7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2018-03-31 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2011-09-30 2011-06-30 2011-03-31 2010-03-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-03-31 2006-06-30 2005-03-31 2004-09-30 2004-06-30 2004-03-31 2003-09-30 2003-06-30 2003-03-31 2002-09-30 2002-06-30 2002-03-31 
      
                                                                    
      cash flows from operating activities:
                                                                    
      net income/
                                                   4,265,000                 
      adjustments to reconcile net income/(loss) to net cash from operating activities:
                                                                    
      depreciation
    21,492,000 20,500,000 19,585,000 20,639,000 20,566,000 20,691,000 20,556,000 20,210,000 17,865,000 16,435,000 15,864,000 46,892,000 -91,000 82,000 15,597,000 49,205,000 -46,000 -618,000 16,589,000 47,043,000 787,000 -8,000 15,506,000    15,642,000   18,302,000 14,644,000 41,636,000 1,328,000 2,018,000 13,124,000   14,107,000    14,211,000     14,133,000 13,941,000   14,573,000 16,352,000 14,788,000 13,560,000 13,376,000 12,784,000 13,082,000 13,825,000 13,175,000 13,050,000 12,517,000    
      amortization
    946,000 1,251,000 1,706,000 1,652,000 1,744,000 1,698,000 1,748,000 1,745,000 1,596,000 1,515,000 1,503,000 5,123,000 13,000 -732,000 2,165,000 6,836,000 9,000 -13,000 2,293,000 7,380,000 -459,000 -108,000 2,564,000    2,314,000   2,646,000 2,649,000 7,380,000 -842,000 1,121,000 1,696,000   1,801,000    1,663,000     2,177,000 1,954,000   2,880,000 1,637,000 1,223,000 1,236,000 725,000 879,000 903,000 928,000 1,137,000 1,283,000 1,267,000    
      change in deferred taxes and other liabilities
    -19,103,000 -6,339,000 3,578,000 -7,779,000 -5,161,000 -1,716,000 -675,000 -782,000 -3,051,000 2,674,000 -887,000 9,682,000 -18,982,000 -988,000 1,792,000 10,575,000 632,000 -3,468,000 4,442,000 8,027,000 -469,000 -2,274,000 5,817,000    -1,065,000   -784,000 -612,000 7,601,000 -255,000 -3,986,000 2,529,000                              
      impairment of property, plant and equipment
    -324,000 -539,000 473,000  1,305,000 71,000 49,000         831,000 -328,000 168,000 185,000                                              
      non-cash interest expense
    264,000 257,000 256,000 256,000 256,000 257,000 256,000 256,000 583,000 285,000 280,000 839,000 -3,000 282,000 592,000 18,000 220,000 45,000   -131,000 151,000    151,000    211,000                                  
      contract loss provision
                                                                    
      compensation and benefits paid or payable in class a common stock
    6,228,000 1,003,000 2,651,000 277,000 195,000 3,433,000 810,000 1,747,000 2,915,000 1,896,000 378,000 3,692,000 -867,000 957,000 745,000 2,540,000 -1,033,000 1,652,000 -13,000 1,425,000 -1,118,000 1,880,000 -682,000    -547,000   289,000 989,000 2,083,000 -318,000 -196,000 864,000   542,000    -698,000     340,000 955,000   1,039,000              
      provision/(recovery) for credit losses from uncollected receivables and contract assets
    -468,000   270,000 214,000      309,000 1,849,000                                                     
      foreign currency remeasurement loss/(gain) on intercompany loans
    416,000 4,285,000 2,886,000                  -25,000 -15,193,000 15,387,000                                          
      fair value adjustment on foreign currency contracts
        -2,004,000                                                            
      gain on sale of assets
      2,000 -3,000                                                            
      changes in operating assets and liabilities that provided/(used) cash:
                                                                    
      accounts receivable
    6,642,000 16,223,000 -20,713,000 13,784,000 13,051,000 21,990,000 -17,061,000 7,134,000 21,959,000 -26,429,000 -13,702,000 -8,448,000 -7,120,000 16,941,000 -15,674,000 3,193,000 -10,798,000 3,107,000 -3,236,000 33,570,000 -13,559,000 14,905,000 -3,394,000    -11,624,000   -31,467,000 -741,000 -17,491,000 15,178,000 -9,482,000 -902,000   10,964,000    -1,723,000     1,856,000 8,396,000   27,080,000 21,533,000 5,019,000 -12,385,000 4,409,000 1,883,000 872,000 787,000 1,599,000 961,000 5,924,000    
      contract assets
    7,377,000 -26,750,000 11,421,000 27,483,000 -6,759,000 -11,417,000 2,982,000 -15,606,000 -21,156,000 9,009,000 -4,403,000 -23,101,000 10,807,000 -24,412,000 272,000 28,919,000 -13,012,000 -6,565,000 16,104,000 -51,199,000 3,246,000 -2,329,000 -8,840,000    -481,000   2,116,000                                   
      inventories
    3,074,000 4,694,000 -12,873,000 8,709,000 2,856,000 1,145,000 1,917,000 15,386,000 8,881,000 3,186,000 -12,360,000 -20,781,000 9,826,000 -6,037,000 -7,549,000 -10,488,000 2,367,000 6,742,000 -8,563,000 -18,270,000 9,463,000 14,872,000 -19,750,000    -16,662,000   -9,244,000 -14,921,000 -7,009,000 516,000 -4,679,000 -1,348,000   -8,996,000    -2,988,000     -8,372,000 2,270,000    9,459,000 -2,604,000 -11,604,000 -8,451,000          
      prepaid expenses and other current assets
    -721,000 59,000 -2,624,000 1,234,000 5,222,000 4,071,000 -6,525,000 4,560,000 -330,000 -509,000 -2,191,000 -5,875,000 4,239,000 -522,000 -1,976,000 -4,947,000 4,555,000 293,000 -899,000 -3,279,000 -4,231,000 1,855,000 -2,156,000    -2,804,000   -4,063,000 -1,917,000 -2,114,000 -3,042,000 7,943,000 -5,382,000   -2,148,000    -3,577,000     -3,270,000                  
      income taxes prepaid and receivable
    -14,568,000 813,000 -70,000 -11,176,000 1,729,000 1,594,000 -721,000 -4,494,000 1,978,000 312,000 -693,000 -3,886,000 -230,000 -3,718,000 1,829,000 1,227,000 1,561,000 2,621,000 -1,465,000 567,000 -483,000 266,000 -237,000    674,000   102,000  -2,106,000 -3,832,000 5,627,000 -1,895,000   21,000    152,000                       
      accounts payable
    -8,194,000 9,396,000 17,482,000 -10,400,000 -10,363,000 9,949,000 7,730,000 989,000 -1,406,000 -10,469,000 5,214,000 10,967,000 -10,246,000 8,226,000 -375,000 9,788,000 4,284,000 -13,768,000 9,188,000 -10,478,000 4,229,000 -8,291,000 -1,046,000    21,750,000   -2,538,000 3,524,000 6,551,000 -5,710,000 -365,000 1,632,000   -1,294,000    547,000     2,248,000     18,584,000 -4,064,000 -3,512,000 464,000   930,000       
      accrued liabilities
    427,000 -2,150,000 -21,164,000 7,045,000 7,047,000 7,372,000 -22,739,000 6,013,000 5,116,000 1,567,000 -23,137,000 4,105,000 -8,484,000 26,955,000 -19,350,000 -5,886,000 3,050,000 21,547,000 -19,485,000 -6,694,000 -1,333,000 19,243,000 -15,072,000    -11,095,000   -1,185,000 -10,971,000 -3,106,000 3,729,000 9,532,000 -8,843,000   -12,849,000    -8,983,000     -5,433,000    9,096,000 -11,859,000 -5,877,000 10,934,000 -2,100,000 -2,109,000   5,033,000      
      income taxes payable
    4,169,000 -111,000 -17,080,000 18,913,000 -6,396,000 -133,000 -5,466,000 3,822,000 -867,000 6,053,000 -10,996,000 -10,195,000 7,227,000 14,041,000 -10,890,000 -3,348,000 -1,250,000 12,198,000 -8,077,000 4,153,000 -3,740,000 9,097,000 -3,571,000    1,506,000   -3,431,000 -2,486,000 -3,534,000 2,029,000 6,739,000 -3,836,000   -1,710,000    -5,318,000     3,698,000     193,000 3,069,000 2,290,000 -4,841,000      808,000 -2,834,000 3,818,000 1,151,000 
      other noncurrent liabilities
    -1,380,000 -1,881,000 -1,046,000 -7,685,000 907,000 -1,430,000 506,000 -6,181,000 -1,680,000 -1,929,000 7,000 -7,425,000 -1,370,000 576,000 -1,914,000 -12,394,000 847,000 -69,000 -2,097,000 -2,548,000 575,000 -404,000 -60,000    -1,679,000                                      
      other
    -4,566,000 3,486,000 233,000 362,000 -274,000 1,308,000 -814,000 5,106,000 -382,000 839,000 2,042,000 4,384,000 -5,332,000 5,580,000 -398,000 751,000 273,000 194,000 857,000 1,684,000 164,000 -18,000 -534,000    -1,014,000   -2,630,000 -700,000 -1,597,000 -4,497,000 4,324,000 -4,801,000   -2,031,000    -438,000     -864,000     6,259,000 -679,000 -1,108,000 -2,454,000 -1,435,000 -319,000 1,814,000   1,003,000 2,527,000 179,000 2,446,000 
      net cash from operating activities
    43,939,000 32,714,000 2,119,000 78,456,000 46,996,000   74,244,000 59,137,000 31,068,000 -16,393,000 98,620,000 -13,510,000   164,616,000 -9,094,000   100,594,000 -11,013,000         -18,947,000  50,344,000 10,565,000 14,565,000 4,044,000   8,848,000         21,048,000     52,169,000 7,417,000 18,378,000 27,413,000 24,860,000 26,859,000 24,513,000 27,792,000 32,025,000 32,255,000 37,156,000 24,824,000 7,750,000 
      capex
    -18,033,000 -13,929,000 -15,597,000 -18,264,000 -15,369,000   -34,710,000 -13,951,000 -18,624,000 -16,275,000 -78,386,000 4,651,000   -43,875,000 1,384,000   -32,114,000 -137,000         -15,771,000  -49,320,000 -1,812,000 -12,119,000 -7,993,000   -14,603,000         -4,919,000     -24,541,000 -31,649,000 -22,844,000 -9,508,000 
      free cash flows
    25,906,000 18,785,000 -13,478,000 60,192,000 31,627,000   39,534,000 45,186,000 12,444,000 -32,668,000 20,234,000 -8,859,000   120,741,000 -7,710,000   68,480,000 -11,150,000         -34,718,000  1,024,000 8,753,000 2,446,000 -3,949,000   -5,755,000         16,129,000     27,628,000 -24,232,000 -4,466,000 17,905,000 24,860,000 26,859,000 24,513,000 27,792,000 32,025,000 32,255,000 37,156,000 24,824,000 7,750,000 
      cash flows from investing activities:
                                                                    
      purchases of property, plant and equipment
    -18,033,000 -13,929,000 -15,597,000 -18,264,000 -15,369,000 -19,757,000 -26,859,000 -34,710,000 -13,951,000 -18,624,000 -16,275,000 -78,386,000 4,651,000 -4,221,000 -15,719,000 -43,875,000 1,384,000 2,232,000 -12,534,000 -32,114,000 -137,000 3,547,000 -12,759,000    -20,798,000   -15,771,000 -25,045,000 -49,320,000 -1,812,000 -12,119,000 -7,993,000   -14,603,000    -13,188,000     -4,919,000     -24,541,000 -31,649,000 -22,844,000 -9,508,000          
      purchased software
    -245,000   -857,000 -61,000 -19,000 -21,000 -593,000 -204,000   -1,155,000 -1,187,000 -296,000 -35,000 -800,000 180,000 -284,000 -2,000 -818,000   -46,000    -22,000   -29,000 -38,000 -1,657,000 -2,000 -507,000 -82,000   -294,000    -93,000     -1,047,000     -1,470,000 -3,903,000 264,000 -411,000          
      proceeds received from sale of assets
      -6,000 4,000                                                            
      net cash from investing activities
    -18,278,000 -11,691,000 -15,597,000 -19,127,000 -15,426,000 -18,747,000 -26,880,000 -35,303,000 -147,625,000 -18,696,000 -16,275,000 -79,541,000 3,464,000 -4,517,000 -15,754,000 -44,675,000 1,564,000 1,948,000 -12,536,000 -32,932,000 -246,000 3,593,000 -12,805,000    -20,820,000   -15,800,000 -25,083,000 -235,724,000 188,136,000 -197,890,000 -8,075,000            -4,265,000       -30,692,000 -9,919,000          
      cash flows from financing activities:
                                                                    
      proceeds from borrowings
    60,004,000 74,997,000 96,998,000 97,489,000 4,824,000 45,000 43,237,000 6,791,000 10,249,000 3,000,000 58,000,000 152,000,000 -48,000,000 -19,000,000 77,000,000    8,000,000    70,000,000    20,000,000   13,011,000 16,145,000 222,642,000 -193,869,000 194,738,000 12,396,000   4,435,000    46,868,000     640,000 6,152,000   40,083,000 7,155,000 28,596,000 184,956,000 8,040,000 38,899,000 6,190,000 8,299,000 6,050,000 17,108,000 17,424,000 10,323,000 18,317,000 19,344,000 
      repayment of borrowings
                                                                    
      purchase of treasury shares
    -50,516,000 -51,295,000 -69,153,000           -320,000 -42,230,000                                                  
      taxes paid in lieu of share issuance
    -1,205,000 -1,316,000 -99,000 -386,000 -2,446,000 -3,136,000    -770,000    -998,000    -490,000    -971,000   -1,652,000 -1,364,000                                  
      dividends paid
    -8,045,000 -8,262,000 -8,431,000 -8,127,000 -8,123,000 -8,123,000 -8,110,000 -7,798,000 -7,795,000 -7,792,000 -7,778,000 -19,932,000 124,000 85,000 -6,742,000 -19,418,000 -2,000 -6,000 -6,468,000 -18,424,000 -3,000 -2,000 -6,139,000    -5,808,000   -5,474,000 -5,459,000 -16,355,000 -3,000 -11,000 -5,443,000   -4,765,000         -3,744,000     -3,584,000 -3,252,000 -3,149,000 -2,509,000          
      net cash from financing activities
    -23,760,000       -41,802,000 -40,133,000 -11,792,000 41,086,000 20,871,000    -92,800,000 33,975,000   -37,190,000 38,976,000      -15,139,000   -2,458,000 -11,205,000                 2,517,000   29,510,000 -6,848,000   -6,148,000          
      effect of exchange rate changes on cash and cash equivalents
    -280,000 5,911,000 2,458,000 -9,209,000 2,761,000 -3,462,000 -2,656,000 4,775,000 -789,000 -3,922,000 4,064,000 -5,822,000 5,255,000 -17,556,000 -351,000 692,000 -9,017,000 7,805,000 -2,901,000 4,037,000 2,193,000 10,000,000 -7,648,000    1,023,000   4,904,000 2,451,000 -4,584,000 2,754,000 -4,873,000 3,907,000   -1,557,000    -3,471,000     8,432,000                  
      decrease in cash and cash equivalents
    1,621,000                          -10,370,000   -32,301,000 -38,409,000    -15,498,000                              
      cash and cash equivalents at beginning of period
    115,283,000 173,420,000 291,776,000 -18,834,000 13,455,000 5,379,000 302,036,000 -12,014,000 15,459,000 -3,445,000 241,316,000 -8,497,000 -18,643,000 27,140,000 195,540,000    197,755,000   183,727,000 181,742,000  6,410,000 -15,498,000 185,113,000   222,666,000    190,718,000     122,301,000                  
      cash and cash equivalents at end of period
    1,621,000 -12,665,000 119,354,000 -11,939,000 10,783,000 -8,973,000 125,412,000 1,914,000 -129,410,000 -3,342,000 304,258,000 15,294,000 -44,388,000 13,455,000 307,415,000 15,819,000 32,887,000 15,459,000 237,871,000 26,012,000 11,267,000 -18,643,000 222,680,000    187,385,000   151,426,000 143,333,000  20,145,000 6,410,000 169,615,000   208,379,000    199,833,000     137,518,000 101,758,000   104,038,000  72,350,000 37,692,000 65,883,000 -990,000 13,360,000 68,846,000 4,340,000 20,771,000 38,394,000 12,124,000 36,032,000 9,287,000 
      net income
     9,332,000 17,349,000 17,745,000 18,221,000 24,720,000 27,369,000 30,544,000 27,154,000 26,826,000 27,086,000 85,685,000 -28,546,000 11,294,000 28,075,000 87,826,000 -498,000 3,831,000 27,609,000 67,653,000 -2,859,000 24,855,000 7,594,000    29,408,000   10,482,000 10,974,000 39,403,000   13,316,000   10,693,000    11,511,000     16,733,000       18,593,000 18,909,000   3,293,000 6,550,000 15,976,000 20,993,000 14,177,000 8,121,000 8,874,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                    
      noncurrent receivables
     -1,000 -200,000 -201,000 -200,000 -201,000 -178,000 1,447,000 571,000 838,000 867,000 2,799,000 -138,000 636,000 614,000 3,110,000 146,000 611,000 488,000 4,386,000 -856,000 859,000 -231,000    -294,000   2,527,000                                   
      principal payments on debt
     -55,039,000 -3,007,000 -137,147,000 -19,863,000 -62,078,000 -60,750,000 -40,795,000 -38,479,000 -7,000,000 -6,000,000 -25,000,000      -11,995,000 -22,007,000 -84,015,000 39,000,000 -52,999,000 -3,006,000    -28,004,000   -8,490,000 -20,602,000 -33,485,000 -445,000 21,972,000 -22,398,000   -6,516,000    -32,183,000     -7,017,000     -10,617,000 -2,857,000 -184,000 -15,493,000          
      benefit from credit losses from uncollected receivables and contract assets
      269,000    365,000  148,000     -2,390,000 1,858,000 -224,000 -1,102,000 137,000 -110,000 1,733,000 -219,000 -1,541,000 1,655,000                                          
      net cash provided by/(used in) financing activities
      15,091,000           -18,346,000 26,875,000        54,231,000         166,448,000          15,438,000           22,915,000            
      increase/(decrease) in cash and cash equivalents
      4,071,000            5,379,000     34,509,000 29,910,000 -45,783,000 27,140,000          13,735,000               4,292,000    12,609,000   6,901,000          
      operating activities
                                                                    
      impairment of property, plant, equipment, and inventory
           1,196,000 45,000 432,000 100,000 1,860,000 154,000 -3,074,000 2,868,000                                                  
      non-cash portion of pension settlement expense
                                                                   
      foreign currency remeasurement (gain)/loss on intercompany loans
              -1,732,000 935,000 -6,494,000 3,510,000 -2,385,000   -415,000 -308,000                                              
      fair value adjustment on foreign currency options
          280,000 -720,000 704,000 -181,000 58,000 -481,000 -624,000 1,573,000 -977,000 140,000 28,000 -138,000 139,000                                              
      changes in operating assets and liabilities that provided/(used) cash, net of impact of business acquisition:
                                                                    
      investing activities
                                                                    
      purchase of business, net of cash acquired
                                                                   
      financing activities
                                                                    
      principal payments on finance lease liabilities
                 126,000 -390,000 -1,075,000 -8,000 -6,000 -349,000 -6,879,000 -6,000 5,805,000 -6,134,000    -400,000                                      
      debt acquisition costs
                                    -1,371,000 -200,000       -1,563,000                       
      proceeds from options exercised
               7,000   7,000 149,000 -17,000 -107,000 128,000 50,000 -15,000      44,000   147,000 75,000 453,000 -121,000 -20,000 205,000   126,000    1,964,000     109,000 87,000    105,000 354,000 -1,888,000 3,814,000 877,000 1,010,000 3,416,000 10,435,000 2,206,000 42,000 248,000 3,940,000 10,743,000 
      net cash (used in)/provided by financing activities
        -23,548,000 -70,156,000 -28,069,000            -21,694,000                -15,374,000   -6,681,000         -9,998,000                  
      (decrease)/increase in cash and cash equivalents
        10,783,000 -8,973,000 -48,008,000            -3,445,000                   -14,287,000                           
      foreign currency remeasurement gain on intercompany loans
                                                                    
      adjustments to reconcile net income to net cash provided by/(used in) operating activities:
                                                                    
      foreign currency remeasurement (gain) on intercompany loans
          -792,000  -1,506,000                                                        
      net cash provided by/(used in) operating activities
          9,597,000            33,686,000        24,566,000               4,161,000      16,900,000                 
      increase in cash and cash equivalents
             -3,342,000 12,482,000                               9,115,000     15,217,000         -990,000   4,340,000 20,771,000 19,595,000 12,124,000 36,032,000 3,134,000 
      adjustments to reconcile net income to net cash (used in)/provided by operating activities:
                                                                    
      changes in operating assets and liabilities that (used)/provided cash:
                                                                    
      net cash (used in)/provided by operating activities
                  -5,391,000        -6,638,000        -4,572,000                                  
      write-off of pension liability adjustments due to settlement/curtailment
                                                                    
      benefit from write-off of property, plant and equipment
                       870,000 267,000 -161,000 197,000    386,000   271,000 296,000 2,445,000 -151,000 -108,000 592,000   1,000    44,000     41,000 1,467,000   1,076,000              
      non-cash interest (income)/expense
                       19,000                                             
      fair value adjustment on foreign currency option
                          64,000       37,000                                   
      adjustments to reconcile net income to net cash (used in)/provided by operating activities
                                                                    
      write-off of pension liability adjustment due to settlement/curtailment
                                                                    
      write-off of intangible assets in a discontinued product line
                                                                    
      cash received to settle swap agreements
                                                                    
      cash and cash equivalents at beginning of year
                                                   97,466,000   106,571,000 73,305,000 13,789,000 58,982,000 78,822,000 18,799,000 6,153,000 
      cash and cash equivalents at end of year
                                                                    
      40,125
                                                                    
      15,672
                                                                    
      1,582
                                                                    
      13,548
                                                                    
      2,131
                                                                    
      151
                                                                    
      790
                                                                    
      —
                                                                    
      3,040
                                                                    
      131
                                                                    
      304
                                                                    
      363
                                                                    
      3,407
                                                                    
      6,766
                                                                    
      43,497
                                                                    
      33
                                                                    
      41,494
                                                                    
      215,233
                            -17,478,000                                        
      173,739
                                                                    
      34,259
                                                                    
      15,345
                                                                    
      2,409
                                                                    
      319
                                                                    
      720
                                                                    
      152
                                                                    
      1,170
                                                                    
      14,434
                                                                    
      3,528
                                                                    
      11,420
                                                                    
      5,846
                                                                    
      5,724
                                                                    
      58,530
                                                                    
      28
                                                                    
      27,848
                                                                    
      187,385
                                                                    
      28,484
                                                                    
      17,436
                                                                    
      2,366
                                                                    
      (5,102
                                                                    
      1,331
                                                                    
      150
                                                                    
      543
                                                                    
      (10
                                                                    
      -
                                                                  
      (4,177
                                                                    
      (2,228
                                                                    
      103
                                                                    
      (551
                                                                    
      (2,728
                                                                    
      7,565
                                                                    
      (4,676
                                                                    
      (5,728
                                                                    
      44,715
                                                                    
      (21,441
                                                                    
      (78
                                                                    
      (21,519
                                                                    
      3,000
                                                                    
      (10,471
                                                                    
      52
                                                                    
      (5,485
                                                                    
      (12,904
                                                                    
      (4,443
                                                                    
      5,849
                                                                    
      154,744
                               28,983,000                                     
      160,593
                                                                    
      30,306
                                                                    
      17,114
                                                                    
      2,559
                                                                    
      853
                                                                    
      154
                                                                    
      1,047
                                                                    
      34
                                                                    
      5,853
                                                                    
      10,020
                                                                    
      35,687
                                                                    
      3
                                                                    
      3,318
                                                                    
      151,426
                                                                    
      change in other noncurrent liabilities
                                 -377,000 -1,596,000 -6,229,000 3,096,000 -735,000 -2,636,000                              
      15,220
                                                                    
      15,522
                                                                    
      2,608
                                                                    
      1,086
                                                                    
      211
                                                                    
      195
                                                                    
      4,149
                                                                    
      5,425
                                                                    
      3,472
                                                                    
      17,898
                                                                    
      13,076
                                                                    
      356
                                                                    
      4,393
                                                                    
      7,848
                                                                    
      14,673
                                                                    
      138,792
                                                                    
      153,465
                                                                    
      the accompanying notes are an integral part of the consolidated financial statements
                                                                    
      1,233
                                                                    
      15,201
                                                                    
      2,632
                                                                    
      (758
                                                                    
      (6,745
                                                                    
      534
                                                                    
      212
                                                                    
      681
                                                                    
      (14,395
                                                                    
      1,655
                                                                    
      (651
                                                                    
      (2,817
                                                                    
      (1,459
                                                                    
      10,071
                                                                    
      1,978
                                                                    
      (3,621
                                                                    
      4,638
                                                                    
      8,389
                                                                    
      (21,360
                                                                    
      (353
                                                                    
      (21,713
                                                                    
      16,114
                                                                    
      (540
                                                                    
      100
                                                                    
      (5,467
                                                                    
      10,207
                                                                    
      (1,424
                                                                    
      (4,541
                                                                    
      143,333
                                                                    
      changes in operating assets and liabilities that provide/(use) cash:
                                                                    
      contract receivables
                                  -3,915,000                                  
      fair value adjustment on available-for-sale assets
                                                                    
      gain on disposition or involuntary conversion of assets
                                                                    
      excess tax benefit of options exercised
                                   -139,000 28,000 27,000 -66,000   -39,000    -352,000     -14,000                  
      write-off of pension liability adjustment due to settlement
                                                                    
      changes in operating assets and liabilities that provide/(use) cash, net of impact of business acquisition:
                                                                    
      contract receivable
                                                                    
      proceeds from sale or involuntary conversion of assets
                                   2,253,000 2,950,000                                
      swap termination payment
                                                                    
      gain on disposition of assets
                                                  -428,000                  
      9,680
                                                                    
      12,953
                                                                    
      1,790
                                                                    
      7,134
                                                                    
      (156
                                                                    
      3,225
                                                                    
      290
                                                                    
      5,100
                                                                    
      (3,626
                                                                    
      133
                                                                    
      (518
                                                                    
      (3,126
                                                                    
      3,381
                                                                    
      3,910
                                                                    
      1,723
                                                                    
      41,893
                                                                    
      (9,023
                                                                    
      (252
                                                                    
      (9,275
                                                                    
      5,198
                                                                    
      (37,354
                                                                    
      (41
                                                                    
      75
                                                                    
      (5,441
                                                                    
      (37,563
                                                                    
      (5,749
                                                                    
      (10,694
                                                                    
      182,474
                                                                    
      171,780
                                                                    
      11,177
                                                                    
      14,276
                                                                    
      1,821
                                                                    
      2,946
                                                                    
      728
                                                                    
      405
                                                                    
      3,333
                                                                    
      1,762
                                                                    
      555
                                                                    
      170
                                                                    
      651
                                                                    
      32,689
                                                                    
      961
                                                                    
      235
                                                                    
      261
                                                                    
      106
                                                                    
      208,379
                                                                    
      206,836
                                                                    
      adjustments to reconcile net income to net cash from /(used in) operating
                                                                    
      change in long-term liabilities, deferred taxes and other credits
                                         -214,000    3,873,000                       
      (gain) on disposition of assets
                                             -3,763,000                       
      changes in operating assets and liabilities, net of business divestitures:
                                                                    
      proceeds from sale of assets
                                             6,268,000     1,701,000         2,698,000 1,246,000 512,000 2,668,000 1,156,000 856,000   
      net cash (used in)/provided by investing activities
                                         -14,897,000    -7,013,000                       
      noncash interest expense
                                                  196,000 188,000                 
      loss/(gain) on disposition of assets
                                                           106,000 736,000       
      proceeds from sale of discontinued operations, net of expenses
                                                                    
      cash received for noncontrolling interest in albany safran composites
                                                                    
      change in cash balances of discontinued operations
                                                                    
      4,698
                                                                    
      14,230
                                                                    
      1,567
                                                                    
      264
                                                                    
      287
                                                                    
      5,759
                                                                    
      327
                                                                    
      129
                                                                    
      4,516
                                                                    
      4,076
                                                                    
      30,746
                                                                    
      13,000
                                                                    
      5,271
                                                                    
      1,661
                                                                    
      420
                                                                    
      6,805
                                                                    
      15,488
                                                                    
      197,321
                                           -6,603,000                         
      212,809
                                                                    
      (7,379
                                                                    
      14,427
                                                                    
      1,654
                                                                    
      (7,864
                                                                    
      21
                                                                    
      (172
                                                                    
      (476
                                                                    
      (4,515
                                                                    
      2,458
                                                                    
      1,544
                                                                    
      (1,139
                                                                    
      29,912
                                                                    
      441
                                                                    
      (793
                                                                    
      28,147
                                                                    
      (14,620
                                                                    
      (555
                                                                    
      (15,175
                                                                    
      5,037
                                                                    
      (18,476
                                                                    
      1,004
                                                                    
      172
                                                                    
      (76
                                                                    
      (4,423
                                                                    
      (16,762
                                                                    
      1,278
                                                                    
      (2,512
                                                                    
      199,833
                                                                    
      write-off of pension liability adjustment
                                                                    
      changes in operating assets and liabilities, net of business acquisitions and divestitures:
                                                                    
      proceeds from sale of discontinued operations
                                                                    
      cash received from life insurance policy terminations
                                                                    
      acquisitions, net of cash acquired
                                                                    
      net cash provided by/(used in) investing activities
                                                                    
      debt issuance costs
                                                                    
      9,463
                                                                    
      13,953
                                                                    
      1,593
                                                                    
      210
                                                                    
      1,478
                                                                    
      301
                                                                    
      392
                                                                    
      3,655
                                                                    
      8,505
                                                                    
      746
                                                                    
      5,707
                                                                    
      1,768
                                                                    
      43,170
                                                                    
      7,000
                                                                    
      811
                                                                    
      26
                                                                    
      3,054
                                                                    
      9,347
                                                                    
      164,592
                                               -45,683,000                     
      173,939
                                                                    
      14,340
                                                                    
      1,767
                                                                    
      209
                                                                    
      677
                                                                    
      110,197
                                                                    
      566
                                                                    
      3,783
                                                                    
      619
                                                                    
      9,179
                                                                    
      22
                                                                    
      38,081
                                                                    
      28,222
                                                                    
      29,164
                                                                    
      79
                                                                    
      8
                                                                    
      13,201
                                                                    
      23,667
                                                                    
      140,925
                                                                    
      16,674
                                                                    
      71
                                                                    
      14,407
                                                                    
      2,261
                                                                    
      188
                                                                    
      (11,021
                                                                    
      40
                                                                    
      (18
                                                                    
      679
                                                                    
      (17,091
                                                                    
      4,062
                                                                    
      281
                                                                    
      (2,897
                                                                    
      9,226
                                                                    
      5,738
                                                                    
      22,504
                                                                    
      (4,261
                                                                    
      (346
                                                                    
      (4,607
                                                                    
      741
                                                                    
      (29,090
                                                                    
      114
                                                                    
      18
                                                                    
      (4,066
                                                                    
      (32,283
                                                                    
      (12,892
                                                                    
      (27,278
                                                                    
      157,046
                                                -34,745,000                    
      129,768
                                                                    
      8,762
                                                                    
      120
                                                                    
      14,393
                                                                    
      2,312
                                                                    
      181
                                                                    
      2,189
                                                                    
      23
                                                                    
      (594
                                                                    
      (21
                                                                    
      950
                                                                    
      5,049
                                                                    
      (8,940
                                                                    
      797
                                                                    
      1,343
                                                                    
      1,161
                                                                    
      1,371
                                                                    
      30,750
                                                                    
      (8,975
                                                                    
      (705
                                                                    
      1,159
                                                                    
      (8,521
                                                                    
      4
                                                                    
      (980
                                                                    
      192
                                                                    
      (3,750
                                                                    
      (4,513
                                                                    
      1,812
                                                                    
      19,528
                                                                    
      137,518
                                                                    
      adjustments to reconcile net income to net cash from operating
                                                                    
      activities:
                                                                    
      equity in losses/(earnings) of associated companies
                                                  220,000              88,000    
      benefit from deferred income taxes, other credits and long-term liabilities
                                                  -2,213,000 1,118,000    -24,188,000 -2,322,000 -176,000 5,200,000  -1,695,000 5,392,000  -3,948,000 7,358,000    
      increase in cash surrender value of life insurance
                                                       -931,000 -931,000 -910,000 -798,000          
      changes in operating assets and liabilities, net of business acquisitions and
                                                                    
      divestitures:
                                                                    
      adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:
                                                                    
      equity in earnings of associated companies
                                                              96,000      
      gain on early retirement of debt
                                                                    
      settlement of accreted debt discount
                                                                    
      stock option expense
                                                      42,000 42,000 42,000            
      early retirement of debt
                                                                    
      effect of exchange rate changes on cash flows
                                                       -10,736,000 4,265,000 7,613,000 -4,445,000 1,030,000      -6,051,000 11,232,000 2,683,000 
      3,627
                                                                    
      13,204
                                                                    
      2,256
                                                                    
      –
                                                    -10,559,000                
      (2,825
                                                                    
      116
                                                                    
      (2,454
                                                                    
      (12
                                                                    
      (7,783
                                                                    
      2,626
                                                                    
      (3,289
                                                                    
      (3,671
                                                                    
      7,487
                                                                    
      (431
                                                                    
      (1,556
                                                                    
      9,313
                                                                    
      (4,029
                                                                    
      (644
                                                                    
      3,209
                                                                    
      (1,464
                                                                    
      576
                                                                    
      (12,369
                                                                    
      (11
                                                                    
      12
                                                                    
      (4,471
                                                                    
      (3,729
                                                                    
      (19,992
                                                                    
      8,880
                                                                    
      (3,263
                                                                    
      102,673
                                                                   
      99,410
                                                                    
      7,877
                                                                    
      (90
                                                                    
      13,309
                                                                    
      2,276
                                                                    
      189
                                                                    
      9,709
                                                                    
      1,626
                                                                    
      847
                                                                    
      2,054
                                                                    
      (8,740
                                                                    
      9,748
                                                                    
      739
                                                                    
      (2,369
                                                                    
      3,429
                                                                    
      1,758
                                                                    
      1,560
                                                                    
      43,922
                                                                    
      (7,094
                                                                    
      (873
                                                                    
      49,302
                                                                    
      41,335
                                                                    
      (69,738
                                                                    
      49
                                                                    
      (3,714
                                                                    
      (73,403
                                                                    
      (10,939
                                                                    
      915
                                                                    
      101,758
                                                                    
      net
                                                                    
      adjustments to reconcile net (loss) to net cash (used in)/provided by operating activities:
                                                                    
      equity in (earnings)/losses of associated companies
                                                          -170,000          
      non cash interest expense
                                                      1,187,000              
      unrealized currency transaction gains
                                                                    
      (decrease) in cash and cash equivalents
                                                        -955,000            
      net (loss)/income
                                                        -1,492,000   10,467,000         
      adjustments to reconcile net (loss)/income to net cash from operating activities:
                                                                    
      goodwill impairment charge
                                                                    
      unrealized currency transaction gains and losses
                                                       -4,223,000 -2,272,000            
      gain on disposition of discontinued operations
                                                       721,000             
      gain/(loss) on disposition of assets
                                                                    
      note receivable
                                                         -121,000 -384,000 1,157,000 1,563,000 833,000     1,803,000 1,041,000 
      proceeds from sale of discontinued operations, net of cash transferred
                                                                   
      premiums paid for life insurance policies
                                                                   
      gain on cross currency swap
                                                                   
      purchase of call options on common stock
                                                                    
      sale of common stock warrants
                                                                    
      equity in losses of associated companies
                                                        303,000     82,000       
      benefit from write-off of equipment
                                                        485,000 -486,000 807,000 311,000 6,351,000 5,269,000       
      shares contributed to esop
                                                        2,545,000 1,815,000 2,368,000 986,000 972,000 2,588,000 923,000 939,000 2,589,000 944,000 924,000 1,812,000 
      tax benefit of options exercised
                                                        -74,000 -1,790,000 1,261,000 212,000 197,000 913,000 969,000 314,000 8,000 29,000 758,000 885,000 
      issuance of shares under long-term incentive plan
                                                        624,000            
      prepaid expenses
                                                        -366,000 -660,000 -339,000  699,000 891,000       
      net cash (used in) investing activities
                                                        -35,552,000            
      changes in operating assets and liabilities:
                                                                    
      the accompanying notes are an integral part of the financial statements.
                                                                    
      changes in operating assets and liabilities, net of business acquisition:
                                                                    
      benefit from impairment of investment
                                                           4,000,000       
      change in unrealized currency transaction gains and losses
                                                          -569,000 783,000 1,099,000 6,268,000       
      sale of accounts receivable
                                                                    
      adjustments to reconcile net cash from operating activities:
                                                                    
      benefit from impairment of buildings and equipment
                                                                    
      benefit from impairment of goodwill
                                                                   
      unrealized currency transaction (gains)/losses
                                                                    
      increase in cash surrender value of life insurance, net of premiums paid
                                                                    
      (gain)/loss on disposition of assets
                                                                    
      depreciation and amortization
                                                                 13,217,000 12,821,000 12,678,000 
      proceeds from life insurance policies
                                                                    
      unrealized currency transaction losses/
                                                                  -2,004,000 2,119,000 
      loss on disposition of assets
                                                                   3,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.