Alamo Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Alamo Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 31,106,000 | 31,800,000 | 28,081,000 | 27,405,000 | 28,324,000 | 32,120,000 | 31,523,000 | 34,915,000 | 36,374,000 | 33,349,000 | 29,165,000 | 25,821,000 | 28,472,000 | 18,470,000 | 19,227,000 | 17,519,000 | 26,037,000 | 17,462,000 | 8,080,000 | 20,033,000 | 12,989,000 | 15,528,000 | 9,568,000 | 17,418,000 | 20,667,000 | 15,253,000 | 16,589,000 | 23,543,000 | 18,771,000 | 14,583,000 | 3,240,000 | 16,592,000 | 12,316,000 | 12,167,000 | 7,588,000 | 13,236,000 | 10,562,000 | 8,659,000 | 11,384,000 | 14,756,000 | 9,710,000 | 7,359,000 | 11,351,000 | 13,367,000 | 9,195,000 | 7,238,000 | 6,024,000 | 11,333,000 | 11,787,000 | 6,950,000 | 4,199,000 | 8,575,000 | 9,344,000 | 6,785,000 | 7,433,000 | 10,056,000 | 8,914,000 | 5,667,000 | 8,150,000 | 4,870,000 | 3,993,000 | 4,583,000 | 2,992,000 | 1,543,000 | 4,453,000 | 5,565,000 | 2,832,000 | 4,216,000 | 4,035,000 | 833,000 | 5,339,000 | 1,942,000 | 4,384,000 | 4,210,000 | 2,573,000 | 4,198,000 |
adjustment to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | -46,000 | 35,000 | 484,000 | 726,000 | 429,000 | 79,000 | -114,000 | 123,000 | -69,000 | 313,000 | 105,000 | 4,000 | -24,000 | 339,000 | 373,000 | 18,000 | 228,000 | -113,000 | 319,000 | 125,000 | 219,000 | 197,000 | 295,000 | 123,000 | 181,000 | -24,000 | 203,000 | 26,000 | -64,000 | -94,000 | 189,000 | 85,000 | -80,000 | -7,000 | 358,000 | -48,000 | 103,000 | 69,000 | 337,000 | 128,000 | 374,000 | 126,000 | 165,000 | 198,000 | 133,000 | -27,000 | 104,000 | -20,000 | 33,000 | -86,000 | 44,000 | 221,000 | -23,000 | 11,000 | 307,000 | -57,000 | 349,000 | 393,000 | 201,000 | 414,000 | 177,000 | 199,000 | 158,000 | 35,000 | 236,000 | 57,000 | 25,000 | 258,000 | 39,000 | 195,000 | -64,000 | 154,000 | 177,000 | 207,000 | 138,000 | 302,000 |
depreciation - property, plant and equipment | 6,837,000 | 6,561,000 | 6,748,000 | 6,699,000 | 6,580,000 | 5,934,000 | 5,749,000 | 5,521,000 | 5,659,000 | 5,412,000 | 5,236,000 | 5,252,000 | 5,299,000 | 5,247,000 | 4,830,000 | 4,783,000 | 4,624,000 | 3,715,000 | 3,530,000 | 3,338,000 | 3,146,000 | 3,107,000 | 3,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation - rental equipment | 2,935,000 | 2,884,000 | 2,443,000 | 2,459,000 | 2,355,000 | 2,211,000 | 2,154,000 | 2,105,000 | 1,900,000 | 1,875,000 | 1,890,000 | 2,144,000 | 2,211,000 | 2,207,000 | 2,346,000 | 2,642,000 | 2,516,000 | 2,447,000 | 2,235,000 | 2,088,000 | 1,807,000 | 1,578,000 | 1,405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles | 4,078,000 | 4,049,000 | 4,052,000 | 4,061,000 | 4,055,000 | 4,059,000 | 4,054,000 | 3,826,000 | 3,824,000 | 3,815,000 | 3,796,000 | 3,802,000 | 3,792,000 | 3,887,000 | 3,649,000 | 3,667,000 | 3,663,000 | 3,658,000 | 3,653,000 | 3,644,000 | 3,613,000 | 3,836,000 | 2,577,000 | 1,112,000 | 1,114,000 | 855,000 | 875,000 | 874,000 | 875,000 | 881,000 | 872,000 | 891,000 | 777,000 | 777,000 | 776,000 | 779,000 | 777,000 | 772,000 | 774,000 | 776,000 | 782,000 | 781,000 | 1,329,000 | 621,000 | 86,000 | |||||||||||||||||||||||||||||||
amortization of debt issuance | 175,000 | 176,000 | 176,000 | 176,000 | 175,000 | 176,000 | 176,000 | 176,000 | 175,000 | 176,000 | 167,000 | 166,000 | 167,000 | 167,000 | 167,000 | 166,000 | 167,000 | 167,000 | 134,000 | 166,000 | 53,000 | 53,000 | 45,000 | 32,000 | 31,000 | 32,000 | 31,000 | 32,000 | 31,000 | 32,000 | 31,000 | 32,000 | 31,000 | 32,000 | 31,000 | 94,000 | 93,000 | 94,000 | 94,000 | |||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,367,000 | 2,303,000 | 1,956,000 | 2,427,000 | 2,633,000 | 2,125,000 | 2,051,000 | 1,805,000 | 1,869,000 | 1,699,000 | 932,000 | 1,508,000 | 1,750,000 | 1,371,000 | 591,000 | 2,840,000 | 1,316,000 | 1,240,000 | 1,004,000 | 1,079,000 | 1,103,000 | 933,000 | 928,000 | 766,000 | 948,000 | 627,000 | 640,000 | 622,000 | 730,000 | 458,000 | 615,000 | 480,000 | 446,000 | 328,000 | 339,000 | 351,000 | 439,000 | 285,000 | 295,000 | 296,000 | 290,000 | 176,000 | 141,000 | 1,359,000 | 301,000 | 501,000 | 453,000 | 192,000 | 174,000 | 404,000 | 196,000 | 204,000 | 424,000 | 140,000 | 133,000 | 152,000 | 189,000 | 176,000 | 142,000 | 111,000 | 121,000 | 147,000 | 175,000 | 176,000 | 170,000 | 131,000 | ||||||||||
benefit from deferred income tax | -538,000 | -1,641,000 | -2,385,000 | -169,000 | 148,000 | -4,076,000 | -331,000 | 436,000 | -4,378,000 | -2,448,000 | 2,797,000 | -7,205,000 | 1,002,000 | -502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -6,402,000 | -30,865,000 | 42,165,000 | 35,504,000 | 2,497,000 | -33,154,000 | 25,592,000 | -3,625,000 | -12,435,000 | -44,825,000 | -10,171,000 | -860,000 | -15,793,000 | -58,231,000 | 10,535,000 | 5,129,000 | -8,996,000 | -34,239,000 | 10,452,000 | 14,204,000 | 19,714,000 | -16,306,000 | 22,710,000 | 21,114,000 | 2,559,000 | -34,936,000 | -2,113,000 | 10,344,000 | -7,262,000 | -27,998,000 | -2,804,000 | 3,189,000 | 1,529,000 | -25,048,000 | 1,324,000 | 22,701,000 | -3,766,000 | -16,383,000 | -3,936,000 | 16,431,000 | 398,000 | -22,550,000 | 545,000 | 19,715,000 | -671,000 | -32,185,000 | 10,342,000 | 20,161,000 | -9,641,000 | -31,377,000 | 13,826,000 | 17,231,000 | -1,193,000 | -25,094,000 | 6,947,000 | 18,312,000 | -14,786,000 | -25,625,000 | 11,220,000 | -2,830,000 | -26,050,000 | 21,075,000 | 12,335,000 | -10,541,000 | 15,037,000 | -1,698,000 | -28,058,000 | 23,649,000 | 2,400,000 | -25,680,000 | 5,624,000 | -27,327,000 | 20,616,000 | -3,002,000 | -24,949,000 | 19,543,000 |
inventories | -6,980,000 | -9,613,000 | 21,043,000 | 16,611,000 | -1,975,000 | -9,185,000 | 8,376,000 | -5,947,000 | -4,570,000 | -8,703,000 | 16,383,000 | -16,937,000 | -3,046,000 | -34,139,000 | -24,055,000 | -19,787,000 | -13,069,000 | -21,552,000 | 17,002,000 | 7,610,000 | 26,958,000 | -11,675,000 | 9,070,000 | 2,610,000 | 6,075,000 | -17,098,000 | 5,530,000 | -9,405,000 | -9,825,000 | -12,291,000 | 4,217,000 | 361,000 | 260,000 | -4,696,000 | 16,605,000 | 5,254,000 | -5,182,000 | -4,337,000 | 22,694,000 | -1,222,000 | -3,182,000 | -8,531,000 | 17,430,000 | -5,547,000 | -8,023,000 | -14,853,000 | 12,594,000 | 2,560,000 | -3,255,000 | -11,123,000 | 11,211,000 | 4,506,000 | 3,623,000 | -12,408,000 | 8,773,000 | 3,091,000 | -4,127,000 | -16,410,000 | 7,787,000 | 7,519,000 | 4,200,000 | 13,455,000 | 9,049,000 | -485,000 | -3,578,000 | 1,786,000 | -2,446,000 | 3,804,000 | -1,128,000 | -8,951,000 | -3,162,000 | -10,792,000 | 3,354,000 | -4,097,000 | -8,176,000 | 23,000 |
rental equipment | -5,115,000 | -7,148,000 | -8,571,000 | -3,061,000 | -5,992,000 | -6,206,000 | -2,754,000 | -4,287,000 | -2,387,000 | -4,502,000 | -2,780,000 | -3,915,000 | -1,274,000 | -1,227,000 | 1,678,000 | 232,000 | -1,137,000 | 365,000 | 353,000 | 1,463,000 | 820,000 | 1,906,000 | -1,759,000 | -7,108,000 | -4,409,000 | -7,453,000 | -5,666,000 | -5,211,000 | -5,884,000 | -5,663,000 | 1,273,000 | -1,052,000 | -4,791,000 | 1,516,000 | 116,000 | 46,000 | -1,763,000 | 1,916,000 | 2,728,000 | 69,000 | -11,348,000 | -3,148,000 | ||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 9,019,000 | -7,096,000 | 1,765,000 | 1,626,000 | -4,974,000 | 1,950,000 | -795,000 | 380,000 | 2,190,000 | 997,000 | -3,989,000 | -1,655,000 | 699,000 | -712,000 | 2,931,000 | 3,973,000 | -1,139,000 | -1,984,000 | -1,921,000 | -1,472,000 | -435,000 | 313,000 | -1,765,000 | 1,816,000 | 654,000 | 358,000 | -321,000 | -654,000 | -1,241,000 | -904,000 | 542,000 | -1,895,000 | -194,000 | 5,258,000 | -2,312,000 | -956,000 | -136,000 | -313,000 | -829,000 | 1,090,000 | -1,486,000 | 154,000 | -483,000 | -1,287,000 | 51,000 | 1,019,000 | -1,273,000 | 235,000 | 271,000 | -370,000 | -1,565,000 | -331,000 | 690,000 | 25,000 | -653,000 | 586,000 | 4,200,000 | 1,440,000 | -111,000 | 1,105,000 | -951,000 | 1,975,000 | ||||||||||||||
trade accounts payable and accrued liabilities | 4,507,000 | 13,987,000 | -14,869,000 | -770,000 | -214,000 | 180,000 | -16,971,000 | 4,349,000 | 12,871,000 | 4,564,000 | -8,575,000 | 3,433,000 | -5,716,000 | 7,979,000 | -3,799,000 | 9,048,000 | 11,262,000 | 16,021,000 | -1,361,000 | 21,491,000 | -26,746,000 | 2,833,000 | -3,084,000 | 3,926,000 | 3,992,000 | 1,563,000 | -11,667,000 | 9,838,000 | 7,442,000 | -1,483,000 | 877,000 | -810,000 | 6,845,000 | 4,776,000 | -3,487,000 | -7,631,000 | 5,081,000 | 655,000 | -14,026,000 | 2,701,000 | -294,000 | 9,911,000 | -23,105,000 | 8,015,000 | -3,475,000 | 19,767,000 | -13,341,000 | 4,779,000 | -1,652,000 | 14,634,000 | -6,680,000 | -1,169,000 | -1,914,000 | 10,723,000 | -5,731,000 | -7,986,000 | 19,000 | 9,520,000 | -2,968,000 | 4,097,000 | 11,406,000 | -7,604,000 | -4,597,000 | -3,031,000 | 1,640,000 | 6,599,000 | 8,829,000 | -9,417,000 | 1,676,000 | 13,867,000 | -7,228,000 | 17,929,000 | -1,755,000 | 2,674,000 | 4,435,000 | -4,437,000 |
income taxes payable | -14,928,000 | 5,489,000 | -2,172,000 | 3,163,000 | -5,151,000 | 5,160,000 | -660,000 | 2,779,000 | -4,197,000 | 8,783,000 | 2,024,000 | 1,938,000 | -646,000 | -382,000 | -5,618,000 | 13,680,000 | -6,043,000 | 2,629,000 | -1,831,000 | -760,000 | 3,363,000 | 5,829,000 | -6,599,000 | 2,215,000 | -3,402,000 | 2,925,000 | -1,445,000 | 919,000 | -9,420,000 | -386,000 | 3,022,000 | 3,561,000 | -8,549,000 | 4,323,000 | 3,432,000 | -331,000 | -146,000 | -47,000 | -1,289,000 | 1,342,000 | 233,000 | 3,414,000 | -6,712,000 | 2,763,000 | 42,000 | 832,000 | -2,370,000 | -483,000 | -729,000 | -983,000 | 489,000 | 2,236,000 | -1,272,000 | 885,000 | -1,308,000 | 3,207,000 | -1,568,000 | 69,000 | 243,000 | -657,000 | -1,913,000 | 1,328,000 | 963,000 | -80,000 | 75,000 | 1,674,000 | -576,000 | 872,000 | 1,350,000 | 201,000 | -315,000 | -39,000 | 584,000 | -836,000 | 708,000 | -45,000 |
long-term tax payable | 218,000 | 170,000 | 1,337,000 | 0 | 0 | 454,000 | 0 | 0 | -654,000 | 332,000 | 0 | 258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | -101,000 | 373,000 | -68,000 | 142,000 | 71,000 | -154,000 | -79,000 | -165,000 | -229,000 | -920,000 | 172,000 | -268,000 | -433,000 | -147,000 | -318,000 | -415,000 | -458,000 | 142,000 | -660,000 | -325,000 | 1,457,000 | -365,000 | -105,000 | 495,000 | 139,000 | 19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 22,710,000 | 14,201,000 | 79,136,000 | 96,326,000 | 33,192,000 | 1,124,000 | 54,123,000 | 39,847,000 | 35,978,000 | 1,206,000 | 35,709,000 | 22,210,000 | 11,596,000 | -54,985,000 | 6,280,000 | 33,991,000 | 17,997,000 | -8,601,000 | 48,358,000 | 77,265,000 | 53,136,000 | 5,574,000 | 44,603,000 | 43,311,000 | 33,260,000 | -32,361,000 | 9,323,000 | 31,301,000 | 432,000 | -28,146,000 | 28,922,000 | 29,460,000 | 13,865,000 | -1,443,000 | 27,518,000 | 43,177,000 | 9,944,000 | -5,085,000 | 21,342,000 | 39,977,000 | 4,149,000 | -12,908,000 | 5,800,000 | 39,535,000 | 4,263,000 | -19,388,000 | 14,673,000 | 38,519,000 | -1,272,000 | -20,293,000 | 23,728,000 | 33,131,000 | 12,105,000 | -17,701,000 | 15,730,000 | 28,666,000 | 25,296,000 | |||||||||||||||||||
capex | -6,963,000 | -6,008,000 | -6,005,000 | -7,927,000 | -4,408,000 | -6,653,000 | -10,694,000 | -8,813,000 | -9,239,000 | -8,999,000 | -7,642,000 | -8,534,000 | -10,607,000 | -4,358,000 | -10,679,000 | -5,227,000 | -5,880,000 | -3,477,000 | -2,912,000 | -2,417,000 | -5,167,000 | -7,378,000 | -11,849,000 | -7,065,000 | -7,139,000 | -5,284,000 | -7,806,000 | -7,952,000 | -3,184,000 | -7,645,000 | -3,804,000 | -3,418,000 | -4,011,000 | -2,257,000 | -2,510,000 | -1,010,000 | -4,430,000 | -1,761,000 | -8,449,000 | -1,929,000 | -3,215,000 | -1,886,000 | -3,117,000 | -2,370,000 | -2,101,000 | -2,218,000 | -3,729,000 | -2,715,000 | -4,079,000 | -3,116,000 | -1,114,000 | -1,072,000 | -784,000 | -1,684,000 | -1,664,000 | -1,657,000 | -1,396,000 | |||||||||||||||||||
free cash flows | 15,747,000 | 8,193,000 | 73,131,000 | 88,399,000 | 28,784,000 | -5,529,000 | 43,429,000 | 31,034,000 | 26,739,000 | -7,793,000 | 28,067,000 | 13,676,000 | 989,000 | -59,343,000 | -4,399,000 | 28,764,000 | 12,117,000 | -12,078,000 | 45,446,000 | 74,848,000 | 47,969,000 | -1,804,000 | 32,754,000 | 36,246,000 | 26,121,000 | -37,645,000 | 1,517,000 | 23,349,000 | -2,752,000 | -35,791,000 | 25,118,000 | 26,042,000 | 9,854,000 | -3,700,000 | 25,008,000 | 42,167,000 | 5,514,000 | -6,846,000 | 12,893,000 | 38,048,000 | 934,000 | -14,794,000 | 2,683,000 | 37,165,000 | 2,162,000 | -21,606,000 | 10,944,000 | 35,804,000 | -5,351,000 | -23,409,000 | 22,614,000 | 32,059,000 | 11,321,000 | -19,385,000 | 14,066,000 | 27,009,000 | 23,900,000 | |||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 0 | -342,253,000 | -6,032,000 | -2,022,000 | -50,477,000 | -30,000 | -12,083,000 | 0 | 0 | 0 | -188,000 | 0 | 0 | 0 | -3,465,000 | -104,000 | -751,000 | 19,000 | -2,000 | 5,000 | -431,000 | 129,000 | 0 | 0 | -3,464,000 | -8,875,000 | -36,328,000 | 91,000 | 80,000 | -5,913,000 | 8,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | -6,963,000 | -6,008,000 | -6,005,000 | -7,927,000 | -4,408,000 | -6,653,000 | -10,694,000 | -8,813,000 | -9,239,000 | -8,999,000 | -7,642,000 | -8,534,000 | -10,607,000 | -4,358,000 | -10,679,000 | -5,227,000 | -5,880,000 | -3,477,000 | -2,912,000 | -2,417,000 | -5,167,000 | -7,378,000 | -11,849,000 | -7,065,000 | -7,139,000 | -5,284,000 | -7,806,000 | -7,952,000 | -3,184,000 | -7,645,000 | -3,804,000 | -3,418,000 | -4,011,000 | -2,257,000 | -2,510,000 | -1,010,000 | -4,430,000 | -1,761,000 | -8,449,000 | -1,929,000 | -3,215,000 | -1,886,000 | -3,117,000 | -2,370,000 | -2,101,000 | -2,218,000 | -3,729,000 | -2,715,000 | -4,079,000 | -3,116,000 | -1,114,000 | -1,072,000 | -784,000 | -1,684,000 | -1,664,000 | -1,657,000 | -1,615,000 | -1,433,000 | -1,396,000 | -1,305,000 | -878,000 | -809,000 | -775,000 | -1,077,000 | -1,458,000 | -1,889,000 | -1,705,000 | -1,855,000 | -2,781,000 | -2,097,000 | -4,150,000 | -2,796,000 | -926,000 | -5,099,000 | -1,055,000 | -1,138,000 |
proceeds from sale of property, plant and equipment | 696,000 | 116,000 | 139,000 | 2,110,000 | 47,000 | 749,000 | 9,588,000 | 163,000 | 398,000 | 2,533,000 | 1,039,000 | 346,000 | 148,000 | 33,000 | 380,000 | -25,000 | 8,631,000 | 681,000 | 270,000 | 270,000 | 778,000 | 2,385,000 | 290,000 | 1,326,000 | 189,000 | 472,000 | 304,000 | 409,000 | 531,000 | 97,000 | 212,000 | 138,000 | 343,000 | 74,000 | 394,000 | 399,000 | 146,000 | 354,000 | 4,049,000 | 98,000 | 78,000 | 21,000 | 378,000 | 60,000 | 956,000 | 48,000 | 46,000 | 56,000 | 96,000 | 277,000 | 41,000 | 320,000 | 154,000 | 49,000 | 245,000 | 81,000 | 70,000 | 44,000 | 1,722,000 | 63,000 | 76,000 | 30,000 | 35,000 | 30,000 | 39,000 | 109,000 | 61,000 | 47,000 | 308,000 | -86,000 | 80,000 | 90,000 | 50,000 | 124,000 | 16,000 | 42,000 |
net cash from investing activities | -23,838,000 | -5,892,000 | -6,099,000 | -5,817,000 | -4,361,000 | -5,904,000 | -28,666,000 | -8,650,000 | -8,841,000 | -6,466,000 | -6,766,000 | -8,188,000 | -12,459,000 | -4,325,000 | -28,097,000 | -5,296,000 | 2,751,000 | -2,796,000 | -2,642,000 | -2,147,000 | -4,389,000 | -4,993,000 | -353,908,000 | -11,771,000 | -8,972,000 | -55,289,000 | -7,614,000 | -7,543,000 | -2,653,000 | -7,548,000 | -3,622,000 | -15,363,000 | -30,108,000 | -2,183,000 | -2,116,000 | -661,000 | -4,284,000 | -1,595,000 | -4,400,000 | -1,831,000 | -3,137,000 | -5,330,000 | -2,843,000 | -3,061,000 | -196,757,000 | -2,170,000 | -3,664,000 | -3,680,000 | -3,983,000 | -2,839,000 | -1,073,000 | -752,000 | -630,000 | -1,635,000 | -7,352,000 | -1,576,000 | ||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on bank revolving credit facility | 8,000,000 | 11,000,000 | 42,000,000 | 134,000,000 | 49,000,000 | 17,000,000 | 26,000,000 | 91,000,000 | 32,000,000 | 28,000,000 | 34,000,000 | 128,000,000 | 60,000,000 | 25,000,000 | 17,000,000 | 86,000,000 | 17,000,000 | 9,000,000 | 15,000,000 | 74,000,000 | 76,000,000 | 19,000,000 | 19,000,000 | 103,000,000 | 33,000,000 | 22,000,000 | 14,000,000 | 90,000,000 | 17,000,000 | 17,000,000 | 43,000,000 | 66,000,000 | 8,000,000 | 22,000,000 | 5,000,000 | 44,000,000 | 17,000,000 | 10,000,000 | 19,000,000 | 33,000,000 | 25,000,000 | 48,000,000 | ||||||||||||||||||||||||||||||||||
repayments on bank revolving credit facility | -76,750,000 | -66,250,000 | -44,000,000 | -37,000,000 | -46,000,000 | -18,000,000 | -32,000,000 | -32,000,000 | -21,000,000 | -42,000,000 | -52,000,000 | -14,000,000 | -70,000,000 | -59,000,000 | -24,000,000 | -35,000,000 | -33,000,000 | -8,000,000 | -40,000,000 | -42,000,000 | -3,000,000 | -37,000,000 | -24,000,000 | -9,000,000 | -52,000,000 | -14,000,000 | -15,000,000 | -38,000,000 | -24,000,000 | -15,000,000 | -46,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt and finance leases | -3,752,000 | -3,752,000 | -3,753,000 | -3,751,000 | -3,813,000 | -3,752,000 | -3,751,000 | -3,753,000 | -3,756,000 | -3,758,000 | -3,763,000 | -3,771,000 | -3,771,000 | -3,766,000 | -3,774,000 | -7,529,000 | -3,791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payment from acquisition | 0 | 0 | -4,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -3,601,000 | -3,595,000 | -3,113,000 | -3,115,000 | -3,111,000 | -3,103,000 | -2,624,000 | -2,624,000 | -2,622,000 | -2,615,000 | -2,138,000 | -2,139,000 | -2,139,000 | -2,133,000 | -1,658,000 | -1,658,000 | -1,657,000 | -1,654,000 | -1,534,000 | -1,531,000 | -1,531,000 | -1,528,000 | -1,409,000 | -1,409,000 | -1,404,000 | -1,404,000 | -1,286,000 | -1,285,000 | -1,277,000 | -1,276,000 | -1,159,000 | -1,158,000 | -1,151,000 | -1,146,000 | -1,032,000 | -1,031,000 | -1,026,000 | -1,025,000 | -909,000 | -911,000 | -905,000 | -903,000 | -788,000 | -848,000 | -846,000 | -846,000 | -845,000 | -844,000 | -842,000 | -840,000 | -715,000 | -714,000 | -713,000 | -712,000 | -713,000 | -712,000 | -710,000 | -710,000 | -707,000 | -705,000 | -705,000 | -602,000 | -599,000 | -595,000 | -590,000 | -588,000 | -588,000 | -587,000 | -586,000 | -586,000 | -585,000 | -585,000 | -585,000 | -584,000 | -585,000 | -584,000 |
proceeds from exercise of stock options | 873,000 | 354,000 | 323,000 | 167,000 | 694,000 | 728,000 | 169,000 | 213,000 | 327,000 | 877,000 | 164,000 | 92,000 | 73,000 | 474,000 | 191,000 | 1,311,000 | -602,000 | 776,000 | 187,000 | 666,000 | 237,000 | 369,000 | 108,000 | 388,000 | 1,840,000 | 237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -26,000 | -1,613,000 | -28,000 | -125,000 | -201,000 | -1,618,000 | 0 | -45,000 | -253,000 | -736,000 | -56,000 | 0 | -322,000 | -390,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -6,506,000 | -8,606,000 | -6,570,000 | -72,576,000 | -30,619,000 | 77,792,000 | -91,147,000 | -26,208,000 | -26,299,000 | 66,773,000 | -9,803,000 | -4,146,000 | 101,188,000 | 67,356,000 | -90,120,000 | -65,639,000 | -53,533,000 | 45,050,000 | -18,263,000 | -15,620,000 | 92,306,000 | -18,979,000 | -27,860,000 | 85,990,000 | -66,821,000 | -21,097,000 | 18,598,000 | 56,920,000 | -66,594,000 | -30,500,000 | -8,347,000 | 28,324,000 | -32,537,000 | -28,810,000 | -4,505,000 | 17,656,000 | -916,000 | -33,262,000 | 186,746,000 | 164,000 | -1,204,000 | -428,000 | -10,524,000 | 9,672,000 | -12,661,000 | -28,572,000 | -15,002,000 | 46,293,000 | -23,551,000 | -26,742,000 | 8,717,000 | 22,505,000 | 11,986,000 | 11,530,000 | -14,860,000 | -10,746,000 | 35,906,000 | 30,038,000 | 55,389,000 | 37,598,000 | ||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 9,183,000 | 3,297,000 | 3,570,000 | -1,479,000 | -3,129,000 | -3,516,000 | 1,903,000 | 791,000 | -4,805,000 | -3,374,000 | 284,000 | -2,061,000 | 647,000 | -889,000 | 2,034,000 | 2,363,000 | -3,517,000 | -1,188,000 | 499,000 | 324,000 | 499,000 | -2,167,000 | 181,000 | 1,431,000 | 1,620,000 | 575,000 | -503,000 | -1,995,000 | 1,088,000 | -1,201,000 | 1,354,000 | -2,290,000 | ||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 1,549,000 | 3,000,000 | 57,236,000 | 21,503,000 | -3,267,000 | 69,883,000 | -61,615,000 | 1,473,000 | 2,741,000 | 62,304,000 | -28,292,000 | -586,000 | -8,383,000 | 42,162,000 | -47,074,000 | 3,559,000 | -19,635,000 | 55,070,000 | -43,320,000 | 11,513,000 | -2,423,000 | 42,114,000 | -17,968,000 | 12,089,000 | 9,167,000 | 4,980,000 | -14,837,000 | 5,278,000 | -32,248,000 | 50,477,000 | -43,695,000 | -5,569,000 | 3,975,000 | 53,869,000 | -39,692,000 | 11,513,000 | -4,682,000 | 22,732,000 | -15,735,000 | 8,135,000 | -2,139,000 | -2,872,000 | 889,000 | 1,285,000 | -4,894,000 | -21,707,000 | 10,357,000 | 35,762,000 | -15,650,000 | -14,800,000 | 9,978,000 | 4,793,000 | -4,338,000 | 27,570,000 | -14,991,000 | -866,000 | -2,238,000 | -1,860,000 | 4,230,000 | -875,000 | 3,253,000 | 7,400,000 | 1,839,000 | -297,000 | 2,113,000 | -19,319,000 | 18,194,000 | 11,928,000 | -1,480,000 | 8,165,000 | 2,977,000 | 1,668,000 | 6,471,000 | -552,000 | 5,957,000 | 2,360,000 |
cash and cash equivalents at beginning of the year | 0 | 197,274,000 | 0 | 0 | 0 | 51,919,000 | 0 | 0 | 0 | 47,016,000 | 0 | 0 | 0 | 42,115,000 | 0 | 0 | 0 | 50,195,000 | 0 | 0 | 0 | 42,311,000 | 0 | 0 | 0 | 34,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the period | 1,549,000 | 200,274,000 | 21,503,000 | -3,267,000 | 121,802,000 | 1,473,000 | 2,741,000 | 109,320,000 | -586,000 | -8,383,000 | 84,277,000 | 3,559,000 | -19,635,000 | 105,265,000 | 11,513,000 | -2,423,000 | 84,425,000 | 12,089,000 | 9,167,000 | 39,023,000 | 5,278,000 | -32,248,000 | 75,850,000 | -5,569,000 | 3,975,000 | 70,662,000 | 11,513,000 | -4,682,000 | 49,654,000 | 8,135,000 | -2,139,000 | 36,661,000 | 1,285,000 | -4,894,000 | 42,253,000 | 35,762,000 | -15,650,000 | 33,491,000 | 4,793,000 | -4,338,000 | 37,858,000 | -866,000 | -2,238,000 | 28,383,000 | 4,230,000 | -875,000 | 21,027,000 | 7,400,000 | 1,839,000 | 4,235,000 | 2,113,000 | -19,319,000 | 22,653,000 | 11,928,000 | -1,480,000 | 10,334,000 | 2,977,000 | 8,741,000 | 6,471,000 | -552,000 | 8,537,000 | 2,360,000 | ||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 3,622,000 | 3,239,000 | 3,438,000 | 5,205,000 | 6,314,000 | 5,830,000 | 6,629,000 | 6,589,000 | 7,075,000 | 5,065,000 | 4,833,000 | 3,744,000 | 3,379,000 | 2,619,000 | 2,409,000 | 2,632,000 | 2,650,000 | 2,557,000 | 2,900,000 | 3,604,000 | 5,032,000 | 5,513,000 | 4,128,000 | 2,042,000 | 2,224,000 | 1,061,000 | 1,310,000 | 1,363,000 | 1,403,000 | 1,123,000 | 144,000 | 1,942,000 | 1,646,000 | 1,485,000 | 1,363,000 | 1,515,000 | 1,499,000 | 1,419,000 | 1,861,000 | 1,918,000 | 1,603,000 | 1,554,000 | 1,461,000 | 1,359,000 | 244,000 | 256,000 | 230,000 | 488,000 | 214,000 | 186,000 | 335,000 | 497,000 | 492,000 | 513,000 | 567,000 | 561,000 | 421,000 | 746,000 | 865,000 | 1,056,000 | 1,121,000 | 1,121,000 | 1,373,000 | 1,165,000 | 1,934,000 | 1,827,000 | 1,971,000 | 2,259,000 | 2,651,000 | 1,970,000 | 1,927,000 | 1,126,000 | 917,000 | 873,000 | 442,000 | 419,000 |
income taxes | 25,833,000 | 6,241,000 | 11,422,000 | 7,152,000 | 16,546,000 | 5,306,000 | 7,618,000 | 9,821,000 | 16,849,000 | 3,042,000 | 7,940,000 | 9,547,000 | 14,041,000 | 3,574,000 | 12,714,000 | 4,504,000 | 12,889,000 | 2,758,000 | 3,831,000 | 9,172,000 | 1,447,000 | 2,690,000 | 4,668,000 | 8,396,000 | 7,221,000 | 2,814,000 | 3,727,000 | 6,931,000 | 14,571,000 | 5,066,000 | 2,476,000 | 4,255,000 | 14,078,000 | 2,366,000 | 2,459,000 | 2,453,000 | 5,990,000 | 5,735,000 | 4,018,000 | 6,553,000 | 5,241,000 | 2,897,000 | 8,001,000 | 5,041,000 | 5,660,000 | 3,541,000 | 6,030,000 | 8,007,000 | 3,695,000 | 3,848,000 | 2,350,000 | 2,688,000 | 6,069,000 | 2,426,000 | 4,191,000 | 1,157,000 | 6,023,000 | 3,876,000 | 665,000 | 4,035,000 | 2,178,000 | -52,000 | 137,000 | 1,821,000 | 639,000 | -22,000 | 2,249,000 | 399,000 | -276,000 | 1,075,000 | 1,614,000 | 821,000 | 1,600,000 | 2,379,000 | 1,600,000 | 2,175,000 |
loss on sale of property, plant and equipment | -22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and long-term liabilities | 3,280,000 | 2,210,000 | -36,000 | 1,510,000 | -310,000 | -595,000 | -189,000 | 629,000 | 97,000 | 869,000 | 2,945,000 | -1,097,000 | -318,000 | -523,000 | -1,091,000 | 1,819,000 | 1,872,000 | 1,299,000 | -25,000 | 102,000 | 111,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation - pp&e | 2,985,000 | 3,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation - rental | 1,278,000 | 1,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income tax benefit | 292,000 | 866,000 | -1,224,000 | 188,000 | 161,000 | 177,000 | 509,000 | -308,000 | 190,000 | -16,000 | -3,198,000 | 75,000 | -63,000 | 16,000 | -75,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | 150,000 | -915,000 | -25,000 | 151,000 | -4,417,000 | -146,000 | -342,000 | -1,716,000 | -5,000 | -87,000 | -47,000 | -22,000 | 383,000 | -2,000 | -3,545,000 | -615,000 | -57,000 | -154,000 | -138,000 | -745,000 | -180,000 | -448,000 | -104,000 | -180,000 | -63,000 | -149,000 | -132,000 | -17,000 | -29,000 | -74,000 | -171,000 | -67,000 | 22,000 | -128,000 | -74,000 | -165,000 | -3,933,000 | -30,000 | -69,000 | -14,000 | -41,000 | |||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term tax payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of patents | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment on bank revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt and capital leases | 298,000 | -16,000 | 0 | -1,000 | -27,000 | -4,000 | -6,000 | -421,000 | -9,000 | -293,000 | 274,000 | -248,000 | -316,000 | -42,000 | -76,000 | -176,000 | -77,000 | -73,000 | -73,000 | -1,386,000 | -125,000 | -114,000 | -492,000 | -768,000 | -398,000 | -512,000 | -892,000 | -908,000 | -809,000 | 931,000 | 540,000 | 1,357,000 | -638,000 | -1,834,000 | 1,096,000 | -1,162,000 | ||||||||||||||||||||||||||||||||||||||||
contingent consideration payment after acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 854,000 | -313,000 | 552,000 | 1,351,000 | 129,000 | -1,340,000 | -16,000 | 986,000 | -811,000 | 613,000 | 182,000 | -1,214,000 | 106,000 | 989,000 | 1,364,000 | -756,000 | -895,000 | 424,000 | 233,000 | -71,000 | -840,000 | 387,000 | 41,000 | 487,000 | 152,000 | 94,000 | 842,000 | -30,000 | -197,000 | -195,000 | -29,000 | -70,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income tax (benefit) expense | 767,000 | -4,095,000 | -1,166,000 | 2,700,000 | -1,476,000 | -1,201,000 | -131,000 | -1,039,000 | -37,000 | 93,000 | -456,000 | 79,000 | 69,000 | -283,000 | -498,000 | -552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 542,000 | 2,048,000 | 1,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock repurchased | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -23,075,000 | -21,223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt and finance leases | -36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 167,000 | 56,000 | 55,000 | 55,000 | 56,000 | 55,000 | 55,000 | 56,000 | 55,000 | 55,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income tax expense | 441,000 | 1,865,000 | 1,402,000 | -54,000 | 21,000 | -41,000 | -2,491,000 | 4,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on finance leases | -21,000 | -39,000 | -37,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock for treasury | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of common stock repurchased | 0 | 900,000 | -1,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 193,000 | 37,000 | 930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term tax liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | 321,000 | 1,920,000 | 266,000 | 78,000 | 1,375,000 | 606,000 | 256,000 | 681,000 | 317,000 | 69,000 | 1,664,000 | 275,000 | 93,000 | 84,000 | 250,000 | 38,000 | 383,000 | 300,000 | 565,000 | 1,641,000 | 239,000 | 212,000 | 39,000 | 23,000 | 25,000 | 144,000 | 89,000 | 391,000 | 300,000 | 26,000 | 320,000 | 419,000 | 378,000 | 850,000 | 273,000 | 126,000 | 67,000 | 140,000 | 117,000 | 0 | 38,000 | 87,000 | 87,000 | |||||||||||||||||||||||||||||||||
redemptions of common stock to satisfy withholding taxes related to stock-based compensation | 1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the period | 0 | 0 | 25,373,000 | 0 | 0 | 16,793,000 | 0 | 0 | 26,922,000 | 0 | 0 | 39,533,000 | 0 | 0 | 63,960,000 | 0 | 0 | 48,291,000 | 0 | 0 | 10,288,000 | 0 | 0 | 30,243,000 | 0 | 0 | 17,774,000 | 0 | 0 | 4,532,000 | 0 | 0 | 4,459,000 | 0 | 0 | 2,169,000 | 0 | 7,073,000 | 0 | 0 | 2,580,000 | 0 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 460,000 | 231,000 | 2,000 | 16,000 | 762,000 | 2,421,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of amounts acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 4,184,000 | 4,245,000 | 4,296,000 | 4,576,000 | 4,579,000 | 4,792,000 | 4,835,000 | 6,546,000 | 2,815,000 | 2,881,000 | 2,851,000 | 2,599,000 | 2,314,000 | 2,313,000 | 2,245,000 | 2,186,000 | 2,154,000 | 2,250,000 | 2,672,000 | 2,508,000 | 2,518,000 | 2,433,000 | 2,698,000 | 2,666,000 | 2,621,000 | 2,645,000 | 2,635,000 | 2,664,000 | 1,997,000 | 2,025,000 | 2,028,000 | 2,392,000 | 2,329,000 | 2,269,000 | 2,206,000 | 2,214,000 | 2,224,000 | 2,289,000 | 1,957,000 | 1,468,000 | 1,669,000 | 1,570,000 | 1,552,000 | |||||||||||||||||||||||||||||||||
excess tax (benefit) expense from stock-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based payment arrangements | -71,000 | -103,000 | -38,000 | -41,000 | -29,000 | -10,000 | -11,000 | -352,000 | -74,000 | -110,000 | -91,000 | -20,000 | 201,000 | -28,000 | -34,000 | -37,000 | 93,000 | -37,000 | -101,000 | -18,000 | -1,000 | -14,000 | -31,000 | -28,000 | -23,000 | 8,000 | -3,000 | -19,000 | -23,000 | -23,000 | -22,000 | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||
stock repurchased | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in bank revolving credit facility | 10,000,000 | -12,000,000 | -28,000,000 | -12,000,000 | 45,000,000 | -22,000,000 | -25,500,000 | 9,500,000 | 24,000,000 | -21,000,000 | -12,000,000 | 13,000,000 | -28,000,000 | -18,500,000 | 10,500,000 | -13,000,000 | -10,000,000 | 34,000,000 | -10,500,000 | -7,000,000 | 30,000,000 | 12,500,000 | 54,500,000 | -20,000,000 | 5,000,000 | 37,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equipment | -27,000 | -26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant & equipment | -51,000 | -74,000 | -128,000 | 381,000 | -80,000 | -37,000 | -65,000 | -31,000 | -34,000 | 30,000 | -39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -23,965,000 | -6,605,000 | -10,709,000 | 15,004,000 | -16,109,000 | -16,492,000 | -14,657,000 | -24,660,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -1,389,000 | 324,000 | -1,237,000 | -1,233,000 | -1,047,000 | -1,290,000 | -23,964,000 | -1,644,000 | -5,475,000 | -39,034,000 | -6,952,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for deferred income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments / proceeds on long-term debt and capital leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 20,000 | 19,000 | 20,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 28,000 | 31,000 | 32,000 | 49,000 | 54,000 | 67,000 | 72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant & equipment | -32,000 | -47,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) by investing activities |
We provide you with 20 years of cash flow statements for Alamo Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Alamo Group stock. Explore the full financial landscape of Alamo Group stock with our expertly curated income statements.
The information provided in this report about Alamo Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.