Assured Guaranty Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Assured Guaranty Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2012-03-31 | 2011-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net cash flows from operating activities | 78,000,000 | 87,000,000 | 46,000,000 | 17,000,000 | 58,000,000 | -74,000,000 | 203,000,000 | -178,000,000 | 124,000,000 | 312,000,000 | -631,000,000 | -54,000,000 | -902,000,000 | -892,000,000 | -145,000,000 | -843,000,000 | -483,000,000 | -466,000,000 | -189,000,000 | -219,000,000 | -281,000,000 | -164,000,000 | 398,218,000 | 35,763,000 | 167,017,000 | 38,559,000 | 182,317,000 | 149,045,000 | 61,539,000 | 30,003,000 | 79,991,000 | 90,221,000 | 94,608,000 | 13,385,000 | 57,181,000 | ||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||
fixed-maturity securities, available-for-sale: | |||||||||||||||||||||||||||||||||||||
purchases | -410,000,000 | -344,000,000 | -386,000,000 | -361,000,000 | -286,000,000 | -321,000,000 | -82,000,000 | -168,000,000 | -65,000,000 | -225,000,000 | -92,000,000 | -99,000,000 | -112,000,000 | -68,000,000 | -211,000,000 | -237,000,000 | -392,000,000 | -396,000,000 | -524,000,000 | -229,000,000 | -349,000,000 | -278,000,000 | |||||||||||||||
sales | 211,000,000 | 216,000,000 | 74,000,000 | 87,000,000 | 129,000,000 | 359,000,000 | 95,000,000 | 73,000,000 | 239,000,000 | 455,000,000 | 157,000,000 | 207,000,000 | 296,000,000 | 57,000,000 | 206,000,000 | -4,000,000 | 106,000,000 | 120,000,000 | 152,000,000 | 137,000,000 | 404,000,000 | 86,000,000 | 189,346,000 | 143,412,000 | 430,744,000 | 274,260,000 | 149,351,000 | 134,111,000 | 118,392,000 | 231,106,000 | 212,870,000 | 65,441,000 | 158,656,000 | -524,549,434 | 136,634,000 | 219,129,000 | 169,515,000 |
maturities and paydowns | 236,000,000 | 188,000,000 | 276,000,000 | 175,000,000 | 237,000,000 | 165,000,000 | 218,000,000 | 230,000,000 | 169,000,000 | 129,000,000 | 97,000,000 | 196,000,000 | 210,000,000 | 179,000,000 | 391,000,000 | 258,000,000 | 274,000,000 | 225,000,000 | 236,000,000 | 269,000,000 | 156,000,000 | 217,000,000 | |||||||||||||||
short-term investments with original maturities of over three months: | |||||||||||||||||||||||||||||||||||||
net sales (purchases) of short-term investments with original maturities of less than three months | 224,000,000 | 67,000,000 | 265,000,000 | 230,000,000 | -66,000,000 | 8,000,000 | -234,000,000 | 207,000,000 | -385,000,000 | -460,000,000 | 375,000,000 | -315,000,000 | -277,000,000 | 656,000,000 | -535,000,000 | 392,000,000 | -387,000,000 | 120,000,000 | 15,000,000 | -72,000,000 | 112,000,000 | 375,000,000 | |||||||||||||||
sales of fixed-maturity securities, trading | 0 | 8,000,000 | 0 | 92,000,000 | 69,000,000 | 72,000,000 | 53,000,000 | ||||||||||||||||||||||||||||||
maturities and paydowns of fixed-maturity securities, trading | 2,000,000 | 3,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||
paydowns of financial guaranty variable interest entities’ assets | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 74,000,000 | 7,000,000 | 7,000,000 | 30,000,000 | 26,000,000 | 18,000,000 | ||||||||||||||||||||||||||
purchases of and contributions to other invested assets | -60,000,000 | -13,000,000 | -16,000,000 | -32,000,000 | -15,000,000 | -56,000,000 | |||||||||||||||||||||||||||||||
sales of and return of capital from other invested assets | 13,000,000 | 10,000,000 | 6,000,000 | 2,000,000 | 16,000,000 | 17,000,000 | |||||||||||||||||||||||||||||||
other | -3,000,000 | -4,000,000 | -15,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -89,000,000 | 0 | 0 | -1,000,000 | -54,000,000 | 0 | -1,000,000 | -1,000,000 | 24,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | 1,000,000 | 0 | -2,000,000 | -9,000,000 | 51,607,000 | 7,875,000 | -14,763,762 | 8,625,000 | -88,000 | 6,242,000 | |||||||||
net cash flows from investing activities | 217,000,000 | 134,000,000 | 236,000,000 | 204,000,000 | 87,000,000 | 253,000,000 | 103,000,000 | 311,000,000 | -34,000,000 | -94,000,000 | 612,000,000 | 70,000,000 | 208,000,000 | 850,000,000 | -146,000,000 | 425,000,000 | -381,000,000 | 125,000,000 | -118,000,000 | 173,000,000 | 344,000,000 | 389,000,000 | |||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||
dividends paid | -17,000,000 | -19,000,000 | -16,000,000 | -16,000,000 | -17,000,000 | -19,000,000 | -16,000,000 | -16,000,000 | -17,000,000 | -18,000,000 | -15,000,000 | -16,000,000 | -16,000,000 | -17,000,000 | -15,000,000 | -16,000,000 | -17,000,000 | -18,000,000 | -16,000,000 | -16,000,000 | -17,000,000 | -20,000,000 | |||||||||||||||
repurchases of common shares | -131,000,000 | -120,000,000 | -90,000,000 | -131,000,000 | -152,000,000 | -129,000,000 | -109,000,000 | -64,000,000 | -24,000,000 | -2,000,000 | -100,000,000 | -97,000,000 | -151,000,000 | -152,000,000 | -191,000,000 | -140,000,000 | -88,000,000 | -77,000,000 | |||||||||||||||||||
net paydowns of financial guaranty variable interest entities’ liabilities | -4,000,000 | -4,000,000 | -218,000,000 | -5,000,000 | -4,000,000 | -148,000,000 | -8,000,000 | -127,000,000 | -5,000,000 | -9,000,000 | -7,000,000 | -27,000,000 | -24,000,000 | -41,000,000 | -15,000,000 | -15,000,000 | -10,000,000 | -13,000,000 | -14,000,000 | -11,000,000 | -17,000,000 | -35,000,000 | |||||||||||||||
payments related to tax withholding for share-based compensation | -6,000,000 | -28,000,000 | 0 | ||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests from consolidated investment vehicles | 0 | -7,000,000 | 0 | -3,000,000 | 0 | -8,000,000 | -2,000,000 | -70,000,000 | -7,000,000 | -3,000,000 | -10,000,000 | -6,000,000 | -2,000,000 | ||||||||||||||||||||||||
net cash flows from financing activities | -157,000,000 | -170,000,000 | -324,000,000 | -159,000,000 | -173,000,000 | -327,000,000 | -137,000,000 | -200,000,000 | -37,000,000 | -296,000,000 | -43,000,000 | -4,000,000 | 669,000,000 | -10,000,000 | 394,000,000 | 363,000,000 | 814,000,000 | 389,000,000 | 195,000,000 | -21,000,000 | 189,000,000 | -180,000,000 | -3,955,000 | ||||||||||||||
effect of foreign exchange rate changes | 5,000,000 | 3,000,000 | -4,000,000 | 3,000,000 | 0 | -1,000,000 | 1,000,000 | 1,000,000 | -2,000,000 | -4,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | 4,000,000 | 0 | 0 | -7,000,000 | ||||||||||||||||||||
increase in cash and cash equivalents and restricted cash | 143,000,000 | 54,000,000 | -46,000,000 | 65,000,000 | -28,000,000 | -149,000,000 | 171,000,000 | -69,000,000 | 54,000,000 | -77,000,000 | -64,000,000 | 8,000,000 | |||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 0 | 128,000,000 | 0 | 0 | 0 | 286,000,000 | 0 | 0 | 0 | 207,000,000 | 0 | 0 | |||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | 143,000,000 | 182,000,000 | -46,000,000 | 65,000,000 | -28,000,000 | 137,000,000 | 171,000,000 | -69,000,000 | 54,000,000 | 130,000,000 | -64,000,000 | 8,000,000 | |||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||
net income | -170,004,000 | 85,489,000 | -63,340,000 | 545,216,000 | -169,209,000 | 32,805,000 | 38,951,000 | 42,436,000 | 37,902,000 | -150,094,552 | 39,185,000 | 66,750,000 | 44,348,000 | ||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||
non-cash interest and operating expenses | 3,747,000 | 4,795,000 | 2,876,000 | 3,159,000 | 7,612,000 | 4,980,000 | 6,582,000 | 3,855,000 | 3,775,000 | -5,130,938 | 1,789,000 | 1,856,000 | 1,493,000 | ||||||||||||||||||||||||
net amortization of premium (discount) on investments | |||||||||||||||||||||||||||||||||||||
benefit for deferred income taxes | 3,033,000 | -4,187,000 | 9,517,000 | ||||||||||||||||||||||||||||||||||
net realized investment losses | 4,888,000 | 17,110,000 | 1,540,000 | 279,000 | 55,000 | -72,000 | |||||||||||||||||||||||||||||||
equity in (earnings) losses of investees | |||||||||||||||||||||||||||||||||||||
fair value losses (gains) on committed capital securities | |||||||||||||||||||||||||||||||||||||
fair value losses (gains) on trading securities | |||||||||||||||||||||||||||||||||||||
gain on sale of asset management subsidiaries | |||||||||||||||||||||||||||||||||||||
change in premiums receivable, net of premiums and commissions payable | |||||||||||||||||||||||||||||||||||||
change in unearned premium reserve | |||||||||||||||||||||||||||||||||||||
change in loss and loss adjustment expense reserve and salvage and subrogation recoverable | |||||||||||||||||||||||||||||||||||||
change in current income taxes | 9,670,000 | -16,955,441 | -16,014,000 | ||||||||||||||||||||||||||||||||||
change in credit derivative assets and liabilities | |||||||||||||||||||||||||||||||||||||
distributions from equity method investments | |||||||||||||||||||||||||||||||||||||
cash flows from consolidated investment vehicles: | |||||||||||||||||||||||||||||||||||||
purchases of securities | |||||||||||||||||||||||||||||||||||||
sales of securities | |||||||||||||||||||||||||||||||||||||
maturities and paydowns of securities | |||||||||||||||||||||||||||||||||||||
proceeds from (purchases of) money market funds | |||||||||||||||||||||||||||||||||||||
purchases to cover securities sold short | |||||||||||||||||||||||||||||||||||||
proceeds from securities sold short | |||||||||||||||||||||||||||||||||||||
other changes in consolidated investment vehicles | |||||||||||||||||||||||||||||||||||||
fixed-maturity securities, available for sale: | |||||||||||||||||||||||||||||||||||||
paydowns on financial guaranty variable interest entities’ assets | 13,000,000 | 14,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||
issuance of long-term debt, net of issuance costs | 0 | 0 | 394,000,000 | ||||||||||||||||||||||||||||||||||
redemptions and purchases of debt, including make-whole payment | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of collateralized loan obligations | 0 | 0 | 1,001,000,000 | 371,000,000 | 1,197,000,000 | 947,000,000 | 380,000,000 | 752,000,000 | 377,000,000 | -1,000,000 | |||||||||||||||||||||||||||
repayment of collateralized loan obligations | 0 | 0 | 0 | -1,000,000 | 0 | -372,000,000 | -459,000,000 | -363,000,000 | |||||||||||||||||||||||||||||
proceeds from issuance of warehouse financing debt | 109,000,000 | 91,000,000 | 576,000,000 | 215,000,000 | 330,000,000 | 462,000,000 | 329,000,000 | 217,000,000 | |||||||||||||||||||||||||||||
repayment of warehouse financing debt | 0 | 0 | -14,000,000 | -152,000,000 | -38,000,000 | -14,000,000 | -476,000,000 | -311,000,000 | -274,000,000 | -476,000,000 | |||||||||||||||||||||||||||
contributions from noncontrolling interests to consolidated investment vehicles | 22,000,000 | 17,000,000 | 32,000,000 | 3,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||
borrowing (payment) under credit facility | |||||||||||||||||||||||||||||||||||||
sale of asset management subsidiaries, net of cash | |||||||||||||||||||||||||||||||||||||
redemption of debt | |||||||||||||||||||||||||||||||||||||
borrowing (payment) under credit facilities | 0 | 26,000,000 | -30,000,000 | ||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||
fixed-maturity securities, trading: | |||||||||||||||||||||||||||||||||||||
purchases of other invested assets | -70,000,000 | -113,000,000 | -5,000,000 | -10,000,000 | -14,000,000 | -3,000,000 | -3,000,000 | -5,000,000 | -35,000,000 | -9,000,000 | -3,000,000 | -32,000,000 | |||||||||||||||||||||||||
sales and return of capital of other invested assets | 13,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 9,000,000 | 45,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||
change in loss and loss adjustment expense reserve | |||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||
interest paid on long-term debt | 9,000,000 | ||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash activities: | |||||||||||||||||||||||||||||||||||||
puerto rico salvage | |||||||||||||||||||||||||||||||||||||
fixed-maturity securities, available-for-sale, received as salvage | 610,000,000 | ||||||||||||||||||||||||||||||||||||
fixed-maturity securities, available-for-sale, ceded to a reinsurer | 27,000,000 | ||||||||||||||||||||||||||||||||||||
fixed-maturity securities, trading, received as salvage | 184,000,000 | ||||||||||||||||||||||||||||||||||||
fixed-maturity securities, trading, ceded to a reinsurer | 6,000,000 | ||||||||||||||||||||||||||||||||||||
debt securities of financial guaranty variable interest entities received as salvage | 54,000,000 | ||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | |||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | |||||||||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents and restricted cash to the consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||
cash | 119,000,000 | 19,000,000 | -43,000,000 | 49,000,000 | 95,000,000 | -61,000,000 | -70,000,000 | 154,000,000 | 139,000,000 | ||||||||||||||||||||||||||||
restricted cash | 12,000,000 | 1,000,000 | -3,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||
cash of financial guaranty variable interest entities | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents of consolidated investment vehicles | 158,000,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at the end of period | 289,000,000 | ||||||||||||||||||||||||||||||||||||
return of capital from and sales of other invested assets | 1,000,000 | 3,000,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||
redemptions and purchases of debt, including make-whole | |||||||||||||||||||||||||||||||||||||
borrowings under credit facilities | 45,000,000 | ||||||||||||||||||||||||||||||||||||
paydown of long-term debt | 0 | 0 | -1,000,000 | -21,000,000 | |||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||
fixed-maturity securities: | |||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||
payments under credit facilities | -1,000,000 | ||||||||||||||||||||||||||||||||||||
increase in cash and restricted cash | -53,000,000 | -56,000,000 | -50,000,000 | 48,000,000 | -108,000,000 | -67,000,000 | 252,000,000 | 38,000,000 | |||||||||||||||||||||||||||||
cash and restricted cash at beginning of period | 342,000,000 | 0 | 0 | 298,000,000 | 0 | 0 | 0 | 183,000,000 | |||||||||||||||||||||||||||||
cash and restricted cash at end of period | 289,000,000 | -56,000,000 | -50,000,000 | 346,000,000 | -108,000,000 | -67,000,000 | 252,000,000 | 221,000,000 | |||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||
equity in earnings of investees | |||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||
sales of financial guaranty variable interest entities’ assets | |||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | |||||||||||||||||||||||||||||||||||||
purchases of fixed-maturity securities | |||||||||||||||||||||||||||||||||||||
sales of fixed-maturity securities | |||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | |||||||||||||||||||||||||||||||||||||
income taxes | -26,000,000 | 2,000,000 | 82,366,000 | 21,350,000 | -14,514,000 | 0 | 20,200,000 | 500,000 | 8,051,000 | 8,400,000 | -2,600,000 | ||||||||||||||||||||||||||
interest on long-term debt | 10,000,000 | 32,000,000 | 8,000,000 | 32,000,000 | 8,000,000 | 32,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||
reconciliation of cash and restricted cash to the condensed consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||
cash of consolidated investment vehicles | -10,000,000 | -102,000,000 | 250,000,000 | -48,000,000 | 7,000,000 | 93,000,000 | 82,000,000 | ||||||||||||||||||||||||||||||
short-term investments with maturities of over three months: | |||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests to investment vehicles | 5,000,000 | 3,000,000 | 19,000,000 | 3,000,000 | 43,000,000 | 23,000,000 | |||||||||||||||||||||||||||||||
distributions to noncontrolling interests from investment vehicles | -2,000,000 | -6,000,000 | -24,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||
cash and restricted cash at the end of period | 346,000,000 | -108,000,000 | -67,000,000 | 252,000,000 | 221,000,000 | ||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||
change in ceded unearned premium reserve | |||||||||||||||||||||||||||||||||||||
other changes in investment vehicles | |||||||||||||||||||||||||||||||||||||
proceeds from borrowing by warehouse | |||||||||||||||||||||||||||||||||||||
repayment of warehouse loans and equity | |||||||||||||||||||||||||||||||||||||
purchases of fixed-maturity investments | 0 | ||||||||||||||||||||||||||||||||||||
sales of fixed-maturity investments | 0 | ||||||||||||||||||||||||||||||||||||
reconciliation of cash and restricted cash to the consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||
sales of financial guaranty variable interest entities' assets | |||||||||||||||||||||||||||||||||||||
repurchases of common stock | -40,000,000 | -164,000,000 | -116,000,000 | ||||||||||||||||||||||||||||||||||
net proceeds from paydowns on financial guaranty variable interest entities’ assets | 18,000,000 | 37,000,000 | 137,595,000 | ||||||||||||||||||||||||||||||||||
net proceeds from sales of financial guaranty variable interest entities' assets | |||||||||||||||||||||||||||||||||||||
proceeds from sales and return of capital of other invested assets | |||||||||||||||||||||||||||||||||||||
proceeds from sales of other invested assets | 1,000,000 | ||||||||||||||||||||||||||||||||||||
net cash flows from (used in) operating activities | 75,256,000 | ||||||||||||||||||||||||||||||||||||
fixed maturity securities: | |||||||||||||||||||||||||||||||||||||
maturities | 253,488,000 | 497,429,000 | 2,000,000 | 3,500,000 | 3,000,000 | 100,000 | 3,250,000 | 5,979,000 | 6,020,000 | 200,000 | 2,000,000 | -13,985,325 | 1,000,000 | ||||||||||||||||||||||||
net sales (purchases) of short-term investments | |||||||||||||||||||||||||||||||||||||
net cash flows from (used in) investing activities | 106,713,000 | ||||||||||||||||||||||||||||||||||||
share activity under option and incentive plans | |||||||||||||||||||||||||||||||||||||
repayment of long-term debt | |||||||||||||||||||||||||||||||||||||
net cash flows from (used in) financing activities | |||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | 2,736,000 | 80,000 | 43,000 | 340,000 | 168,000 | -166,000 | -18,000 | ||||||||||||||||||||||||||||||
increase in cash | |||||||||||||||||||||||||||||||||||||
cash at beginning of period | 214,544,000 | ||||||||||||||||||||||||||||||||||||
cash at end of period | 182,003,000 | ||||||||||||||||||||||||||||||||||||
interest | 12,082,000 | 46,300,000 | 0 | 11,667,000 | 210,000 | 0 | |||||||||||||||||||||||||||||||
public finance | 786,373,000 | ||||||||||||||||||||||||||||||||||||
structured finance | 130,802,000 | ||||||||||||||||||||||||||||||||||||
total financial guaranty | 917,175,000 | ||||||||||||||||||||||||||||||||||||
assets | |||||||||||||||||||||||||||||||||||||
total investment portfolio | |||||||||||||||||||||||||||||||||||||
premiums receivable, net of ceding commissions payable | |||||||||||||||||||||||||||||||||||||
ceded unearned premium reserve | |||||||||||||||||||||||||||||||||||||
deferred acquisition costs | |||||||||||||||||||||||||||||||||||||
reinsurance recoverable on unpaid losses | |||||||||||||||||||||||||||||||||||||
salvage and subrogation recoverable | |||||||||||||||||||||||||||||||||||||
credit derivative assets | |||||||||||||||||||||||||||||||||||||
deferred tax asset | |||||||||||||||||||||||||||||||||||||
financial guaranty variable interest entities’ assets, at fair value | |||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||
total assets | |||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||
unearned premium reserve | |||||||||||||||||||||||||||||||||||||
loss and loss adjustment expense reserve | |||||||||||||||||||||||||||||||||||||
reinsurance balances payable | |||||||||||||||||||||||||||||||||||||
long-term debt | |||||||||||||||||||||||||||||||||||||
credit derivative liabilities | |||||||||||||||||||||||||||||||||||||
current income tax payable | |||||||||||||||||||||||||||||||||||||
financial guaranty variable interest entities’ liabilities with recourse, at fair value | |||||||||||||||||||||||||||||||||||||
financial guaranty variable interest entities’ liabilities without recourse, at fair value | |||||||||||||||||||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||
total liabilities | |||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||
common stock | |||||||||||||||||||||||||||||||||||||
additional paid-in capital | |||||||||||||||||||||||||||||||||||||
retained earnings | |||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax provision | |||||||||||||||||||||||||||||||||||||
deferred equity compensation | |||||||||||||||||||||||||||||||||||||
total shareholders’ equity | |||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||
net amortization of (discount) premium on fixed maturity securities | |||||||||||||||||||||||||||||||||||||
accretion of discount on premium receivable | |||||||||||||||||||||||||||||||||||||
unrealized losses (gains) on credit derivatives | |||||||||||||||||||||||||||||||||||||
fair value gain on committed capital securities | |||||||||||||||||||||||||||||||||||||
change in deferred acquisition costs | 8,438,000 | 7,927,000 | |||||||||||||||||||||||||||||||||||
change in accrued investment income | 578,000 | 84,000 | |||||||||||||||||||||||||||||||||||
change in premiums receivable | -1,950,000 | 3,912,000 | -2,520,000 | 5,377,000 | -7,442,192 | -4,862,000 | |||||||||||||||||||||||||||||||
change in prepaid reinsurance premiums | 534,000 | 1,826,000 | 1,456,000 | 3,486,000 | -2,307,274 | 909,000 | 477,000 | 924,000 | |||||||||||||||||||||||||||||
change in unearned premium reserves | 69,405,000 | 91,945,000 | 24,457,000 | 193,225,000 | 126,989,000 | 32,351,000 | 16,538,000 | 24,759,000 | 17,807,000 | -6,638,122 | -2,226,000 | -18,584,000 | 27,464,000 | ||||||||||||||||||||||||
change in reserves for losses and loss adjustment expenses | 13,870,000 | 444,000 | -12,265,000 | 32,108,000 | |||||||||||||||||||||||||||||||||
change in profit commissions payable | |||||||||||||||||||||||||||||||||||||
change in funds held by company under reinsurance contracts | 279,000 | 284,000 | 253,000 | 3,599,000 | 368,000 | 3,249,000 | 1,074,000 | -1,000 | 1,354,000 | 1,372,000 | 1,631,000 | ||||||||||||||||||||||||||
tax benefit for stock options exercised | 6,000 | ||||||||||||||||||||||||||||||||||||
other changes in credit derivatives assets and liabilities | 13,853,000 | ||||||||||||||||||||||||||||||||||||
(purchases) sales of short-term investments | |||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities | |||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||
net proceeds from issuance of equity units | |||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 7,023,000 | 1,746,000 | 330,000 | -13,541,000 | 4,745,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 12,305,000 | 0 | 0 | 8,048,000 | 0 | 4,785,000 | 0 | 0 | 0 | 16,978,000 | ||||||||||||||||||||||||||
cash and cash equivalents at end of period | -10,821,000 | 19,328,000 | -2,260,000 | 1,746,000 | 8,378,000 | 18,029,000 | 5,714,000 | -13,541,000 | 2,317,000 | -16,975,000 | 21,723,000 | ||||||||||||||||||||||||||
supplementary cash flow information | |||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||
unrealized (gains) losses on credit derivatives | |||||||||||||||||||||||||||||||||||||
change in current income taxes receivable | 26,005,000 | ||||||||||||||||||||||||||||||||||||
other changes in credit derivative assets and liabilities | 7,573,000 | ||||||||||||||||||||||||||||||||||||
equity offering costs | |||||||||||||||||||||||||||||||||||||
net cash flows used in financing activities | |||||||||||||||||||||||||||||||||||||
cash (received)/paid during the period for: | |||||||||||||||||||||||||||||||||||||
net amortization of premium on fixed maturity securities | 105,000 | 1,117,000 | 1,178,000 | 1,159,000 | 267,000 | 1,742,000 | 1,417,000 | -5,198,974 | 1,746,000 | 1,787,000 | 1,673,000 | ||||||||||||||||||||||||||
sales (purchases) of short-term investments | 33,677,000 | 37,722,000 | -112,962,989 | 58,292,000 | -57,578,000 | 112,309,000 | |||||||||||||||||||||||||||||||
net proceeds from common stock issuance | -7,000 | ||||||||||||||||||||||||||||||||||||
debt issue costs | |||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | 7,326,000 | ||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses | |||||||||||||||||||||||||||||||||||||
sales of short-term investments | -44,335,000 | 62,142,000 | |||||||||||||||||||||||||||||||||||
unrealized losses on credit derivatives | 256,420,000 | ||||||||||||||||||||||||||||||||||||
change in liability for tax basis step-up adjustment | |||||||||||||||||||||||||||||||||||||
tax benefit from employee stock options | 41,000 | 96,000 | |||||||||||||||||||||||||||||||||||
change in unrealized losses (gains) on derivative financial instruments | 17,223,000 | 9,714,000 | -9,140,484 | ||||||||||||||||||||||||||||||||||
repayment of notes assumed during formation transactions | |||||||||||||||||||||||||||||||||||||
increase increase in cash and cash equivalents | 929,000 | ||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||
change in unrealized (gains) losses on derivative financial instruments | |||||||||||||||||||||||||||||||||||||
change in due from affiliate | |||||||||||||||||||||||||||||||||||||
change in value of reinsurance business assumed | |||||||||||||||||||||||||||||||||||||
net proceeds from sale of subsidiary | |||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | |||||||||||||||||||||||||||||||||||||
net proceeds from issuance of series a enhanced junior subordinated debentures | |||||||||||||||||||||||||||||||||||||
net proceeds from issuance of senior notes | |||||||||||||||||||||||||||||||||||||
repayment of note payable | |||||||||||||||||||||||||||||||||||||
proceeds from cash flow hedge | |||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||
change in loss recovery receivable | |||||||||||||||||||||||||||||||||||||
net realized investment gains | |||||||||||||||||||||||||||||||||||||
share activity under options and incentive plans | |||||||||||||||||||||||||||||||||||||
change in unrealized losses(gains) on derivative financial instruments | |||||||||||||||||||||||||||||||||||||
change in unrealized gains on derivative financial instruments |
We provide you with 20 years of cash flow statements for Assured Guaranty stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Assured Guaranty stock. Explore the full financial landscape of Assured Guaranty stock with our expertly curated income statements.
The information provided in this report about Assured Guaranty stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.