | -5,690,000 | 286,000 | -12,716,000 | -76,000 | 5,686,000 | 3,137,000 | 1,946,000 | 5,714,000 | -9,048,000 | -2,768,000 | 8,890,000 | 1,844,000 | -4,314,000 | 2,551,000 | 9,346,000 | 10,742,000 | -3,913,000 | -1,159,000 | 7,617,000 | 3,988,000 | -4,095,000 | -557,000 |
operating lease liabilities | -1,926,000 | -1,833,000 | -1,776,000 | ||||||||||||||||||||||||
other long-term liabilities | 283,000 | 164,000 | 95,000 | 115,000 | 41,000 | 8,000 | -528,000 | -37,000 | 13,000 | -59,000 | -464,000 | -521,000 | -936,000 | -635,000 | -1,050,000 | -530,000 | 2,914,000 | -292,000 | 290,000 | -370,000 | -487,000 | -701,000 | -434,000 | -709,000 | -571,000 | -711,000 | |
net cash from operating activities | -39,030,000 | -52,929,000 | -36,698,000 | -44,115,000 | -63,588,000 | -55,899,000 | -53,707,000 | -55,530,000 | -61,857,000 | -66,639,000 | -62,096,000 | -47,655,000 | -42,531,000 | -68,237,000 | -45,436,000 | -48,878,000 | -41,170,000 | -49,328,000 | -9,975,000 | -37,588,000 | -26,721,000 | -40,809,000 | -24,892,000 | -30,256,000 | -21,481,000 | ||
capex | -44,000 | -99,000 | -257,000 | -429,000 | 0 | -8,000 | -181,000 | -12,000 | -288,000 | -1,035,000 | -1,692,000 | -223,000 | -1,374,000 | -1,902,000 | -736,000 | -3,347,000 | -10,902,000 | -6,461,000 | -17,404,000 | -20,247,000 | -16,054,000 | -12,253,000 | -7,856,000 | -10,423,000 | -1,321,000 | ||
free cash flows | -39,074,000 | -53,028,000 | -36,955,000 | -44,544,000 | -63,588,000 | -55,907,000 | -53,888,000 | -55,542,000 | -62,145,000 | -67,674,000 | -63,788,000 | -47,878,000 | -43,905,000 | -70,139,000 | -46,172,000 | -52,225,000 | -52,072,000 | -55,789,000 | -27,379,000 | -57,835,000 | -42,775,000 | -53,062,000 | -32,748,000 | -40,679,000 | -22,802,000 | ||
cash flows from investing activities: | |||||||||||||||||||||||||||
purchases of property and equipment | -44,000 | -99,000 | -257,000 | -429,000 | 0 | -8,000 | -181,000 | -12,000 | -288,000 | -1,035,000 | -1,692,000 | -223,000 | -1,374,000 | -1,902,000 | -736,000 | -3,347,000 | -10,902,000 | -6,461,000 | -17,404,000 | -20,247,000 | -16,054,000 | -12,253,000 | -14,112,000 | -18,400,000 | -7,856,000 | -10,423,000 | -1,321,000 |
proceeds from maturities of investments | 53,800,000 | 56,500,000 | 102,165,000 | 109,801,000 | 117,221,000 | 103,272,000 | 136,344,000 | 165,158,000 | 152,868,000 | 143,441,000 | 99,080,000 | 74,582,000 | 117,117,000 | 68,680,000 | 82,540,000 | 161,772,000 | 215,833,000 | 268,249,000 | 221,850,000 | 150,144,000 | 101,372,000 | 120,261,000 | 116,813,000 | 158,350,000 | |||
purchase of investments | -9,921,000 | -50,225,000 | -46,974,000 | -190,762,000 | -42,608,000 | -81,131,000 | -68,702,000 | -199,413,000 | -135,420,000 | -35,094,000 | -47,791,000 | -49,454,000 | -61,709,000 | -89,155,000 | -50,782,000 | -145,422,000 | -180,327,000 | -149,052,000 | -182,158,000 | -213,252,000 | -519,166,000 | -123,015,000 | -89,697,000 | -61,175,000 | -49,359,000 | -52,397,000 | -333,908,000 |
net cash from investing activities | 43,835,000 | 6,176,000 | 54,934,000 | -75,992,000 | 74,613,000 | 22,133,000 | 67,461,000 | -34,267,000 | 17,160,000 | 112,935,000 | 49,597,000 | 24,905,000 | 54,034,000 | -22,377,000 | 29,250,000 | 13,013,000 | 24,594,000 | 96,798,000 | 22,210,000 | -83,355,000 | -428,971,000 | -15,007,000 | 7,929,000 | 78,775,000 | 44,492,000 | 32,888,000 | -313,388,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||
proceeds from issuance of common stock from atm offering, net of commissions and issuance costs | 1,514,000 | 10,002,000 | 5,743,000 | 0 | 0 | 3,194,000 | 0 | ||||||||||||||||||||
proceeds from issuance of common stock from registered offering, net of commissions and issuance costs | 0 | ||||||||||||||||||||||||||
proceeds from cirm award | 3,558,000 | 3,350,000 | 0 | 0 | |||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options | 0 | 19,000 | 794,000 | 326,000 | 135,000 | 25,000 | 283,000 | 750,000 | 3,214,000 | 4,060,000 | 2,414,000 | ||||||||||||||||
proceeds from issuance of common stock under the employee stock purchase plan | 0 | 638,000 | 0 | 679,000 | 0 | 856,000 | 0 | 765,000 | 0 | 1,731,000 | 0 | 931,000 | -1,000 | 1,531,000 | 0 | 1,633,000 | 0 | 1,984,000 | -1,000 | 1,406,000 | 0 | 1,438,000 | |||||
net cash from financing activities | 5,072,000 | 13,990,000 | 5,743,000 | 679,000 | 108,603,000 | 1,650,000 | 155,000 | 4,285,000 | 89,524,000 | 1,731,000 | 46,000 | 1,066,000 | 24,000 | 1,814,000 | 322,000 | 2,383,000 | 3,214,000 | 6,044,000 | 12,978,000 | 3,852,000 | 600,175,000 | 16,586,000 | 56,474,000 | 1,566,000 | 236,000 | 684,000 | 344,522,000 |
net change in cash and cash equivalents and restricted cash | 9,877,000 | -32,763,000 | -119,428,000 | 119,628,000 | -32,116,000 | -85,512,000 | 44,827,000 | 48,027,000 | |||||||||||||||||||
cash and cash equivalents and restricted cash — beginning of period | 0 | 85,510,000 | 0 | 0 | 93,447,000 | 0 | 0 | 72,196,000 | |||||||||||||||||||
cash and cash equivalents and restricted cash — end of period | 9,877,000 | 52,747,000 | -119,428,000 | 119,628,000 | 61,331,000 | -85,512,000 | 44,827,000 | 120,223,000 | |||||||||||||||||||
non-cash operating activities: | |||||||||||||||||||||||||||
right-of-use asset obtained in exchange for lease liability | 0 | 0 | 0 | 2,409,000 | 0 | 0 | 7,693,000 | ||||||||||||||||||||
property and equipment purchases in accounts payable and accrued liabilities | 4,090,000 | 4,208,000 | |||||||||||||||||||||||||
non-cash deferred revenue and other long-term liabilities | 0 | 3,079,000 | 3,079,000 | ||||||||||||||||||||||||
supplemental disclosure: | |||||||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities | -3,291,000 | -3,227,000 | -3,197,000 | -3,135,000 | -3,105,000 | -3,068,000 | -3,036,000 | -3,024,000 | -3,024,000 | -2,965,000 | -2,935,000 | -2,622,000 | -2,003,000 | -1,980,000 | -1,955,000 | -1,626,000 | -1,466,000 | -966,000 | -10,480,000 | 1,420,000 | 1,420,000 | 1,396,000 | -5,745,000 | 1,026,000 | 765,000 | 391,000 | |
impairment of long-lived asset | |||||||||||||||||||||||||||
impairment of equity investment and equity method investment | |||||||||||||||||||||||||||
income tax expense | |||||||||||||||||||||||||||
proceeds from sales of investments | 0 | 0 | 0 | 0 | 5,623,000 | -78,000 | 0 | ||||||||||||||||||||
proceeds from issuance of common stock from public offering, net of commissions and issuance costs | 32,000 | ||||||||||||||||||||||||||
proceeds from issuance of common stock and upon exercise of stock options | 303,000 | 2,255,000 | 467,000 | -5,000 | |||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 14,136,000 | 48,406,000 | 19,836,000 | 3,316,000 | 9,653,000 | ||||||||||||||||||||||
cash, cash equivalents and restricted cash — beginning of period | 0 | 0 | 0 | 183,606,000 | 0 | 0 | 0 | 192,800,000 | 0 | 0 | 0 | 179,425,000 | 0 | 0 | 0 | 93,731,000 | |||||||||||
cash, cash equivalents and restricted cash — end of period | -12,453,000 | -21,684,000 | 11,527,000 | 94,806,000 | -15,864,000 | -33,482,000 | -13,362,000 | 246,314,000 | 25,213,000 | -117,091,000 | 144,483,000 | 140,195,000 | 14,136,000 | 48,406,000 | 19,836,000 | 97,047,000 | 9,653,000 | ||||||||||
non-cash operating, investing and financing activities: | |||||||||||||||||||||||||||
property and equipment purchases in accounts payable and accrued and other current liabilities | -683,000 | 725,000 | 613,000 | -594,000 | -6,593,000 | 8,299,000 | 658,000 | ||||||||||||||||||||
amortization/accretion on investment securities | |||||||||||||||||||||||||||
impairment of equity method investment | |||||||||||||||||||||||||||
share of gain/income from equity method investments | |||||||||||||||||||||||||||
non-cash deferred revenue included in other long-term liabilities | 0 | ||||||||||||||||||||||||||
deferred revenue | 646,000 | 7,000 | -44,000 | -612,000 | -4,000 | 53,000 | 430,000 | -17,000 | 58,000 | 60,000 | 66,000 | -38,753,000 | |||||||||||||||
purchase of stock in equity method investment | -1,772,000 | 0 | 0 | -15,938,000 | |||||||||||||||||||||||
capitalized cloud computing costs included in accounts payable and accrued and other current liabilities | 209,000 | 111,000 | 277,000 | ||||||||||||||||||||||||
cash received for amounts related to tenant improvement allowances from lessors | |||||||||||||||||||||||||||
share of income from, and impairment of, equity method investment | |||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||
cash received for amounts related to tenant improvement allowances | 0 | 0 | 325,000 | 0 | 0 | 1,111,000 | 704,000 | 1,085,000 | 532,000 | ||||||||||||||||||
share of income from equity method investment | 1,214,000 | 1,693,000 | 1,650,000 | -1,491,000 | 3,800,000 | ||||||||||||||||||||||
amortization of other intangible assets acquired | 0 | 0 | 0 | 151,000 | 151,000 | 151,000 | 150,000 | 151,000 | 150,000 | ||||||||||||||||||
share of losses from equity method investments | 1,678,000 | 909,000 | 532,000 | 325,000 | 778,000 | 161,000 | 151,000 | 64,000 | |||||||||||||||||||
net change in cash, cash equivalents and restricted cash | -21,684,000 | 11,527,000 | -88,800,000 | -33,482,000 | -13,362,000 | 53,514,000 | -117,091,000 | 144,483,000 | -39,230,000 | ||||||||||||||||||
income tax benefit | |||||||||||||||||||||||||||
deferred offering costs included in accounts payable and accrued and other current liabilities | -1,032,000 | ||||||||||||||||||||||||||
proceeds (loss) from sales of investments | |||||||||||||||||||||||||||
acquired in-process research and development | 0 | ||||||||||||||||||||||||||
change in fair value of convertible notes payable | 1,796,000 | ||||||||||||||||||||||||||
debt issuance costs on convertible notes payable | 0 | ||||||||||||||||||||||||||
other | |||||||||||||||||||||||||||
cash paid for acquisition of assets | 0 | ||||||||||||||||||||||||||
proceeds from issuance of convertible preferred stock, net of issuance costs | -1,000 | ||||||||||||||||||||||||||
proceeds from issuance of convertible notes, net of issuance costs | 0 | ||||||||||||||||||||||||||
proceeds from early exercise of stock options | |||||||||||||||||||||||||||
proceeds from issuance of common stock, net of commissions and issuance costs | 14,845,000 | ||||||||||||||||||||||||||
common stock issued on conversion of convertible preferred stock | |||||||||||||||||||||||||||
common stock issued on conversion of convertible notes payable | |||||||||||||||||||||||||||
series a-1 convertible preferred stock issued in asset acquisition | 0 | ||||||||||||||||||||||||||
pp&e and other assets acquired in asset acquisition | |||||||||||||||||||||||||||
benefit from income taxes | |||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in) operating activities: | |||||||||||||||||||||||||||
acquired in process-research and development | |||||||||||||||||||||||||||
deferred income taxes | 33,000 | -159,000 | -50,000 | ||||||||||||||||||||||||
net cash (used in) operating activities | |||||||||||||||||||||||||||
payments of deferred offering costs | |||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 1,099,000 | 0 | 684,000 | ||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||
property and equipment purchase in accounts payable and accrued liabilities | -7,096,000 | 8,533,000 | 5,134,000 | ||||||||||||||||||||||||
subscriptions receivable from preferred shareholders | |||||||||||||||||||||||||||
vesting of early exercised options | |||||||||||||||||||||||||||
proceeds from sales or maturities of investments | 95,708,000 | ||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs |
We provide you with 20 years of cash flow statements for Allogene Therapeutics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Allogene Therapeutics stock. Explore the full financial landscape of Allogene Therapeutics stock with our expertly curated income statements.
The information provided in this report about Allogene Therapeutics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.