Alkermes plc(NASDAQ:ALKS)
Alkermes plc, a biopharmaceutical company, researches, develops, and commercializes pharmaceutical products to address unmet medical needs of patients in various therapeutic areas in the United States, Ireland, and internationally. Its marketed products include ARISTADA (aripiprazole lauroxil), an e...
Website: http://www.alkermes.com
Founded: 1987
Full Time Employees: 2,235
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales | 338,114,000 | 315,492,000 | 317,423,000 | 307,235,000 | 244,493,000 | 307,726,000 | 272,999,000 | 269,273,000 | 233,536,000 | 241,972,000 | 231,822,000 | 231,477,000 | 214,727,000 | 216,117,000 | 199,380,000 | 190,787,000 | 171,268,000 | 178,916,000 | 157,737,000 | 160,808,000 | 129,963,000 | 148,961,000 | 142,658,000 | 130,415,000 | 129,726,000 | 149,609,000 | 138,774,000 | 136,635,000 | 99,481,000 | 132,650,000 | 116,035,000 | 109,807,000 | 91,842,000 | 103,941,000 | 93,681,000 | 88,756,000 | 76,456,000 | 79,451,000 | 69,802,000 | 57,519,000 | 49,374,000 | 42,816,000 | 37,903,000 | 37,172,000 | 31,137,000 | 25,802,000 | 21,595,000 | 17,079,000 | 19,227,000 | 17,379,000 | 15,917,000 | 15,192,000 | 12,372,000 | 10,597,000 | 9,887,000 |
manufacturing and royalty revenues | 54,797,000 | 69,055,000 | 76,762,000 | 83,422,000 | 62,017,000 | 122,260,000 | 105,144,000 | 129,858,000 | 116,833,000 | 135,500,000 | 149,113,000 | 385,913,000 | 72,862,000 | 88,546,000 | 52,941,000 | 85,326,000 | 105,170,000 | 143,372,000 | 136,294,000 | 142,294,000 | 119,847,000 | 130,893,000 | 120,351,000 | 116,505,000 | 116,251,000 | 107,287,000 | 103,783,000 | 127,897,000 | 108,915,000 | 167,422,000 | 116,411,000 | 128,241,000 | 114,601,000 | 138,700,000 | 122,677,000 | 129,252,000 | 114,679,000 | 133,803,000 | 110,250,000 | 137,034,000 | 106,159,000 | 119,310,000 | 114,072,000 | 113,162,000 | 128,744,000 | 132,028,000 | 130,366,000 | 111,280,000 | 118,571,000 | 119,788,000 | 118,274,000 | 107,327,000 | 138,380,000 | 112,780,000 | 54,039,000 |
total revenues | 392,911,000 | 384,547,000 | 394,185,000 | 390,657,000 | 306,510,000 | 429,986,000 | 378,143,000 | 399,131,000 | 350,372,000 | 377,475,000 | 380,938,000 | 617,397,000 | 287,595,000 | 304,674,000 | 252,357,000 | 276,219,000 | 278,545,000 | 324,463,000 | 294,141,000 | 303,717,000 | 251,430,000 | 279,995,000 | 265,012,000 | 247,529,000 | 246,220,000 | 412,730,000 | 255,243,000 | 279,872,000 | 223,102,000 | 315,762,000 | 248,720,000 | 304,642,000 | 225,150,000 | 275,370,000 | 217,385,000 | 218,841,000 | 191,778,000 | 213,513,000 | 180,241,000 | 195,165,000 | 156,774,000 | 163,098,000 | 152,653,000 | 151,370,000 | 161,214,000 | 159,992,000 | 153,424,000 | 130,212,000 | 139,802,000 | 138,631,000 | 135,909,000 | 123,978,000 | 152,239,000 | 125,643,000 | 71,978,000 |
yoy | 28.19% | -10.57% | 4.24% | -2.12% | -12.52% | 13.91% | -0.73% | -35.35% | 21.83% | 23.89% | 50.95% | 123.52% | 3.25% | -6.10% | -14.21% | -9.05% | 10.78% | 15.88% | 10.99% | 22.70% | 2.12% | -32.16% | 3.83% | -11.56% | 10.36% | 30.71% | 2.62% | -8.13% | -0.91% | 14.67% | 14.41% | 39.21% | 17.40% | 28.97% | 20.61% | 12.13% | 22.33% | 30.91% | 18.07% | 28.93% | -2.75% | 1.94% | -0.50% | 16.25% | 15.32% | 15.41% | 12.89% | 5.03% | -8.17% | 10.34% | 88.82% | ||||
qoq | 2.18% | -2.45% | 0.90% | 27.45% | -28.72% | 13.71% | -5.26% | 13.92% | -7.18% | -0.91% | -38.30% | 114.68% | -5.61% | 20.73% | -8.64% | -0.84% | -14.15% | 10.31% | -3.15% | 20.80% | -10.20% | 5.65% | 7.06% | 0.53% | -40.34% | 61.70% | -8.80% | 25.45% | -29.34% | 26.95% | -18.36% | 35.31% | -18.24% | 26.67% | -0.67% | 14.11% | -10.18% | 18.46% | -7.65% | 24.49% | -3.88% | 6.84% | 0.85% | -6.11% | 0.76% | 4.28% | 17.83% | -6.86% | 0.84% | 2.00% | 9.62% | -18.56% | 21.17% | 74.56% | |
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods manufactured and sold | 61,578,000 | 46,209,000 | 51,591,000 | 49,460,000 | 49,197,000 | 62,116,000 | 63,099,000 | 61,472,000 | 58,644,000 | 70,093,000 | 61,509,000 | 63,260,000 | 58,175,000 | 53,964,000 | 50,625,000 | 58,360,000 | 55,159,000 | 53,682,000 | 49,561,000 | 53,124,000 | 41,020,000 | 42,922,000 | 43,129,000 | 45,053,000 | 47,211,000 | 46,482,000 | 42,319,000 | 46,223,000 | 45,361,000 | 49,117,000 | 39,410,000 | 43,417,000 | 44,476,000 | 38,507,000 | 36,054,000 | 39,775,000 | 40,412,000 | 34,957,000 | 35,456,000 | 33,998,000 | 27,711,000 | 34,791,000 | 33,806,000 | 30,418,000 | 39,974,000 | 47,335,000 | 43,290,000 | 38,839,000 | 45,423,000 | 45,991,000 | 38,914,000 | 41,491,000 | 42,070,000 | 42,752,000 | 17,530,000 |
research and development | 103,345,000 | 93,038,000 | 81,739,000 | 77,370,000 | 71,817,000 | 58,174,000 | 59,892,000 | 59,649,000 | 67,611,000 | -20,759,000 | 97,140,000 | 100,788,000 | 93,637,000 | 104,586,000 | 100,430,000 | 92,873,000 | 95,953,000 | 98,374,000 | 118,411,000 | 97,473,000 | 92,268,000 | 112,107,000 | 94,980,000 | 94,222,000 | 93,279,000 | 198,157,000 | 107,671,000 | 104,435,000 | 102,570,000 | 108,972,000 | 101,265,000 | 106,823,000 | 108,346,000 | 104,490,000 | 104,411,000 | 99,153,000 | 104,835,000 | 89,625,000 | 99,444,000 | 97,006,000 | 101,072,000 | 93,686,000 | 92,558,000 | 87,882,000 | 70,278,000 | 78,263,000 | 67,207,000 | 52,140,000 | 45,947,000 | 33,462,000 | 31,319,000 | 35,088,000 | 37,806,000 | 40,493,000 | 28,160,000 |
selling, general and administrative | 264,593,000 | 187,196,000 | 171,773,000 | 170,849,000 | 171,704,000 | 146,994,000 | 150,382,000 | 168,113,000 | 179,749,000 | 140,570,000 | 169,446,000 | 205,258,000 | 174,477,000 | 157,541,000 | 152,777,000 | 150,377,000 | 145,052,000 | 160,408,000 | 136,213,000 | 139,188,000 | 125,168,000 | 145,778,000 | 127,653,000 | 132,025,000 | 133,372,000 | 154,453,000 | 148,701,000 | 155,075,000 | 141,220,000 | 141,227,000 | 128,777,000 | 138,257,000 | 118,147,000 | 110,896,000 | 99,633,000 | 108,950,000 | 102,099,000 | 97,145,000 | 91,145,000 | 96,121,000 | 89,719,000 | 87,472,000 | 89,497,000 | 71,539,000 | 63,050,000 | 51,888,000 | 50,663,000 | 42,550,000 | 39,454,000 | 32,933,000 | 29,867,000 | 31,428,000 | 29,784,000 | 35,469,000 | 36,234,000 |
amortization of acquired intangible assets | 11,675,000 | 14,000 | 14,000 | 14,000 | 1,059,000 | 8,996,000 | 8,995,000 | 8,898,000 | 8,800,000 | 9,165,000 | 9,166,000 | 9,066,000 | 8,966,000 | 9,616,000 | 9,615,000 | 9,511,000 | 9,406,000 | 9,917,000 | 9,917,000 | 9,890,000 | 9,728,000 | 10,171,000 | 10,173,000 | 10,062,000 | 9,952,000 | 16,426,000 | 16,426,000 | 16,247,000 | 16,069,000 | 15,642,000 | 15,643,000 | 15,472,000 | 15,302,000 | 15,323,000 | 15,323,000 | 15,157,000 | 15,156,000 | 14,206,000 | 14,207,000 | 14,052,000 | 15,220,000 | 15,244,000 | 15,089,000 | 12,576,000 | 12,856,000 | 12,716,000 | 10,549,000 | 10,547,000 | 10,434,000 | 11,896,000 | 1,817,000 | ||||
total expenses | 441,191,000 | 326,443,000 | 305,103,000 | 297,679,000 | 292,718,000 | 267,298,000 | 273,387,000 | 289,248,000 | 307,063,000 | 198,900,000 | 337,090,000 | 378,204,000 | 335,089,000 | 325,256,000 | 312,998,000 | 310,676,000 | 305,130,000 | 322,080,000 | 313,800,000 | 299,296,000 | 267,862,000 | 310,724,000 | 275,679,000 | 281,190,000 | 283,590,000 | 422,664,000 | 308,864,000 | 315,795,000 | 299,103,000 | 315,742,000 | 285,878,000 | 304,744,000 | 287,038,000 | 269,535,000 | 255,741,000 | 263,350,000 | 262,648,000 | 237,050,000 | 241,368,000 | 242,282,000 | 233,658,000 | 230,155,000 | 230,068,000 | 203,891,000 | 188,522,000 | 192,730,000 | 176,249,000 | 146,105,000 | 143,680,000 | 125,102,000 | 110,649,000 | 118,554,000 | 120,094,000 | 130,610,000 | 83,741,000 |
operating income | -48,280,000 | 178,575,000 | 43,848,000 | 239,193,000 | -47,494,000 | -20,582,000 | -60,641,000 | -34,457,000 | -26,585,000 | 2,383,000 | -19,659,000 | 4,421,000 | -16,432,000 | -30,729,000 | -10,667,000 | -33,661,000 | -37,370,000 | -9,934,000 | -53,621,000 | -35,923,000 | -76,001,000 | 20,000 | -37,158,000 | -102,000 | -61,888,000 | 5,835,000 | -38,356,000 | -44,509,000 | -70,870,000 | -23,537,000 | -61,127,000 | -47,117,000 | -76,884,000 | -67,057,000 | -77,415,000 | -52,521,000 | -27,308,000 | 13,529,000 | 25,260,000 | 5,424,000 | 32,145,000 | -11,763,000 | |||||||||||||
yoy | -967.63% | -172.31% | -794.18% | 78.65% | -963.70% | 208.46% | -879.39% | 61.79% | -107.75% | 84.30% | -113.13% | -56.03% | 209.33% | -80.11% | -6.30% | -50.83% | -49770.00% | 44.31% | 35118.63% | 22.80% | -99.66% | -3.12% | -99.77% | -12.67% | -124.79% | -37.25% | -5.54% | -7.82% | -64.90% | -21.04% | -10.29% | 181.54% | -314.74% | ||||||||||||||||||||||
qoq | 307.26% | -81.67% | -603.63% | 130.76% | -66.06% | 75.99% | 29.61% | -1215.61% | -112.12% | -544.67% | -126.90% | -46.53% | 188.08% | -68.31% | -9.93% | 276.18% | -81.47% | 49.27% | -52.73% | -380105.00% | -100.05% | 36329.41% | -99.84% | -1160.63% | -115.21% | -13.82% | -37.20% | 201.10% | -61.49% | 29.73% | -38.72% | 14.65% | -13.38% | 47.40% | 92.33% | -46.44% | 365.71% | -83.13% | |||||||||||||||||
operating margin % | -12.29% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 47.31% | 11.51% | 38.74% | -16.51% | -6.76% | -24.03% | -12.47% | -9.54% | 0.73% | -6.68% | 1.46% | -6.54% | -10.97% | -4.03% | -13.60% | -15.18% | -2.41% | -21.01% | -12.84% | -34.07% | 0.01% | -14.94% | -0.03% | -27.49% | 2.12% | -17.64% | -20.34% | -36.95% | -11.02% | -33.91% | -24.14% | -49.04% | -41.11% | -50.71% | -34.70% | -16.94% | 0% | 0% | 0% | 0% | 9.76% | 18.59% | 4.37% | 21.11% | 0% | -16.34% |
other income, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 8,539,000 | 12,130,000 | 11,943,000 | 11,090,000 | 10,141,000 | 11,400,000 | 10,916,000 | 10,735,000 | 9,399,000 | 9,749,000 | 9,370,000 | 6,769,000 | 4,966,000 | 3,921,000 | 2,239,000 | 896,000 | 573,000 | 453,000 | 468,000 | 623,000 | 864,000 | 1,481,000 | 1,376,000 | 1,788,000 | 2,760,000 | 2,696,250 | 3,509,000 | 3,706,000 | 3,570,000 | 1,486,500 | 2,561,000 | 1,900,000 | 1,485,000 | 1,362,000 | 1,173,000 | 1,171,000 | 943,000 | 835,000 | 912,000 | 994,000 | 1,011,000 | 1,010,000 | 865,000 | 795,000 | 660,000 | 546,000 | 323,000 | 511,000 | 295,000 | 161,000 | 155,000 | 216,000 | 299,000 | 350,000 | 383,000 |
interest expense | -20,892,000 | -4,648,000 | -6,000,000 | -5,952,000 | -5,978,000 | -6,054,000 | -6,006,000 | -5,684,000 | -5,288,000 | -4,769,000 | -3,552,000 | -2,369,000 | -2,350,000 | -2,405,000 | -2,437,000 | -2,407,000 | -3,970,000 | -1,697,500 | -1,811,000 | -2,122,000 | -2,857,000 | -2,601,250 | -3,385,000 | -3,520,000 | -3,500,000 | -2,989,750 | -3,346,000 | -3,126,000 | -5,487,000 | -3,192,000 | -3,129,000 | -2,923,000 | -2,764,000 | -4,896,000 | -3,375,000 | -3,323,000 | -3,295,000 | -3,319,000 | -3,325,000 | -3,315,000 | -3,288,000 | -7,561,000 | |||||||||||||
other income | -1,293,000 | 2,420,000 | -280,000 | 771,000 | 1,556,000 | 449,000 | 558,000 | 2,053,000 | 182,000 | -10,000 | 149,000 | -525,000 | -39,000 | -258,000 | -1,861,000 | 1,810,000 | 2,431,000 | 546,000 | 288,000 | -222,000 | 4,843,000 | 9,368,000 | 2,337,000 | 1,851,000 | -1,721,000 | 792,000 | -1,499,000 | -1,515,000 | -752,000 | -467,000 | 249,000 | -988,000 | 629,000 | 585,000 | 723,000 | 923,000 | 345,000 | 336,000 | |||||||||||||||||
total other income | -13,646,000 | 2,273,000 | 11,663,000 | 11,861,000 | 11,697,000 | 7,201,000 | 5,474,000 | 6,836,000 | 3,603,000 | 3,685,000 | 3,513,000 | 560,000 | 1,207,000 | -2,156,000 | -6,876,000 | 1,234,000 | -2,221,000 | 6,701,750 | 12,859,000 | 7,903,000 | 6,045,000 | -7,238,500 | -240,000 | -6,532,000 | 3,325,000 | 4,951,000 | 2,566,000 | -776,000 | -4,215,000 | -596,000 | -5,736,000 | -605,000 | 9,476,000 | ||||||||||||||||||||||
income before income taxes | -61,926,000 | 60,377,000 | 100,745,000 | 104,839,000 | 25,489,000 | 169,889,000 | 110,230,000 | 116,719,000 | 46,912,000 | 182,260,000 | 47,361,000 | 239,753,000 | -47,855,000 | -21,688,000 | -67,368,000 | -44,998,000 | 227,000 | -26,535,000 | 5,655,000 | -18,653,000 | -41,646,000 | 2,192,000 | -25,758,000 | -31,325,000 | -2,557,000 | -53,861,000 | -40,386,000 | -100,252,000 | -1,691,000 | -33,833,000 | -24,445,000 | -66,998,000 | 10,786,000 | -35,790,000 | -45,680,000 | -72,590,000 | -24,313,000 | -65,342,000 | -47,713,000 | -77,019,000 | -72,793,000 | -78,020,000 | -43,045,000 | -30,147,000 | 2,212,000 | 10,052,000 | 20,663,000 | 23,197,000 | -18,605,000 | ||||||
income tax provision | 4,554,000 | 11,036,000 | 17,984,000 | 17,741,000 | 3,025,000 | 24,152,000 | 17,435,000 | 22,061,000 | 7,964,000 | 2,688,000 | 6,566,000 | -3,394,000 | -3,114,000 | -9,095,000 | -646,000 | 2,453,000 | 3,291,000 | 3,765,000 | 3,332,000 | 2,326,000 | 3,673,000 | 7,329,000 | -808,250 | -983,000 | 1,604,000 | 1,080,500 | 611,000 | 8,204,000 | 20,575,000 | 486,000 | 3,523,000 | 3,766,000 | 233,000 | 4,405,000 | 422,000 | 764,000 | |||||||||||||||||||
net income | -66,480,000 | 49,341,000 | 82,761,000 | 87,098,000 | 22,464,000 | 146,503,000 | 92,381,000 | 91,358,000 | 36,828,000 | 112,779,000 | 47,758,000 | 237,065,000 | -41,845,000 | -28,254,000 | -63,974,000 | -30,136,000 | -35,903,000 | 873,000 | -28,988,000 | 2,364,000 | -22,418,000 | -42,642,000 | -134,000 | -29,431,000 | -38,654,000 | -5,354,000 | -52,878,000 | -41,990,000 | -96,398,000 | -9,713,000 | -34,444,000 | -32,649,000 | -62,505,000 | -9,789,000 | -36,276,000 | -42,999,000 | -68,881,000 | -21,141,000 | -62,687,000 | -47,193,000 | -77,423,000 | -69,382,000 | -81,015,000 | -46,109,000 | -30,657,000 | -39,956,000 | 3,735,000 | -24,354,000 | -7,762,000 | 7,334,000 | 16,258,000 | -16,707,000 | 22,433,000 | -14,828,000 | -22,255,000 |
yoy | -395.94% | -66.32% | -10.41% | -4.66% | -39.00% | 29.90% | 93.44% | -61.46% | -188.01% | -499.16% | -174.65% | -886.65% | 16.55% | -3336.43% | 120.69% | -1374.79% | 60.15% | -102.05% | 21532.84% | -108.03% | -42.00% | 696.45% | -99.75% | -29.91% | -59.90% | -44.88% | 53.52% | 28.61% | 54.22% | -0.78% | -5.05% | -24.07% | -9.26% | -53.70% | -42.13% | -8.89% | -11.03% | -69.53% | -22.62% | 2.35% | 152.55% | 73.65% | -2269.08% | 89.33% | 294.96% | -644.81% | -77.03% | 45.77% | -134.60% | -149.46% | -173.05% | ||||
qoq | -234.74% | -40.38% | -4.98% | 287.72% | -84.67% | 58.59% | 1.12% | 148.07% | -67.34% | 136.15% | -79.85% | -666.53% | 48.10% | -55.84% | 112.28% | -16.06% | -4212.60% | -103.01% | -1326.23% | -110.55% | -47.43% | 31722.39% | -99.54% | -23.86% | 621.96% | -89.87% | 25.93% | -56.44% | 892.46% | -71.80% | 5.50% | -47.77% | 538.52% | -73.02% | -15.64% | -37.57% | 225.82% | -66.28% | 32.83% | -39.05% | 11.59% | -14.36% | 75.70% | 50.40% | -23.27% | -1169.77% | -115.34% | 213.76% | -205.84% | -54.89% | -197.31% | -174.48% | -251.29% | -33.37% | |
net income margin % | -16.92% | 12.83% | 21.00% | 22.30% | 7.33% | 34.07% | 24.43% | 22.89% | 10.51% | 29.88% | 12.54% | 38.40% | -14.55% | -9.27% | -25.35% | -10.91% | -12.89% | 0.27% | -9.86% | 0.78% | -8.92% | -15.23% | -0.05% | -11.89% | -15.70% | -1.30% | -20.72% | -15.00% | -43.21% | -3.08% | -13.85% | -10.72% | -27.76% | -3.55% | -16.69% | -19.65% | -35.92% | -9.90% | -34.78% | -24.18% | -49.39% | -42.54% | -53.07% | -30.46% | -19.02% | -24.97% | 2.43% | -18.70% | -5.55% | 5.29% | 11.96% | -13.48% | 14.74% | -11.80% | -30.92% |
earnings per ordinary share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share- basic | -400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share - diluted | -400 | 290 | 490 | 520 | 130 | 870 | 550 | 530 | |||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of ordinary shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 166,196,000 | 164,703,000 | 165,086,000 | 164,959,000 | 163,407,000 | 165,392,000 | 163,368,000 | 168,321,000 | 167,984 | 166,223 | 166,607,000 | 166,279,000 | 163,839,000 | 160,817,000 | 149,206,000 | 148,867,000 | 145,896,000 | 144,913,000 | 143,358,000 | 136,106,000 | 134,602,000 | 132,097,000 | 131,067,000 | 130,434,000 | |||||||||||||||||||||||||||||||
diluted | 166,196,000 | 168,743,000 | 168,510,000 | 168,357,000 | 168,737,000 | 169,198,000 | 167,025,000 | 170,977,000 | 172,981 | 169,730 | 171,903,000 | 171,553,000 | 163,839,000 | 163,937,000 | 149,206,000 | 148,867,000 | 145,896,000 | 154,300,000 | 143,358,000 | 136,106,000 | 143,369,000 | 137,497,000 | 131,067,000 | 134,945,000 | |||||||||||||||||||||||||||||||
comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (171), and 168, respectively | -568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation loss | -240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | -67,288,000 | 48,300,000 | 83,102,000 | 87,153,000 | 22,976,000 | 144,111,000 | 96,396,000 | 91,369,000 | 36,337 | -247,429,464 | 49,121,000 | 237,757,000 | -32,390,000 | 2,092,000 | -40,110,000 | -7,021,000 | -26,885,000 | 744,000 | 6,926,000 | 16,392,000 | -16,576,000 | 22,220,000 | |||||||||||||||||||||||||||||||||
research and development revenue | 3,000 | 3,000 | 3,000 | 7,000 | 6,000 | 11,000 | 36,000 | 106,000 | 107,000 | 175,000 | 110,000 | 615,000 | 120,000 | 141,000 | 953,000 | 609,000 | 243,000 | 11,084,000 | 12,686,000 | 14,340,000 | 14,706,000 | 15,570,000 | 16,274,000 | 18,344,000 | 18,707,000 | 4,729,000 | 1,027,000 | 833,000 | 643,000 | 259,000 | 189,000 | 612,000 | 1,241,000 | 972,000 | 678,000 | 1,036,000 | 1,333,000 | 2,162,000 | 1,463,000 | 1,853,000 | 2,004,000 | 1,464,000 | 1,718,000 | 1,459,000 | 1,487,000 | 2,266,000 | 8,052,000 | ||||||||
operating income from continuing operations | 58,104,000 | 89,082,000 | 92,978,000 | 13,792,000 | 162,688,000 | 104,756,000 | 109,883,000 | 43,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 49,341,000 | 82,761,000 | 87,098,000 | 22,464,000 | 145,737,000 | 92,795,000 | 94,658,000 | 38,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | 766,000 | -414,000 | -3,300,000 | -2,120,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share from continuing operations - basic | 300 | 500 | 530 | 140 | 890 | 570 | 560 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss per ordinary share from discontinued operations - basic | 10 | -20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share - basic | 300 | 500 | 530 | 140 | 900 | 570 | 540 | ||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share from continuing operations - diluted | 290 | 490 | 520 | 130 | 870 | 560 | 550 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss per ordinary share from discontinued operations - diluted | -20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 108, 376, 293 and 293, respectively | 227,000 | 341,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 16, (8), 184 and (83), respectively | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 168 and (75), respectively | 512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 376, 216, 293 and 803, respectively | 883,750 | 4,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (8), 99, (83) and 587, respectively | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share from continuing operations - basic | 0.23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share from discontinued operations - basic | -0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - basic | 0.22 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share from continuing operations - diluted | 0.23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share from discontinued operations - diluted | -0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - diluted | 0.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (75) and 488, respectively | -491 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
license revenue | 2,000,000 | 2,000,000 | 1,500,000 | 1,050,000 | 144,750,000 | 1,000,000 | 120,000 | 48,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||
change in the fair value of contingent consideration | -3,553,000 | 870,000 | -19,067,000 | -750,000 | -5,195,000 | 3,240,000 | 1,278,000 | 4,156,500 | 3,926,000 | 5,900,000 | 6,800,000 | -6,950,000 | 1,300,000 | -6,500,000 | -22,600,000 | -4,325,000 | 4,200,000 | -19,600,000 | -1,900,000 | 5,700,000 | 13,600,000 | 4,800,000 | -1,000,000 | ||||||||||||||||||||||||||||||||
income tax benefit | -929,750 | -397,000 | -6,010,000 | -3,854,000 | -4,493,000 | -2,681,000 | 98,000 | 3,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 365 | 290 | 1,430 | -270 | 30 | -170 | -60 | 120 | -130 | ||||||||||||||||||||||||||||||||||||||||||||||
diluted | 355 | 280 | 1,380 | -270 | 20 | -170 | -60 | 120 | -130 | ||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 216, (188), 803 and (1,242), respectively | 1,203,750 | 1,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 99, 326, 587 and (1,055), respectively | 692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other expense | -361,000 | -5,983,250 | -6,727,000 | -18,413,000 | -4,463,000 | -24,251,000 | -24,343,000 | -5,110,000 | -1,171,000 | -1,720,000 | -135,000 | -2,839,000 | |||||||||||||||||||||||||||||||||||||||||||
loss per ordinary share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -250 | -180 | -390 | -220 | 10 | -180 | -140 | -270 | -190 | -240 | -30 | -340 | -270 | -620 | -60 | -220 | -210 | -400 | |||||||||||||||||||||||||||||||||||||
weighted-average number of ordinary shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 165,085,000 | 163,541,000 | 164,282,000 | 162,483,000 | 160,942,000 | 161,456,000 | 159,634,000 | 158,803,000 | 159,062,000 | 158,895,000 | 158,095,000 | 157,051,000 | 157,199,000 | 156,991,000 | 156,336,000 | 155,112,000 | 155,328,000 | 155,176,000 | 154,424,000 | 153,415,000 | 153,684,000 | 153,392,000 | 152,704,000 | 151,484,000 | 151,652,000 | 151,301,000 | 150,825,000 | 149,512,000 | 148,089,000 | 129,670,000 | 102,474,000 | ||||||||||||||||||||||||
comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 488 and (1,382), respectively | 2,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -39,085,000 | -26,306,000 | -66,323,000 | -40,414,000 | -379,000 | -29,237,000 | -23,019,000 | -16,790,750 | -793,000 | -28,033,000 | -38,337,000 | -47,406,000 | -52,902,000 | -41,094,000 | -95,628,000 | -32,368,000 | -34,130,000 | -32,501,000 | -62,841,000 | -10,329,000 | -36,193,000 | -43,132,000 | -68,809,000 | -21,607,000 | -62,948,000 | -46,878,000 | -76,488,000 | -39,339,250 | -81,001,000 | -46,189,000 | -30,168,000 | -14,834,000 | -22,687,000 | ||||||||||||||||||||||
holding loss, net of a tax benefit of 188, 72, 1,242 and 325, respectively | -2,278,500 | -2,349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before income taxes | -33,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per ordinary share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -180 | 10 | 170 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
holding loss, net of a tax provision of 326, (79), (1,055) and (253), respectively | -2,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding loss, net of a tax benefit of (1,382) and (174), respectively | -4,511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (72), (193), (325) and 303, respectively | -280,500 | -249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (79), 409, (253) and 496, respectively | -272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -393,000 | -658,000 | -383,500 | -1,664,000 | -703,750 | -90,000 | -3,517,000 | -2,674,000 | -9,078,000 | -119,000 | -211,000 | ||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (174) and 87, respectively | -601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain, net of a tax provision of (193), (15), 303 and 479, respectively | 264,000 | -659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain, net of a tax provision of 409, 265, 496 and 494, respectively | 1,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain, net of a tax provision of 87 and 229, respectively | 317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (15), 95, 479 and 42, respectively | 410,500 | -24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 265, 47, 494 and (53), respectively | 896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 229 and (100), respectively | 770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 95, 35, 42 and (14), respectively | 31,500 | 314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 47, (71), (53) and (49), respectively | 148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (100) and 23, respectively | -336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -242.5 | -240 | -280 | -450 | -140 | -410 | -310 | -510 | -265 | -540 | -210 | -110 | -220 | ||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 165,085,000 | 163,541,000 | 164,282,000 | 162,483,000 | 160,942,000 | 161,456,000 | 159,634,000 | 158,803,000 | 159,062,000 | 158,895,000 | 158,095,000 | 157,051,000 | 157,199,000 | 156,991,000 | 156,336,000 | 155,112,000 | 155,328,000 | 155,176,000 | 154,424,000 | 153,415,000 | 153,684,000 | 153,392,000 | 152,704,000 | 151,484,000 | 151,652,000 | 151,301,000 | 150,825,000 | 149,512,000 | 148,089,000 | 129,670,000 | 102,474,000 | ||||||||||||||||||||||||
holding gain, net of a tax provision of 35, (129), (14) and 445, respectively | 5,500 | 83,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in the fair value of contingent consideration | 700,000 | 1,600,000 | 2,200,000 | 1,900,000 | 675,000 | 1,200,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of (71), 149, (49) and 574, respectively | -133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | -3,709,000 | -3,172,000 | -2,655,000 | -520,000 | 404,000 | -3,411,000 | 2,995,000 | 3,064,000 | 510,000 | 2,718,000 | |||||||||||||||||||||||||||||||||||||||||||||
holding gain, net of a tax provision of 23 and 425, respectively | 72,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the gainesville transaction | -301,000 | 26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of a tax provision of (129), , 445 and 165, respectively | 247,000 | -261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of a tax provision of 149, (39), 574 and 170, respectively | 315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of a tax provision of 425 and 209, respectively | 935,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | 36,000 | 12,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in acceleron pharma inc. | 15,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of tax of , 89, 165 and 7,715, respectively | 106,000 | 14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of unrealized gains to realized gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on gainesville transaction | 9,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -310 | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -310 | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 166,196,000 | 164,703,000 | 165,086,000 | 164,959,000 | 163,407,000 | 165,392,000 | 163,368,000 | 168,321,000 | 167,984 | 166,223 | 166,607,000 | 166,279,000 | 163,839,000 | 160,817,000 | 149,206,000 | 148,867,000 | 145,896,000 | 144,913,000 | 143,358,000 | 136,106,000 | 134,602,000 | 132,097,000 | 131,067,000 | 130,434,000 | |||||||||||||||||||||||||||||||
diluted | 166,196,000 | 168,743,000 | 168,510,000 | 168,357,000 | 168,737,000 | 169,198,000 | 167,025,000 | 170,977,000 | 172,981 | 169,730 | 171,903,000 | 171,553,000 | 163,839,000 | 163,937,000 | 149,206,000 | 148,867,000 | 145,896,000 | 154,300,000 | 143,358,000 | 136,106,000 | 143,369,000 | 137,497,000 | 131,067,000 | 134,945,000 | |||||||||||||||||||||||||||||||
holding gains, net of tax of (39), 6,174, 170 and 7,627, respectively | -80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on marketable securities, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of tax of 209 and 1,453, respectively | 489,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on marketable securities | 489,000 | 8,506,000 | 134,000 | 27,000 | -188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of tax of 89, none, 7,715 and none, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating (loss) income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income (expense), net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income (expense) | 518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income (expense) | 25,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains (losses), net of tax of 6,174, none, 7,627 and none, respectively | 4,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expense), net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other (expense) | -6,842,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of tax of 1,453 and none, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on derivative contracts | 594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding losses on marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on derivative contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of tax | 134,000 | 27,000 | -188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for gains included in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on derivative contracts: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: reclassification adjustment for losses included in net income | 594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of tax of none in the three and six months ended september 30, 2012 and 111 and 202 in the three and six months ended september 30, 2011, respectively | 567,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on marketable securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
holding gains, net of tax of none and 313, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on derivative contracts, net of tax | -244,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 351,551,000 | 388,570,000 | 616,449,000 | 521,199,000 | 399,806,000 | 291,146,000 | 396,293,000 | 535,150,000 | 420,753,000 | 457,469,000 | 647,711,000 | 665,795,000 | 321,401,000 | 292,473,000 | 263,957,000 | 254,646,000 | 282,557,000 | 337,544,000 | 310,444,000 | 258,341,000 | 205,028,000 | 272,961,000 | 240,866,000 | 189,002,000 | 176,067,000 | 203,771,000 | 261,426,000 | 195,954,000 | 225,234,000 | 266,762,000 | 216,041,000 | 155,849,000 | 186,505,000 | 191,296,000 | 165,123,000 | 158,106,000 | 181,307,000 | 186,378,000 | 202,239,000 | 196,438,000 | 199,976,000 | 181,109,000 | 222,341,000 | 196,893,000 | 209,313,000 | 136,182,000 | 188,322,000 | 156,325,000 | 173,505,000 | 116,397,000 | 135,892,000 | 132,418,000 | 85,599,000 | 85,331,000 | 89,237,000 |
restricted cash | 731,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments—short-term | 160,311,000 | 199,645,000 | 494,665,000 | 494,540,000 | 484,211,000 | 460,522,000 | 512,571,000 | 340,967,000 | 324,295,000 | 316,022,000 | 241,439,000 | 163,254,000 | 279,058,000 | 315,992,000 | 316,225,000 | 326,321,000 | 246,315,000 | 198,767,000 | 249,856,000 | 280,004,000 | 335,967,000 | 362,066,000 | 328,516,000 | 343,561,000 | 319,927,000 | 331,208,000 | 325,756,000 | 374,340,000 | 356,894,000 | 272,533,000 | 251,046,000 | 277,658,000 | 218,057,000 | 242,208,000 | 284,977,000 | 317,001,000 | 295,112,000 | 310,856,000 | 347,218,000 | 459,543,000 | |||||||||||||||
receivables | 407,630,000 | 334,025,000 | 354,394,000 | 354,906,000 | 318,703,000 | 384,528,000 | 367,211,000 | 366,415,000 | 315,848,000 | 332,477,000 | 337,697,000 | 334,478,000 | 269,178,000 | 287,967,000 | 257,173,000 | 245,840,000 | 249,942,000 | 313,193,000 | 289,160,000 | 297,357,000 | 243,514,000 | 275,143,000 | 265,644,000 | 237,393,000 | 246,716,000 | 257,086,000 | 250,234,000 | 261,226,000 | 222,811,000 | 292,223,000 | 250,913,000 | 255,230,000 | 214,160,000 | 233,590,000 | 207,537,000 | 199,709,000 | 176,487,000 | 191,102,000 | 177,446,000 | 185,008,000 | 139,814,000 | 155,487,000 | 140,987,000 | 135,782,000 | 141,978,000 | 143,692,000 | 139,316,000 | 123,154,000 | 120,448,000 | 130,578,000 | 119,835,000 | 101,998,000 | 135,656,000 | 104,684,000 | 79,644,000 |
inventory | 336,703,000 | 196,625,000 | 190,997,000 | 191,924,000 | 183,438,000 | 182,887,000 | 191,087,000 | 194,731,000 | 198,369,000 | 186,406,000 | 192,186,000 | 189,372,000 | 184,984,000 | 181,418,000 | 166,296,000 | 155,608,000 | 154,786,000 | 150,335,000 | 138,696,000 | 136,077,000 | 134,178,000 | 125,738,000 | 122,823,000 | 116,458,000 | 109,314,000 | 101,803,000 | 100,987,000 | 94,780,000 | 92,861,000 | 90,196,000 | 88,018,000 | 87,165,000 | 84,884,000 | 93,275,000 | 85,027,000 | 77,352,000 | 63,666,000 | 62,998,000 | 54,155,000 | 49,896,000 | 44,817,000 | 38,411,000 | 36,783,000 | 38,801,000 | 49,139,000 | 50,471,000 | 57,066,000 | 55,403,000 | 40,708,000 | 39,128,000 | 45,686,000 | 40,887,000 | 41,442,000 | 46,109,000 | 47,118,000 |
prepaid expenses and other current assets | 102,449,000 | 79,090,000 | 84,442,000 | 71,295,000 | 89,843,000 | 91,282,000 | 94,047,000 | 101,435,000 | 111,539,000 | 98,166,000 | 42,982,000 | 44,452,000 | 47,008,000 | 43,527,000 | 40,041,000 | 47,090,000 | 61,018,000 | 48,967,000 | 61,341,000 | 57,186,000 | 78,043,000 | 60,662,000 | 52,697,000 | 51,705,000 | 46,361,000 | 59,716,000 | 54,493,000 | 55,607,000 | 56,492,000 | 53,308,000 | 50,265,000 | 49,639,000 | 46,463,000 | 48,475,000 | 38,887,000 | 43,458,000 | 42,279,000 | 39,344,000 | 26,204,000 | 38,369,000 | 28,539,000 | 26,286,000 | 33,378,000 | 50,424,000 | 50,768,000 | 46,174,000 | 52,048,000 | 45,941,000 | 22,998,000 | 23,838,000 | 12,697,000 | 12,583,000 | 10,939,000 | 10,916,000 | 13,382,000 |
total current assets | 1,358,644,000 | 1,929,161,000 | 1,741,664,000 | 1,635,288,000 | 1,479,050,000 | 1,415,355,000 | 1,564,178,000 | 1,542,190,000 | 1,468,825,000 | 1,485,506,000 | 1,464,781,000 | 1,397,351,000 | 1,110,058,000 | 1,130,306,000 | 1,053,797,000 | 1,045,991,000 | 1,014,830,000 | 1,062,169,000 | 1,053,006,000 | 1,037,758,000 | 1,006,009,000 | 1,110,971,000 | 1,024,941,000 | 947,359,000 | 912,584,000 | 961,970,000 | 997,918,000 | 994,597,000 | 962,739,000 | 983,252,000 | 869,759,000 | 840,123,000 | 776,138,000 | 808,844,000 | 781,551,000 | 795,626,000 | 758,851,000 | 790,678,000 | 807,262,000 | 929,254,000 | 838,560,000 | 754,962,000 | 1,000,423,000 | 1,016,962,000 | 1,003,548,000 | 812,906,000 | 886,919,000 | 776,771,000 | 523,580,000 | 422,085,000 | 387,522,000 | 354,919,000 | 352,408,000 | 375,136,000 | 355,708,000 |
property, plant and equipment | 220,587,000 | 221,722,000 | 246,982,000 | 239,399,000 | 233,920,000 | 227,564,000 | 225,422,000 | 222,738,000 | 224,590,000 | 226,943,000 | 327,517,000 | 323,801,000 | 321,109,000 | 325,361,000 | 326,350,000 | 337,146,000 | 336,740,000 | 341,054,000 | 340,594,000 | 343,949,000 | 346,327,000 | 350,003,000 | 355,215,000 | 361,807,000 | 362,539,000 | 362,168,000 | 341,406,000 | 326,230,000 | 320,004,000 | 309,987,000 | 303,087,000 | 296,635,000 | 289,621,000 | 284,736,000 | 270,666,000 | 266,484,000 | 264,915,000 | 264,785,000 | 262,181,000 | 258,354,000 | 256,326,000 | 254,819,000 | 242,675,000 | 239,258,000 | 268,760,000 | 262,128,000 | 264,247,000 | 268,992,000 | 274,377,000 | 281,253,000 | 292,186,000 | 295,374,000 | 299,536,000 | 302,612,000 | |
investments—long-term | 26,363,000 | 145,000 | 27,869,000 | 38,269,000 | 32,189,000 | 73,148,000 | 18,920,000 | 86,402,000 | 62,782,000 | 39,887,000 | 106,431,000 | 78,127,000 | 92,083,000 | 131,610,000 | 166,928,000 | 179,010,000 | 229,825,000 | 229,430,000 | 187,855,000 | 131,032,000 | 86,448,000 | 24,780,000 | 27,774,000 | 7,033,000 | 53,744,000 | 79,391,000 | 21,352,000 | 23,299,000 | 43,005,000 | 80,744,000 | 111,456,000 | 127,012,000 | 137,473,000 | 157,212,000 | 118,751,000 | 85,724,000 | 112,954,000 | 121,931,000 | 75,147,000 | 21,690,000 | 93,990,000 | 264,071,000 | 43,739,000 | 55,589,000 | 58,249,000 | ||||||||||
right-of-use assets | 78,248,000 | 77,209,000 | 79,128,000 | 80,532,000 | 82,406,000 | 84,245,000 | 86,076,000 | 87,889,000 | 89,683,000 | 91,460,000 | 103,170,000 | 107,356,000 | 111,586,000 | 115,855,000 | 106,980,000 | 111,119,000 | 115,321,000 | 115,627,000 | 118,764,000 | 123,012,000 | 127,430,000 | 131,718,000 | 106,681,000 | 111,338,000 | 114,548,000 | 12,379,000 | 13,835,000 | 15,911,000 | 18,010,000 | ||||||||||||||||||||||||||
intangible assets | 1,784,040,000 | 932,000 | 1,991,000 | 10,987,000 | 19,982,000 | 28,880,000 | 37,680,000 | 46,845,000 | 56,011,000 | 65,077,000 | 74,043,000 | 83,659,000 | 93,274,000 | 101,785,000 | 111,191,000 | 121,108,000 | 131,025,000 | 140,915,000 | 150,643,000 | 160,814,000 | 170,986,000 | 181,049,000 | 191,001,000 | 207,426,000 | 223,852,000 | 240,099,000 | 586,315,000 | 596,864,000 | 607,411,000 | 675,287,000 | |||||||||||||||||||||||||
goodwill | 596,029,000 | 83,027,000 | 83,027,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 92,873,000 | 94,212,000 | 92,740,000 | 92,740,000 | 92,740,000 | 92,740,000 | 92,740,000 | 92,740,000 | 92,740,000 | 92,740,000 | 105,700,000 | 104,989,000 | |||||||
deferred tax assets | 134,808,000 | 125,815,000 | 130,344,000 | 155,533,000 | 152,144,000 | 154,835,000 | 159,960,000 | 167,382,000 | 182,536,000 | 195,888,000 | 162,184,000 | 153,152,000 | 151,232,000 | 115,602,000 | 137,149,000 | 123,702,000 | 112,515,000 | 81,833,000 | 84,498,000 | 75,643,000 | 81,124,000 | 86,228,000 | 86,336,000 | 88,453,000 | 92,781,000 | 96,558,000 | 87,615,000 | 86,894,000 | 87,605,000 | 85,807,000 | 92,279,000 | 93,066,000 | 100,504,000 | 98,560,000 | 117,453,000 | 112,332,000 | 106,748,000 | 47,768,000 | 50,296,000 | 46,870,000 | 63,886,000 | ||||||||||||||
other assets | 59,357,000 | 49,099,000 | 19,664,000 | 19,908,000 | 18,369,000 | 16,503,000 | 16,804,000 | 16,296,000 | 11,521,000 | 11,521,000 | 11,288,000 | 14,542,000 | 14,906,000 | 14,691,000 | 10,977,000 | 11,565,000 | 10,664,000 | 10,836,000 | 16,772,000 | 17,396,000 | 16,813,000 | 17,315,000 | 15,692,000 | 17,386,000 | 16,762,000 | 17,021,000 | 14,782,000 | 14,861,000 | 13,651,000 | 16,143,000 | 16,330,000 | 14,625,000 | 16,950,000 | 14,034,000 | 16,121,000 | 25,351,000 | 25,761,000 | 26,961,000 | 27,667,000 | 27,972,000 | 28,022,000 | 13,677,000 | 20,693,000 | 43,295,000 | 35,813,000 | 31,678,000 | 28,381,000 | 22,495,000 | 15,504,000 | 22,050,000 | 23,024,000 | 21,924,000 | 26,013,000 | 26,567,000 | 25,822,000 |
total assets | 4,258,076,000 | 2,486,993,000 | 2,329,512,000 | 2,252,809,000 | 2,081,977,000 | 2,055,567,000 | 2,155,291,000 | 2,206,842,000 | 2,123,896,000 | 2,136,223,000 | 2,279,231,000 | 2,187,184,000 | 1,922,727,000 | 1,963,978,000 | 1,941,899,000 | 1,957,417,000 | 1,977,845,000 | 2,024,484,000 | 1,995,432,000 | 1,937,569,000 | 1,878,221,000 | 1,949,730,000 | 1,876,820,000 | 1,802,337,000 | 1,825,946,000 | 1,805,403,000 | 1,757,995,000 | 1,751,751,000 | 1,756,536,000 | 1,825,007,000 | 1,760,710,000 | 1,751,486,000 | 1,736,558,000 | 1,797,227,000 | 1,748,326,000 | 1,731,343,000 | 1,729,827,000 | 1,726,423,000 | 1,707,376,000 | 1,785,286,000 | 1,794,887,000 | 1,855,744,000 | 1,880,955,000 | 1,914,676,000 | 1,924,774,000 | 1,837,855,000 | 1,857,592,000 | 1,835,478,000 | 1,512,437,000 | 1,477,854,000 | 1,411,763,000 | 1,370,547,000 | 1,445,667,000 | 1,505,827,000 | 1,504,103,000 |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 292,579,000 | 289,565,000 | 214,985,000 | 245,749,000 | 186,035,000 | 185,332,000 | 160,198,000 | 239,774,000 | 205,854,000 | 240,561,000 | 243,263,000 | 242,923,000 | 190,149,000 | 220,089,000 | 211,177,000 | 186,814,000 | 173,126,000 | 445,707,000 | 428,032,000 | 357,961,000 | 339,088,000 | 412,171,000 | 354,780,000 | 295,688,000 | 313,592,000 | 373,037,000 | 357,126,000 | 320,490,000 | 313,969,000 | 333,762,000 | 295,029,000 | 279,702,000 | 268,166,000 | 286,166,000 | 251,187,000 | 219,839,000 | 205,309,000 | 207,055,000 | 185,716,000 | 170,507,000 | 157,480,000 | 168,735,000 | 132,000,000 | 125,722,000 | 105,181,000 | 100,329,000 | 93,033,000 | 83,750,000 | 64,282,000 | 63,719,000 | 67,655,000 | 58,406,000 | 58,127,000 | 88,976,000 | 83,750,000 |
accrued sales discounts, allowances and reserves | 272,843,000 | 247,126,000 | 252,743,000 | 253,173,000 | 249,795,000 | 272,452,000 | 282,018,000 | 263,457,000 | 240,877,000 | 263,641,000 | 238,467,000 | 222,768,000 | 282,264,000 | 252,115,000 | 235,640,000 | 228,973,000 | 265,172,000 | ||||||||||||||||||||||||||||||||||||||
operating lease liabilities—short-term | 7,577,000 | 6,746,000 | 6,632,000 | 6,462,000 | 6,291,000 | 6,166,000 | 6,150,000 | 6,007,000 | 5,910,000 | 5,746,000 | 15,058,000 | 15,192,000 | 15,304,000 | 15,722,000 | 15,756,000 | 15,944,000 | 16,144,000 | 16,240,000 | 15,548,000 | 15,847,000 | 15,833,000 | 15,732,000 | 13,375,000 | 15,294,000 | 16,595,000 | 8,466,000 | 8,627,000 | 8,710,000 | 8,795,000 | ||||||||||||||||||||||||||
current portion of long-term debt | 26,500,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,843,000 | ||||||||||||||||||||||||||||||||||||||
total current liabilities | 599,499,000 | 543,437,000 | 474,360,000 | 505,962,000 | 443,730,000 | 465,199,000 | 453,705,000 | 515,549,000 | 458,977,000 | 520,220,000 | 503,107,000 | 487,185,000 | 492,910,000 | 497,742,000 | 469,555,000 | 438,518,000 | 462,361,000 | 471,286,000 | 452,984,000 | 383,442,000 | 365,842,000 | 438,258,000 | 378,151,000 | 321,414,000 | 339,849,000 | 391,112,000 | 370,394,000 | 334,146,000 | 327,685,000 | 339,774,000 | 304,788,000 | 287,473,000 | 274,530,000 | 291,122,000 | 256,014,000 | 224,644,000 | 210,742,000 | 211,993,000 | 190,240,000 | 236,263,000 | 224,131,000 | 236,207,000 | 200,402,000 | 134,218,000 | 114,217,000 | 110,140,000 | 102,160,000 | 92,759,000 | 73,717,000 | 72,598,000 | 77,279,000 | 68,738,000 | 71,239,000 | 97,196,000 | 90,324,000 |
operating lease liabilities—long-term | 63,746,000 | 63,253,000 | 64,966,000 | 66,216,000 | 67,811,000 | 69,372,000 | 71,030,000 | 72,535,000 | 74,102,000 | 75,709,000 | 78,552,000 | 82,342,000 | 86,112,000 | 89,829,000 | 95,731,000 | 99,832,000 | 104,014,000 | 104,162,000 | 107,860,000 | 111,664,000 | 115,504,000 | 119,464,000 | 96,717,000 | 99,438,000 | 101,006,000 | 5,342,000 | 6,657,000 | 8,864,000 | 11,020,000 | ||||||||||||||||||||||||||
contingent consideration | 109,494,000 | 16,619,000 | 17,411,000 | 22,632,000 | 19,412,000 | 24,651,000 | 46,200,000 | 45,063,000 | 39,200,000 | 32,400,000 | 27,400,000 | 26,100,000 | 37,600,000 | 65,200,000 | 67,500,000 | 63,300,000 | 82,900,000 | 84,800,000 | 79,100,000 | 65,500,000 | 64,800,000 | 63,200,000 | 58,400,000 | 59,400,000 | 57,200,000 | 55,300,000 | 60,300,000 | 59,100,000 | |||||||||||||||||||||||||||
long-term debt | 1,483,837,000 | 285,823,000 | 286,459,000 | 287,095,000 | 287,730,000 | 288,366,000 | 289,001,000 | 289,635,000 | 290,270,000 | 290,904,000 | 291,537,000 | 292,171,000 | 292,804,000 | 293,437,000 | 294,070,000 | 294,702,000 | 272,118,000 | 272,663,000 | 273,207,000 | 273,751,000 | 274,295,000 | 274,838,000 | 275,381,000 | 275,923,000 | 276,465,000 | 277,007,000 | 277,548,000 | 278,088,000 | 278,436,000 | 278,994,000 | 279,552,000 | 280,109,000 | 280,666,000 | 282,576,000 | 283,120,000 | 283,664,000 | 284,207,000 | 286,512,000 | 348,056,000 | 349,638,000 | 352,801,000 | 354,382,000 | 355,963,000 | 359,122,000 | 360,690,000 | 362,349,000 | 363,847,000 | 441,083,000 | 441,668,000 | 441,859,000 | |||||
deferred tax liabilities | 181,920,000 | 161,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 68,049,000 | 61,008,000 | 56,754,000 | 56,047,000 | 58,853,000 | 56,019,000 | 52,627,000 | 48,294,000 | 48,959,000 | 49,878,000 | 53,623,000 | 48,219,000 | 48,494,000 | 42,384,000 | 42,855,000 | 45,206,000 | 43,909,000 | 32,157,000 | 32,119,000 | 36,324,000 | 36,273,000 | 36,511,000 | 26,296,000 | 27,551,000 | 27,166,000 | 27,144,000 | 26,734,000 | 30,571,000 | 28,425,000 | 27,958,000 | 23,190,000 | 22,453,000 | 21,883,000 | 19,204,000 | 19,906,000 | 18,278,000 | 15,750,000 | 17,161,000 | 17,206,000 | 15,434,000 | 14,411,000 | 12,610,000 | 13,264,000 | 12,859,000 | 12,135,000 | 8,545,000 | 11,596,000 | 10,230,000 | 17,486,000 | 17,311,000 | 10,124,000 | 10,541,000 | 8,514,000 | 8,444,000 | 8,052,000 |
total liabilities | 2,506,545,000 | 667,698,000 | 596,080,000 | 628,225,000 | 570,394,000 | 590,590,000 | 863,185,000 | 922,837,000 | 869,133,000 | 933,537,000 | 923,648,000 | 906,747,000 | 917,151,000 | 920,225,000 | 899,045,000 | 875,093,000 | 902,455,000 | 911,900,000 | 899,264,000 | 839,667,000 | 827,066,000 | 882,748,000 | 792,462,000 | 740,491,000 | 762,928,000 | 719,961,000 | 689,811,000 | 660,583,000 | 654,395,000 | 653,722,000 | 609,995,000 | 593,331,000 | 580,667,000 | 594,419,000 | 561,046,000 | 529,256,000 | 513,123,000 | 516,942,000 | 497,682,000 | 541,760,000 | 529,809,000 | 541,469,000 | 514,150,000 | 515,685,000 | 504,355,000 | 504,263,000 | 505,767,000 | 495,977,000 | 495,460,000 | 495,914,000 | 491,824,000 | 485,539,000 | 563,181,000 | 600,974,000 | 594,423,000 |
commitments and contingent liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at march 31, 2026 and december 31, 2025, respectively. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 183,592,868 and 181,011,166 shares issued; and 166,462,299 and 165,607,028 shares outstanding at march 31, 2026 and december 31, 2025, respectively | 1,836,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost | -501,425,000 | -450,287,000 | -450,021,000 | -449,714,000 | -448,036,000 | -419,255,000 | -418,911,000 | -303,025,000 | -217,685,000 | -189,336,000 | -186,942,000 | -186,146,000 | -185,606,000 | -160,862,000 | -160,561,000 | -160,241,000 | -159,727,000 | -142,658,000 | -139,720,000 | -137,207,000 | -136,500,000 | -126,087,000 | -125,993,000 | -125,792,000 | -125,669,000 | -118,386,000 | -118,300,000 | -118,143,000 | -117,949,000 | -108,969,000 | -105,132,000 | -105,088,000 | -105,071,000 | -89,347,000 | -89,311,000 | -89,221,000 | -85,827,000 | -72,639,000 | -67,255,000 | -67,093,000 | -61,958,000 | -58,661,000 | -49,599,000 | -49,384,000 | -36,746,000 | ||||||||||
additional paid-in capital | 3,055,302,000 | 3,004,666,000 | 2,966,842,000 | 2,940,789,000 | 2,913,266,000 | 2,860,890,000 | 2,831,790,000 | 2,804,202,000 | 2,780,992,000 | 2,736,934,000 | 3,003,184,000 | 2,976,365,000 | 2,938,726,000 | 2,913,099,000 | 2,885,594,000 | 2,858,422,000 | 2,818,595,000 | 2,798,325,000 | 2,778,596,000 | 2,748,584,000 | 2,703,234,000 | 2,685,647,000 | 2,659,699,000 | 2,636,194,000 | 2,609,213,000 | 2,586,030,000 | 2,563,157,000 | 2,533,086,000 | 2,502,773,000 | 2,467,323,000 | 2,433,594,000 | 2,406,861,000 | 2,372,083,000 | 2,338,755,000 | 2,312,865,000 | 2,291,388,000 | 2,259,486,000 | 2,231,797,000 | 2,205,028,000 | 2,175,752,000 | 2,145,296,000 | 2,114,711,000 | 2,087,725,000 | 2,038,700,000 | 2,001,312,000 | 1,908,721,000 | 1,886,827,000 | 1,854,596,000 | 1,524,783,000 | 1,489,998,000 | 1,429,573,000 | 1,409,562,000 | 1,390,473,000 | 1,368,444,000 | 1,358,023,000 |
accumulated other comprehensive loss | -2,908,000 | -2,100,000 | -1,059,000 | -1,400,000 | -1,455,000 | -1,967,000 | -3,590,000 | -3,601,000 | -3,110,000 | -6,074,000 | -7,437,000 | -8,129,000 | -10,889,000 | -12,837,000 | -10,488,000 | -8,234,000 | -3,723,000 | -2,471,000 | -2,222,000 | -1,950,000 | -1,349,000 | -760,000 | -101,000 | -1,499,000 | -1,816,000 | -1,638,000 | -1,614,000 | -2,510,000 | -3,280,000 | -3,666,000 | -3,980,000 | -4,129,000 | -3,792,000 | -3,253,000 | -3,335,000 | -3,202,000 | -3,274,000 | -2,808,000 | -2,546,000 | -2,861,000 | -3,795,000 | -2,712,000 | -2,725,000 | -2,646,000 | -2,916,000 | ||||||||||
accumulated deficit | -801,274,000 | -734,794,000 | -784,135,000 | -866,896,000 | -953,994,000 | -976,458,000 | -1,122,961,000 | -1,215,342,000 | -1,306,700,000 | -1,343,528,000 | -1,456,307,000 | -1,504,065,000 | -1,741,130,000 | -1,699,285,000 | -1,671,031,000 | -1,607,057,000 | -1,576,921,000 | -1,541,018,000 | -1,541,891,000 | -1,512,903,000 | -1,515,267,000 | -1,492,849,000 | -1,450,207,000 | -1,450,073,000 | -1,420,642,000 | -1,381,988,000 | -1,376,634,000 | -1,323,756,000 | -1,281,766,000 | -1,185,368,000 | -1,175,655,000 | -1,141,211,000 | -1,108,562,000 | -1,044,365,000 | -1,034,576,000 | -998,299,000 | -955,301,000 | -947,942,000 | -926,802,000 | -864,115,000 | -816,922,000 | -739,498,000 | -670,117,000 | -589,103,000 | -542,993,000 | -446,721,000 | |||||||||
total shareholders’ equity | 1,751,531,000 | 1,819,295,000 | 1,733,432,000 | 1,624,584,000 | 1,511,583,000 | 1,464,977,000 | 1,292,106,000 | 1,284,005,000 | 1,254,763,000 | 1,202,686,000 | 1,355,583,000 | 1,280,437,000 | 1,005,576,000 | 1,043,753,000 | 1,042,854,000 | 1,082,324,000 | 1,075,390,000 | 1,112,584,000 | 1,096,168,000 | 1,097,902,000 | 1,051,155,000 | 1,066,982,000 | 1,084,358,000 | 1,061,846,000 | 1,063,018,000 | 1,085,442,000 | 1,068,184,000 | 1,091,168,000 | 1,102,141,000 | 1,171,285,000 | 1,150,715,000 | 1,158,155,000 | 1,155,891,000 | 1,202,808,000 | 1,187,280,000 | 1,202,087,000 | 1,216,704,000 | 1,209,481,000 | 1,209,694,000 | 1,243,526,000 | 1,265,078,000 | 1,314,275,000 | 1,366,805,000 | 1,398,991,000 | 1,420,419,000 | 1,333,592,000 | 1,351,825,000 | 1,339,501,000 | 1,016,977,000 | 981,940,000 | 919,939,000 | 885,008,000 | 882,486,000 | 904,853,000 | 909,680,000 |
total liabilities and shareholders’ equity | 4,258,076,000 | 2,486,993,000 | 2,329,512,000 | 2,252,809,000 | 2,081,977,000 | 2,055,567,000 | 2,155,291,000 | 2,206,842,000 | 2,123,896,000 | 2,136,223,000 | 2,279,231,000 | 2,187,184,000 | 1,922,727,000 | 1,963,978,000 | 1,941,899,000 | 1,957,417,000 | 1,977,845,000 | 2,024,484,000 | 1,995,432,000 | 1,937,569,000 | 1,878,221,000 | 1,949,730,000 | 1,876,820,000 | 1,802,337,000 | 1,825,946,000 | 1,805,403,000 | 1,757,995,000 | 1,751,751,000 | 1,756,536,000 | 1,825,007,000 | 1,760,710,000 | 1,751,486,000 | 1,736,558,000 | 1,797,227,000 | 1,748,326,000 | 1,731,343,000 | 1,729,827,000 | 1,726,423,000 | 1,707,376,000 | 1,785,286,000 | 1,794,887,000 | 1,855,744,000 | 1,880,955,000 | 1,914,676,000 | 1,924,774,000 | 1,837,855,000 | 1,857,592,000 | 1,835,478,000 | 1,512,437,000 | 1,477,854,000 | 1,411,763,000 | 1,370,547,000 | 1,445,667,000 | 1,505,827,000 | 1,504,103,000 |
contract assets | 717,000 | 1,424,000 | 3,049,000 | 4,990,000 | 2,969,000 | 3,492,000 | 1,229,000 | 706,000 | 2,766,000 | 8,429,000 | 8,929,000 | 10,105,000 | 16,486,000 | 20,212,000 | 13,363,000 | 3,509,000 | 8,793,000 | 9,279,000 | 14,401,000 | 14,395,000 | 9,240,000 | 14,199,000 | 8,386,000 | 5,022,000 | 12,690,000 | 8,447,000 | 8,230,000 | 13,476,000 | 14,582,000 | 26,069,000 | |||||||||||||||||||||||||
intangible assets, net and goodwill | 83,842,000 | 83,861,000 | 83,880,000 | 83,899,000 | 83,917,000 | 83,931,000 | 83,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities—short-term | 578,000 | 1,609,000 | 1,249,000 | 2,339,000 | 3,311,000 | 3,336,000 | 2,730,000 | 3,319,000 | 3,302,000 | 2,193,000 | 6,816,000 | 3,982,000 | 3,787,000 | 4,919,000 | 6,339,000 | 6,404,000 | 6,634,000 | 7,921,000 | 7,512,000 | 7,153,000 | 7,589,000 | 6,819,000 | 6,766,000 | 1,798,000 | 2,103,000 | 2,078,000 | 3,169,000 | 6,916,000 | 4,928,000 | 3,521,000 | |||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at december 31, 2025 and 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 181,011,166 and 176,670,785 shares issued; and 165,607,028 and 162,176,994 shares outstanding at december 31, 2025 and 2024, respectively | 1,810,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at september 30, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 180,499,470 and 176,670,785 shares issued; and 165,103,891 and 162,176,994 shares outstanding at september 30, 2025 and december 31, 2024, respectively | 1,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at june 30, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 180,439,750 and 176,670,785 shares issued; and 165,054,912 and 162,176,994 shares outstanding at june 30, 2025 and december 31, 2024, respectively | 1,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at march 31, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 180,181,396 and 176,670,785 shares issued; and 164,853,015 and 162,176,994 shares outstanding at march 31, 2025 and december 31, 2024, respectively | 1,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 96,792,000 | 94,260,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to discontinued operations | 4,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at december 31, 2024 and 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 176,670,785 and 172,569,051 shares issued; and 162,176,994 and 166,979,833 shares outstanding at december 31, 2024 and 2023, respectively | 1,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at september 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 176,258,170 and 172,569,051 shares issued; and 161,776,205 and 166,979,833 shares outstanding at september 30, 2024 and december 31, 2023, respectively | 1,763,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 425,000 | 8,044,000 | 5,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; and zero issued and outstanding at june 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 175,959,272 and 172,569,051 shares issued; and 165,886,689 and 166,979,833 shares outstanding at june 30, 2024 and december 31, 2023, respectively | 1,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 175,734,220 and 172,569,051 shares issued; 169,184,516 and 166,979,833 shares outstanding at march 31, 2024 and december 31, 2023, respectively | 1,757,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets related to discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets related to discontinued operations—long-term | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale—long-term | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to discontinued operations—long-term | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2023 and 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 172,569,051 and 168,951,193 shares issued; 166,979,833 and 164,377,009 shares outstanding at december 31, 2023 and 2022, respectively | 1,726,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2023 and december 31, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 172,218,651 and 168,951,193 shares issued; 166,714,095 and 164,377,009 shares outstanding at september 30, 2023 and december 31, 2022, respectively | 1,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2023 and december 31, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 171,975,901 and 168,951,193 shares issued; 166,498,288 and 164,377,009 shares outstanding at june 30, 2023 and december 31, 2022, respectively | 1,720,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2023 and december 31, 2022, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 171,518,796 and 168,951,193 shares issued; 166,058,960 and 164,377,009 shares outstanding at march 31, 2023 and december 31, 2022, respectively | 1,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2022 and 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 168,951,193 and 165,790,549 shares issued; 164,377,009 and 161,937,327 shares outstanding at december 31, 2022 and 2021, respectively | 1,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2022 and december 31, 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 168,864,804 and 165,790,549 shares issued; 164,303,229 and 161,937,327 shares outstanding at september 30, 2022 and december 31, 2021, respectively | 1,689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2022 and december 31, 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 168,782,701 and 165,790,549 shares issued; 164,232,704 and 161,937,327 shares outstanding at june 30, 2022 and december 31, 2021, respectively | 1,688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2022 and december 31, 2021, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 167,743,842 and 165,790,549 shares issued; 163,212,411 and 161,937,327 shares outstanding at march 31, 2022 and december 31, 2021, respectively | 1,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities—long-term | 11,491,000 | 12,864,000 | 14,167,000 | 14,745,000 | 16,397,000 | 18,635,000 | 18,881,000 | 21,156,000 | 22,068,000 | 11,188,000 | 11,621,000 | 11,342,000 | 9,525,000 | 5,010,000 | 5,857,000 | 6,166,000 | |||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2021 and 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 165,790,549 and 162,269,220 shares issued; 161,937,327 and 159,161,141 shares outstanding at december 31, 2021 and 2020, respectively | 1,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2021 and december 31, 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 165,439,188 and 162,269,220 shares issued; 161,686,223 and 159,161,141 shares outstanding at september 30, 2021 and december 31, 2020, respectively | 1,654,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2021 and december 31, 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 164,965,774 and 162,269,220 shares issued; 161,296,126 and 159,161,141 shares outstanding at june 30, 2021 and december 31, 2020, respectively | 1,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2021 and december 31, 2020, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 163,835,905 and 162,269,220 shares issued; 160,198,009 and 159,161,141 shares outstanding at march 31, 2021 and december 31, 2020, respectively | 1,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2020 and 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 162,269,220 and 160,489,888 shares issued; 159,161,141 and 157,779,002 shares outstanding at december 31, 2020 and 2019, respectively | 1,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt—short-term | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 2,843,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 63,913,000 | 64,825,000 | 65,737,000 | 66,712,000 | 6,750,000 | 6,750,000 | ||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2020 and december 31, 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 162,208,145 and 160,489,888 shares issued; 159,105,433 and 157,779,002 shares outstanding at september 30, 2020 and december 31, 2019, respectively | 1,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2020 and december 31, 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 162,119,961 and 160,489,888 shares issued; 159,028,355 and 157,779,002 shares outstanding at june 30, 2020 and december 31, 2019, respectively | 1,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2020 and december 31, 2019, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 161,768,535 and 160,489,888 shares issued; 158,684,803 and 157,779,002 shares outstanding at march 31, 2020 and december 31, 2019, respectively | 1,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2019 and 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 160,489,888 and 158,180,833 shares issued; 157,779,002 and 155,757,344 shares outstanding at december 31, 2019 and 2018, respectively | 1,602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2019 and december 31, 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 160,203,448 and 158,180,833 shares issued; 157,496,990 and 155,757,344 shares outstanding at september 30, 2019 and december 31, 2018, respectively | 1,599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2019 and december 31, 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 159,796,116 and 158,180,833 shares issued; 157,096,873 and 155,757,344 shares outstanding at june 30, 2019 and december 31, 2018, respectively | 1,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2019 and december 31, 2018, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 159,577,874 and 158,180,833 shares issued; 156,885,028 and 155,757,344 shares outstanding at march 31, 2019 and december 31, 2018, respectively | 1,593,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2018 and 2017, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 158,180,833 and 156,057,632 shares issued; 155,757,344 and 154,009,456 shares outstanding at december 31, 2018 and 2017, respectively | 1,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2018 and december 31, 2017, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 157,674,736 and 156,057,632 shares issued; 155,363,980 and 154,009,456 shares outstanding at september 30, 2018 and december 31, 2017, respectively | 1,574,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2018 and december 31, 2017, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 157,612,457 and 156,057,632 shares issued; 155,302,753 and 154,009,456 shares outstanding at june 30, 2018 and december 31, 2017, respectively | 1,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2018 and december 31, 2017, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 157,313,318 and 156,057,632 shares issued; 155,003,983 and 154,009,456 shares outstanding at march 31, 2018 and december 31, 2017, respectively | 1,570,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets—net | 256,168,000 | 271,811,000 | 287,453,000 | 302,925,000 | 318,227,000 | 333,550,000 | 348,873,000 | 364,030,000 | 379,186,000 | 393,393,000 | 407,599,000 | 464,192,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue—short-term | 1,956,000 | 1,827,000 | 1,805,000 | 2,433,000 | 1,938,000 | 1,524,000 | 1,843,000 | 1,826,000 | 1,735,000 | 1,690,000 | 1,746,000 | 2,286,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue—long-term | 5,657,000 | 6,132,000 | 6,782,000 | 6,522,000 | 7,122,000 | 7,660,000 | 6,943,000 | 7,442,000 | 7,975,000 | 7,477,000 | 7,805,000 | 11,577,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2017 and 2016, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 156,057,632 and 154,191,281 shares issued; 154,009,456 and 152,430,514 shares outstanding at december 31, 2017 and 2016, respectively | 1,557,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2017 and december 31, 2016, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 155,793,163 and 154,191,281 shares issued; 153,745,656 and 152,430,514 shares outstanding at september 30, 2017, and december 31, 2016, respectively | 1,555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2017 and december 31, 2016, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 155,695,975 and 154,191,281 shares issued; 153,650,197 and 152,430,514 shares outstanding at june 30, 2017, and december 31, 2016, respectively | 1,554,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2017 and december 31, 2016, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 155,109,810 and 154,191,281 shares issued; 153,122,812 and 152,430,514 shares outstanding at march 31, 2017, and december 31, 2016, respectively | 1,548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2016 and december 31, 2015, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 154,191,281 and 152,128,941 shares issued; 152,430,514 and 150,700,989 shares outstanding at december 31, 2016, and december 31, 2015, respectively | 1,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2016 and december 31, 2015, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 153,451,571 and 152,128,941 shares issued; 151,805,300 and 150,700,989 shares outstanding at september 30, 2016, and december 31, 2015, respectively | 1,531,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2016 and december 31, 2015, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 153,145,647 and 152,128,941 shares issued; 151,502,953 and 150,700,989 shares outstanding at june 30, 2016, and december 31, 2015, respectively | 1,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments — short-term | 425,414,000 | 353,669,000 | 549,420,000 | 579,877,000 | 538,151,000 | 436,387,000 | 450,167,000 | 395,948,000 | 165,921,000 | 112,144,000 | 73,412,000 | 67,033,000 | 78,772,000 | 128,096,000 | 126,327,000 | ||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2016 and december 31, 2015, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 152,609,491 and 152,128,941 shares issued; 151,082,475 and 150,700,989 shares outstanding at march 31, 2016, and december 31, 2015, respectively | 1,523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets — current | 17,514,000 | 15,185,000 | 14,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets — long term | 40,856,000 | 26,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities — long-term | 470,000 | 32,932,000 | 33,568,000 | 34,199,000 | 48,969,000 | 49,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2015 and december 31, 2014, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 152,128,941 and 148,545,150 shares issued; 150,700,989 and 147,538,519 shares outstanding at december 31, 2015, and december 31, 2014, respectively | 1,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities, net—long-term | 6,495,000 | 12,747,000 | 16,788,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2015 and december 31, 2014, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 151,134,022 and 148,545,150 shares issued; 149,853,512 and 147,538,519 shares outstanding at september 30, 2015, and december 31, 2014, respectively | 1,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2015 and december 31, 2014, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 150,581,367 and 148,545,150 shares issued; 149,304,016 and 147,538,519 shares outstanding at june 30, 2015, and december 31, 2014, respectively | 1,503,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2015 and december 31, 2014, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 149,550,933 and 148,545,150 shares issued; 148,479,822 and 147,538,519 shares outstanding at march 31, 2015, and december 31, 2014, respectively | 1,492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets — net | 494,656,000 | 509,900,000 | 524,989,000 | 550,421,000 | 563,277,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments — long-term | 143,747,000 | 75,405,000 | 149,491,000 | 55,815,000 | 96,449,000 | 29,976,000 | 8,726,000 | 67,559,000 | 20,525,000 | 24,990,000 | |||||||||||||||||||||||||||||||||||||||||||||
long-term debt — current | 6,750,000 | 6,750,000 | 6,750,000 | 6,750,000 | 6,750,000 | 6,750,000 | 6,750,000 | 3,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue — current | 3,061,000 | 2,377,000 | 2,259,000 | 2,685,000 | 2,129,000 | 2,874,000 | 3,582,000 | 10,012,000 | 5,120,000 | 4,249,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities, net — long-term | 21,258,000 | 26,122,000 | 25,061,000 | 36,014,000 | 36,404,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue — long-term | 11,519,000 | 11,507,000 | 11,964,000 | 9,121,000 | 8,911,000 | 9,140,000 | 8,845,000 | 8,146,000 | 4,697,000 | 4,359,000 | |||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2014 and december 31, 2013, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 147,071,192 and 138,482,571 shares issued; 146,088,467 and 137,792,626 shares outstanding at september 30, 2014 and december 31, 2013, respectively | 1,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2014 and december 31, 2013, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 146,646,177 and 138,482,571 shares issued; 145,663,941 and 137,792,626 shares outstanding at june 30, 2014 and december 31, 2013, respectively | 1,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at march 31, 2014 and december 31, 2013, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 145,137,639 and 138,482,571 shares issued; 144,444,951 and 137,792,626 shares outstanding at march 31, 2014 and december 31, 2013, respectively | 1,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2013 and march 31, 2013, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 137,242,939 and 134,065,107 shares issued; 136,646,516 and 133,751,610 shares outstanding at september 30, 2013 and march 31, 2013, respectively | 1,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2013 and march 31, 2013, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 135,843,440 and 134,065,107 shares issued; 135,262,090 and 133,751,610 shares outstanding at june 30, 2013 and march 31, 2013, respectively | 1,354,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at december 31, 2012 and march 31, 2012, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 132,733,001 and 130,212,530 shares issued; 132,419,749 and 130,177,452 shares outstanding at december 31, 2012 and march 31, 2012, respectively | 1,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at september 30, 2012 and march 31, 2012, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 131,805,348 and 130,212,530 shares issued; 131,567,817 and 130,177,452 shares outstanding at september 30, 2012 and march 31, 2012, respectively | 1,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value, 0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at june 30, 2012 and march 31, 2012, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares, par value, 0.01 per share; 450,000,000 shares authorized; 130,967,811 and 130,212,530 shares issued; 130,730,280 and 130,177,452 shares outstanding at june 30, 2012 and march 31, 2012, respectively | 1,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt— current | 3,100,000 | 2,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value, 0.01 per share; 50,000,000 and zero shares authorized; none issued and outstanding at december 31, 2011 and march 31, 2011, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,296,000 | 1,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-voting common stock, par value, 0.01 per share; none and 450,000 shares authorized; none and 382,632 shares issued and outstanding at december 31, 2011 and march 31, 2011, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment net | 304,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets net | 687,983,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value, 0.01 per share; 50,000,000 and zero shares authorized; none issued and outstanding at september 30, 2011 and march 31, 2011, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-voting common stock, par value, 0.01 per share; none and 450,000 shares authorized; none and 382,632 shares issued and outstanding at september 30, 2011 and march 31, 2011, respectively |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -66,480,000 | 49,341,000 | 82,761,000 | 87,098,000 | 22,464,000 | 146,503,000 | 92,381,000 | 91,358,000 | 36,828,000 | 112,779,000 | 47,758,000 | -62,505,000 | -39,956,000 | 3,735,000 | -24,354,000 | -7,762,000 | 7,334,000 | 16,258,000 | -16,707,000 | 22,433,000 | -14,828,000 | |||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 19,429,000 | 3,846,000 | 8,080,000 | 7,818,000 | 7,421,000 | 6,847,000 | 6,972,000 | 6,658,000 | 8,056,000 | 18,541,000 | 18,661,000 | 19,011,000 | 18,714,000 | 19,677,000 | 19,597,000 | 19,391,000 | 19,197,000 | 21,142,000 | 19,391,000 | 18,476,000 | 19,643,000 | 20,329,000 | 20,579,000 | 20,338,000 | 20,608,000 | 20,512,000 | 20,345,000 | 19,914,000 | 19,642,000 | 25,902,000 | 26,267,000 | 25,769,000 | 25,722,000 | 25,036,000 | 24,506,000 | 23,763,000 | 24,651,000 | 23,819,000 | 23,083,000 | 22,703,000 | 21,781,000 | 20,707,000 | 20,621,000 | 22,487,000 | 25,233,000 | 24,933,000 | 22,553,000 | 23,674,000 | 23,727,000 | 18,601,000 | 18,811,000 | 18,018,000 | 20,874,000 | |
amortization of inventory step-up | 12,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 36,330,000 | 26,275,000 | 24,665,000 | 24,966,000 | 22,810,000 | 20,748,000 | 22,533,000 | 20,601,000 | 32,755,000 | 25,843,000 | 23,915,000 | 28,504,000 | 22,643,000 | 26,483,000 | 26,051,000 | 23,377,000 | 18,343,000 | 19,019,000 | 25,600,000 | 27,552,000 | 15,451,000 | 24,885,000 | 22,620,000 | 22,846,000 | 19,813,000 | 21,387,000 | 26,729,000 | 28,245,000 | 24,616,000 | 29,314,000 | 25,068,000 | 30,933,000 | 20,042,000 | 19,488,000 | 22,679,000 | 21,169,000 | 19,783,000 | 23,726,000 | 26,631,000 | 24,256,000 | 22,868,000 | 35,267,000 | 21,877,000 | 17,329,000 | 13,482,000 | 19,338,000 | 13,420,000 | 14,209,000 | 8,809,000 | 8,226,000 | 10,447,000 | 8,162,000 | 9,031,000 | |
deferred income taxes | -8,787,000 | -1,720,000 | 31,394,000 | -3,407,000 | 2,507,000 | 8,209,000 | 10,589,000 | 14,209,000 | 7,515,000 | -52,517,000 | -9,248,000 | -2,020,000 | -36,117,000 | 21,278,000 | -13,258,000 | -11,514,000 | -29,301,000 | 3,066,000 | -8,791,000 | 5,551,000 | 5,255,000 | 46,000 | 2,274,000 | 4,000,000 | 3,665,000 | 2,706,000 | -624,000 | 824,000 | -3,225,000 | 6,744,000 | 511,000 | 7,469,000 | -4,101,000 | -5,056,000 | -5,648,000 | -1,215,000 | 2,856,000 | -3,655,000 | 16,547,000 | -25,437,000 | -2,507,000 | -13,449,000 | -17,323,000 | -4,301,000 | ||||||||||
other non-cash charges | 1,294,000 | 915,000 | 1,151,000 | 2,971,000 | 274,000 | -282,000 | 2,658,000 | -79,000 | 2,215,000 | 4,935,000 | 703,000 | 322,000 | 369,000 | 1,785,000 | 3,109,000 | 266,000 | 371,000 | -204,000 | 501,000 | 1,107,000 | 195,000 | 409,000 | 1,415,000 | 407,000 | 283,000 | -670,000 | -585,000 | -441,000 | 1,116,000 | -230,000 | -189,000 | 1,473,000 | -75,000 | -175,000 | 1,909,000 | 1,623,000 | 1,035,000 | 758,000 | 471,000 | 672,000 | -1,417,000 | 501,000 | -290,000 | -145,000 | -44,000 | 6,263,000 | 3,702,000 | 1,008,000 | 765,000 | 518,000 | 2,613,000 | 1,772,000 | 1,945,000 | |
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -23,216,000 | 20,369,000 | 512,000 | -36,203,000 | 65,825,000 | -17,318,000 | -795,000 | -50,567,000 | 16,628,000 | 5,220,000 | -3,219,000 | -65,300,000 | 18,789,000 | -30,795,000 | -11,337,000 | 4,092,000 | 63,290,000 | -24,020,000 | 8,203,000 | -53,842,000 | 31,648,000 | -9,499,000 | -28,282,000 | 9,361,000 | 10,370,000 | -6,852,000 | 10,992,000 | -38,415,000 | 69,411,000 | -41,310,000 | 4,318,000 | -41,070,000 | 19,430,000 | -7,828,000 | -23,221,000 | 14,615,000 | -13,656,000 | 7,562,000 | -45,195,000 | 15,673,000 | -14,500,000 | -5,204,000 | -6,323,000 | 9,572,000 | 11,000,000 | |||||||||
contract assets | 717,000 | 707,000 | 1,625,000 | 1,941,000 | -2,021,000 | 523,000 | -2,263,000 | -523,000 | 2,060,000 | -2,766,000 | 8,429,000 | 500,000 | 1,176,000 | 6,381,000 | 3,726,000 | -6,849,000 | -4,855,000 | 5,285,000 | 485,000 | 5,122,000 | -6,000 | -5,155,000 | 4,959,000 | -5,813,000 | -8,363,000 | 7,667,000 | -4,243,000 | -217,000 | 5,246,000 | 1,105,000 | 11,488,000 | -16,959,000 | ||||||||||||||||||||||
inventory | -6,427,000 | -4,863,000 | 845,000 | -8,292,000 | -1,751,000 | 9,142,000 | 3,487,000 | 3,103,000 | -12,641,000 | 7,154,000 | -2,987,000 | -4,850,000 | -2,029,000 | -15,375,000 | -11,077,000 | -284,000 | -4,285,000 | -11,394,000 | -2,143,000 | -2,580,000 | -8,652,000 | -2,185,000 | -6,966,000 | -6,940,000 | -6,842,000 | -2,753,000 | -6,396,000 | -2,228,000 | -1,700,000 | -69,000 | -514,000 | -1,651,000 | -431,000 | -7,258,000 | -13,852,000 | -733,000 | ||||||||||||||||||
prepaid expenses and other assets | -16,169,000 | 3,836,000 | -19,147,000 | 17,007,000 | -844,000 | 362,000 | 3,098,000 | 6,255,000 | -7,461,000 | -38,794,000 | 4,721,000 | 2,923,000 | -3,697,000 | -7,200,000 | 3,858,000 | 13,365,000 | -15,351,000 | 12,988,000 | -3,536,000 | 18,836,000 | -16,807,000 | -1,575,000 | -2,048,000 | -5,970,000 | 13,615,000 | -3,904,000 | 1,383,000 | 806,000 | -69,000 | -2,699,000 | -1,676,000 | -2,505,000 | 890,000 | 3,630,000 | -2,673,000 | -2,901,000 | ||||||||||||||||||
right-of-use assets | 2,165,000 | 1,921,000 | 1,915,000 | 1,873,000 | 1,840,000 | 1,831,000 | 1,813,000 | 1,794,000 | 1,777,000 | 2,702,000 | 4,187,000 | 4,229,000 | 4,269,000 | 4,099,000 | 4,139,000 | 4,202,000 | 4,129,000 | 4,160,000 | 4,296,000 | 4,418,000 | 4,177,000 | 4,085,000 | 4,657,000 | 4,668,000 | 3,926,000 | 2,093,000 | 2,077,000 | 2,098,000 | 2,131,000 | |||||||||||||||||||||||||
accounts payable and accrued expenses | -119,472,000 | 73,029,000 | -28,245,000 | 57,790,000 | -1,681,000 | 25,011,000 | -81,048,000 | 36,518,000 | -38,448,000 | 2,051,000 | 963,000 | 50,149,000 | -30,154,000 | 10,724,000 | 33,855,000 | -23,587,000 | -5,458,000 | 14,307,000 | 68,175,000 | 19,320,000 | -71,949,000 | 56,822,000 | 62,038,000 | -17,006,000 | -51,254,000 | 14,305,000 | 30,460,000 | 5,970,000 | -15,888,000 | 33,840,000 | 15,523,000 | 11,499,000 | -14,123,000 | 30,030,000 | 15,130,000 | -1,730,000 | 19,037,000 | 14,130,000 | 13,383,000 | -680,000 | 29,864,000 | 25,153,000 | 31,441,000 | -10,303,000 | 21,410,000 | 50,000 | ||||||||
accrued sales discounts, allowances and reserves | 748,000 | -5,617,000 | -430,000 | 3,378,000 | -22,657,000 | -9,566,000 | 18,562,000 | 22,579,000 | -22,764,000 | 25,175,000 | 15,698,000 | -59,495,000 | 30,148,000 | |||||||||||||||||||||||||||||||||||||||||
contract liabilities | 0 | -578,000 | -1,030,000 | 359,000 | -1,090,000 | -972,000 | -1,255,000 | -208,000 | -202,000 | -692,000 | -745,000 | -4,287,000 | 2,062,000 | -5,120,000 | -1,091,000 | -2,980,000 | -1,438,000 | -1,534,000 | -1,865,000 | -1,243,000 | -1,879,000 | -681,000 | -1,505,000 | -859,000 | 15,848,000 | -738,000 | 305,000 | 725,000 | 767,000 | 1,142,000 | 1,098,000 | 245,000 | ||||||||||||||||||||||
operating lease liabilities | -2,773,000 | -2,587,000 | -2,596,000 | -2,589,000 | -2,548,000 | -2,529,000 | -2,545,000 | -2,533,000 | -2,516,000 | -3,578,000 | -4,098,000 | -4,092,000 | -4,379,000 | -19,814,000 | -4,500,000 | -4,500,000 | -4,411,000 | -4,273,000 | -4,683,000 | -3,825,000 | -3,996,000 | -4,363,000 | -4,970,000 | -4,562,000 | -2,378,000 | -2,272,000 | -2,252,000 | -2,296,000 | -2,297,000 | |||||||||||||||||||||||||
other long-term liabilities | 4,889,000 | 4,607,000 | 638,000 | -2,803,000 | 2,851,000 | 3,088,000 | 4,333,000 | 1,114,000 | -105,000 | -4,132,000 | 6,112,000 | 1,580,000 | 5,774,000 | 302,000 | 9,348,000 | 1,257,000 | 1,819,000 | 20,000 | -4,194,000 | 58,000 | -217,000 | 10,235,000 | -1,218,000 | 303,000 | 48,000 | 387,000 | -3,908,000 | 1,774,000 | 1,765,000 | 4,675,000 | 569,000 | 1,083,000 | 2,669,000 | 1,646,000 | 2,786,000 | 2,248,000 | 81,000 | 1,807,000 | 810,000 | 1,889,000 | 2,233,000 | 467,000 | 446,000 | 146,000 | -2,886,000 | 3,293,000 | 13,000 | -141,000 | 2,362,000 | 6,000 | ||||
cash flows from operating activities | -165,743,000 | 170,069,000 | 101,672,000 | 150,202,000 | 98,811,000 | 190,397,000 | 81,589,000 | 146,030,000 | 21,108,000 | 107,237,000 | 99,708,000 | 215,710,000 | -21,302,000 | 1,047,000 | 625,000 | -2,306,000 | 21,678,000 | 31,021,000 | 82,777,000 | 33,063,000 | -45,146,000 | 67,343,000 | 60,203,000 | -4,432,000 | -40,272,000 | 42,070,000 | 30,972,000 | -23,177,000 | 22,212,000 | 60,513,000 | 33,480,000 | 19,479,000 | -22,451,000 | -13,747,000 | 7,558,000 | 14,732,000 | -28,878,000 | -57,214,000 | 2,415,000 | -29,446,000 | -15,406,000 | 2,077,000 | 41,368,000 | 12,747,000 | 26,199,000 | |||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions of property, plant and equipment | -4,090,000 | 20,000 | -17,314,000 | -13,016,000 | -10,110,000 | -9,773,000 | -8,258,000 | -7,111,000 | -8,342,000 | -17,030,000 | -14,453,000 | -9,705,000 | -6,860,000 | -10,028,000 | -10,474,000 | -9,962,000 | -7,791,000 | -8,661,000 | -4,813,000 | -6,560,000 | -7,986,000 | -5,439,000 | -6,408,000 | -10,573,000 | -19,799,000 | -31,970,000 | -19,430,000 | -15,903,000 | -23,639,000 | -17,590,000 | -16,421,000 | -16,935,000 | -18,485,000 | -12,826,000 | -11,274,000 | -9,382,000 | -9,870,000 | -11,507,000 | -10,271,000 | -12,009,000 | -16,148,000 | -11,974,000 | -14,045,000 | -10,710,000 | ||||||||||
proceeds from the sale of property, plant and equipment | 9,000 | 1,052,000 | 0 | -1,679,000 | 1,713,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
business combination, net of cash acquired | -2,085,073,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -30,454,000 | -55,835,000 | -114,728,000 | -97,818,000 | -95,988,000 | -89,652,000 | -186,933,000 | -95,454,000 | -114,508,000 | -67,878,000 | -156,309,000 | -6,386,000 | -23,898,000 | -52,865,000 | -61,927,000 | -80,264,000 | -114,615,000 | -46,048,000 | -92,596,000 | -79,229,000 | -122,545,000 | -78,219,000 | -65,675,000 | -58,437,000 | -27,212,000 | -135,769,000 | -19,940,000 | -19,682,000 | -102,127,000 | -90,124,000 | -168,959,000 | -102,649,000 | -35,995,000 | -128,672,000 | -130,393,000 | -30,161,000 | -78,387,000 | -127,090,000 | -111,094,000 | -58,528,000 | -158,526,000 | -80,710,000 | -152,400,000 | -117,047,000 | ||||||||||
sales and maturities of investments | 42,608,000 | 377,109,000 | 125,305,000 | 81,591,000 | 113,487,000 | 85,500,000 | 85,839,000 | 56,459,000 | 82,488,000 | 63,578,000 | 51,400,000 | 136,936,000 | 103,608,000 | 90,633,000 | 81,069,000 | 49,146,000 | 60,779,000 | 53,928,000 | 65,583,000 | 89,306,000 | 86,193,000 | 46,912,000 | 58,230,000 | 83,359,000 | 64,500,000 | 75,143,000 | 70,355,000 | 23,126,000 | 55,978,000 | 99,832,000 | 211,523,000 | 53,601,000 | 79,500,000 | 127,850,000 | 135,642,000 | 55,000,000 | 67,285,000 | 185,567,000 | 149,729,000 | 158,224,000 | 132,404,000 | 123,026,000 | 113,216,000 | 98,927,000 | 62,094,000 | 99,946,000 | 84,500,000 | 25,000,000 | 31,400,000 | 34,796,000 | 128,706,000 | 56,686,000 | 27,241,000 | |
cash flows from investing activities | -2,077,000,000 | 322,346,000 | -6,737,000 | -29,214,000 | 9,102,000 | -13,875,000 | -109,332,000 | 51,850,000 | -39,951,000 | -20,982,000 | -119,359,000 | 120,848,000 | 72,850,000 | 27,740,000 | 8,898,000 | -40,538,000 | -60,641,000 | -742,000 | -31,707,000 | 3,977,000 | -37,732,000 | -35,097,000 | -8,227,000 | 14,351,000 | 17,492,000 | -101,471,000 | 31,594,000 | -7,253,000 | -64,703,000 | -7,803,000 | 26,148,000 | -65,884,000 | 25,344,000 | -13,605,000 | -6,021,000 | 15,460,000 | -20,878,000 | 46,989,000 | 28,438,000 | 72,694,000 | -42,217,000 | 30,509,000 | -2,989,000 | -28,789,000 | -31,305,000 | 65,635,000 | 9,350,000 | |||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of ordinary shares under share-based compensation arrangements | 15,714,000 | 11,178,000 | 622,000 | 2,083,000 | 29,528,000 | 8,218,000 | 5,521,000 | 2,607,000 | 11,226,000 | 1,647,000 | 3,113,000 | 9,126,000 | 2,874,000 | 780,000 | 858,000 | 16,197,000 | 1,795,000 | 509,000 | 4,312,000 | 18,445,000 | 2,053,000 | 654,000 | 800,000 | 3,849,000 | 3,070,000 | 2,544,000 | 3,773,000 | 2,054,000 | 10,554,000 | 2,559,000 | 1,318,000 | 3,836,000 | 13,164,000 | 1,894,000 | 9,290,000 | 7,114,000 | 7,562,000 | 5,256,000 | 3,992,000 | 3,498,000 | 13,336,000 | 9,796,000 | 8,239,000 | 13,598,000 | 5,610,000 | 10,793,000 | 11,028,000 | 18,864,000 | 15,079,000 | 7,782,000 | 8,391,000 | 1,340,000 | ||
proceeds from the issuance of debt | 1,511,557,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs paid to third-parties | -1,614,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
employee taxes paid related to net share settlement of equity awards | -23,442,000 | -266,000 | -307,000 | -1,678,000 | -28,781,000 | -344,000 | -293,000 | -651,000 | -28,349,000 | -2,394,000 | -796,000 | -540,000 | -24,744,000 | -301,000 | -320,000 | -514,000 | -17,069,000 | -2,938,000 | -2,513,000 | -707,000 | -10,413,000 | -94,000 | -201,000 | -123,000 | -7,283,000 | -87,000 | -156,000 | -194,000 | -8,880,000 | -3,837,000 | -43,000 | -18,000 | -15,724,000 | -1,000 | -3,269,000 | -13,148,000 | -5,035,000 | 0 | -5,135,000 | -3,297,000 | -8,839,000 | -33,000 | -12,339,000 | -4,693,000 | ||||||||||
payment for the repurchase of ordinary shares | -27,696,000 | -1,000 | -115,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | 1,474,519,000 | 10,912,000 | 315,000 | 405,000 | 747,000 | -281,669,000 | -111,114,000 | -83,483,000 | -17,873,000 | -276,497,000 | 1,567,000 | 7,836,000 | -22,620,000 | -271,000 | -212,000 | 14,933,000 | -16,024,000 | -3,179,000 | 1,033,000 | 16,273,000 | 14,945,000 | -151,000 | -112,000 | 3,016,000 | -4,924,000 | 1,746,000 | 2,906,000 | 1,150,000 | 963,000 | -1,989,000 | 564,000 | 1,143,000 | 5,271,000 | -6,784,000 | -2,541,000 | -55,920,000 | -3,098,000 | 3,387,000 | -1,430,000 | 24,385,000 | 5,975,000 | 11,961,000 | 18,410,000 | 12,090,000 | 830,000 | |||||||||
net increase in cash and cash equivalents | -768,225,000 | 95,250,000 | 121,393,000 | 108,660,000 | -105,147,000 | -138,857,000 | 114,397,000 | -36,716,000 | -190,242,000 | -18,084,000 | 344,394,000 | 28,928,000 | 28,516,000 | 27,100,000 | 32,095,000 | -57,655,000 | 50,721,000 | 7,017,000 | -23,201,000 | -5,071,000 | -15,861,000 | 5,801,000 | -3,538,000 | 18,867,000 | 57,108,000 | 19,436,000 | 3,474,000 | 46,819,000 | 1,998,000 | -3,906,000 | ||||||||||||||||||||||||
cash, cash equivalents and restricted cash—beginning of period | 1,119,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash—end of period | 351,551,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | 1,850,000 | 2,129,000 | 958,000 | 1,268,000 | 909,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased capital expenditures included in accounts payable and accrued expenses | 5,556,000 | -2,135,000 | -2,299,000 | 1,651,000 | 5,911,000 | -799,000 | 1,404,000 | -980,000 | 2,629,000 | -1,564,000 | -654,000 | 3,101,000 | 1,762,000 | 260,000 | -2,173,000 | 805,000 | 4,058,000 | 3,327,000 | 1,675,000 | 28,000 | 995,000 | 251,000 | -2,262,000 | -811,000 | 5,242,000 | -875,000 | 11,670,000 | -4,856,000 | 7,850,000 | 4,603,000 | -129,000 | -270,000 | 7,516,000 | 790,000 | -447,000 | 4,978,000 | 2,124,000 | 840,000 | -297,000 | 3,099,000 | 3,645,000 | -2,071,000 | 1,390,000 | 3,090,000 | -800,000 | 704,000 | 787,000 | 128,000 | 1,056,000 | 840,000 | 7,000 | 827,000 | 2,008,000 | |
unpaid deferred financing costs to third-parties | 1,551,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid contingent consideration | 107,713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
return of fountain healthcare partners ii, l.p. investment | 0 | 0 | 0 | 485,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of the athlone facility | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash transferred to mural oncology plc at separation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of long-term debt | 0 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -750,000 | -711,000 | -711,000 | -710,000 | -711,000 | -711,000 | -711,000 | -710,000 | -711,000 | -711,000 | -711,000 | -750,000 | -750,000 | -750,000 | -750,000 | -61,688,000 | -1,687,000 | -1,688,000 | -1,686,000 | -1,689,000 | -1,687,000 | -1,688,000 | |||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 3,163,000 | 10,626,000 | 8,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of the athlone facility | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | 0 | 0 | 291,146,000 | 0 | 0 | 0 | 457,469,000 | 0 | 0 | 0 | 292,473,000 | 0 | 0 | 0 | 337,544,000 | 0 | 0 | 0 | 272,961,000 | 0 | 0 | 0 | 203,771,000 | 0 | 0 | 0 | 266,762,000 | 0 | 0 | 0 | 191,296,000 | 0 | 0 | 186,378,000 | 0 | 0 | 0 | 181,109,000 | 0 | 0 | 0 | 224,064,000 | ||||||||||||
cash and cash equivalents—end of period | 95,250,000 | 121,393,000 | 399,806,000 | -105,147,000 | -138,857,000 | 114,397,000 | 420,753,000 | -190,242,000 | -18,084,000 | 344,394,000 | 321,401,000 | 28,516,000 | 9,311,000 | -27,911,000 | 282,557,000 | 27,100,000 | 52,103,000 | 53,313,000 | 205,028,000 | 32,095,000 | 51,864,000 | 12,935,000 | 176,067,000 | -57,655,000 | 65,472,000 | -29,280,000 | 225,234,000 | 50,721,000 | 60,192,000 | -30,656,000 | 186,505,000 | 7,017,000 | -23,201,000 | 181,307,000 | -15,861,000 | 5,801,000 | -3,538,000 | 199,976,000 | -41,232,000 | 25,448,000 | -12,420,000 | 209,313,000 | ||||||||||||
change in the fair value of contingent consideration | 0 | 3,553,000 | -870,000 | 19,067,000 | 750,000 | 5,195,000 | -3,240,000 | -1,278,000 | 12,681,000 | -3,926,000 | -5,900,000 | -6,800,000 | -5,000,000 | -1,300,000 | 6,500,000 | 22,600,000 | 2,300,000 | -4,200,000 | 19,600,000 | 1,900,000 | -4,800,000 | |||||||||||||||||||||||||||||||||
proceeds from the sale of equipment | 7,000 | 20,000 | 23,000 | 411,000 | 348,000 | 3,000 | 10,000 | 100,000 | 1,000 | 176,000 | 582,000 | 56,000 | 2,000 | 3,000 | 0 | 609,000 | 206,000 | 85,000 | 79,000 | 5,000 | 99,000 | 324,000 | 43,000 | 4,000 | 3,000 | 94,000 | 19,000 | 74,000 | 7,000 | 354,000 | 141,000 | -1,000 | 41,000 | 0 | 6,000 | |||||||||||||||||||
proceeds from contingent consideration | 0 | 230,000 | 542,000 | 501,000 | 29,000 | 19,000 | 1,459,000 | 6,430,000 | 1,067,000 | 0 | 0 | 5,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||
payment made for licensed intellectual property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt | 0 | 0 | 0 | 23,567,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment made for debt extinguishment | 0 | -16,000 | -715,000 | -262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -41,845,000 | -28,254,000 | -63,974,000 | -30,136,000 | -35,903,000 | 873,000 | -28,988,000 | 2,364,000 | -22,418,000 | -42,642,000 | -134,000 | -29,431,000 | -38,654,000 | -5,354,000 | -52,878,000 | -41,990,000 | -96,398,000 | -9,713,000 | -34,444,000 | -36,276,000 | -42,999,000 | -68,881,000 | -21,141,000 | -62,687,000 | -47,193,000 | -77,423,000 | -81,015,000 | -46,109,000 | -30,657,000 | |||||||||||||||||||||||||
adjustments to reconcile net loss to cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | 0 | 0 | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -27,911,000 | -54,987,000 | 53,313,000 | -67,933,000 | 12,935,000 | -27,704,000 | -29,280,000 | -41,528,000 | -30,656,000 | -4,791,000 | -14,751,000 | |||||||||||||||||||||||||||||||||||||||||||
payment made for debt modification | -248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in synchronicity pharma, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of rodin therapeutics, inc.'s net assets, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment made for licensed ip | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt refinancing | 0 | 0 | 0 | 2,298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payment made for debt refinancing | 0 | 0 | -411,000 | -1,840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effect of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | 889,000 | -512,000 | 268,000 | -4,874,000 | 4,241,000 | -16,311,000 | -11,762,000 | -4,744,000 | 15,460,000 | -179,000 | 7,163,000 | 1,239,000 | 7,217,000 | 3,967,000 | 282,000 | 105,000 | 0 | |||||||||||||||||||||||||||||||||||||
investment in synchronicity pharma, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in reset therapeutics, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in operating activities | -26,838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities | -3,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -629,000 | -368,000 | -105,000 | -123,000 | 397,000 | -481,000 | -442,000 | 543,000 | -384,000 | -460,000 | -328,000 | 3,671,000 | 1,209,000 | |||||||||||||||||||||||||||||||||||||||||
investment in reset therapeutics, inc. | 0 | 0 | 0 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
increase in the fair value of contingent consideration | -700,000 | -1,600,000 | -2,200,000 | -1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in civitas therapeutics, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the gainesville transaction | 301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | -482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment of acceleron pharma inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the gainesville transaction | -301,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in civitas therapeutics, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of ordinary shares | 0 | 0 | 248,406,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of warrants received as part of the gainesville transaction | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of contingent consideration received as part of the gainesville transaction | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory, prepaid expenses and other assets | 8,387,000 | -15,002,000 | -11,651,000 | 6,076,000 | 6,530,000 | 3,991,000 | 3,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in the fair value of contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of divestiture: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of contingent consideration | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on gainesville transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of warrants received as part of gainesville transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of contingent consideration received as part of gainesville transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt refinancing transaction | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty in connection with debt refinancing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in civitas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | 0 | 0 | 167,562,000 | 0 | 96,961,000 | 0 | 0 | 83,601,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | -52,140,000 | 31,997,000 | 156,325,000 | 57,108,000 | 116,397,000 | 3,474,000 | 46,819,000 | 85,599,000 | -3,906,000 | |||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of investment of acceleron pharma inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from provided by financing activities | 264,909,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt attributable to original issue discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of property, plant and equipment | 57,000 | -1,000 | 18,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
promissory note issued to civitas therapeutics, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of elan drug technologies, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in acceleron pharmaceuticals, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of non-recourse risperdal consta secured 7% notes principal attributable to original issue discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock for share-based compensation arrangements | 830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of non-recourse risperdal consta secured 7% notes principal |
