Allegiant Travel Quarterly Balance Sheets Chart
Quarterly
|
Annual
Allegiant Travel Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 209,873,000 | 283,768,000 | 285,892,000 | 265,874,000 | 215,799,000 | 193,414,000 | 143,259,000 | 284,213,000 | 152,239,000 | 317,573,000 | 229,989,000 | 240,528,000 | 396,091,000 | 403,085,000 | 193,627,000 | 418,448,000 | 301,615,000 | 152,764,000 | 268,042,000 | 272,210,000 | 138,361,000 | 121,888,000 | 88,114,000 | 453,852,000 | 243,282,000 | 81,520,000 | 140,752,000 | 28,981,000 | 50,777,000 | 59,449,000 | 74,023,000 | 20,040,000 | 64,732,000 | 64,711,000 | 48,718,000 | 105,683,000 | 102,134,000 | 87,112,000 | 78,545,000 | 93,471,000 | 107,108,000 | 89,610,000 | 86,197,000 | 335,263,000 | 90,118,000 | 97,711,000 | 32,988,000 | 86,379,000 | 116,607,000 | 89,557,000 | 157,123,000 | 170,981,000 | 139,548,000 | 150,740,000 | 87,338,000 | 115,916,000 | 113,293,000 | 106,322,000 | 154,120,000 | 133,671,000 | 67,122,000 | 89,262,000 | 117,461,000 | 133,542,000 | 148,746,000 | 180,763,000 | 165,808,000 | 185,809,000 | 175,339,000 | 130,273,000 |
restricted cash | 18,028,000 | 19,020,000 | 16,427,000 | 25,015,000 | 16,338,000 | 16,859,000 | 16,325,000 | 22,475,000 | 16,381,000 | 17,157,000 | 15,457,000 | 30,671,000 | 21,960,000 | 26,220,000 | 42,337,000 | 32,942,000 | 25,212,000 | 17,555,000 | 17,426,000 | 15,432,000 | 15,671,000 | 14,897,000 | 20,475,000 | 14,318,000 | 14,496,000 | 14,391,000 | 20,317,000 | 13,253,000 | 12,370,000 | 11,190,000 | 17,335,000 | 11,423,000 | 11,253,000 | 11,647,000 | 13,787,000 | 10,436,000 | 9,323,000 | 10,358,000 | 13,197,000 | 8,884,000 | 11,021,000 | 12,021,000 | 17,682,000 | 11,626,000 | 10,774,000 | 10,531,000 | 13,694,000 | 10,184,000 | 11,873,000 | 10,046,000 | 14,607,000 | 13,736,000 | 15,309,000 | 13,986,000 | 16,862,000 | 21,526,000 | 21,287,000 | 23,510,000 | 20,411,000 | 20,036,000 | 19,672,000 | 16,726,000 | 15,629,000 | 17,311,000 | 17,782,000 | 13,819,000 | 13,007,000 | 11,241,000 | 10,582,000 | 8,639,000 |
short-term investments | 632,946,000 | 594,830,000 | 495,234,000 | 493,393,000 | 576,115,000 | 616,461,000 | 671,414,000 | 651,213,000 | 825,167,000 | 690,593,000 | 725,063,000 | 761,362,000 | 813,243,000 | 808,949,000 | 877,344,000 | 767,410,000 | 426,381,000 | 532,477,000 | 441,764,000 | 390,864,000 | 314,946,000 | 335,928,000 | 314,822,000 | 216,746,000 | 286,955,000 | 314,464,000 | 284,616,000 | 343,180,000 | 341,262,000 | 352,681,000 | 351,519,000 | 323,117,000 | 288,727,000 | 269,269,000 | 269,341,000 | 255,424,000 | 240,654,000 | 245,583,000 | 246,985,000 | 286,897,000 | 295,399,000 | 269,817,000 | 272,555,000 | 212,982,000 | 254,769,000 | 253,378,000 | 250,067,000 | 272,063,000 | 284,697,000 | 239,139,000 | 199,990,000 | 201,226,000 | 210,780,000 | 154,779,000 | 194,583,000 | 189,899,000 | 37,000,000 | 19,407,000 | 31,297,000 | 115,490,000 | 155,242,000 | 138,987,000 | 118,947,000 | 5,033,000 | 5,006,000 | 7,428,000 | 6,904,000 | 5,808,000 | ||
accounts receivable | 74,919,000 | 85,571,000 | 90,407,000 | 62,324,000 | 76,475,000 | 72,494,000 | 70,743,000 | 43,957,000 | 47,147,000 | 57,798,000 | 106,578,000 | 79,150,000 | 85,315,000 | 91,070,000 | 147,407,000 | 175,388,000 | 188,116,000 | 192,215,000 | 166,924,000 | 208,573,000 | 190,108,000 | 25,516,000 | 31,450,000 | 36,100,000 | 34,209,000 | 36,014,000 | 33,672,000 | 24,184,000 | 64,344,000 | 71,057,000 | 22,780,000 | 23,917,000 | 17,327,000 | 40,667,000 | 28,173,000 | 20,041,000 | 14,346,000 | 15,146,000 | 15,712,000 | 14,004,000 | 13,468,000 | 14,216,000 | 16,508,000 | 20,456,000 | 18,651,000 | 16,857,000 | 16,589,000 | 16,916,000 | 14,616,000 | 18,635,000 | 16,562,000 | 14,305,000 | 13,802,000 | 12,866,000 | 9,044,000 | 9,342,000 | 7,852,000 | 7,776,000 | 8,107,000 | 7,416,000 | 6,162,000 | 6,709,000 | 6,920,000 | 8,803,000 | 12,483,000 | 14,709,000 | 9,986,000 | 8,353,000 | 7,344,000 | 5,750,000 |
expendable parts, supplies and fuel | 33,758,000 | 33,583,000 | 35,645,000 | 35,347,000 | 35,806,000 | 38,381,000 | 34,566,000 | 35,086,000 | 39,070,000 | 35,566,000 | 36,098,000 | 28,424,000 | 30,194,000 | 26,276,000 | 26,305,000 | 25,856,000 | 28,700,000 | 27,210,000 | 25,131,000 | 19,527,000 | 23,790,000 | 20,419,000 | 18,335,000 | 20,444,000 | 17,855,000 | 16,345,000 | 16,797,000 | 16,627,000 | 16,584,000 | 15,581,000 | 15,583,000 | 16,846,000 | ||||||||||||||||||||||||||||||||||||||
assets held for sale | 194,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 42,576,000 | 61,527,000 | 67,575,000 | 48,365,000 | 60,381,000 | 72,072,000 | 63,054,000 | 103,253,000 | 132,998,000 | 181,893,000 | 161,636,000 | 46,772,000 | 50,270,000 | 45,070,000 | 31,619,000 | 32,537,000 | 32,088,000 | 24,616,000 | 30,742,000 | 24,552,000 | 43,011,000 | 43,356,000 | 34,100,000 | 35,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 1,206,750,000 | 1,078,299,000 | 991,605,000 | 930,616,000 | 980,455,000 | 1,007,106,000 | 1,001,130,000 | 1,143,492,000 | 1,208,498,000 | 1,300,100,000 | 1,274,269,000 | 1,197,553,000 | 1,402,445,000 | 1,410,492,000 | 1,320,758,000 | 1,456,919,000 | 999,688,000 | 943,633,000 | 951,203,000 | 937,487,000 | 730,797,000 | 562,221,000 | 525,427,000 | 780,247,000 | 633,946,000 | 495,248,000 | 533,916,000 | 465,293,000 | 516,805,000 | 541,275,000 | 517,974,000 | 426,914,000 | 426,147,000 | 422,054,000 | 393,429,000 | 427,901,000 | 400,515,000 | 395,243,000 | 403,477,000 | 452,895,000 | 476,783,000 | 433,627,000 | 440,313,000 | 634,461,000 | 426,923,000 | 429,921,000 | 358,773,000 | 431,188,000 | 474,677,000 | 415,267,000 | 435,921,000 | 447,029,000 | 430,762,000 | 376,361,000 | 353,141,000 | 384,422,000 | 219,403,000 | 208,291,000 | 259,129,000 | 306,606,000 | 270,174,000 | 275,857,000 | 275,776,000 | 190,181,000 | 210,139,000 | 238,261,000 | 219,069,000 | 227,632,000 | 213,583,000 | 168,656,000 |
property and equipment | 2,892,648,000 | 3,103,052,000 | 3,448,723,000 | 3,493,396,000 | 3,523,343,000 | 3,328,122,000 | 3,176,517,000 | 2,946,941,000 | 2,738,516,000 | 2,555,334,000 | 2,427,180,000 | 2,147,988,000 | 2,116,618,000 | 2,072,211,000 | 2,004,829,000 | 2,076,448,000 | 2,210,721,000 | 2,102,815,000 | 2,019,774,000 | 1,940,480,000 | 1,816,805,000 | 1,746,707,000 | 1,635,821,000 | 1,331,798,000 | 1,212,771,000 | 1,121,230,000 | 1,095,314,000 | 1,066,108,000 | 937,125,000 | 930,550,000 | 885,942,000 | 832,822,000 | 818,961,000 | 775,474,000 | 738,783,000 | 717,058,000 | 667,360,000 | 442,818,000 | 451,584,000 | 455,955,000 | 390,310,000 | 346,030,000 | 351,204,000 | 353,515,000 | 342,169,000 | 327,528,000 | 307,842,000 | 302,229,000 | 297,557,000 | 267,298,000 | 259,220,000 | 249,317,000 | 238,988,000 | 209,435,000 | 212,026,000 | 210,837,000 | 210,085,000 | 207,441,000 | 177,407,000 | 159,215,000 | 137,444,000 | 137,643,000 | 131,214,000 | |||||||
long-term investments | 9,931,000 | 27,714,000 | 51,725,000 | 45,290,000 | 59,154,000 | 43,799,000 | 56,004,000 | 71,582,000 | 69,296,000 | 68,801,000 | 63,318,000 | 11,019,000 | 15,542,000 | 39,057,000 | 24,704,000 | 24,605,000 | 51,526,000 | 53,353,000 | 56,358,000 | 85,659,000 | 78,570,000 | 76,913,000 | 159,769,000 | 172,845,000 | 124,834,000 | 65,247,000 | 72,882,000 | 68,434,000 | 64,752,000 | 60,095,000 | 34,575,000 | 35,531,000 | 57,390,000 | 99,143,000 | 20,924,000 | 36,037,000 | 20,577,000 | 32,841,000 | 30,488,000 | 24,030,000 | 14,834,000 | 17,924,000 | 18,782,000 | 14,007,000 | 21,484,000 | |||||||||||||||||||||||||
deferred major maintenance | 160,634,000 | 169,827,000 | 173,440,000 | 174,732,000 | 165,701,000 | 166,086,000 | 168,137,000 | 162,221,000 | 148,719,000 | 147,387,000 | 145,529,000 | 146,563,000 | 145,296,000 | 131,910,000 | 127,457,000 | 131,141,000 | 133,424,000 | 99,564,000 | 89,868,000 | 83,869,000 | 44,402,000 | 36,957,000 | 33,321,000 | 27,551,000 | 28,813,000 | 17,550,000 | 17,347,000 | |||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 70,165,000 | 75,725,000 | 81,218,000 | 86,629,000 | 91,971,000 | 97,046,000 | 100,707,000 | 105,663,000 | 110,493,000 | 106,999,000 | 111,679,000 | 116,471,000 | 121,078,000 | 125,616,000 | 124,297,000 | 128,537,000 | 116,998,000 | 115,911,000 | 114,573,000 | 99,819,000 | 70,260,000 | 22,433,000 | 22,233,000 | 22,788,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deposits and other assets | 49,013,000 | 49,245,000 | 61,464,000 | 103,554,000 | 103,904,000 | 98,136,000 | 98,691,000 | 97,391,000 | 96,605,000 | 95,359,000 | 93,928,000 | 209,705,000 | 211,629,000 | 122,450,000 | 27,147,000 | 27,336,000 | 24,393,000 | 21,607,000 | 25,031,000 | 28,074,000 | 35,686,000 | 44,497,000 | 45,184,000 | 45,374,000 | 44,789,000 | 36,753,000 | 32,019,000 | 20,190,000 | 17,359,000 | 16,571,000 | 11,736,000 | 11,730,000 | 11,972,000 | 12,027,000 | 9,057,000 | 5,296,000 | 5,725,000 | 4,716,000 | 8,271,000 | 9,249,000 | 7,774,000 | 11,382,000 | 11,247,000 | 11,134,000 | 10,689,000 | 3,942,000 | 4,995,000 | 5,192,000 | 5,536,000 | 10,519,000 | 9,872,000 | 11,730,000 | 5,053,000 | 7,644,000 | 13,343,000 | 12,582,000 | 15,888,000 | 18,852,000 | 3,778,000 | 4,274,000 | 4,455,000 | 6,335,000 | 2,119,000 | 2,280,000 | 8,088,000 | 8,374,000 | 6,032,000 | 3,057,000 | 3,286,000 | |
total assets: | 4,389,141,000 | 4,503,862,000 | 4,429,853,000 | 4,788,252,000 | 4,903,612,000 | 4,935,131,000 | 4,869,410,000 | 4,912,336,000 | 4,829,546,000 | 4,680,421,000 | 4,511,297,000 | 4,410,964,000 | 4,437,873,000 | 4,231,267,000 | 3,766,753,000 | 3,874,706,000 | 3,345,200,000 | 3,258,925,000 | 3,223,093,000 | 3,272,969,000 | 3,191,907,000 | 3,010,803,000 | 2,834,480,000 | 2,982,200,000 | 2,750,477,000 | 2,498,668,000 | 2,480,495,000 | 2,325,505,000 | ||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 69,355,000 | 70,619,000 | 62,092,000 | 55,296,000 | 71,937,000 | 69,486,000 | 54,484,000 | 55,476,000 | 63,995,000 | 65,936,000 | 58,335,000 | 51,394,000 | 63,558,000 | 59,140,000 | 35,386,000 | 57,143,000 | 37,767,000 | 34,197,000 | 64,674,000 | 51,286,000 | 62,460,000 | 27,667,000 | 21,493,000 | 32,097,000 | 28,690,000 | 27,452,000 | 17,299,000 | 27,473,000 | 29,801,000 | 20,108,000 | 19,247,000 | 18,002,000 | 25,295,000 | 16,010,000 | 11,021,000 | 10,306,000 | 11,070,000 | 6,801,000 | 7,358,000 | 12,120,000 | 16,110,000 | 13,232,000 | 18,678,000 | 18,435,000 | 21,927,000 | 15,823,000 | 11,582,000 | 17,281,000 | 18,933,000 | 14,533,000 | 23,271,000 | 22,961,000 | 23,922,000 | 16,756,000 | 38,478,000 | 35,369,000 | 24,759,000 | 24,327,000 | 26,274,000 | 27,813,000 | 19,478,000 | 21,751,000 | 21,682,000 | 15,448,000 | 25,413,000 | 22,815,000 | 19,045,000 | 18,614,000 | 21,211,000 | 17,409,000 |
accrued liabilities | 416,216,000 | 363,202,000 | 327,404,000 | 297,849,000 | 311,419,000 | 297,329,000 | 305,078,000 | 272,719,000 | 263,358,000 | 225,510,000 | 259,164,000 | 256,429,000 | 226,083,000 | 216,690,000 | 148,634,000 | 182,914,000 | 129,795,000 | 116,093,000 | 130,665,000 | 225,284,000 | 154,009,000 | 161,693,000 | 121,399,000 | 147,483,000 | 136,075,000 | 122,027,000 | 110,705,000 | 124,326,000 | 119,448,000 | 105,127,000 | 84,210,000 | 110,842,000 | 85,927,000 | 96,661,000 | 106,876,000 | 109,934,000 | 91,080,000 | 109,462,000 | 71,463,000 | 84,389,000 | 83,390,000 | 110,802,000 | 60,260,000 | 52,858,000 | 51,488,000 | 87,203,000 | 42,260,000 | 45,342,000 | 43,255,000 | 36,476,000 | 36,045,000 | 41,913,000 | 46,536,000 | 34,096,000 | 17,756,000 | 17,821,000 | 23,679,000 | 11,647,000 | 15,227,000 | 17,769,000 | 17,984,000 | 22,899,000 | 20,920,000 | 13,005,000 | 13,131,000 | 12,539,000 | 7,827,000 | 10,097,000 | 14,574,000 | 10,248,000 |
current operating lease liabilities | 15,235,000 | 18,379,000 | 20,714,000 | 22,023,000 | 22,225,000 | 21,944,000 | 20,873,000 | 20,663,000 | 21,088,000 | 20,200,000 | 19,973,000 | 19,792,000 | 19,551,000 | 19,314,000 | 17,642,000 | 16,940,000 | 15,247,000 | 14,313,000 | 13,814,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
air traffic liability | 363,514,000 | 439,639,000 | 370,915,000 | 397,000,000 | 389,956,000 | 432,561,000 | 353,488,000 | 395,836,000 | 411,131,000 | 479,530,000 | 379,459,000 | 429,924,000 | 451,087,000 | 452,622,000 | 351,522,000 | 436,728,000 | 403,049,000 | 307,508,000 | 334,061,000 | 354,735,000 | 303,835,000 | 249,950,000 | 267,676,000 | 267,050,000 | 276,241,000 | 212,230,000 | 231,731,000 | 236,932,000 | 256,773,000 | 210,184,000 | 224,554,000 | 237,835,000 | 244,920,000 | 194,001,000 | 220,527,000 | 240,867,000 | 241,218,000 | 198,136,000 | 209,725,000 | 222,584,000 | 233,761,000 | 185,315,000 | 195,128,000 | 192,594,000 | 209,114,000 | 167,388,000 | 160,499,000 | 172,874,000 | 185,901,000 | 147,914,000 | 139,441,000 | 157,719,000 | 165,237,000 | 118,768,000 | 116,967,000 | 152,592,000 | 101,397,000 | 101,773,000 | 118,825,000 | 121,721,000 | 84,247,000 | 89,994,000 | 103,532,000 | 77,776,000 | 81,532,000 | 96,392,000 | 76,738,000 | 72,336,000 | 77,846,000 | 45,277,000 |
current loyalty program liability | 38,958,000 | 40,002,000 | 41,510,000 | 41,509,000 | 40,837,000 | 40,182,000 | 38,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 7,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and finance lease obligations, net of related costs | 183,063,000 | 266,611,000 | 420,882,000 | 485,641,000 | 459,171,000 | 265,979,000 | 270,216,000 | 289,669,000 | 152,550,000 | 157,957,000 | 140,450,000 | 139,590,000 | 144,382,000 | 156,482,000 | 233,680,000 | 227,732,000 | 223,600,000 | 138,685,000 | 160,523,000 | 154,027,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 1,093,656,000 | 1,198,452,000 | 1,277,404,000 | 1,234,559,000 | 1,322,015,000 | 1,320,673,000 | 1,212,307,000 | 1,049,695,000 | 1,067,506,000 | 1,117,262,000 | 869,831,000 | 910,089,000 | 918,236,000 | 888,216,000 | 692,774,000 | 838,107,000 | 742,340,000 | 689,345,000 | 776,894,000 | 859,037,000 | 743,904,000 | 612,584,000 | 549,253,000 | 607,153,000 | 595,033,000 | 513,996,000 | 1,014,432,000 | 533,123,000 | 560,872,000 | 550,180,000 | 493,848,000 | 483,066,000 | 444,340,000 | 392,898,000 | 475,876,000 | 441,192,000 | 423,135,000 | 388,468,000 | 358,139,000 | 384,327,000 | 394,019,000 | 363,168,000 | 325,961,000 | 315,404,000 | 302,963,000 | 290,651,000 | 227,925,000 | 247,517,000 | 259,962,000 | 210,546,000 | 210,340,000 | 234,038,000 | 243,785,000 | 177,505,000 | 181,349,000 | 212,206,000 | 166,613,000 | 154,056,000 | 180,609,000 | 188,721,000 | 147,728,000 | 161,143,000 | 172,121,000 | 130,009,000 | 144,334,000 | 153,123,000 | 120,121,000 | 115,801,000 | 128,424,000 | 87,822,000 |
long-term debt and finance lease obligations, net of current maturities and related costs | 1,778,855,000 | 1,747,280,000 | 1,767,250,000 | 1,733,248,000 | 1,789,577,000 | 2,020,019,000 | 1,887,785,000 | 1,816,151,000 | 1,840,000,000 | 1,803,533,000 | 1,634,539,000 | 1,434,614,000 | 1,441,083,000 | 1,459,570,000 | 1,316,171,000 | 1,273,439,000 | 1,264,389,000 | 1,213,299,000 | 1,338,734,000 | 1,203,709,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 301,851,000 | 315,678,000 | 315,593,000 | 366,631,000 | 387,974,000 | 384,036,000 | 384,602,000 | 366,641,000 | 371,044,000 | 348,334,000 | 346,388,000 | 332,506,000 | 345,118,000 | 344,454,000 | 310,952,000 | 310,700,000 | 303,390,000 | 301,763,000 | 292,661,000 | 292,728,000 | 292,126,000 | 232,520,000 | 211,801,000 | 199,689,000 | 180,136,000 | 164,027,000 | 140,555,000 | 144,254,000 | 131,647,000 | 118,492,000 | 140,050,000 | 127,631,000 | 77,807,000 | 75,338,000 | 47,740,000 | 48,395,000 | 47,919,000 | 6,271,000 | 6,271,000 | 6,271,000 | 6,271,000 | 3,003,000 | 4,039,000 | 3,503,000 | 4,206,000 | 744,000 | 818,000 | 851,000 | 796,000 | 14,000 | 13,000 | 13,000 | 13,000 | 255,000 | 98,000 | 246,000 | 289,000 | 254,000 | 299,000 | 106,000 | 87,000 | 120,000 | 1,733,000 | 2,583,000 | 2,290,000 | 237,000 | ||||
noncurrent operating lease liabilities | 56,617,000 | 59,165,000 | 62,392,000 | 66,562,000 | 71,852,000 | 77,519,000 | 82,410,000 | 87,689,000 | 92,285,000 | 89,903,000 | 94,972,000 | 100,111,000 | 105,198,000 | 110,210,000 | 110,322,000 | 114,761,000 | 103,103,000 | 102,289,000 | 101,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent loyalty program liability | 43,112,000 | 40,386,000 | 39,201,000 | 38,934,000 | 33,574,000 | 31,283,000 | 32,366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | 59,129,000 | 30,170,000 | 34,136,000 | 14,416,000 | 21,914,000 | 9,887,000 | 9,448,000 | 12,361,000 | 10,238,000 | 14,158,000 | 35,330,000 | 39,285,000 | 33,417,000 | 31,552,000 | 27,027,000 | 22,921,000 | 27,143,000 | 24,388,000 | 23,805,000 | 111,205,000 | 81,585,000 | 33,569,000 | 33,519,000 | 32,115,000 | 33,145,000 | 10,878,000 | 14,160,000 | 11,138,000 | 11,716,000 | 13,407,000 | 12,521,000 | 8,732,000 | 9,112,000 | 7,670,000 | 7,417,000 | |||||||||||||||||||||||||||||||||||
total liabilities: | 3,333,220,000 | 3,391,131,000 | 3,340,461,000 | 3,488,352,000 | 3,570,577,000 | 3,612,975,000 | 3,540,850,000 | 3,569,191,000 | 3,455,985,000 | 3,409,024,000 | 3,290,599,000 | 3,221,991,000 | 3,205,502,000 | 3,008,971,000 | 2,575,689,000 | 2,727,572,000 | 2,635,546,000 | 2,559,562,000 | 2,511,395,000 | 2,536,409,000 | 2,382,004,000 | 2,127,252,000 | 2,007,872,000 | 2,177,691,000 | 2,012,023,000 | 1,808,347,000 | 1,827,499,000 | 1,680,837,000 | 1,689,161,000 | 1,632,210,000 | 1,492,146,000 | 1,380,511,000 | 1,246,642,000 | 1,197,954,000 | 1,092,526,000 | 1,042,334,000 | ||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 20,000 | 20,000 | 20,000 | 21,000 | 21,000 | 20,000 | 20,000 | ||
treasury shares | -684,635,000 | -689,551,000 | -681,774,000 | -680,041,000 | -682,075,000 | -672,644,000 | -671,224,000 | -672,493,000 | -633,332,000 | -633,332,000 | -638,057,000 | -642,177,000 | -642,177,000 | -646,008,000 | -648,118,000 | -648,118,000 | -651,352,000 | -620,655,000 | -605,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 766,902,000 | 763,767,000 | 760,600,000 | 757,475,000 | 754,255,000 | 747,873,000 | 741,055,000 | 734,132,000 | 727,534,000 | 714,506,000 | 709,471,000 | 703,633,000 | 698,982,000 | 695,323,000 | 675,795,000 | 671,893,000 | 333,147,000 | 329,753,000 | 315,150,000 | 310,628,000 | 295,267,000 | 289,933,000 | 285,318,000 | 280,783,000 | 276,247,000 | 270,935,000 | 266,907,000 | 263,034,000 | 259,225,000 | 253,840,000 | 251,032,000 | 246,906,000 | 243,039,000 | 238,236,000 | 234,298,000 | 232,303,000 | 230,519,000 | 228,945,000 | 229,365,000 | 222,319,000 | 224,209,000 | 221,257,000 | 220,229,000 | 215,776,000 | 214,093,000 | 209,213,000 | 208,019,000 | 205,348,000 | 202,669,000 | 201,012,000 | 195,592,000 | 192,212,000 | 189,048,000 | 187,013,000 | 185,338,000 | 181,740,000 | 180,704,000 | 179,655,000 | 178,290,000 | 174,907,000 | 170,527,000 | 168,900,000 | 166,644,000 | 162,675,000 | 161,734,000 | 160,992,000 | 160,005,000 | 158,737,000 | 134,577,000 | 136,159,000 |
accumulated other comprehensive income | 3,444,000 | 3,139,000 | 3,949,000 | 4,696,000 | 2,529,000 | 2,783,000 | 3,991,000 | 3,195,000 | 2,639,000 | 3,242,000 | 1,154,000 | 2,744,000 | 5,411,000 | 649,000 | 1,000 | 183,000 | 425,000 | -624,000 | 29,000 | -230,000 | 57,000 | 375,000 | 423,000 | 834,000 | 1,527,000 | 1,669,000 | 2,031,000 | 43,000 | -9,000 | -4,000 | 14,000 | 340,000 | 543,000 | 483,000 | 13,000 | 13,000 | 4,000 | |||||||||||||||||||||||||||||||||
retained earnings | 970,184,000 | 1,035,350,000 | 1,003,248,000 | 1,219,477,000 | 1,256,266,000 | 1,253,549,000 | 1,265,420,000 | 1,278,436,000 | 1,314,586,000 | 1,226,117,000 | 1,169,968,000 | 1,117,493,000 | 1,163,952,000 | 1,159,594,000 | 1,156,772,000 | 1,117,518,000 | 1,022,491,000 | 1,015,622,000 | 1,044,460,000 | 1,073,602,000 | 1,166,589,000 | 1,211,076,000 | 1,161,893,000 | 1,128,822,000 | 1,069,690,000 | 1,025,061,000 | 994,942,000 | 991,109,000 | 952,403,000 | 902,579,000 | 831,334,000 | 820,300,000 | 783,358,000 | 753,397,000 | 723,732,000 | 689,819,000 | 640,545,000 | 573,619,000 | 549,679,000 | 510,354,000 | 456,316,000 | 395,783,000 | 434,690,000 | 420,519,000 | 387,020,000 | 352,811,000 | 377,123,000 | 360,017,000 | 334,257,000 | 302,325,000 | 326,161,000 | 309,216,000 | 284,033,000 | 262,330,000 | 251,520,000 | 230,085,000 | 212,932,000 | 200,551,000 | 187,392,000 | 184,772,000 | 151,631,000 | 137,855,000 | 114,003,000 | 67,642,000 | 62,752,000 | 60,106,000 | 45,738,000 | 38,723,000 | 28,835,000 | |
total equity: | 1,055,921,000 | 1,112,731,000 | 1,089,392,000 | 1,299,900,000 | 1,333,035,000 | 1,322,156,000 | 1,328,560,000 | 1,343,145,000 | 1,373,561,000 | 1,271,397,000 | 1,220,698,000 | 1,188,973,000 | 1,232,371,000 | 1,222,296,000 | 1,191,064,000 | 1,147,134,000 | 709,654,000 | 699,363,000 | 711,698,000 | 736,560,000 | 809,903,000 | 883,551,000 | 826,608,000 | 804,509,000 | 738,454,000 | 690,321,000 | 652,996,000 | 644,668,000 | ||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity: | 4,389,141,000 | 4,503,862,000 | 4,429,853,000 | 4,788,252,000 | 4,903,612,000 | 4,935,131,000 | 4,869,410,000 | 4,912,336,000 | 4,829,546,000 | 4,680,421,000 | 4,511,297,000 | 4,410,964,000 | 4,437,873,000 | 4,231,267,000 | 3,766,753,000 | 3,874,706,000 | 3,345,200,000 | 3,258,925,000 | 3,223,093,000 | 3,272,969,000 | 3,191,907,000 | 3,010,803,000 | 2,834,480,000 | 2,982,200,000 | 2,750,477,000 | 2,498,668,000 | 2,480,495,000 | 2,325,505,000 | ||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of reserve of 12,597 and 10,284 | 36,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment (including 107,290 and 129,646 from vies, note 6), net of accumulated depreciation of 1,067,194 and 964,866 | 3,069,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred major maintenance, net of accumulated amortization of 165,333 and 143,275 | 173,892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and finance lease obligations (including 12,787 and 22,627 from vies, note 6), net of related costs of 8,287 and 8,038 | 454,769,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and other noncurrent liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and finance lease obligations (including 94,950 and 107,737 from vies, note 6), net of current maturities and related costs of 8,842 and 14,477 | 1,611,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost, 7,172,646 and 7,232,733 shares in 2024 and 2023 | -678,431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of reserve of 10,284 and 8,079 | 36,335,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment (including 129,646 and 80,591 from vies, note 6), net of accumulated depreciation of 964,866 and 814,837 | 3,447,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred major maintenance, net of accumulated amortization of 143,275 and 108,779 | 165,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and finance lease obligations (including 22,627 and 9,315 from vies, note 6), net of related costs of 8,038 and 6,599 | 439,937,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and finance lease obligations (including 107,737 and 69,812 from vies, note 6), net of current maturities and related costs of 14,477 and 16,866 | 1,819,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost, 7,232,733 and 6,958,096 shares in 2023 and 2022, respectively | -681,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loyalty program liability | 39,022,000 | 37,718,000 | 36,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of reserve of 8,079 and 6,041 | 35,546,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment (including 80,591 and 84,406 from vies, note 6), net of accumulated depreciation of 814,837 and 696,178 | 2,810,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred major maintenance, net of accumulated amortization of 108,779 and 75,177 | 157,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and finance lease obligations (including 9,315 and 9,000 from vies, note 6), net of related costs of 6,599 and 7,751 | 152,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and finance lease obligations (including 69,812 and 79,127 from vies, note 6), net of current maturities and related costs of 16,866 and 15,664 | 1,944,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost, 6,958,096 and 6,652,412 shares in 2022 and 2021, respectively | -660,023,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | 1,257,000 | -27,000 | 98,000 | 672,000 | 193,000 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -125,000 | -4,000 | -190,000 | -661,000 | -1,227,000 | -2,473,000 | -3,959,000 | -2,840,000 | -1,645,000 | -1,391,000 | -592,000 | -4,000 | -12,000 | -10,000 | -17,000 | -69,000 | -48,000 | -112,000 | -26,000 | -61,000 | -17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of reserve of 4,323 and 2,748 | 24,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment (including 187,166 and 195,796 from vies, note 7), net of accumulated depreciation of 598,546 and 484,510 | 2,050,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred major maintenance, net of accumulated amortization of 57,022 and 34,423 | 127,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and finance lease obligations (including 17,610 and 17,327 from vies, note 7), net of related costs of 7,527 and 5,694 | 217,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and finance lease obligations (including 135,683 and 159,324 from vies, note 7), net of current maturities and related costs of 15,926 and 17,930 | 1,441,777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost, 6,692,172 and 6,532,453 shares in 2020 and 2019, respectively | -646,008,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of reserve of 2,748 and 14,410 | 28,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 34,605,000 | 29,122,000 | 30,640,000 | 34,447,000 | 27,941,000 | 23,931,000 | 25,102,000 | 25,753,000 | 25,194,000 | 16,277,000 | 15,129,000 | 17,692,000 | 16,316,000 | 18,276,000 | 22,817,000 | 24,937,000 | 26,858,000 | 24,306,000 | 24,215,000 | 27,035,000 | 30,116,000 | 26,643,000 | 22,237,000 | 22,829,000 | 26,658,000 | 24,371,000 | 24,518,000 | 27,406,000 | 31,867,000 | 24,861,000 | 27,248,000 | 30,073,000 | 24,071,000 | 34,304,000 | 28,323,000 | 16,765,000 | 9,572,000 | 9,092,000 | 6,229,000 | 12,051,000 | 7,583,000 | 11,263,000 | 11,075,000 | 10,600,000 | 10,551,000 | 8,162,000 | ||||||||||||||||||||||||
other current assets | 1,012,000 | 221,000 | 129,000 | 829,000 | 1,776,000 | 5,320,000 | 6,771,000 | 4,809,000 | 2,569,000 | 2,686,000 | 1,654,000 | 2,041,000 | 2,161,000 | 3,185,000 | 3,104,000 | 3,292,000 | 699,000 | 406,000 | 3,751,000 | 4,255,000 | 1,350,000 | 1,167,000 | 1,380,000 | 4,168,000 | 3,871,000 | 14,291,000 | 3,685,000 | 5,122,000 | 4,010,000 | 4,577,000 | 3,584,000 | 1,655,000 | 2,517,000 | 2,913,000 | 2,253,000 | 1,316,000 | 2,213,000 | 4,409,000 | 1,269,000 | 1,801,000 | 2,163,000 | 1,012,000 | 2,226,000 | 5,365,000 | 6,031,000 | 4,463,000 | ||||||||||||||||||||||||
property and equipment (including 195,796 and 145,393 from vies, note 6), net of accumulated depreciation of 484,510 and 373,977 | 2,236,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred major maintenance, net of accumulated amortization of 34,423 and 13,694 | 129,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset | 22,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and finance lease obligations (including 17,327 and 11,538 from vies, note 6), net of related costs of 5,694 and 1,443 | 173,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and finance lease obligations (including 159,324 and 123,696 from vies, note 6), net of current maturities and related costs of 17,930 and 3,591 | 1,248,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares, at cost, 6,532,453 and 6,439,274 shares in 2019 and 2018, respectively | -617,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -607,316,000 | -605,037,000 | -607,649,000 | -607,025,000 | -607,888,000 | -605,655,000 | -606,918,000 | -606,352,000 | -522,726,000 | -517,803,000 | -515,821,000 | -515,777,000 | -509,048,000 | -453,415,000 | -446,515,000 | -408,183,000 | -380,135,000 | -325,396,000 | -315,614,000 | -259,781,000 | -259,689,000 | -186,291,000 | -182,819,000 | -135,784,000 | -126,009,000 | -102,829,000 | -98,678,000 | -98,412,000 | -98,276,000 | -97,835,000 | -97,713,000 | -95,913,000 | -95,761,000 | |||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of reserve of 14,410 and 13,756 | 19,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment (including 145,393 and 112,750 from vies, note 6), net of accumulated depreciation of 373,977 and 276,548 | 1,847,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred major maintenance, net of accumulated amortization of 13,694 and 8,218 | 67,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and capital lease obligations (including 11,538 and 8,935 from vies, note 6), net of related costs of 1,443 and 2,298 | 152,287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and capital lease obligations (including 123,696 and 92,424 from vies, note 6), net of current maturities and related costs of 3,591 and 3,812 | 1,119,446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt and capital lease obligations, net of related costs | 654,697,000 | 144,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and capital lease obligations, net of current maturities and related costs | 658,352,000 | 992,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 2,288,965,000 | 2,180,157,000 | 1,965,972,000 | 1,839,997,000 | 1,749,744,000 | 1,671,576,000 | 1,534,814,000 | 1,446,965,000 | 1,404,795,000 | 1,351,662,000 | 1,303,907,000 | 1,317,481,000 | 1,298,977,000 | 1,239,385,000 | 1,269,904,000 | 1,317,329,000 | 904,242,000 | 930,191,000 | 843,869,000 | 862,552,000 | 859,253,000 | 798,194,000 | 821,081,000 | 820,721,000 | 793,242,000 | 706,743,000 | 690,052,000 | 697,218,000 | 501,266,000 | 485,969,000 | 529,114,000 | 550,634,000 | 487,062,000 | 494,120,000 | 494,446,000 | 402,992,000 | 422,187,000 | 424,223,000 | 389,501,000 | 373,269,000 | 354,430,000 | 305,726,000 | ||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of notes payable and capital leases, net of related costs | 154,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and capital leases, net of current maturities and related costs | 984,926,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 599,804,000 | 547,947,000 | 473,826,000 | 459,486,000 | 503,102,000 | 473,622,000 | 442,288,000 | 406,742,000 | 350,005,000 | 334,078,000 | 326,181,000 | 303,588,000 | 294,065,000 | 341,233,000 | 378,024,000 | 342,869,000 | 377,317,000 | 404,160,000 | 432,304,000 | 412,206,000 | 401,724,000 | 424,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 2,288,965,000 | 2,180,157,000 | 1,965,972,000 | 1,839,997,000 | 1,749,744,000 | 1,671,576,000 | 1,534,814,000 | 1,446,965,000 | 1,404,795,000 | 1,351,662,000 | 1,303,907,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of reserve of 13,756 and 7,205 | 17,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 276,548 and 466,151 | 1,512,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred major maintenance, net of accumulated amortization of 8,218 and 1,510 | 31,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of notes payable, net of related costs of 2,298 and 1,868 | 214,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and other long-term liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current maturities and related costs of 3,812 and 3,035 | 950,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of notes payable, net of related costs | 165,837,000 | 116,387,000 | 88,198,000 | 86,226,000 | 80,085,000 | 79,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current maturities and related costs | 845,727,000 | 761,082,000 | 715,383,000 | 722,048,000 | 561,493,000 | 550,636,000 | 571,280,000 | 567,609,000 | 566,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 10,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, net of related costs | 137,452,000 | 74,069,000 | 69,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 1,040,223,000 | 1,001,657,000 | 969,829,000 | 991,300,000 | 995,389,000 | 945,320,000 | 928,671,000 | 939,305,000 | 561,373,000 | 552,874,000 | 439,709,000 | 430,248,000 | 447,047,000 | 396,470,000 | 396,744,000 | 417,731,000 | 418,527,000 | 355,239,000 | 350,946,000 | 381,547,000 | 203,531,000 | 201,507,000 | 218,720,000 | 235,921,000 | 205,760,000 | 221,206,000 | 237,149,000 | 188,525,000 | 213,521,000 | 218,920,000 | 183,824,000 | 175,775,000 | 190,985,000 | 152,255,000 | ||||||||||||||||||||||||||||||||||||
total shareholders' equity | 362,461,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total allegiant travel company shareholders' equity | 350,005,000 | 334,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 1,145,000 | 1,188,000 | 1,234,000 | 1,295,000 | 1,427,000 | 1,574,000 | 1,785,000 | 2,711,000 | 1,284,000 | 1,263,000 | 1,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in and advances to unconsolidated affiliates | 2,797,000 | 2,779,000 | 1,940,000 | 1,811,000 | 1,703,000 | 3,956,000 | 2,138,000 | 1,655,000 | 4,317,000 | 2,913,000 | 2,716,000 | 2,007,000 | 4,792,000 | 2,227,000 | 2,940,000 | 1,980,000 | 4,054,000 | 1,896,000 | 1,983,000 | 2,570,000 | 1,816,000 | 1,262,000 | 3,179,000 | 1,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 3,783 and 3,003 at june 30, 2015 and december 31, 2014, respectively | 15,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 65,234,000 | 60,758,000 | 53,819,000 | 51,895,000 | 51,517,000 | 20,434,000 | 20,237,000 | 13,584,000 | 12,020,000 | 11,873,000 | 11,623,000 | 11,583,000 | 11,445,000 | 8,090,000 | 7,885,000 | 7,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current maturities | 562,382,000 | 556,505,000 | 539,280,000 | 554,421,000 | 567,898,000 | 208,905,000 | 214,063,000 | 166,121,000 | 133,093,000 | 136,128,000 | 139,229,000 | 142,086,000 | 144,731,000 | 136,046,000 | 138,184,000 | 139,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total allegiant travel company stockholders' equity | 326,181,000 | 302,443,000 | 292,877,000 | 339,999,000 | 376,729,000 | 341,442,000 | 375,743,000 | 402,375,000 | 429,593,000 | 410,922,000 | 400,461,000 | 423,140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 1,317,481,000 | 1,298,977,000 | 1,239,385,000 | 1,269,904,000 | 1,317,329,000 | 904,242,000 | 930,191,000 | 843,869,000 | 862,552,000 | 859,253,000 | 798,194,000 | 821,081,000 | 820,721,000 | 793,242,000 | 706,743,000 | 690,052,000 | 697,218,000 | 501,266,000 | 485,969,000 | 487,062,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of an allowance for obsolescence of 3,397 and 3,003 at march 31, 2015 and december 31, 2014, respectively | 15,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of an allowance for obsolescence of 3,003 and 1,702 at december 31, 2014 and december 31, 2013, respectively | 16,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, net of current portion | 305,000 | 305,000 | 305,000 | 305,000 | 305,000 | 305,000 | 150,000 | 150,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 270,000 | 147,000 | 147,000 | 2,570,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss (income) | 1,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of an allowance for obsolescence of 2,658 and 1,702 at september 30, 2014 and december 31, 2013, respectively | 16,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of an allowance for obsolescence of 2,315 and 1,702 at june 30, 2014 and december 31, 2013, respectively | 18,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of an allowance for obsolescence of 1,997 and 1,702 at march 31, 2014 and december 31, 2013, respectively | 17,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of an allowance for obsolescence of 1,702 and 875 at december 31, 2013 and december 31, 2012, respectively | 19,428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 1,415 and 875 at september 30, 2013 and december 31, 2012, respectively | 21,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 1,235 and 875 as of june 30, 2013 and december 31, 2012, respectively | 17,831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 1,055 and 875 at march 31, 2013 and december 31, 2012, respectively | 15,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 875 and 395 at december 31, 2012 and december 31, 2011, respectively | 18,432,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 695 and 395 at september 30, 2012 and december 31, 2011, respectively | 19,422,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 575 and 395 at june 30, 2012 and december 31, 2011, respectively | 14,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 402,990,000 | 374,715,000 | 351,504,000 | 339,106,000 | 315,671,000 | 297,735,000 | 284,462,000 | 281,302,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 485 and 395 at march 31,2012 and december 31, 2011, respectively | 15,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 395 and 170 at december 31, 2011 and december 31, 2010, respectively | 14,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 305 and 170 at september 30, 2011 and december 31, 2010, respectively | 14,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 215 and 170 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at march 31, 2011 and december 31, 2010, respectively | 15,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long term debt | 6,122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term debt, net of current maturities | 137,694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
21,493,268 and 21,455,634 shares issued; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19,037,565 and 19,005,821 shares outstanding, as of march 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2010, respectively | 21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 170 and 659 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at december 31, 2010 and december 31, 2009, respectively | 13,383,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of notes payable | 16,532,000 | 16,309,000 | 18,170,000 | 19,341,000 | 24,013,000 | 24,528,000 | 24,050,000 | 20,177,000 | 19,837,000 | 12,722,000 | 10,089,000 | 10,276,000 | 10,066,000 | 9,869,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of capital lease obligations | 2,113,000 | 2,077,000 | 2,006,000 | 1,971,000 | 1,937,000 | 1,870,000 | 1,838,000 | 6,365,000 | 6,122,000 | 4,291,000 | 4,206,000 | 4,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable, net of current maturities | 11,604,000 | 17,560,000 | 13,464,000 | 17,059,000 | 26,781,000 | 31,727,000 | 30,286,000 | 44,073,000 | 49,038,000 | 31,481,000 | 29,193,000 | 31,493,000 | 34,140,000 | 36,737,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, net of current maturities | 367,000 | 909,000 | 1,966,000 | 2,480,000 | 2,986,000 | 3,971,000 | 20,418,000 | 23,668,000 | 18,952,000 | 20,055,000 | 21,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
21,455,634 and 21,088,633 shares issued; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19,005,821 and 19,850,090 shares outstanding, as of december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2009, respectively | 21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 794 and 659 at september 30, 2010 and december 31, 2009, respectively | 13,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 749 and 659 at june 30, 2010 and december 31, 2009, respectively | 14,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 310,394,000 | 314,713,000 | 272,914,000 | 257,297,000 | 214,467,000 | 208,666,000 | 205,303,000 | 205,677,000 | 197,494,000 | 163,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 529,114,000 | 550,634,000 | 494,120,000 | 494,446,000 | 402,992,000 | 422,187,000 | 424,223,000 | 389,501,000 | 373,269,000 | 354,430,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 704 and 659 at march 31, 2010 and december 31, 2009, respectively | 11,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 629 and 539 at september 30, 2009 and december 31, 2008, respectively | 10,085,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 599 and 539 at june 30, 2009 and december 31, 2008, respectively | 10,585,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 554 and 539 at march 31, 2009 and december 31, 2008, respectively | 9,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in and advances to joint venture | 1,228,000 | 607,000 | 2,327,000 | 467,000 | 2,843,000 | 2,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 421,000 | 1,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 509 and 374 at september 30, 2008 and december 31, 2007, respectively | 11,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 464 and 374 at june 30, 2008 and december 31, 2007 respectively | 15,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligation, net of current maturities | 4,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 419 and 374 at march 31, 2008 and december 31, 2007, respectively | 9,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from related parties attributable to tax distribution estimates | 656,000 | 1,577,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 91 and 56 at september 30, 2007 and december 31, 2006 respectively | 10,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of notes payable to related party | 891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from related parties | 234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 52 and 56 at june 30, 2007 and december 31, 2006 respectively | 6,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 101 and 56 at march 31, 2007 and december 31, 2006 respectively | 3,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in joint venture | 67,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expendable parts, supplies and fuel, net of allowance for obsolescence of 56 and 44 at december 31, 2006 and 2005 respectively | 3,747,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable to related party, net of current maturities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a shares, no shares issued and outstanding as of december 31, 2006 and 8,635,000 issued and outstanding as of december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b shares, no shares issued and outstanding as of december 31, 2006 and 1,250,000 issued and outstanding as of december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’/members’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributed capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation—restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained/undistributed earnings | 19,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’/members’ equity | 153,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’/members’ equity | 305,726,000 |
We provide you with 20 years of balance sheets for Allegiant Travel stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Allegiant Travel. Explore the full financial landscape of Allegiant Travel stock with our expertly curated balance sheets.
The information provided in this report about Allegiant Travel stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.