Federal Agricultural Mortgage Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Federal Agricultural Mortgage Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 54,837,000 | 49,651,000 | 56,514,000 | 49,828,000 | 47,105,000 | 53,746,000 | 47,619,000 | 58,137,000 | 47,212,000 | 47,035,000 | 43,418,000 | 40,993,000 | 45,896,000 | 47,837,000 | 36,684,000 | 31,063,000 | 31,286,000 | 33,227,000 | 34,700,000 | 25,492,000 | 35,626,000 | 12,830,000 | 32,498,000 | 17,833,000 | 34,045,000 | 25,170,000 | 29,769,000 | 29,636,000 | 25,819,000 | 20,006,000 | 21,782,000 | 20,634,000 | 21,895,000 | 21,729,000 | 11,618,000 | 25,339,000 | 18,614,000 | -8,320,000 | 21,841,000 | 34,173,000 | 22,588,000 | 15,867,000 | 22,647,000 | 1,976,000 | 28,470,000 | 19,589,000 | -16,766,000 | 11,437,000 | 24,590,000 | 12,263,000 | 8,090,000 | 13,589,000 | -105,558,000 | -8,740,000 | -8,010,000 | 18,929,000 | 4,482,000 | 8,122,000 | 23,877,224 | -5,583,224 | 5,597,000 | ||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of deferred gains, premiums, and discounts on loans, investments, farmer mac guaranteed securities, and usda securities | -6,414,000 | -4,781,000 | -4,779,000 | -5,843,000 | -5,962,000 | -7,295,000 | -5,569,000 | -5,383,000 | -3,736,000 | -2,337,000 | -1,736,000 | -363,000 | 906,000 | 1,913,000 | 3,683,000 | 4,012,000 | 4,686,000 | 4,933,000 | 4,543,000 | 2,705,000 | 1,272,000 | -177,000 | -2,367,000 | -3,110,000 | -2,718,000 | -2,204,000 | -823,000 | 1,227,000 | 309,000 | 38,000 | 1,167,000 | 353,000 | 181,000 | -371,000 | 595,000 | 580,000 | 1,024,000 | ||||||||||||||||||||||||||||||||
net amortization of debt premiums, discounts, and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of trading securities, loans held for sale, hedged items, and financial derivatives | -43,592,000 | -108,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale of mortgage loans | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on the sale of available-for-sale investment securities | 0 | 0 | 0 | -3,071,000 | -2,000 | 10,000 | 0 | 0 | -28,000 | 0 | -74,000 | -38,000 | -157,000 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale of real estate owned | 0 | 69,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total benefit from/(release of) allowance for losses | 7,812,000 | 1,583,000 | 3,872,000 | 3,258,000 | 6,230,000 | -1,870,000 | -575,000 | -181,000 | 1,142,000 | 750,000 | 3,831,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits related to stock-based awards | 14,000 | -659,000 | 384,000 | 226,000 | 341,000 | -120,000 | 53,000 | 213,000 | 458,000 | -201,000 | 14,000 | 151,000 | 73,000 | -137,000 | 0 | 0 | 102,000 | 190,000 | -19,000 | 54,000 | 33,000 | -508,000 | 7,000 | 183,000 | 132,000 | 127,000 | 202,000 | 463,000 | 440,000 | -310,000 | 338,000 | 153,000 | 679,000 | 1,274,000 | 0 | 128,000 | 26,000 | -944,000 | 337,000 | 45,000 | 613,000 | 1,119,000 | 138,000 | 233,000 | 623,000 | 0 | 99,000 | -250,000 | 394,000 | ||||||||||||||||||||
deferred income taxes | -1,894,000 | 1,198,000 | 252,000 | -4,801,000 | 1,345,000 | 2,688,000 | -2,614,000 | -1,014,000 | -2,122,000 | 12,440,000 | -2,414,000 | 11,055,000 | 1,549,000 | 2,216,000 | -658,000 | -1,275,000 | -1,414,000 | 1,387,000 | 357,000 | -509,000 | 1,093,000 | -3,347,000 | 152,000 | -5,237,000 | 2,972,000 | 2,902,000 | 4,207,000 | -2,296,000 | -161,000 | 1,311,000 | -185,000 | 676,000 | 1,419,000 | 1,921,000 | -3,475,000 | 6,718,000 | -1,061,000 | -17,379,000 | 283,000 | 8,125,000 | 1,992,000 | -97,000 | 1,772,000 | -8,847,000 | 5,190,000 | 1,795,000 | -21,127,000 | -5,393,000 | 5,786,000 | -1,333,000 | 4,156,000 | -3,636,000 | 289,000 | -38,014,000 | 36,465,000 | 23,874,000 | 13,290,000 | -29,062,000 | -7,779,000 | 7,142,000 | -10,679,000 | -11,502,000 | -3,357,000 | 783,000 | -3,014,000 | -19,000 | 2,189,499 | 302,501 | -302,000 |
stock-based compensation expense | 1,745,000 | 3,529,000 | 1,560,000 | 1,490,000 | 1,555,000 | 3,483,000 | 2,102,000 | 1,221,000 | 1,223,000 | 2,255,000 | 817,000 | 832,000 | 862,000 | 2,113,000 | 1,005,000 | 749,000 | 892,000 | 1,665,000 | 1,363,000 | 753,000 | 719,000 | 1,293,000 | 594,000 | 407,000 | 533,000 | 724,000 | 613,000 | 605,000 | 664,000 | 105,000 | 813,000 | 803,000 | 981,000 | 886,000 | 813,000 | 805,000 | 839,000 | 572,000 | 748,000 | 674,000 | 865,000 | -293,000 | 921,000 | 844,000 | 956,000 | 675,000 | 764,000 | 775,000 | 715,000 | 586,000 | 680,000 | 748,000 | 760,000 | 535,000 | 616,000 | 889,000 | 654,000 | -630,000 | 1,105,000 | 1,370,000 | 914,000 | 1,228,000 | 944,000 | 779,000 | 729,000 | 743,000 | 1,692,045 | -425,045 | 426,000 |
purchases of loans held for sale | 0 | -57,626,000 | -27,336,000 | -58,972,000 | -27,991,000 | -61,999,000 | -32,707,000 | -38,893,000 | -80,517,000 | -257,238,000 | -111,069,000 | -165,263,000 | -127,740,000 | -41,914,000 | -69,376,000 | -37,901,000 | -15,144,000 | -23,064,000 | -7,776,000 | -22,261,000 | -8,424,000 | -19,038,000 | -8,799,000 | -11,694,000 | -15,528,000 | -11,010,000 | -42,066,684 | 13,296,684 | -13,328,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of loans purchased as held for sale | 2,655,000 | 19,928,000 | 914,000 | 14,738,000 | 795,000 | 12,769,000 | 5,014,000 | 1,250,000 | 754,000 | 17,360,000 | 2,225,000 | 13,705,000 | 2,353,000 | 15,028,000 | 2,224,000 | 14,682,000 | 4,688,000 | 25,374,000 | 4,709,000 | 19,310,000 | 14,677,000 | 20,674,000 | 9,338,000 | 21,618,000 | 4,568,000 | 18,671,000 | 14,181,000 | 27,379,000 | 34,699,000 | 15,711,000 | 22,409,000 | 6,582,000 | 25,928,000 | -12,777,000 | 28,136,000 | 22,588,000 | 32,140,000 | -50,963,000 | 72,834,000 | 10,746,000 | 66,095,000 | 7,558,000 | 65,759,000 | 31,283,000 | 46,873,000 | 12,630,000 | 32,349,000 | ||||||||||||||||||||||
net change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | -53,197,000 | 43,542,000 | -59,205,000 | 28,509,000 | -41,462,000 | 40,273,000 | -56,828,000 | 3,433,000 | -40,059,000 | 29,510,000 | -61,846,000 | -1,192,000 | -30,147,000 | 29,408,000 | -33,564,000 | 16,484,000 | -19,576,000 | 43,601,000 | -33,652,000 | 20,567,000 | -20,540,000 | 44,679,000 | -40,475,000 | 25,973,000 | -40,782,000 | 36,204,000 | 19,416,000 | -42,098,000 | 41,219,000 | -45,146,000 | 16,378,000 | -40,992,000 | 37,292,000 | -42,833,000 | 27,164,000 | -34,815,000 | 40,562,000 | -30,097,000 | 23,521,000 | -27,646,000 | 36,879,000 | -33,665,000 | 26,313,000 | -22,427,000 | 36,717,000 | -30,760,000 | 9,344,000 | -23,285,000 | 24,719,000 | ||||||||||||||||||||
guarantee and commitment fees receivable | -21,000 | -36,000 | -35,000 | -142,000 | 268,000 | 5,000 | -67,000 | -1,894,000 | 248,000 | 13,000 | 52,000 | 777,000 | 338,000 | -124,000 | -100,000 | -78,000 | 41,000 | 103,000 | -54,000 | -74,000 | 132,000 | 160,000 | -55,000 | -124,000 | 62,000 | 58,000 | -94,000 | 23,000 | -15,000 | -132,000 | -94,000 | 677,000 | -357,000 | 2,016,000 | -2,313,000 | 495,000 | 1,120,000 | 3,825,000 | -422,000 | -715,000 | -570,000 | -4,049,000 | 382,000 | -6,867,000 | 129,000 | -1,137,000 | 1,577,000 | 92,000 | 2,836,000 | ||||||||||||||||||||
other assets | -16,403,000 | 41,298,000 | -31,531,000 | 63,297,000 | -705,000 | -12,471,000 | 62,272,000 | 724,000 | -30,822,000 | 22,195,000 | 17,977,000 | -54,237,000 | -28,707,000 | -61,087,000 | -12,261,000 | -1,249,000 | 10,907,000 | -7,227,000 | 16,821,000 | 3,277,000 | 16,337,000 | -39,783,000 | -4,619,000 | 10,881,000 | -3,332,000 | -5,674,000 | 5,609,000 | -904,000 | -11,973,000 | 3,750,000 | -409,000 | -1,936,000 | 2,236,000 | 45,929,000 | -11,551,000 | 7,116,000 | 2,066,000 | -88,511,000 | 10,957,000 | 10,927,000 | 27,003,000 | -5,812,000 | 17,244,000 | -61,322,000 | 6,690,000 | -11,892,000 | -10,381,000 | -2,692,000 | 15,342,000 | ||||||||||||||||||||
accrued interest payable | -11,344,000 | 26,841,000 | -19,531,000 | 20,473,000 | -8,723,000 | 21,053,000 | 9,691,000 | 28,173,000 | 2,039,000 | 24,051,000 | 27,066,000 | 21,987,000 | 4,062,000 | 5,769,000 | 729,000 | 1,203,000 | -3,156,000 | -7,522,000 | 90,000 | -7,486,000 | -4,246,000 | -2,579,000 | 2,619,000 | -3,789,000 | 13,709,000 | -2,323,000 | -1,071,000 | 17,158,000 | -4,054,000 | 13,598,000 | -2,156,000 | 17,115,000 | -2,855,000 | 12,604,000 | -12,353,000 | 13,800,000 | -11,972,000 | 8,902,000 | -15,273,000 | 17,259,000 | -16,305,000 | 16,292,000 | -19,510,000 | 13,160,000 | -19,017,000 | 11,856,000 | -7,154,000 | 13,297,000 | -14,276,000 | ||||||||||||||||||||
custodial deposit liability | 33,956,000 | -141,384,000 | 148,728,000 | -29,957,000 | 30,504,000 | -18,632,000 | 20,711,000 | -6,545,000 | 7,158,000 | -32,102,000 | 33,726,000 | -30,322,000 | 5,957,000 | -17,027,000 | 24,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 5,509,000 | 89,000 | 1,691,000 | 18,818,000 | -11,259,000 | 4,601,000 | 4,557,000 | 4,535,000 | 856,000 | -8,227,000 | 9,729,000 | -33,949,000 | 21,333,000 | 9,962,000 | 10,724,000 | -9,030,000 | 1,006,000 | -322,000 | 10,278,000 | -1,959,000 | -5,337,000 | 2,884,000 | -1,117,000 | 1,887,000 | -2,877,000 | 3,528,000 | -5,973,000 | -2,036,000 | 6,111,000 | 2,446,000 | 923,000 | -9,093,000 | 8,605,000 | -4,123,000 | 2,974,000 | -6,631,000 | 2,793,000 | -3,576,000 | 901,000 | -5,933,000 | 5,069,000 | 1,165,000 | -556,000 | 626,000 | 3,783,000 | -9,737,000 | 6,814,000 | -3,627,000 | -349,000 | ||||||||||||||||||||
net cash (used in)/provided by operating activities | -330,311,000 | 118,377,000 | -219,981,000 | -49,064,000 | -160,327,000 | -54,831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equipment and leasehold improvements | 0 | -66,000 | -3,568,000 | -1,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale and held-to-maturity investment securities | -741,970,000 | -553,122,000 | -459,926,000 | -806,018,000 | -559,258,000 | -606,698,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investment securities | -976,000 | -2,264,000 | -1,523,000 | -1,189,000 | -498,000 | -83,000 | -1,010,000 | -643,000 | -1,566,000 | -569,000 | -33,000 | -275,000 | -826,000 | 0 | 0 | -403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of farmer mac guaranteed securities and usda securities | -235,214,000 | -378,516,000 | -77,634,000 | -724,276,000 | -336,179,000 | -462,055,000 | -1,270,606,000 | -1,546,567,000 | -919,699,000 | -716,412,000 | -967,650,000 | -1,246,583,000 | -1,340,881,000 | -1,720,619,000 | -1,722,596,000 | -1,489,478,000 | -568,994,000 | -599,833,000 | -276,673,000 | -436,919,000 | -703,150,000 | -657,959,000 | -523,303,000 | -507,521,000 | -802,769,000 | -857,511,000 | -701,518,000 | -912,095,000 | -931,199,000 | -333,285,000 | -472,055,000 | -1,415,929,000 | -692,245,000 | -1,486,243,000 | -534,575,000 | -209,798,000 | -349,364,000 | ||||||||||||||||||||||||||||||||
purchases of loans held for investment | -1,218,076,000 | -987,524,000 | -1,290,136,000 | -987,233,000 | -902,273,000 | -690,986,000 | -643,937,000 | -474,618,000 | -490,711,000 | -554,787,000 | -470,564,000 | -655,693,000 | -748,659,000 | -718,008,000 | -921,922,000 | -689,788,000 | -689,210,000 | -728,748,000 | -921,240,000 | -743,038,000 | -948,149,000 | -554,771,000 | -705,926,000 | -427,084,000 | -353,152,000 | -748,553,000 | -192,628,000 | -224,102,000 | -267,756,000 | -219,925,000 | -368,291,000 | -337,008,000 | -341,702,000 | -450,686,000 | -242,428,000 | -184,472,000 | -138,929,000 | -124,397,000 | -198,196,000 | -236,357,000 | -190,149,000 | -180,567,000 | -132,101,000 | -144,738,000 | -106,845,000 | -91,433,000 | -68,268,000 | -113,915,000 | -215,867,000 | -8,020,000 | -6,443,000 | -10,698,000 | -9,226,000 | -11,480,000 | -33,477,000 | 0 | -14,670,000 | -49,073,000 | -25,403,000 | -31,577,000 | -29,044,000 | -21,625,000 | -16,747,000 | -28,162,000 | -6,116,000 | -13,036,000 | -32,503,942 | 16,906,942 | -16,932,000 |
purchases of defaulted loans | -1,246,000 | -1,298,000 | -4,130,000 | 0 | 0 | 0 | -8,713,000 | 0 | 0 | 0 | -7,035,000 | 0 | -721,000 | -2,523,000 | -3,043,000 | -104,000 | -311,000 | -272,000 | -263,000 | -1,324,000 | -657,000 | 5,999,000 | -629,000 | -5,935,000 | -140,000 | -5,993,000 | -7,174,000 | -3,128,000 | -729,000 | -397,000 | -2,921,000 | -1,420,000 | -16,925,000 | -765,000 | -1,914,000 | -913,000 | -2,490,000 | -1,638,000 | -14,029,000 | -572,000 | -5,030,000 | -56,533,000 | -557,000 | -26,000 | -1,163,000 | 0 | -2,428,000 | -650,000 | -833,000 | -3,930,000 | -5,688,435 | 4,049,435 | -4,054,000 | ||||||||||||||||
proceeds from repayment of available-for-sale and held-to-maturity investment securities | 319,774,000 | 332,698,000 | 279,448,000 | 274,100,000 | 254,974,000 | 520,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of farmer mac guaranteed securities and usda securities | 442,914,000 | 614,238,000 | 397,751,000 | 1,494,386,000 | 920,638,000 | 254,722,000 | 899,931,000 | 838,945,000 | 1,491,542,000 | 247,706,000 | 495,470,000 | 1,066,589,000 | 1,208,052,000 | 1,659,253,000 | 1,744,756,000 | 977,251,000 | 622,629,000 | 683,090,000 | 792,457,000 | 695,782,000 | 621,615,000 | 408,103,000 | 443,754,000 | 505,792,000 | 686,816,000 | 554,340,000 | 870,478,000 | 859,010,000 | 472,235,000 | 275,435,000 | 169,403,000 | 280,277,000 | 338,063,000 | 933,345,000 | 664,526,000 | 83,706,000 | 153,095,000 | ||||||||||||||||||||||||||||||||
proceeds from repayment of loans purchased as held for investment | 392,188,000 | 629,185,000 | 373,205,000 | 472,645,000 | 348,863,000 | 461,071,000 | 282,323,000 | 418,807,000 | 230,975,000 | 431,483,000 | 244,780,000 | 351,013,000 | 262,594,000 | 463,602,000 | 389,169,000 | 485,434,000 | 390,357,000 | 624,448,000 | 443,060,000 | 560,365,000 | 366,502,000 | 345,736,000 | 189,912,000 | 237,893,000 | 107,407,000 | 222,980,000 | 173,161,000 | 144,510,000 | 191,298,000 | 66,530,000 | 118,715,000 | 67,321,000 | 182,790,000 | 153,908,000 | 105,185,000 | 48,234,000 | 95,570,000 | 120,960,000 | 84,574,000 | 38,345,000 | 93,587,000 | 44,741,000 | 84,911,000 | 71,226,000 | 88,440,000 | 41,013,000 | 69,679,000 | ||||||||||||||||||||||
proceeds from sale of real estate owned | 0 | 725,000 | 1,978,000 | 0 | 0 | 2,191,000 | 15,000 | 1,635,000 | 320,000 | -1,847,000 | 367,000 | 3,204,000 | 203,000 | 994,000 | 124,000 | 2,840,000 | 82,000 | 974,000 | 305,000 | 9,899,000 | 14,000 | 1,293,000 | 621,000 | 2,816,181 | -815,181 | 818,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale investment securities | 0 | 12,292,000 | 0 | 231,951,000 | 5,129,000 | 103,034,000 | 8,737,000 | 0 | 74,998,000 | 599,535,000 | 0 | 155,600,000 | 15,014,000 | 1,990,000 | 0 | 0 | 5,028,000 | 0 | 294,255,000 | 75,036,000 | 78,573,000 | 8,066,000 | 23,592,000 | 0 | 69,175,000 | 98,627,000 | 54,779,000 | 24,700,000 | 128,400,000 | 105,250,000 | 62,981,000 | 30,180,000 | 26,274,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of loans previously classified as held for investment | 0 | 0 | 0 | 0 | 291,393,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of farmer mac guaranteed securities | 0 | 0 | 52,431,000 | 21,284,000 | 0 | 25,928,000 | 29,044,000 | 34,998,000 | 0 | 49,133,000 | 100,442,000 | 36,562,000 | 0 | 28,050,000 | 122,018,000 | 33,045,000 | 49,643,000 | 116,708,000 | 109,101,000 | 65,088,000 | 131,202,000 | 114,973,000 | 156,271,000 | 98,368,000 | 149,607,000 | 378,105,000 | 131,765,000 | 49,990,000 | 49,487,000 | 111,145,000 | 28,718,000 | 10,849,000 | 25,042,000 | 8,729,000 | 11,706,000 | 14,248,000 | 3,380,000 | 11,805,000 | 3,135,000 | 3,371,000 | 7,363,000 | 11,865,000 | 5,954,000 | 6,182,000 | 6,724,000 | 163,972,000 | 7,008,000 | 100,000 | 17,124,000 | 19,683,000 | 635,847,000 | 7,758,000 | 6,118,000 | 3,896,000 | 1,214,000 | 1,124,000 | 200,000 | ||||||||||||
net cash from investing activities | -1,036,561,000 | -345,878,000 | -782,945,000 | -265,676,000 | -108,379,000 | -525,473,000 | -674,976,000 | -997,975,000 | 178,885,000 | -461,315,000 | -992,068,000 | -344,487,000 | -541,773,000 | -185,254,000 | 41,531,000 | -1,165,473,000 | -426,895,000 | -321,618,000 | -225,510,000 | -37,808,000 | 73,831,000 | -403,922,000 | 712,454,000 | -184,188,000 | -147,122,000 | -403,011,000 | -285,197,000 | -493,480,000 | -293,288,000 | -385,554,000 | -908,913,000 | -44,389,000 | -440,188,000 | 33,564,000 | -160,490,000 | -197,935,000 | -381,007,000 | -192,996,439 | 212,548,439 | -212,883,000 | |||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of discount notes | 19,794,776,000 | 16,578,544,000 | 16,907,797,000 | 16,584,203,000 | 13,393,684,000 | 12,851,600,000 | 13,272,846,000 | 13,794,391,000 | 11,027,733,000 | 11,196,195,000 | 11,681,874,000 | 13,678,104,000 | 13,533,029,000 | 13,577,266,000 | 14,328,265,000 | 15,008,625,000 | 15,697,965,000 | 16,077,510,000 | 16,611,945,000 | 17,560,195,000 | 16,593,245,000 | 17,783,348,000 | 17,606,507,000 | 18,770,451,000 | 15,492,186,000 | 12,773,401,000 | 9,909,639,000 | 10,449,130,000 | 10,587,657,000 | 11,718,768,000 | 12,760,207,000 | 13,883,341,000 | 13,618,574,000 | 26,970,101,000 | 29,100,805,000 | 24,180,861,000 | 14,784,601,000 | -10,681,889,000 | 16,476,023,000 | 16,940,816,000 | 15,653,949,000 | 15,559,399,000 | 17,613,032,000 | 17,396,147,000 | 16,835,683,000 | 16,596,072,000 | 17,510,632,000 | 17,626,635,000 | 17,036,947,000 | 16,029,546,000 | 18,855,113,000 | 16,948,938,000 | 14,970,627,000 | 14,160,506,000 | 12,919,461,000 | 10,763,555,000 | 16,997,175,000 | 21,737,341,000 | 30,376,088,000 | 40,312,373,000 | 34,398,361,000 | 31,207,922,000 | 32,441,528,000 | 32,255,967,000 | 23,802,544,000 | 25,817,274,000 | 64,405,335,764 | -15,108,079,764 | 15,145,352,000 |
proceeds from issuance of medium-term notes | 3,231,124,000 | 3,355,631,000 | 2,824,663,000 | 2,427,471,000 | 1,518,777,000 | 1,774,926,000 | 2,715,420,000 | 2,420,182,000 | 1,755,697,000 | 1,383,319,000 | 2,164,629,000 | 2,068,713,000 | 2,171,609,000 | 2,626,165,000 | 2,584,531,000 | 2,009,939,000 | 3,080,133,000 | 3,498,544,000 | 2,948,605,000 | 2,769,743,000 | 4,057,381,000 | 3,734,025,000 | 2,563,350,000 | 3,165,160,000 | 2,343,013,000 | 2,124,252,000 | 2,006,379,000 | 2,042,390,000 | 2,060,844,000 | 1,440,562,000 | 1,902,536,000 | 3,006,227,000 | 2,251,535,000 | 3,113,078,000 | 715,433,000 | 1,345,756,000 | 1,344,848,000 | 1,271,468,000 | 547,419,000 | 1,022,663,000 | 703,268,000 | 1,210,137,000 | 832,197,000 | 749,867,000 | 565,987,000 | 314,470,000 | 989,260,000 | 375,346,000 | 616,503,000 | 751,921,000 | 971,337,000 | 666,619,000 | 339,653,000 | 513,667,000 | 888,004,000 | 1,154,758,000 | 919,427,000 | 742,050,000 | 474,959,000 | 371,970,000 | 639,974,000 | 318,000,000 | 466,000,000 | 259,000,000 | 536,000,000 | 396,885,000 | 375,664,800 | -86,082,800 | 86,200,000 |
proceeds from issuance of debt securities of consolidated trusts | 304,788,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to redeem discount notes | -19,678,198,000 | -16,884,950,000 | -16,936,798,000 | -16,647,282,000 | -13,029,212,000 | -12,695,146,000 | -13,079,305,000 | -13,219,042,000 | -10,926,565,000 | -10,913,679,000 | -11,988,962,000 | -14,291,665,000 | -13,950,774,000 | -13,854,017,000 | -14,560,922,000 | -14,286,489,000 | -15,696,501,000 | -16,199,154,000 | -17,174,826,000 | -17,710,652,000 | -16,687,792,000 | -17,387,222,000 | -17,577,217,000 | -18,771,644,000 | -15,132,944,000 | -12,597,517,000 | -10,373,311,000 | -10,216,481,000 | -10,941,104,000 | -11,889,741,000 | -13,084,090,000 | -14,323,702,000 | -14,766,905,000 | -30,984,591,000 | -28,199,484,000 | -24,294,984,000 | -14,439,480,000 | 11,184,420,000 | -16,536,393,000 | -16,976,739,000 | -16,021,517,000 | -16,249,342,000 | -17,315,051,000 | -17,576,441,000 | -16,436,929,000 | -16,273,455,000 | -17,071,351,000 | -17,093,355,000 | -17,021,207,000 | -15,038,275,000 | -18,166,682,000 | -16,996,115,000 | -15,099,610,000 | -13,598,636,000 | -13,102,370,000 | -10,863,702,000 | -17,111,209,000 | -22,063,508,000 | -31,290,389,000 | -39,701,505,000 | -33,934,610,000 | -31,460,361,000 | -32,503,442,000 | -32,245,352,000 | -23,855,507,000 | -26,116,989,000 | -64,124,291,606 | 15,058,291,606 | -15,095,392,000 |
payments to redeem medium-term notes | -2,503,820,000 | -2,535,000,000 | -2,459,000,000 | -1,986,095,000 | -1,894,788,000 | -1,713,000,000 | -1,931,000,000 | -2,399,800,000 | -2,103,150,000 | -1,428,500,000 | -930,844,000 | -1,232,000,000 | -1,238,500,000 | -1,790,815,000 | -1,946,000,000 | -2,066,000,000 | -2,936,370,000 | -3,638,000,000 | -2,121,000,000 | -2,446,000,000 | -3,214,200,000 | -2,633,565,000 | -2,324,019,000 | -2,539,569,000 | -1,794,584,000 | -1,311,954,000 | -1,941,194,000 | -2,112,300,000 | -1,200,936,000 | -1,259,000,000 | -1,210,000,000 | -1,350,000,000 | -856,300,000 | -207,735,000 | -1,769,000,000 | -1,194,715,000 | -912,000,000 | -1,746,000,000 | -390,000,000 | -553,000,000 | -419,000,000 | -398,000,000 | -660,000,000 | -400,000,000 | -332,000,000 | -339,275,000 | -487,000,000 | -398,000,000 | -142,000,000 | -431,000,000 | -533,000,000 | -612,000,000 | -296,590,000 | -624,000,000 | -388,000,000 | -552,000,000 | -1,163,000,000 | -90,476,000 | -929,660,000 | -451,000,000 | -599,000,000 | -567,885,000 | -268,582,000 | -333,883,000 | -203,200,000 | -91,000,000 | -191,886,000 | 45,386,000 | -45,500,000 |
payments to third parties on debt securities of consolidated trusts | -41,852,000 | -67,501,000 | -23,198,000 | -51,723,000 | -18,818,000 | -45,068,000 | -10,927,000 | -33,355,000 | -21,190,000 | -36,573,000 | -27,828,000 | -56,694,000 | -29,038,000 | -112,731,000 | -38,626,000 | -165,557,000 | -68,228,000 | -207,861,000 | -73,714,000 | -256,089,000 | -75,235,000 | -99,769,000 | -38,002,000 | -62,671,000 | -16,557,000 | -64,263,000 | -45,935,000 | -33,834,000 | -38,197,000 | -14,636,000 | -31,633,000 | -8,023,000 | -46,926,000 | -39,760,000 | -21,808,000 | -4,848,000 | -15,793,000 | 16,642,000 | -19,130,000 | -9,611,000 | -25,413,000 | -5,017,000 | -32,297,000 | -20,962,000 | -48,162,000 | -23,713,000 | -43,738,000 | -28,944,000 | -51,839,000 | -28,428,000 | -34,083,000 | ||||||||||||||||||
proceeds from common stock issuance | 80,000 | 79,000 | 78,000 | 78,000 | 67,000 | 64,000 | 64,000 | 64,000 | 54,000 | 51,000 | 52,000 | 48,000 | 46,000 | 46,000 | 46,000 | 46,000 | 13,000 | 12,000 | 12,000 | 8,000 | 17,000 | 19,000 | 19,000 | 19,000 | 3,000 | 3,000 | 0 | 4,000 | 3,000 | 3,000 | 3,000 | 84,000 | 148,000 | -1,132,000 | 197,000 | 1,484,000 | 4,000 | -1,233,000 | 272,000 | 317,000 | 888,000 | 2,894,000 | 14,000 | 23,000 | 4,000 | 2,000 | 4,000 | 36,000 | -20,000 | -8,000 | 12,000 | 155,000 | 13,000 | 13,000 | 12,000 | 8,000 | 9,000 | 12,000 | 2,354,000 | 3,346,000 | 22,000 | 344,000 | 1,942,000 | 5,387,000 | 202,000 | 1,325,000 | 4,048,888 | -812,888 | 815,000 |
tax payments related to share-based awards | -76,000 | -4,960,000 | -963,000 | -482,000 | -1,043,000 | -2,863,000 | -166,000 | -507,000 | -2,358,000 | 18,000 | -46,000 | -329,000 | -1,341,000 | -119,000 | 0 | 0 | -1,179,000 | -126,000 | 0 | -89,000 | -282,000 | -189,000 | -27,000 | -638,000 | -424,000 | -688,000 | -112,000 | -1,116,000 | -1,407,000 | -253,000 | -614,000 | -328,000 | -1,341,000 | ||||||||||||||||||||||||||||||||||||
dividends paid on common and preferred stock | -22,068,000 | -22,018,000 | -20,002,000 | -22,048,000 | -22,025,000 | -21,977,000 | -18,717,000 | -18,715,000 | -18,712,000 | -18,673,000 | -17,052,000 | -17,051,000 | -17,048,000 | -17,020,000 | -16,267,000 | -15,588,000 | -14,741,000 | -14,719,000 | -13,280,000 | -13,351,000 | -12,016,000 | -12,002,000 | -10,930,000 | -10,923,000 | -11,275,000 | -10,766,000 | -9,482,000 | -9,482,000 | -9,457,000 | -7,118,000 | -7,114,000 | -7,113,000 | -7,094,000 | -8,901,000 | -5,059,000 | -5,062,000 | -5,045,000 | -8,206,000 | -2,184,000 | -2,180,000 | -1,426,000 | -2,510,000 | -1,770,000 | -1,766,000 | -1,038,000 | -1,238,000 | -1,237,000 | -1,236,000 | -1,235,000 | -1,234,000 | -1,234,000 | -1,233,000 | -2,477,000 | -3,032,000 | -1,592,000 | -1,562,000 | -1,546,000 | ||||||||||||
net cash from financing activities | 1,066,477,000 | 419,825,000 | 597,365,000 | 229,122,000 | 230,104,000 | 148,536,000 | 948,215,000 | 543,218,000 | -288,491,000 | 404,346,000 | 881,823,000 | 351,027,000 | 177,742,000 | -40,075,000 | 738,121,000 | 1,384,410,000 | 219,681,000 | 550,185,000 | 901,077,000 | 912,468,000 | 1,200,486,000 | 191,691,000 | 507,746,000 | 168,553,000 | 70,797,000 | 113,134,000 | 430,716,000 | 141,554,000 | 578,621,000 | 267,317,000 | 1,276,991,000 | -73,507,000 | 533,797,000 | 502,371,000 | 134,238,000 | -63,851,000 | 268,980,000 | ||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -17,806,000 | 24,128,000 | 181,951,000 | -80,905,000 | 177,856,000 | -143,602,000 | 106,389,000 | -91,772,000 | 9,496,000 | 3,592,000 | -7,232,000 | -41,196,000 | 19,384,000 | -18,739,000 | 9,733,000 | 70,649,000 | -184,138,000 | -21,400,000 | 123,349,000 | 82,992,000 | -403,985,000 | 627,204,000 | 16,440,000 | 191,339,000 | 20,480,000 | -49,134,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 1,024,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -17,806,000 | 1,048,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums, discounts, and issuance costs | 18,053,000 | -8,419,000 | 108,000 | 17,967,000 | 11,586,000 | 8,570,000 | 9,337,000 | 3,297,000 | 10,217,000 | 7,817,000 | 6,184,000 | 3,637,000 | 2,018,000 | 1,674,000 | 1,504,000 | 1,608,000 | 1,994,000 | 2,817,000 | 3,733,000 | 5,548,000 | 9,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -49,819,000 | 367,531,000 | -44,351,000 | 56,131,000 | 233,335,000 | -166,850,000 | 362,985,000 | 180,248,000 | 256,705,000 | 269,305,000 | 81,536,000 | 18,520,000 | 90,071,000 | 44,324,000 | 117,830,000 | 17,702,000 | 66,718,000 | -12,043,000 | 102,634,000 | 43,171,000 | 52,054,000 | 24,328,000 | 89,035,000 | -133,082,000 | 142,059,000 | 89,833,000 | -78,818,000 | 72,776,000 | 6,907,000 | 17,002,000 | 40,089,000 | 8,161,000 | 22,977,000 | 36,361,000 | 26,417,000 | 17,117,000 | 51,243,000 | -78,040,542 | 78,100,000 | ||||||||||||||||||||||||||||||
capex | 0 | 0 | -66,000 | -3,568,000 | -1,638,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
free cash flows | -49,819,000 | 367,531,000 | -44,417,000 | 52,563,000 | 231,697,000 | -166,850,000 | 362,985,000 | 180,248,000 | 256,705,000 | 269,305,000 | 81,536,000 | 18,520,000 | 90,071,000 | 44,324,000 | 117,830,000 | 17,702,000 | 66,718,000 | -12,043,000 | 102,634,000 | 43,171,000 | 52,054,000 | 24,328,000 | 89,035,000 | -133,082,000 | 142,059,000 | 89,833,000 | -78,818,000 | 72,776,000 | 6,907,000 | 17,002,000 | 40,089,000 | 8,161,000 | 22,977,000 | 36,361,000 | 26,417,000 | 17,117,000 | 51,243,000 | -78,040,542 | 78,100,000 | ||||||||||||||||||||||||||||||
retirement of preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of trading securities, hedged items, and financial derivatives | -204,353,000 | 18,037,000 | 123,519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 888,707,000 | 0 | 0 | 0 | 861,002,000 | 0 | 0 | 0 | 908,785,000 | 0 | 0 | 0 | 1,033,941,000 | 0 | 0 | 0 | 604,381,000 | 0 | 0 | 0 | 425,256,000 | 0 | 0 | 302,022,000 | 0 | 0 | 0 | 265,229,000 | -153,303,000 | 0 | 0 | 1,363,387,000 | -36,251,000 | 0 | 0 | 785,564,000 | 0 | 0 | 0 | 817,046,000 | 0 | 0 | 0 | 729,920,000 | 0 | 0 | 0 | 654,794,000 | 0 | 0 | 0 | 278,412,000 | 0 | 0 | 0 | 101,445,000 | 0 | 0 | 0 | 877,714,000 | 0 | 458,393,148 | -458,393,148 | 458,852,000 | |||
cash and cash equivalents at end of period | -80,905,000 | 177,856,000 | 745,105,000 | 106,389,000 | -91,772,000 | 9,496,000 | 864,594,000 | -7,232,000 | -41,196,000 | 19,384,000 | 890,046,000 | 9,733,000 | 70,649,000 | -184,138,000 | 1,012,541,000 | 123,349,000 | 82,992,000 | -403,985,000 | 1,231,585,000 | 16,440,000 | 191,339,000 | 20,480,000 | 376,122,000 | 5,340,000 | -62,446,000 | 493,258,000 | -64,742,000 | 46,771,000 | 6,352,000 | 313,641,000 | -1,251,307,000 | -166,620,000 | 126,910,000 | 1,556,246,000 | 711,674,000 | 990,000 | -242,664,000 | 893,387,000 | -84,476,000 | 117,538,000 | -222,461,000 | 974,963,000 | -7,968,000 | 56,679,000 | -11,108,000 | 779,443,000 | 276,647,000 | 127,940,000 | -92,878,000 | 418,211,000 | 379,900,000 | -87,964,000 | 79,057,000 | 283,801,000 | 227,751,000 | -661,713,000 | 512,385,000 | 199,989,000 | -470,981,000 | 165,000 | -244,669,000 | 816,930,000 | 73,112,000 | 804,253,049 | -413,270,049 | 413,619,000 | |||
gain on the sale of available-for-sale investment securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from third parties from issuance of debt securities of consolidated trusts | 0 | 0 | 0 | 222,188,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from preferred stock issuance, net of stock issuance costs | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of trading securities, hedged assets, and financial derivatives | 270,979,000 | 131,454,000 | -62,398,000 | 24,223,000 | 204,177,000 | 230,128,000 | 231,470,000 | -23,137,000 | 48,581,000 | -122,110,000 | 300,424,000 | 85,914,000 | 58,622,000 | -21,998,000 | -379,004,000 | 106,457,000 | -118,324,000 | -139,117,000 | -69,096,000 | 15,954,000 | 6,926,000 | 19,174,000 | 1,045,000 | -110,000 | -12,647,000 | 525,000 | -6,381,000 | 6,914,000 | -16,151,000 | 532,000 | |||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investment securities | -524,627,000 | -482,015,000 | -375,153,000 | -682,124,000 | -350,237,000 | -594,581,000 | -845,114,000 | -590,364,000 | -520,793,000 | -493,053,000 | -400,701,000 | -675,098,000 | -586,059,000 | -887,195,000 | -704,306,000 | -294,419,000 | -654,056,000 | -744,575,000 | -473,326,000 | -293,983,000 | -296,990,000 | -242,677,000 | -365,248,000 | -342,739,000 | -205,123,000 | -66,561,000 | -470,949,000 | -366,860,000 | -199,986,000 | -715,628,000 | -404,057,000 | -397,137,000 | -499,645,000 | -244,819,000 | -363,734,000 | -466,412,000 | -408,561,000 | -649,645,000 | -418,663,000 | -285,563,000 | -332,056,000 | -658,512,000 | -449,174,000 | -320,439,000 | -22,090,000 | -284,149,000 | -284,150,000 | -24,936,000 | -142,656,000 | -182,820,000 | -835,025,000 | -990,233,000 | -972,505,000 | -1,004,456,000 | -1,234,474,000 | -1,239,105,000 | -2,742,460,427 | 897,879,427 | -899,793,000 | ||||||||||
proceeds from repayment of available-for-sale investment securities | 290,728,000 | 350,285,000 | 505,848,000 | 337,155,000 | 185,428,000 | 499,204,000 | 418,414,000 | 436,859,000 | 418,652,000 | 438,164,000 | 446,325,000 | 349,820,000 | 514,838,000 | 391,176,000 | 706,061,000 | 433,979,000 | 490,961,000 | 295,222,000 | 205,240,000 | 411,694,000 | 139,397,000 | 263,621,000 | 431,282,000 | 387,088,000 | 324,660,000 | 183,749,000 | 613,952,000 | 196,105,000 | 487,481,000 | 427,507,000 | 300,299,000 | 404,629,000 | 182,981,000 | 439,135,000 | 500,114,000 | 328,641,000 | 290,607,000 | 291,065,000 | 215,542,000 | 164,004,000 | 174,881,000 | 336,681,000 | 136,882,000 | 100,978,000 | 54,571,000 | 57,766,000 | 47,045,000 | 19,279,000 | 46,734,000 | 82,531,000 | |||||||||||||||||||
net cash provided by/(used in) operating activities | 60,561,000 | 3,193,000 | 127,446,000 | -92,023,000 | 397,796,000 | 18,003,000 | 3,081,000 | 22,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate owned | 0 | 0 | -485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (benefit from)/release of allowance for losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of loans held for sale | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | 0 | 0 | 0 | -235,000 | -1,000 | 0 | 0 | -830,000 | -13,925,000 | -1,855,000 | -3,711,000 | -9,475,000 | -2,557,000 | -19,369,026 | 1,076,026 | -1,085,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total release of allowance for losses | 450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by investing activities | -705,304,000 | -716,819,000 | -108,245,000 | -33,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | 467,983,000 | 428,775,000 | -180,866,000 | 474,685,000 | 431,996,000 | -89,384,798 | 89,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (release of)/benefit from allowance for losses | -54,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (release)/benefit from allowance for losses | -1,428,000 | 255,000 | -983,000 | -31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | -89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans acquired and securitized as farmer mac guaranteed securities | 34,998,000 | 0 | 49,133,000 | 100,442,000 | 36,562,000 | 0 | 28,050,000 | 122,018,000 | 33,045,000 | 49,643,000 | 116,708,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of farmer mac guaranteed securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties | 34,998,000 | 0 | 49,133,000 | 100,442,000 | 36,562,000 | 0 | 28,050,000 | 122,018,000 | 23,539,000 | 20,224,000 | 97,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment | 1,227,000 | 0 | 23,463,000 | 4,643,000 | 34,979,000 | 2,672,000 | 4,742,000 | 87,000 | 671,000 | 0 | 4,721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of loans held for sale to loans held for investment | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of loans held for investment to loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized interest | 216,000 | 255,000 | 782,000 | 411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | 182,419,000 | -483,794,000 | -113,430,000 | -351,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities - traded, not yet settled | 7,502,000 | -45,412,000 | 50,000,000 | -1,320,000 | -25,100,000 | 35,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | 64,598,000 | 79,194,000 | 316,541,000 | -126,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/(loss) on sale of real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total benefit from allowance for losses | 2,972,000 | 1,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate owned acquired through loan liquidation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charge-off from the allowance for losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of series b preferred stock | 0 | 0 | 0 | 0 | 0 | -144,216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from series d preferred stock issuance, net of stock issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from series e preferred stock issuance, net of stock issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of investment security - not yet settled | 5,235,000 | -40,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums, discounts and issuance costs | 12,258,000 | 13,772,000 | 13,196,000 | 10,826,000 | 8,043,000 | 7,693,000 | 6,008,000 | 5,780,000 | 5,599,000 | 5,823,000 | 5,656,000 | 22,156,000 | 3,731,000 | 3,038,000 | 2,832,000 | 570,000 | 2,833,000 | 3,000,000 | 3,286,000 | 4,005,000 | 3,719,000 | 3,572,000 | 3,362,000 | 3,978,000 | 3,057,000 | 2,975,000 | 2,790,000 | 2,925,000 | 2,024,000 | 1,671,000 | 1,362,000 | 1,894,000 | 2,866,000 | 3,290,000 | 4,826,000 | 12,614,000 | 19,360,000 | 18,892,000 | 28,538,000 | 32,656,000 | 35,198,000 | 33,143,000 | 29,813,000 | 26,639,000 | |||||||||||||||||||||||||
loss/(gain) on sale of real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total benefit from losses | 2,851,000 | 623,000 | -3,000 | 582,000 | -410,000 | 464,000 | 384,000 | 466,000 | 444,000 | -36,000 | -704,000 | 1,176,000 | 1,238,000 | 1,382,000 | 3,187,000 | -6,222,000 | 6,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate owned | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used by)/provided by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -761,408,000 | -980,122,000 | 369,285,000 | -225,081,000 | -383,997,000 | -71,029,000 | -349,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total release for losses | -393,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses/(gains) on sale of real estate owned | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 5,340,000 | -62,446,000 | 191,236,000 | -64,742,000 | 46,771,000 | 6,352,000 | 48,412,000 | 192,859,000 | 107,823,000 | 157,917,000 | 79,057,000 | 5,389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains)/losses on sale of real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided/(used) by financing activities | 118,311,000 | 457,403,000 | -11,415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of trading investment securities | 1,668,000 | 107,000 | 190,000 | 247,000 | 29,000 | 155,000 | 186,000 | 315,000 | 5,879,000 | 205,000 | 423,000 | 388,000 | 370,000 | 1,404,999 | -465,999 | 467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -7,292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiary - non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of farmer mac ii llc preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid - non-controlling interest - preferred stock | 0 | 0 | -5,415,000 | -5,551,000 | -5,547,000 | -5,547,000 | -5,547,000 | -5,546,000 | -5,547,000 | -5,547,000 | -5,547,000 | -5,546,000 | -5,547,000 | -5,547,000 | -5,547,000 | -5,547,000 | -5,546,000 | -5,546,000 | -4,005,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of real estate owned | -32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale of available-for-sale investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from sale of real estate owned | 697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used)/provided by investing activities | -245,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses/(gains) on sale of available-for-sale investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total benefit from/(release of) losses | 745,000 | -303,000 | 1,157,000 | 94,000 | 174,000 | 450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from series b preferred stock issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from series c preferred stock issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of farmer mac ii llc preferred stock | 0 | 0 | -244,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used)/provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | -92,878,000 | -236,583,000 | -470,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains)/losses on sale of available-for-sale investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold, not yet purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in securities purchased under agreements to resell | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments)/proceeds from sale of real estate owned | 0 | 0 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in contour | 44,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | -166,620,000 | 56,679,000 | -11,108,000 | 49,523,000 | 512,385,000 | 98,544,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of available-for-sale investment securities | 0 | -6,000 | -63,000 | 300,000 | -3,150,000 | 85,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (release of)/benefit from losses | -696,000 | -118,000 | -801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from series a preferred stock issuance | 0 | 0 | 58,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of series c preferred stock | 0 | 0 | -57,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of interest - non-controlling interest - preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of deferred gains, premiums and discounts on loans, investments, farmer mac guaranteed securities, and usda guaranteed securities | 2,578,000 | 2,426,000 | 2,712,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of trading securities, hedged assets, financial derivatives, and loans held for sale | -6,500,000 | -16,629,000 | -8,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on the sale of real estate owned | -39,000 | -1,124,000 | -47,000 | -629,000 | 13,000 | -254,000 | 4,000 | -627,000 | -97,000 | 0 | -98,000 | -295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of farmer mac guaranteed securities and usda guaranteed securities | -423,872,000 | -635,897,000 | -222,187,000 | -235,745,000 | -565,974,000 | -365,613,000 | -301,725,000 | -104,131,000 | -1,088,658,000 | -399,445,000 | -617,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of farmer mac guaranteed securities and usda guaranteed securities | 317,358,000 | 295,733,000 | 163,508,000 | 82,349,000 | 343,268,000 | 259,824,000 | 177,551,000 | 50,136,000 | 51,562,000 | 75,196,000 | 572,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -244,669,000 | -60,784,000 | 345,859,901 | 45,123,099 | -45,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by/(used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of deferred gains, premiums and discounts on loans, investments, farmer mac guaranteed securities and usda guaranteed securities | 9,534,000 | 3,111,000 | 3,326,000 | 3,672,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of trading securities, hedged assets, financial derivatives and loans held for sale | -4,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment and sale of trading investment securities | 147,000 | 136,000 | 239,000 | 288,000 | 83,172,000 | 136,000 | 168,000 | 382,000 | 161,000 | 186,000 | 164,000 | 236,000 | 143,000 | 172,000 | 204,000 | 268,000 | 332,000 | 326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of trading securities - fair value option | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance costs on retirement of preferred stock | 0 | 0 | 0 | -5,784,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from preferred stock issuance - farmer mac ii llc | 0 | 0 | 0 | 241,853,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of trading securities, financial derivatives and loans held for sale | 24,679,000 | -16,768,000 | -4,414,000 | 58,837,000 | 4,836,000 | -15,135,000 | -10,683,000 | -682,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts on loans, investments, farmer mac guaranteed securities and usda guaranteed securities | 5,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred gains on certain farmer mac guaranteed securities and usda guaranteed securities | -964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment losses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans purchased as held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of trading securities - fair value option | 0 | 0 | 0 | 5,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans purchased as held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from preferred stock issuance | 578,000 | 17,000,000 | 20,000,000 | 10,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts on loans, investments, and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
farmer mac guaranteed securities and usda guaranteed securities | 5,071,000 | 4,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred gains on certain farmer mac guaranteed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities and usda guaranteed securities | -955,000 | -3,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (release)/benefit from losses | -653,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of loans held for sale | 35,892,000 | 15,442,000 | 36,153,000 | 13,872,000 | 32,963,000 | 10,229,000 | 35,779,000 | 14,579,000 | 1,538,000 | 488,000 | 8,955,000 | 1,697,000 | 4,095,000 | 1,075,000 | 1,543,000 | -4,688,000 | 8,889,000 | 2,385,000 | 6,572,656 | -3,717,656 | 3,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of loans held for investment | 127,693,000 | 40,744,000 | 54,096,000 | 57,864,000 | 84,464,000 | 16,214,000 | 36,702,000 | 23,279,000 | 41,983,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/ | 10,363,000 | 37,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in)/provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts on loans, investments, and farmer mac and usda guaranteed securities | 4,518,000 | 1,632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of transition adjustment on financial derivatives | -50,000 | 40,000 | 46,000 | 34,000 | 28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of loans and farmer mac guaranteed securities | 0 | 0 | 0 | -1,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of real estate owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in interest receivable | -22,871,000 | 5,192,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in guarantee and commitment fees receivable | -544,000 | 102,000 | 2,079,000 | -12,814,386 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in other assets | 52,095,000 | 25,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in accrued interest payable | 12,037,000 | -7,819,000 | 5,383,000 | 7,968,000 | -15,485,000 | 14,497,000 | 4,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in other liabilities | -378,000 | 4,081,000 | -12,203,000 | 21,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of farmer mac guaranteed securities | -859,616,000 | -935,073,000 | -123,105,000 | -93,197,000 | -95,250,000 | -1,003,224,000 | -597,402,000 | -352,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of farmer mac guaranteed securities | 338,600,000 | 170,336,000 | 145,614,000 | 56,912,000 | 35,020,000 | 553,169,000 | 70,295,000 | 67,277,000 | 44,517,000 | 66,671,000 | 82,973,000 | 69,697,000 | 45,016,000 | 70,058,000 | 58,114,000 | 73,495,000 | 41,575,000 | 185,315,010 | -68,605,010 | 68,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans | 763,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mezzanine equity issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
farmer mac and usda guaranteed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in guarantee and commitment fees receivable | 2,521,000 | -2,384,000 | 20,821,000 | 256,000 | 4,770,000 | 2,031,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 15,922,000 | 13,741,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from tax deduction in excess of compensation cost recognized | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on the sale of available-for-sale investments securities | 0 | -240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total provision/(recoveries) for losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in other assets | 1,624,000 | -3,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | 637,000 | -19,931,000 | 2,157,000 | -9,843,000 | 3,850,000 | -13,337,914 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/ provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fair value of trading securities and financial derivatives | -6,262,000 | -748,000 | -26,373,000 | -31,322,000 | -46,617,000 | 80,814,000 | 23,546,000 | -21,480,000 | 28,888,000 | 30,353,000 | 23,346,000 | -18,582,000 | 3,928,000 | -1,096,000 | -5,103,150 | -1,899,850 | 1,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in interest receivable | 2,384,000 | -2,410,000 | -6,857,000 | 26,119,000 | 33,291,000 | 17,407,000 | 15,161,143 | -24,161,143 | 24,165,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to third parties on debt securities of consolidated trusts | -72,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization/(accretion) of premiums and discounts on loans, investments, and farmer mac guaranteed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of trading investment securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on the sale of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total provision/(recovery) for losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in interest receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in accrued interest payable | 7,950,000 | -15,413,000 | 14,202,000 | -16,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from tax deductions in excess of compensation cost recognized | 0 | 206,000 | 23,000 | 247,000 | 333,000 | 13,000 | 739,000 | 480,652 | -238,652 | 239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts on loans, investments and farmer mac guaranteed securities | 916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest payable | -1,371,000 | 3,938,000 | -5,649,000 | -6,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | -7,971,000 | 5,721,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of loans | 3,056,000 | 218,000 | 34,034,000 | 36,330,000 | 37,164,000 | 47,767,000 | 14,597,000 | 105,373,574 | -44,513,574 | 44,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans held | 0 | 0 | 358,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -4,874,000 | -4,637,000 | -4,443,000 | -1,600,000 | -1,592,000 | -1,597,000 | -1,617,000 | -4,953,661 | 1,669,661 | -1,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/ (used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of sfas 133 transition adjustment on financial derivatives | 50,000 | 39,000 | 53,000 | 66,000 | 84,000 | 72,000 | 76,000 | 88,000 | 118,000 | 91,000 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment - credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts on loans and investments | 1,228,000 | 1,000,000 | 1,611,000 | 1,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment losses on available-for-sale investment securities | 81,000 | 3,788,000 | 97,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (loss)/income | -7,697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization/(accretion) of premiums and discounts on loans and investments | 325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of farmer mac guaranteed securities | 22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on the sale of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (recovery)/benefit from losses | 0 | 386,000 | 100,000 | -628,000 | -530,000 | -2,876,289 | 1,707,289 | -1,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease/ (increase) in interest receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in guarantee and commitment fees receivable | -724,000 | -2,517,000 | 1,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of investment securities | 135,944,000 | 149,106,000 | -71,479,000 | 367,527,000 | 1,006,007,000 | 746,402,000 | 767,616,000 | 800,052,000 | 991,636,000 | 2,477,294,033 | -638,291,033 | 639,816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -7,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of farmer mac ii guaranteed securities and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agvantage farmer mac guaranteed securities | 47,419,400 | -47,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of farmer mac ii guaranteed securities and agvantage farmer mac guaranteed securities | -160,772,000 | -60,281,000 | -54,726,000 | -50,381,000 | -61,024,000 | -61,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss)/income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (accretion)/amortization of premiums and discounts on loans and investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in interest receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest payable | -3,805,784 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of premiums and discounts on loans and investments | -727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of available-for-sale securities | -87,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in guarantee and commitment fees receivable | -2,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of farmer mac guaranteed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (accretion)/amortization of investment premiums and discounts | -2,277,763 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of debt premiums, discounts and issuance costs | 95,012,780 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans and farmer mac guaranteed securities | 3,164,967 | -1,481,967 | 1,485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of settled financial derivatives contracts | -88,862 | 89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains)/losses on the sale of real estate owned | 209,486 | -210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of financial derivatives | -593,987 | 594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of investment premiums and discounts | -234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used in | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on the sale of farmer mac guaranteed securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid |
We provide you with 20 years of cash flow statements for Federal Agricultural Mortgage stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Federal Agricultural Mortgage stock. Explore the full financial landscape of Federal Agricultural Mortgage stock with our expertly curated income statements.
The information provided in this report about Federal Agricultural Mortgage stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.