Agiliti Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Agiliti Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||
consolidated net income | -6,516,000 | -5,619,000 | -12,622,000 | -3,928,000 | 3,050,000 | 3,471,000 | 1,989,000 | 5,063,000 | 19,920,000 | 9,728,000 | -5,171,000 | 9,583,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||
depreciation | 20,980,000 | 20,819,000 | 20,272,000 | 19,538,000 | 19,620,000 | 18,829,000 | 19,090,000 | 23,914,000 | 22,498,000 | 25,365,000 | 26,667,000 | 26,217,000 |
amortization | 20,675,000 | 23,206,000 | 23,619,000 | 23,385,000 | 23,473,000 | 24,198,000 | 24,135,000 | 23,761,000 | 23,358,000 | 22,527,000 | 22,556,000 | 18,399,000 |
remeasurement of tax receivable agreement | 267,000 | 4,148,000 | ||||||||||
benefit from credit losses | -1,371,000 | -81,000 | 2,045,000 | -63,000 | 404,000 | 3,102,000 | 522,000 | |||||
benefit from inventory obsolescence | 945,000 | 8,000 | 588,000 | 340,000 | 789,000 | 175,000 | 291,000 | 243,000 | 325,000 | 313,000 | 694,000 | 1,532,000 |
non-cash share-based compensation expense | 4,238,000 | 4,325,000 | 5,387,000 | 3,585,000 | 6,889,000 | 3,709,000 | 4,860,000 | 5,569,000 | 4,637,000 | 4,361,000 | 3,354,000 | 2,412,000 |
gain on sales and disposals of equipment | -279,000 | 98,000 | -252,000 | -426,000 | -751,000 | -308,000 | -537,000 | 337,000 | -593,000 | -3,099,000 | -193,000 | -647,000 |
deferred income taxes | -6,767,000 | -2,011,000 | -3,310,000 | -7,771,000 | -4,229,000 | 4,657,000 | -798,000 | -6,965,000 | 4,398,000 | 7,346,000 | 762,000 | 3,932,000 |
changes in operating assets and liabilities: | ||||||||||||
accounts receivable | -28,877,000 | -2,450,000 | 5,233,000 | 3,384,000 | -15,497,000 | -7,396,000 | 12,253,000 | -2,621,000 | -6,212,000 | -36,352,000 | 3,149,000 | 2,898,000 |
inventories | -12,467,000 | 5,394,000 | -622,000 | -5,920,000 | -4,399,000 | -5,649,000 | -2,141,000 | -3,426,000 | -972,000 | 2,655,000 | -5,055,000 | 3,641,000 |
other operating assets | 5,431,000 | -7,160,000 | 1,283,000 | 415,000 | 3,930,000 | -2,578,000 | -6,987,000 | -1,711,000 | 1,132,000 | -4,980,000 | -638,000 | 226,000 |
accounts payable | 7,386,000 | -10,457,000 | 928,000 | 2,671,000 | 7,935,000 | 2,630,000 | 4,421,000 | 3,351,000 | 5,351,000 | -651,000 | 3,991,000 | 1,361,000 |
accrued and other operating liabilities | 10,117,000 | -5,459,000 | 23,111,000 | -12,132,000 | 13,682,000 | |||||||
net cash from operating activities | 13,762,000 | 21,655,000 | 65,742,000 | 27,523,000 | 54,896,000 | 37,875,000 | 60,763,000 | 34,014,000 | 67,124,000 | 30,905,000 | 44,599,000 | 62,909,000 |
cash flows from investing activities: | ||||||||||||
medical equipment purchases | -11,870,000 | -16,158,000 | -10,448,000 | -13,384,000 | -12,128,000 | -18,370,000 | -14,671,000 | -12,818,000 | -10,005,000 | -7,643,000 | -11,854,000 | -4,415,000 |
property and office equipment purchases | -6,674,000 | -9,151,000 | -9,375,000 | -8,970,000 | -6,734,000 | -11,226,000 | -7,598,000 | -7,561,000 | -5,215,000 | -4,927,000 | -6,697,000 | -3,915,000 |
proceeds from disposition of property and equipment | 806,000 | 779,000 | 1,001,000 | 1,082,000 | 1,033,000 | 268,000 | 932,000 | 1,119,000 | 644,000 | 6,174,000 | 1,010,000 | 1,003,000 |
intangible asset purchases | -27,000 | |||||||||||
net cash from investing activities | -17,765,000 | -25,969,000 | -18,822,000 | -21,272,000 | -17,829,000 | -88,562,000 | -21,337,000 | -22,385,000 | -14,576,000 | -6,396,000 | -17,541,000 | -457,525,000 |
cash flows from financing activities: | ||||||||||||
proceeds under debt arrangements | 70,000,000 | 36,000,000 | 58,000,000 | 1,121,937,000 | 87,000,000 | 40,000,000 | 0 | |||||
payments under debt arrangements | -65,688,000 | -38,688,000 | -78,000,000 | -1,122,200,000 | -82,849,000 | -13,850,000 | -22,349,000 | |||||
payments of principal under finance lease liability | -2,351,000 | -2,460,000 | -2,355,000 | -2,390,000 | -2,297,000 | -2,136,000 | -2,192,000 | -2,261,000 | -2,223,000 | -2,451,000 | -2,219,000 | -2,051,000 |
payments of deferred financing costs | -871,000 | -1,000 | -89,000 | |||||||||
payments under tax receivable agreement | -10,938,000 | 0 | 0 | 0 | -24,822,000 | -748,000 | ||||||
distributions to noncontrolling interests | -55,000 | -66,000 | -64,000 | -50,000 | -57,000 | -54,000 | -53,000 | -15,000 | -32,000 | -55,000 | -33,000 | -50,000 |
proceeds from exercise of stock options | 1,150,000 | 387,000 | 568,000 | 1,633,000 | 469,000 | 152,000 | 978,000 | |||||
dividend and equity distribution payment | 0 | 0 | 0 | -321,000 | 0 | -2,000 | -924,000 | |||||
shares forfeited for taxes | -1,908,000 | -9,000 | -46,000 | -932,000 | -5,314,000 | -59,000 | -121,000 | |||||
net cash from financing activities | -10,661,000 | -6,035,000 | -25,747,000 | -11,491,000 | -28,191,000 | 24,053,000 | -23,739,000 | -47,208,000 | -74,770,000 | -4,466,000 | 63,284,000 | 201,439,000 |
net change in cash and cash equivalents | -14,664,000 | -10,349,000 | 21,173,000 | -5,240,000 | 8,876,000 | -26,634,000 | 15,687,000 | -35,579,000 | -22,222,000 | 20,043,000 | 90,342,000 | -193,177,000 |
cash and cash equivalents at the beginning of period | 20,037,000 | 0 | 0 | 0 | 5,577,000 | 0 | 0 | 0 | 74,325,000 | 0 | 0 | 206,505,000 |
cash and cash equivalents at the end of period | 5,373,000 | -10,349,000 | 21,173,000 | -5,240,000 | 14,453,000 | -26,634,000 | 15,687,000 | -35,579,000 | 52,103,000 | 20,043,000 | 90,342,000 | 13,328,000 |
supplemental cash flow information: | ||||||||||||
interest paid | 22,050,000 | 21,914,000 | 8,725,000 | 15,723,000 | 14,622,000 | 12,559,000 | 11,050,000 | 9,641,000 | 9,523,000 | 9,974,000 | 11,271,000 | 19,746,000 |
income taxes paid | 88,000 | 732,000 | 1,594,000 | 9,451,000 | 39,000 | 1,671,000 | 1,547,000 | 1,106,000 | ||||
loss on extinguishment / modification of debt | 0 | 82,000 | ||||||||||
acquisitions, net of cash acquired | -59,214,000 | 0 | -450,198,000 | |||||||||
proceeds from issuance of common stock | ||||||||||||
purchases of treasury stock | 0 | |||||||||||
stock issuance costs | ||||||||||||
acquisition holdback and contingent consideration | ||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||
payments of contingent consideration | 0 | 0 | ||||||||||
loss on extinguishment of debt | 0 | 0 | ||||||||||
other operating liabilities | 3,665,000 | -15,225,000 | -6,691,000 | 2,947,000 | -13,985,000 | -10,811,000 | ||||||
benefit from credit (gains) losses | -27,000 | |||||||||||
proceeds under revolver | ||||||||||||
proceeds under term loan | ||||||||||||
payments under term loan | ||||||||||||
| ||||||||||||
income taxes (refund) paid | 604,000 | -715,000 | ||||||||||
remeasurement of tax receivable agreement and contingent consideration | ||||||||||||
benefit from doubtful accounts | 548,000 | 555,000 | 18,000 | |||||||||
payments under revolver | ||||||||||||
change in book overdrafts | ||||||||||||
proceeds under new revolver | 10,000,000 | |||||||||||
payments under new revolver | ||||||||||||
proceeds under new term loan | 198,052,000 | |||||||||||
payments under new term loan | -2,840,000 | |||||||||||
collection of note receivable from officer | ||||||||||||
acquisition of agiliti health, inc. by thl shareholders | ||||||||||||
payments under senior secured credit facility | ||||||||||||
repayments of 2012 notes | ||||||||||||
shares repurchased | ||||||||||||
redemption of warrants | ||||||||||||
contribution from new members to limited liability company | ||||||||||||
intangible asset impairment charge | ||||||||||||
gain on settlement | ||||||||||||
amortization of intangibles, contract costs, deferred financing costs and bond premium | ||||||||||||
interest on note receivable | ||||||||||||
issuance of note receivable from officer | ||||||||||||
acquisitions and refund of escrow | ||||||||||||
proceeds under senior secured credit facility | ||||||||||||
payments of principal under capital lease obligations | ||||||||||||
payment of deferred financing costs | ||||||||||||
holdback and earn-out payments related to acquisitions | ||||||||||||
dividend and equity distribution payments | ||||||||||||
proceeds from exercise of parent company stock options | ||||||||||||
contribution from parent | ||||||||||||
non-cash activities: | ||||||||||||
medical equipment purchases included in accounts payable | ||||||||||||
capital lease additions |
We provide you with 20 years of cash flow statements for Agiliti stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Agiliti stock. Explore the full financial landscape of Agiliti stock with our expertly curated income statements.
The information provided in this report about Agiliti stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.