American Equity Investment Life Holding Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
American Equity Investment Life Holding Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||
net income | 154,000,000 | -203,000,000 | 651,000,000 | -332,000,000 | 18,355,000 | 342,645,000 | -463,450,000 | 476,114,000 | 355,146,000 | -155,891,000 | -18,098,000 | 312,601,000 | 360,576,000 | 566,223,000 | 93,137,000 | 152,865,000 | -54,694,000 | 282,684,000 | 8,742,000 | 667,200,000 | -247,429,000 | 242,947,000 | 220,150,000 | 37,360,000 | 18,590,000 | -30,010,000 | 93,903,000 | 140,962,000 | 56,957,000 | 26,946,000 | 53,939,000 | -44,841,000 | 82,845,000 | 5,903,000 | 67,815,000 | 36,744,000 | -9,753,000 | 120,113,000 | 26,031,000 | -7,829,000 | 18,759,000 | 10,471,000 | -13,068,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
other policy revenue | -172,000,000 | -149,000,000 | -173,000,000 | ||||||||||||||||||||||||||||||||||||||||
accretion on investments | -206,000,000 | -206,000,000 | -164,000,000 | -495,000,000 | |||||||||||||||||||||||||||||||||||||||
amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired | 332,000,000 | 318,000,000 | 290,000,000 | ||||||||||||||||||||||||||||||||||||||||
deferral of policy acquisition costs | -395,000,000 | -327,000,000 | -343,000,000 | -373,000,000 | |||||||||||||||||||||||||||||||||||||||
losses (gains) on investments and derivatives | -230,000,000 | 308,000,000 | 343,000,000 | ||||||||||||||||||||||||||||||||||||||||
other losses | 9,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||
provisions for credit losses | -1,000,000 | -2,000,000 | 77,000,000 | ||||||||||||||||||||||||||||||||||||||||
income from real estate partnerships, investment funds and corporations | -91,000,000 | -73,000,000 | -46,000,000 | ||||||||||||||||||||||||||||||||||||||||
distributions from real estate partnerships, investment funds and corporations | 46,000,000 | 131,000,000 | 128,000,000 | ||||||||||||||||||||||||||||||||||||||||
interest credited to policyholders' account balances | |||||||||||||||||||||||||||||||||||||||||||
change in fair value of embedded derivatives | 362,000,000 | -134,000,000 | -692,000,000 | 725,000,000 | 203,798,000 | 162,202,000 | 977,178,000 | -451,806,000 | 213,764,000 | 404,440,000 | 342,409,000 | -415,374,000 | -885,984,000 | -1,393,649,000 | 186,802,000 | -536,404,000 | 273,713,000 | -282,413,000 | 568,836,000 | -1,732,497,000 | 1,126,935,000 | -1,250,061,000 | 147,879,000 | 212,278,000 | 327,562,000 | 766,323,000 | -101,949,000 | -867,232,000 | 229,702,000 | 174,973,000 | 224,170,000 | 265,857,000 | -219,601,000 | 51,213,000 | -195,206,000 | 80,935,000 | 92,619,000 | -408,409,000 | 363,272,000 | 188,201,000 | -80,989,000 | 359,066,000 | -205,565,000 |
depreciation and amortization | 33,000,000 | 51,000,000 | -2,000,000 | 83,000,000 | |||||||||||||||||||||||||||||||||||||||
deferred income taxes | 98,000,000 | -56,000,000 | 532,000,000 | -332,000,000 | -396,247,000 | 93,247,000 | -124,960,000 | 133,452,000 | 100,538,000 | -40,895,000 | 9,694,000 | 50,134,000 | 90,068,000 | 155,050,000 | 140,699,000 | -39,662,000 | -31,128,000 | 58,514,000 | -30,194,000 | 178,397,000 | -78,559,000 | 71,427,000 | 71,623,000 | -3,469,000 | 102,000 | -11,309,000 | -3,665,000 | -1,253,000 | 1,967,000 | -37,295,000 | -3,670,000 | -45,276,000 | 25,637,000 | -22,541,000 | 3,095,000 | -5,558,000 | -37,360,000 | 41,232,000 | -2,451,000 | -27,220,000 | -1,806,000 | -12,443,000 | -14,588,000 |
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||
insurance-related liabilities | 169,000,000 | 652,000,000 | 384,000,000 | 189,000,000 | |||||||||||||||||||||||||||||||||||||||
premiums due and other receievables | |||||||||||||||||||||||||||||||||||||||||||
funds withheld for reinsurance liabilities | -72,000,000 | -84,000,000 | -174,000,000 | ||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables and deposit assets | 200,000,000 | 219,000,000 | 150,000,000 | 825,000,000 | |||||||||||||||||||||||||||||||||||||||
accrued investment income | 29,000,000 | -3,000,000 | -60,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||
working capital and other | -206,000,000 | -254,000,000 | -1,398,000,000 | 164,000,000 | |||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | 535,000,000 | 671,000,000 | 418,000,000 | 727,000,000 | |||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||
acquisition of subsidiary, net of cash acquired | -2,821,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
purchase of investments: | |||||||||||||||||||||||||||||||||||||||||||
available-for-sale fixed maturity securities | |||||||||||||||||||||||||||||||||||||||||||
equity securities | -21,000,000 | -36,000,000 | -149,000,000 | -140,000,000 | |||||||||||||||||||||||||||||||||||||||
mortgage loans on real estate | -276,000,000 | -305,000,000 | -1,101,000,000 | -301,000,000 | -919,126,000 | 442,126,000 | 379,190,000 | 598,869,000 | 277,438,000 | 279,348,000 | 343,908,000 | 490,185,000 | 546,019,000 | 536,216,000 | 362,526,000 | 234,765,000 | 159,997,000 | 105,378,000 | 148,770,000 | 100,511,000 | 45,947,000 | 83,584,000 | 87,302,000 | 71,019,000 | 78,436,000 | 57,599,000 | 71,127,000 | 68,017,000 | 54,839,000 | 110,296,000 | 75,110,000 | 84,248,000 | 119,333,000 | 109,846,000 | 99,056,000 | 133,050,000 | 84,735,000 | 140,541,000 | 125,998,000 | 122,348,000 | 120,224,000 | 99,199,000 | 47,481,000 |
private loans | -980,000,000 | -631,000,000 | -315,000,000 | -585,000,000 | |||||||||||||||||||||||||||||||||||||||
investment real estate and real estate partnerships | |||||||||||||||||||||||||||||||||||||||||||
investment funds | -875,000,000 | -161,000,000 | -112,000,000 | -69,000,000 | |||||||||||||||||||||||||||||||||||||||
short-term investments | -3,383,000,000 | -7,455,000,000 | -8,301,000,000 | 2,268,000,000 | |||||||||||||||||||||||||||||||||||||||
other invested assets | -58,000,000 | -20,000,000 | 236,000,000 | -184,000,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments: | |||||||||||||||||||||||||||||||||||||||||||
purchases of derivatives | -252,000,000 | -213,000,000 | -218,000,000 | -232,000,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of derivatives | 239,000,000 | 308,000,000 | 586,000,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of intangibles and property and equipment | -20,000,000 | -5,000,000 | 23,000,000 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sales of intangibles and property and equipment | 7,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||
change in collateral held for derivatives | 269,000,000 | -575,000,000 | -495,000,000 | 156,000,000 | -129,978,000 | 390,978,000 | 481,127,000 | -314,120,000 | 435,741,000 | 184,088,000 | 53,828,000 | 146,009,000 | -466,839,000 | -584,969,000 | 187,794,000 | -326,781,000 | -80,148,000 | 236,558,000 | 434,322,000 | 220,334,000 | 379,395,000 | -1,106,464,000 | 453,553,000 | 56,895,000 | 255,318,000 | 424,890,000 | 55,188,000 | -784,932,000 | 157,662,000 | 55,266,000 | 233,992,000 | -26,754,000 | 228,975,000 | -326,248,000 | -71,293,000 | 179,692,000 | -98,351,000 | -60,486,000 | 224,755,000 | 149,047,000 | -116,494,000 | 292,043,000 | -297,780,000 |
other | -17,000,000 | 29,000,000 | -75,000,000 | 60,000,000 | -74,894,000 | 25,894,000 | 28,759,000 | -30,674,000 | 14,757,000 | -22,855,000 | -65,056,000 | -59,208,000 | -21,713,000 | -75,670,000 | 75,645,000 | -62,369,000 | -14,770,000 | -11,844,000 | -3,521,000 | -2,402,000 | 6,852,000 | -125,000 | 3,419,000 | -4,990,000 | -3,845,000 | -2,009,000 | -2,266,000 | -3,757,000 | -4,056,000 | -2,529,000 | -4,431,000 | -2,205,000 | -3,510,000 | -1,307,000 | -1,642,000 | 11,000 | -1,708,000 | -854,000 | -1,014,000 | -4,037,000 | 646,000 | -482,000 | -187,000 |
cash flows used in investing activities | 2,610,000,000 | -5,748,000,000 | |||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||
issuance of preferred equity | 0 | 292,000,000 | |||||||||||||||||||||||||||||||||||||||||
redemption of preferred equity | 0 | -400,000,000 | |||||||||||||||||||||||||||||||||||||||||
dividends paid to stockholders | -11,000,000 | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||
borrowings from related parties | 10,000,000 | 197,000,000 | |||||||||||||||||||||||||||||||||||||||||
repayment of borrowings to related parties | -77,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||||||||||||
borrowings from external parties | 600,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
repayment of borrowings to external parties | 614,000,000 | -286,000,000 | |||||||||||||||||||||||||||||||||||||||||
repayment of borrowings issued to reinsurance entities | 8,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||
policyholders’ account deposits | 3,903,000,000 | 3,514,000,000 | 3,081,000,000 | 3,733,000,000 | |||||||||||||||||||||||||||||||||||||||
policyholders’ account withdrawals | -2,450,000,000 | -2,301,000,000 | -2,636,000,000 | -3,076,000,000 | |||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
issuance of equity, noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | 1,439,000,000 | 1,267,000,000 | 1,084,000,000 | 361,000,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 11,330,000,000 | |||||||||||||||||||||||||||||||||||||||||
net change during the period | 4,584,000,000 | -3,810,000,000 | -2,543,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at end of period | |||||||||||||||||||||||||||||||||||||||||||
supplementary cash flow disclosure: | |||||||||||||||||||||||||||||||||||||||||||
cash taxes paid | 92,000,000 | -38,000,000 | 324,000,000 | 63,000,000 | |||||||||||||||||||||||||||||||||||||||
cash interest paid | 65,000,000 | 20,000,000 | 55,000,000 | 36,000,000 | |||||||||||||||||||||||||||||||||||||||
non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||
available-for-sale fixed maturity securities received in connection with pension risk transfer transactions | |||||||||||||||||||||||||||||||||||||||||||
equity securities transferred as consideration paid for acquisition of a subsidiary | |||||||||||||||||||||||||||||||||||||||||||
investments received as in-kind consideration from sales of investment funds | |||||||||||||||||||||||||||||||||||||||||||
interest credited to policyholder account balances | 512,000,000 | 844,000,000 | 663,000,000 | ||||||||||||||||||||||||||||||||||||||||
premiums due and other receivables | -17,000,000 | ||||||||||||||||||||||||||||||||||||||||||
fixed maturity, available-for-sale | -2,596,000,000 | -3,890,000,000 | |||||||||||||||||||||||||||||||||||||||||
real estate and real estate partnerships | -39,000,000 | 1,326,000,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of equity accounted investments | |||||||||||||||||||||||||||||||||||||||||||
distributions from equity accounted investments | |||||||||||||||||||||||||||||||||||||||||||
borrowings issued to reinsurance entities | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||
issuance of equity, noncontrolling interest | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -3,000,000 | -53,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 7,520,000,000 | -2,543,000,000 | -22,000,000 | ||||||||||||||||||||||||||||||||||||||||
supplementary disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||
premium in-kind consideration received | |||||||||||||||||||||||||||||||||||||||||||
disposition of subsidiary, net of cash disposed | |||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | -4,045,000,000 | ||||||||||||||||||||||||||||||||||||||||||
issuance of common equity | |||||||||||||||||||||||||||||||||||||||||||
payment related to recapture of reinsurance agreement | |||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities, available-for-sale received in connection with pension risk transfer transactions | 1,167,000,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash deposit on reinsurance | 0 | ||||||||||||||||||||||||||||||||||||||||||
transfer of invested assets | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||
deposit liabilities | -73,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net change in policy loans | |||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -11,000,000 | -81,000 | -10,919,000 | -10,919,000 | -10,918,000 | -10,919,000 | -10,919,000 | -10,919,000 | -10,918,000 | -10,919,000 | -10,919,000 | ||||||||||||||||||||||||||||||||
payments to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | ||||||||||||||||||||||||||||||||||||||||||
other policy revenue - annuity product charges | |||||||||||||||||||||||||||||||||||||||||||
amortization of dac, dsi and voba asset | |||||||||||||||||||||||||||||||||||||||||||
losses (gains) on investments and derivatives and from disposition of business, net: | |||||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) on investments and derivatives | |||||||||||||||||||||||||||||||||||||||||||
realized losses (gains) on investments and derivatives | |||||||||||||||||||||||||||||||||||||||||||
investment credit losses | |||||||||||||||||||||||||||||||||||||||||||
income from real estate partnerships and investment funds | |||||||||||||||||||||||||||||||||||||||||||
distributions from real estate partnerships and investment funds | |||||||||||||||||||||||||||||||||||||||||||
reinsurance funds withheld | |||||||||||||||||||||||||||||||||||||||||||
fixed maturity, available for sale | |||||||||||||||||||||||||||||||||||||||||||
real estate | |||||||||||||||||||||||||||||||||||||||||||
real estate partnerships | |||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments upon) sales and maturities of derivatives | |||||||||||||||||||||||||||||||||||||||||||
proceeds from noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||
net change during the year | |||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities, available for sale received in connection with pension risk transfer transactions | |||||||||||||||||||||||||||||||||||||||||||
equity securities transferred as part of acquisition of a subsidiary | |||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||
interest sensitive and index product benefits | 304,220,000 | 193,439,000 | 193,686,000 | 122,387,000 | 57,911,000 | 160,243,000 | 121,890,000 | 234,855,000 | 372,662,000 | 574,816,000 | 817,014,000 | 812,981,000 | 476,595,000 | 325,912,000 | 576,147,000 | 240,992,000 | 400,219,000 | 399,514,000 | 500,285,000 | 251,103,000 | 136,674,000 | 427,951,000 | 514,095,000 | 501,028,000 | 472,596,000 | 419,139,000 | 97,671,000 | 306,141,000 | 282,825,000 | 429,415,000 | 367,774,000 | 317,192,000 | 336,025,000 | 225,809,000 | 246,105,000 | 142,733,000 | 139,123,000 | 223,232,000 | |||||
amortization of deferred sales inducements | 54,214,000 | 50,346,000 | 48,354,000 | 46,951,000 | 46,601,000 | 46,773,000 | 127,784,000 | 90,446,000 | 143,545,000 | 59,409,000 | -17,172,000 | -12,520,000 | 122,975,000 | 22,768,000 | 416,983,000 | -75,178,000 | 73,591,000 | 91,260,000 | -55,769,000 | 19,785,000 | 33,309,000 | 78,112,000 | 100,423,000 | 14,707,000 | 33,695,000 | 62,325,000 | 27,479,000 | 75,518,000 | 10,953,000 | 40,661,000 | 55,349,000 | 666,000 | 120,536,000 | 28,831,000 | 7,709,000 | 25,940,000 | 16,710,000 | -28,065,000 | |||||
annuity product charges | -95,613,000 | -96,947,000 | -84,316,000 | -71,642,000 | -62,591,000 | -61,666,000 | -60,819,000 | -55,514,000 | -52,355,000 | -60,310,000 | -58,480,000 | -63,759,000 | -60,082,000 | -65,963,000 | -62,277,000 | -63,438,000 | -59,549,000 | -62,722,000 | -63,647,000 | -60,700,000 | -52,966,000 | -55,006,000 | -50,723,000 | -51,931,000 | -48,603,000 | -43,572,000 | -36,505,000 | -32,409,000 | -28,682,000 | -31,958,000 | -29,247,000 | -25,272,000 | -23,511,000 | -21,481,000 | -23,875,000 | -21,908,000 | -19,393,000 | -20,405,000 | |||||
change in traditional life and accident and health insurance reserves | -9,563,000 | 10,277,000 | -11,819,000 | -10,384,000 | 1,720,000 | -5,479,000 | -4,909,000 | -3,806,000 | -12,779,000 | 20,603,000 | 8,147,000 | 5,966,000 | 5,374,000 | 2,187,000 | 3,185,000 | 3,360,000 | -38,000 | 1,567,000 | -2,224,000 | -2,464,000 | -425,000 | -594,000 | 2,049,000 | 48,000 | -604,000 | 726,000 | -927,000 | 1,414,000 | -91,000 | ||||||||||||||
policy acquisition costs deferred | -191,814,000 | -209,404,000 | -161,250,000 | -138,916,000 | -66,767,000 | -52,125,000 | -41,585,000 | -48,344,000 | -56,569,000 | -64,146,000 | -63,553,000 | -83,154,000 | -97,004,000 | -76,903,000 | -54,390,000 | -59,417,000 | -64,444,000 | -78,223,000 | -108,217,000 | -127,656,000 | -108,420,000 | -103,482,000 | -96,562,000 | -90,446,000 | -111,335,000 | -110,574,000 | -156,934,000 | -170,318,000 | -121,822,000 | -112,092,000 | -106,645,000 | -93,333,000 | -110,881,000 | -94,638,000 | -100,712,000 | -95,396,000 | -91,177,000 | -119,941,000 | |||||
amortization of deferred policy acquisition costs | 77,337,000 | 72,428,000 | 70,561,000 | 68,476,000 | 68,235,000 | 64,338,000 | 183,182,000 | 142,354,000 | 225,426,000 | 82,999,000 | -1,588,000 | -16,906,000 | 203,823,000 | 26,145,000 | 622,596,000 | -119,889,000 | 120,702,000 | 133,573,000 | -120,934,000 | 29,946,000 | 45,132,000 | 115,049,000 | 140,639,000 | 23,023,000 | 49,547,000 | 89,678,000 | 49,713,000 | 104,700,000 | 14,286,000 | 39,671,000 | 67,084,000 | 7,194,000 | 169,270,000 | 46,230,000 | 25,954,000 | 44,848,000 | 34,284,000 | -28,930,000 | |||||
benefit from depreciation and other amortization | 3,350,000 | 2,586,000 | 2,146,000 | 896,000 | 3,025,000 | 1,340,000 | 2,581,000 | 8,014,000 | 2,250,000 | 1,542,000 | 1,214,000 | 1,253,000 | 1,518,000 | 1,342,000 | 1,372,000 | 1,403,000 | 1,082,000 | 1,205,000 | 947,000 | 967,000 | 949,000 | 804,000 | 900,000 | 832,000 | 1,004,000 | 957,000 | 875,000 | 1,251,000 | 1,267,000 | 2,180,000 | 2,398,000 | 3,000,000 | 4,749,000 | 4,607,000 | 4,819,000 | 4,603,000 | 4,547,000 | 4,821,000 | |||||
amortization of discounts and premiums on investments | 2,601,000 | -107,685,000 | 79,373,000 | 18,335,000 | 13,450,000 | 2,003,000 | 5,348,000 | -4,453,000 | -258,000 | 1,423,000 | 2,994,000 | 7,347,000 | 8,097,000 | 20,327,000 | 19,465,000 | 7,843,000 | 9,802,000 | 4,084,000 | 9,028,000 | 8,249,000 | 4,485,000 | 3,330,000 | 6,002,000 | 2,435,000 | 5,844,000 | 2,800,000 | -3,103,000 | -5,100,000 | -1,428,000 | -10,076,000 | 405,000 | -2,829,000 | 15,842,000 | -6,296,000 | -11,576,000 | -24,282,000 | -39,738,000 | -36,758,000 | |||||
realized gains/losses on investments | 94,050,000 | 38,065,000 | 44,672,000 | 24,679,000 | 27,787,000 | -14,411,000 | 15,860,000 | 33,272,000 | 13,127,000 | 10,478,000 | -4,933,000 | 3,114,000 | 4,583,000 | 12,135,000 | 22,321,000 | ||||||||||||||||||||||||||||
distributions from equity method investments | 24,601,000 | 74,109,000 | 33,434,000 | -1,008,000 | 2,894,000 | 1,712,000 | 763,000 | 2,303,000 | 7,631,000 | 1,778,000 | 1,593,000 | 407,000 | 60,000 | 66,000 | |||||||||||||||||||||||||||||
change in fair value of derivatives | -409,767,000 | -353,443,000 | 383,026,000 | -242,739,000 | -45,890,000 | -22,244,000 | 176,671,000 | 506,181,000 | 477,519,000 | -522,220,000 | 70,701,000 | -500,880,000 | -396,305,000 | -443,869,000 | -205,011,000 | -327,662,000 | 941,874,000 | -465,929,000 | 20,054,000 | -75,945,000 | -384,381,000 | -132,267,000 | 450,906,000 | -362,775,000 | -267,097,000 | -386,842,000 | 73,657,000 | 22,555,000 | 30,636,000 | -39,773,000 | -271,360,000 | -48,493,000 | -64,040,000 | -373,962,000 | -161,090,000 | 150,847,000 | -259,161,000 | 333,063,000 | |||||
share-based compensation | 1,946,000 | -1,844,000 | 10,263,000 | 10,973,000 | 9,904,000 | 5,119,000 | 4,288,000 | 824,000 | 5,596,000 | 5,336,000 | 6,109,000 | 8,860,000 | 4,296,000 | 2,700,000 | 3,121,000 | 2,105,000 | 2,289,000 | 1,893,000 | 2,042,000 | 3,155,000 | 4,205,000 | 2,520,000 | 3,526,000 | 1,260,000 | 1,751,000 | 2,403,000 | 2,234,000 | 1,660,000 | 1,687,000 | 522,000 | 583,000 | 37,000 | 1,721,000 | 1,290,000 | 1,883,000 | 1,918,000 | 1,106,000 | 1,410,000 | |||||
change in accrued investment income | 28,227,000 | -15,690,000 | 44,754,000 | 9,029,000 | 426,000 | 18,798,000 | -24,110,000 | -8,637,000 | -38,805,000 | -31,727,000 | -15,977,000 | 12,719,000 | -12,030,000 | 54,565,000 | -2,357,000 | 22,377,000 | 159,000 | 24,465,000 | -16,627,000 | 16,800,000 | -28,735,000 | 6,969,000 | -25,511,000 | -22,700,000 | 7,662,000 | -26,371,000 | -31,229,000 | 15,069,000 | -31,682,000 | -36,174,000 | 18,777,000 | -21,177,000 | 10,649,000 | -36,508,000 | -32,231,000 | -8,022,000 | -7,685,000 | 2,665,000 | |||||
change in income taxes recoverable/payable | 13,512,000 | -4,857,000 | 4,677,000 | 48,340,000 | 31,403,000 | 30,826,000 | 519,000 | -206,064,000 | 80,497,000 | -60,618,000 | 20,461,000 | 33,911,000 | 1,189,000 | 10,362,000 | -46,753,000 | 30,706,000 | 17,807,000 | -23,403,000 | 1,856,000 | -103,504,000 | 37,906,000 | -10,115,000 | -20,639,000 | 31,161,000 | 20,573,000 | -35,178,000 | 22,542,000 | 30,703,000 | 13,349,000 | -20,934,000 | 17,441,000 | -8,594,000 | |||||||||||
change in other assets | -11,255,000 | 110,717,000 | -60,596,000 | -169,907,000 | -34,940,000 | 9,015,000 | -10,333,000 | -8,175,000 | -21,480,000 | -2,461,000 | -2,236,000 | 1,399,000 | -1,166,000 | -3,156,000 | -748,000 | 1,022,000 | 2,033,000 | -3,598,000 | 2,859,000 | 133,000 | -5,001,000 | -892,000 | -470,000 | -402,000 | 400,000 | 33,000 | -1,164,000 | 1,096,000 | -918,000 | -2,279,000 | 259,000 | -339,000 | -1,611,000 | 1,315,000 | 4,723,000 | -9,395,000 | -682,000 | 2,193,000 | |||||
change in other policy funds and contract claims | -7,645,000 | -8,665,000 | -6,870,000 | -105,696,000 | -207,895,000 | 244,608,000 | -257,975,000 | 96,112,000 | 197,191,000 | -3,838,000 | -6,243,000 | -2,157,000 | -7,571,000 | -2,914,000 | -3,729,000 | -5,734,000 | -9,488,000 | -5,506,000 | -5,860,000 | -4,546,000 | -6,059,000 | -4,824,000 | -4,343,000 | -5,117,000 | -7,839,000 | -6,985,000 | -12,544,000 | -12,944,000 | -14,171,000 | -16,400,000 | -13,569,000 | -17,288,000 | -7,084,000 | -8,451,000 | 23,020,000 | 15,324,000 | 18,224,000 | 56,948,000 | |||||
change in market risk benefits | -138,771,000 | 242,436,000 | -296,167,000 | -155,389,000 | 192,253,000 | ||||||||||||||||||||||||||||||||||||||
change in funds withheld from reinsurers | 256,921,000 | 187,465,000 | 703,157,000 | 600,635,000 | 342,602,000 | 302,349,000 | 415,758,000 | 132,726,000 | 80,767,000 | ||||||||||||||||||||||||||||||||||
change in other liabilities | 58,489,000 | -208,288,000 | -1,023,443,000 | 1,218,826,000 | 145,648,000 | -149,684,000 | 90,635,000 | -12,555,000 | 96,591,000 | -80,496,000 | 8,141,000 | -56,558,000 | -92,813,000 | 61,276,000 | 14,126,000 | -9,191,000 | -27,216,000 | -49,277,000 | 19,364,000 | -606,000 | 1,912,000 | -16,625,000 | -6,472,000 | -25,639,000 | 1,906,000 | -38,754,000 | -38,041,000 | 20,254,000 | -7,113,000 | -8,024,000 | -2,230,000 | -30,056,000 | 6,690,000 | -6,215,000 | 14,863,000 | 8,102,000 | -19,523,000 | 12,968,000 | |||||
net cash from operating activities | 1,070,006,000 | 910,207,000 | -217,889,000 | 2,382,448,000 | 865,043,000 | 919,086,000 | 812,725,000 | 212,438,000 | 99,932,000 | 3,595,873,000 | 13,047,000 | 152,363,000 | 471,881,000 | 949,755,000 | 683,127,000 | 836,804,000 | -1,164,700,000 | 1,063,122,000 | 417,046,000 | 759,242,000 | 1,111,992,000 | 299,589,000 | -443,176,000 | 433,714,000 | 333,153,000 | 497,927,000 | 141,612,000 | 405,712,000 | -140,215,000 | 91,972,000 | 347,218,000 | 48,163,000 | 121,648,000 | 369,616,000 | 329,225,000 | 42,703,000 | 457,720,000 | -85,506,000 | |||||
capex | -4,631,000 | -14,050,000 | -22,467,000 | -9,375,000 | -4,192,000 | -6,746,000 | -25,888,000 | -5,903,000 | -2,424,000 | -3,049,000 | -5,272,000 | -6,064,000 | -3,724,000 | -800,000 | -816,000 | -1,514,000 | -10,110,000 | -874,000 | -1,748,000 | -680,000 | -720,000 | -1,675,000 | -1,099,000 | -1,400,000 | -1,092,000 | -1,402,000 | -244,000 | -297,000 | -295,000 | -155,000 | -422,000 | -200,000 | -210,000 | -78,000 | -105,000 | -82,000 | -191,000 | -1,091,000 | |||||
free cash flows | 1,065,375,000 | 896,157,000 | -240,356,000 | 2,373,073,000 | 860,851,000 | 912,340,000 | 786,837,000 | 206,535,000 | 97,508,000 | 3,592,824,000 | 7,775,000 | 146,299,000 | 468,157,000 | 948,955,000 | 682,311,000 | 835,290,000 | -1,174,810,000 | 1,062,248,000 | 415,298,000 | 758,562,000 | 1,111,272,000 | 297,914,000 | -444,275,000 | 432,314,000 | 332,061,000 | 496,525,000 | 141,368,000 | 405,415,000 | -140,510,000 | 91,817,000 | 346,796,000 | 47,963,000 | 121,438,000 | 369,538,000 | 329,120,000 | 42,621,000 | 457,529,000 | -86,597,000 | |||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||
sales, maturities, or repayments of investments: | |||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities, available for sale | 4,707,376,000 | 948,892,000 | 5,345,751,000 | 1,954,429,000 | 3,150,639,000 | 4,554,798,000 | 1,679,469,000 | 1,677,615,000 | 1,779,328,000 | 762,640,000 | 1,416,169,000 | 1,116,965,000 | 931,713,000 | 496,187,000 | 1,916,960,000 | 1,324,895,000 | 572,912,000 | 286,855,000 | |||||||||||||||||||||||||
derivative instruments | 303,371,000 | 194,542,000 | 172,594,000 | 124,471,000 | -132,000 | 6,283,000 | 204,291,000 | 92,971,000 | 280,510,000 | 519,602,000 | 571,392,000 | 769,643,000 | 400,322,000 | 226,572,000 | 203,286,000 | 109,709,000 | 320,953,000 | 305,251,000 | 114,077,000 | 183,057,000 | 55,500,000 | 369,421,000 | 479,675,000 | 400,448,000 | 400,613,000 | 349,732,000 | 6,747,000 | 237,545,000 | 214,667,000 | 353,689,000 | 291,769,000 | 241,098,000 | 262,132,000 | 146,918,000 | 166,026,000 | 53,186,000 | 57,015,000 | 156,938,000 | |||||
other investments | 1,103,923,000 | 1,320,165,000 | 176,252,000 | 264,466,000 | 705,059,000 | 298,948,000 | 86,023,000 | 327,680,000 | 26,376,000 | 356,829,000 | 6,426,000 | 1,393,000 | 4,189,000 | 1,086,000 | 225,000 | 33,000 | 2,980,000 | 464,662,000 | 4,480,000 | 2,345,000 | 1,062,000 | 1,726,000 | 153,936,000 | 1,862,000 | 2,521,000 | 4,990,000 | 4,274,000 | 3,712,000 | 7,218,000 | 3,270,000 | 4,303,000 | 8,942,000 | 6,366,000 | 5,371,000 | 15,539,000 | 5,794,000 | 4,568,000 | 34,000 | |||||
acquisitions of investments: | |||||||||||||||||||||||||||||||||||||||||||
real estate investments acquired | -35,649,000 | -57,469,000 | -28,526,000 | -110,668,000 | -120,907,000 | -112,603,000 | -250,061,000 | -193,732,000 | -168,088,000 | ||||||||||||||||||||||||||||||||||
purchases of property, furniture and equipment | -4,631,000 | -14,050,000 | -22,467,000 | -9,375,000 | -4,192,000 | -6,746,000 | -25,888,000 | -5,903,000 | -2,424,000 | -3,049,000 | -5,272,000 | -6,064,000 | -3,724,000 | -800,000 | -816,000 | -1,514,000 | -10,110,000 | -874,000 | -1,748,000 | -680,000 | -720,000 | -1,675,000 | -1,099,000 | -1,400,000 | -1,092,000 | -1,402,000 | -244,000 | -297,000 | -295,000 | -155,000 | -422,000 | -200,000 | -210,000 | -78,000 | -105,000 | -82,000 | -191,000 | -1,091,000 | |||||
net cash from investing activities | 3,338,218,000 | -1,299,809,000 | 5,213,132,000 | -223,196,000 | 804,501,000 | -177,889,000 | 358,186,000 | -188,970,000 | -2,446,238,000 | -7,625,767,000 | 950,944,000 | 329,787,000 | 120,729,000 | 4,505,862,000 | -149,104,000 | -78,446,000 | 856,292,000 | -149,475,000 | -954,227,000 | -1,026,070,000 | -925,114,000 | -36,058,000 | -661,329,000 | -553,739,000 | -834,122,000 | -519,913,000 | -956,073,000 | -1,194,044,000 | -1,059,890,000 | -1,481,227,000 | -90,173,000 | -626,567,000 | -1,106,520,000 | -1,270,294,000 | 85,566,000 | -1,660,336,000 | 1,153,852,000 | -1,061,379,000 | |||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||
receipts credited to annuity policyholder account balances | 2,348,431,000 | 1,996,378,000 | 2,237,786,000 | 2,000,479,000 | 1,370,663,000 | 899,529,000 | 750,386,000 | 777,818,000 | 888,488,000 | 1,030,741,000 | 1,293,679,000 | 1,164,827,000 | 2,420,777,000 | 1,837,093,000 | 563,671,000 | 548,717,000 | 699,455,000 | 1,267,364,000 | |||||||||||||||||||||||||
coinsurance deposits | -91,042,000 | 375,257,000 | -311,913,000 | -296,245,000 | -215,927,000 | 55,109,000 | -286,854,000 | 34,351,000 | 10,757,000 | -3,871,161,000 | 186,432,000 | 278,410,000 | 218,987,000 | 126,475,000 | 99,410,000 | 90,228,000 | 114,531,000 | 23,380,000 | 8,668,000 | 21,388,000 | 37,802,000 | -29,848,000 | -6,867,000 | -46,000 | -32,808,000 | 63,746,000 | -378,412,000 | 16,261,000 | -33,061,000 | 27,627,000 | 16,722,000 | -2,609,000 | 10,319,000 | 5,641,000 | 12,266,000 | 20,848,000 | -49,478,000 | -43,736,000 | |||||
return of annuity policyholder account balances | -2,910,342,000 | -2,546,127,000 | -1,778,172,000 | -1,648,098,000 | -1,601,547,000 | -1,533,318,000 | -1,274,902,000 | -1,250,629,000 | -1,198,638,000 | -1,283,802,000 | -1,246,449,000 | -1,364,698,000 | -1,250,244,000 | -1,117,867,000 | -950,843,000 | -946,323,000 | -1,025,021,000 | -958,746,000 | -900,201,000 | -908,274,000 | -817,739,000 | -761,067,000 | -738,219,000 | -647,881,000 | -673,592,000 | -727,494,000 | -581,260,000 | -530,425,000 | -492,242,000 | -466,003,000 | -469,399,000 | -475,280,000 | -426,862,000 | -402,185,000 | -426,836,000 | -433,851,000 | -414,521,000 | -459,420,000 | |||||
repayment of loan payable | -1,875,000 | -2,025,000 | -1,726,000 | -1,874,000 | -1,875,000 | -1,875,000 | |||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | 231,000 | -13,507,000 | -2,932,000 | -293,193,000 | -44,099,000 | -154,088,000 | -188,984,000 | -179,396,000 | 0 | -1,340,000 | -95,077,000 | -2,998,000 | |||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 264,000 | 1,173,000 | 20,114,000 | 2,764,000 | -3,631,000 | 1,117,000 | 19,000 | 1,304,000 | 251,538,000 | 0 | -306,000 | 154,000 | 5,006,000 | 336,323,000 | 32,000 | 451,000 | 1,255,000 | 1,279,000 | 394,000 | -94,000 | 112,000 | 2,988,000 | 4,516,000 | 3,673,000 | 901,000 | 3,717,000 | 3,740,000 | 1,310,000 | 4,089,000 | 1,997,000 | 1,948,000 | 6,093,000 | 5,181,000 | 7,103,000 | 2,993,000 | 341,000 | 721,000 | 206,000 | |||||
change in checks in excess of cash balance | -19,480,000 | 159,782,000 | 50,874,000 | 20,378,000 | -54,932,000 | 35,363,000 | 28,228,000 | -33,083,000 | 9,393,000 | 20,674,000 | -24,561,000 | -17,707,000 | 18,384,000 | 10,206,000 | 7,654,000 | 25,900,000 | -40,149,000 | 34,437,000 | -651,000 | -596,000 | -4,021,000 | 1,653,000 | -22,838,000 | 17,861,000 | -16,464,000 | -10,084,000 | -10,358,000 | -31,920,000 | -12,126,000 | 2,027,000 | -2,027,000 | -32,192,000 | -3,637,000 | -11,570,000 | 4,705,000 | -6,365,000 | -6,243,000 | 5,365,000 | |||||
net cash from financing activities | -684,963,000 | -26,250,000 | 192,538,000 | -629,660,000 | -650,004,000 | -670,142,000 | -228,777,000 | -4,145,917,000 | 196,537,000 | -45,010,000 | 1,398,993,000 | 983,273,000 | -286,026,000 | -182,822,000 | -151,885,000 | 241,008,000 | 459,951,000 | 366,905,000 | 584,616,000 | 272,407,000 | 394,244,000 | -169,226,000 | 903,134,000 | 403,468,000 | 1,123,889,000 | 1,228,382,000 | 792,355,000 | 713,522,000 | 528,316,000 | 360,047,000 | 849,664,000 | 514,230,000 | 574,813,000 | 498,350,000 | 510,589,000 | 769,715,000 | |||||||
increase in cash and cash equivalents | 3,723,261,000 | -415,852,000 | 5,187,781,000 | 2,222,805,000 | 858,183,000 | 111,537,000 | 520,907,000 | -646,674,000 | -2,575,083,000 | -8,175,811,000 | 1,160,528,000 | 437,140,000 | 1,991,603,000 | 6,438,890,000 | 247,997,000 | 575,536,000 | -460,293,000 | 1,154,655,000 | -77,230,000 | 100,077,000 | 771,494,000 | 535,938,000 | -710,261,000 | -289,251,000 | 402,165,000 | 381,482,000 | 309,428,000 | -135,208,000 | -386,448,000 | 989,604,000 | -1,119,283,000 | 2,122,161,000 | -377,170,000 | ||||||||||
cash and cash equivalents at beginning of period | 9,772,586,000 | 0 | 0 | 1,919,669,000 | 0 | 0 | 4,508,982,000 | 0 | 0 | 9,095,522,000 | 0 | 0 | 2,293,392,000 | 0 | 0 | 344,396,000 | 0 | 1,434,045,000 | 0 | 0 | 791,266,000 | 397,749,000 | 0 | 701,514,000 | 0 | 0 | 897,529,000 | 0 | 1,268,545,000 | 0 | 0 | 404,952,000 | 0 | ||||||||||
cash and cash equivalents at end of period | 13,495,847,000 | 5,187,781,000 | 2,222,805,000 | 2,777,852,000 | 520,907,000 | -646,674,000 | 1,933,899,000 | 1,160,528,000 | 437,140,000 | 11,087,125,000 | 247,997,000 | 575,536,000 | 1,833,099,000 | -77,230,000 | 100,077,000 | 1,115,890,000 | 535,938,000 | 723,784,000 | -289,251,000 | 402,165,000 | 1,172,748,000 | 707,177,000 | 440,050,000 | 293,764,000 | -675,733,000 | 785,361,000 | 679,172,000 | -135,208,000 | 882,097,000 | 989,604,000 | -1,119,283,000 | 2,527,113,000 | -377,170,000 | ||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||
cash paid during period for: | |||||||||||||||||||||||||||||||||||||||||||
interest expense | 6,358,000 | 18,922,000 | 13,072,000 | 12,223,000 | 5,803,000 | 20,039,000 | 1,250,000 | 13,750,000 | 1,250,000 | 15,000,000 | 0 | 13,750,000 | 1,250,000 | 13,750,000 | 1,250,000 | 13,904,000 | 2,523,000 | 16,389,000 | 3,977,000 | 16,721,000 | 5,792,000 | 16,661,000 | 3,488,000 | 16,844,000 | 4,057,000 | 18,682,000 | 16,278,000 | 2,946,000 | 16,580,000 | 16,993,000 | 4,104,000 | 17,993,000 | 6,125,000 | 6,470,000 | 6,550,000 | 7,294,000 | 7,014,000 | 6,919,000 | |||||
income taxes | 546,000 | 5,103,000 | 0 | -260,121,000 | 262,020,000 | 0 | 85,368,000 | 4,595,000 | 32,000 | 4,971,000 | -172,000 | 11,000 | 220,000 | 0 | 38,055,000 | 71,479,000 | 47,000 | 200,000 | 53,287,000 | 114,000 | 23,252,000 | 46,923,000 | 21,500,000 | 37,500,000 | 10,200,000 | 9,288,000 | 15,600,000 | ||||||||||||||||
income tax refunds received | 14,059,000 | 19,999,000 | 0 | -52,447,000 | 52,500,000 | 81,457,000 | 310,000 | -440,000 | |||||||||||||||||||||||||||||||||||
non-cash operating activity: | |||||||||||||||||||||||||||||||||||||||||||
deferral of sales inducements | 127,704,000 | 160,506,000 | 171,164,000 | 136,856,000 | 45,267,000 | 33,617,000 | 27,386,000 | 23,242,000 | 23,446,000 | 23,477,000 | 22,021,000 | 24,812,000 | 24,850,000 | 25,142,000 | 21,206,000 | 22,710,000 | 24,552,000 | 36,981,000 | 46,969,000 | 48,370,000 | 45,621,000 | 49,468,000 | 43,670,000 | 46,984,000 | 62,847,000 | 65,245,000 | 107,673,000 | 125,600,000 | 93,591,000 | 85,320,000 | 83,270,000 | 72,687,000 | 91,033,000 | 73,898,000 | 77,536,000 | 73,229,000 | 70,019,000 | 92,176,000 | |||||
real estate investments sold | 2,000,000 | 1,131,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of loan payable | 0 | ||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||
net cash provided used in financing activities | -811,361,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 2,024,000 | 18,389,000 | 0 | |||||||||||||||||||||||||||||||||||||
change in collateral held for securities lending | -671,000 | -88,000 | -5,233,000 | -489,047,000 | 129,509,000 | -76,316,000 | 120,899,000 | 321,009,000 | |||||||||||||||||||||||||||||||||||
repayment of subordinated debentures | 0 | 0 | 0 | -81,450,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
fixed maturity securities - available for sale | 2,109,217,000 | 265,837,000 | 363,077,000 | 453,451,000 | 517,301,000 | 581,647,000 | 609,839,000 | 276,734,000 | 293,978,000 | 730,683,000 | 208,747,000 | 1,355,616,000 | 937,343,000 | 519,354,000 | 457,896,000 | 965,283,000 | 189,011,000 | ||||||||||||||||||||||||||
net proceeds from (repayments of) amounts due under repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||
real estate acquired | -1,025,000 | ||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | -10,918,000 | -10,919,000 | -10,919,000 | -5,950,000 | -5,950,000 | -6,611,000 | |||||||||||||||||||||||||||||||||||||
net proceeds from amounts due under repurchase agreements | 186,105,000 | 134,033,000 | 137,223,000 | -38,131,000 | |||||||||||||||||||||||||||||||||||||||
cash paid (received) during period for: | |||||||||||||||||||||||||||||||||||||||||||
realized gains on investments and net credit losses recognized in operations | 20,336,000 | ||||||||||||||||||||||||||||||||||||||||||
realized gains on investments and net otti losses recognized in operations | 10,383,000 | -4,227,000 | 5,045,000 | 563,000 | 605,000 | -1,115,000 | -2,924,000 | -2,197,000 | |||||||||||||||||||||||||||||||||||
financing fees incurred and deferred | 214,000 | 0 | 0 | -100,000 | 0 | ||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes payable | 0 | ||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable | 0 | -65,094,000 | -54,583,000 | ||||||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||||||||
receipts credited to annuity and single premium universal life policyholder account balances | 1,302,810,000 | 1,497,812,000 | 1,234,429,000 | 1,195,904,000 | 1,020,429,000 | 908,336,000 | 1,169,597,000 | 1,073,583,000 | 2,089,739,000 | 1,788,045,000 | 1,307,792,000 | 1,066,149,000 | 1,035,076,000 | 915,631,000 | 914,936,000 | 982,024,000 | 917,349,000 | 979,445,000 | |||||||||||||||||||||||||
repayment of amounts due under repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||
realized (gains) losses on investments and net otti losses recognized in operations | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefits realized from share-based compensation plans | 440,000 | 186,000 | 2,828,000 | 536,000 | 689,000 | 3,087,000 | 75,000 | 305,000 | -69,000 | 28,000 | 665,000 | -57,000 | |||||||||||||||||||||||||||||||
non-cash financing activity: | |||||||||||||||||||||||||||||||||||||||||||
common stock issued to settle warrants that have expired | 80,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment of debt | |||||||||||||||||||||||||||||||||||||||||||
increase in traditional life and accident and health insurance reserves | -858,000 | 402,000 | 15,198,000 | 6,620,000 | 6,032,000 | 24,892,000 | |||||||||||||||||||||||||||||||||||||
realized gains/losses on investments and net otti losses recognized in operations | 3,007,000 | -3,496,000 | -4,747,000 | 3,754,000 | 2,824,000 | 1,619,000 | -12,914,000 | -7,348,000 | 2,924,000 | 1,589,000 | 8,957,000 | ||||||||||||||||||||||||||||||||
acquisition of investments: | |||||||||||||||||||||||||||||||||||||||||||
proceeds from amounts due under repurchase agreements | 15,075,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||
decrease in traditional life and accident and health insurance reserves | 2,567,000 | -868,000 | |||||||||||||||||||||||||||||||||||||||||
net proceeds from settlement of notes hedges and warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity: | |||||||||||||||||||||||||||||||||||||||||||
real estate acquired in satisfaction of mortgage loans | 1,748,000 | 8,294,000 | 1,713,000 | 0 | 844,000 | 2,947,000 | 8,682,000 | 3,303,000 | 11,050,000 | ||||||||||||||||||||||||||||||||||
common stock issued in extinguishment of debt | 0 | 33,115,000 | 23,177,000 | ||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -407,750,000 | -218,357,000 | |||||||||||||||||||||||||||||||||||||||||
equity securities - available for sale | 1,999,000 | 3,000,000 | 2,605,000 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | |||||||||||||||||||||||||||||||||||||||||||
warrants to be settled in cash | |||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt, net of tax | 3,977,000 | ||||||||||||||||||||||||||||||||||||||||||
change in income taxes payable | 7,909,000 | -13,921,000 | 5,438,000 | ||||||||||||||||||||||||||||||||||||||||
fixed maturity securities - held for investment | 929,878,000 | 547,513,000 | 1,140,816,000 | ||||||||||||||||||||||||||||||||||||||||
conversion of subordinated debentures | 8,216,000 | 12,494,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||
acquisition of common stock | -7,000 | ||||||||||||||||||||||||||||||||||||||||||
mortgage loan on real estate sold | 0 | ||||||||||||||||||||||||||||||||||||||||||
realized gains on investments and net otti losses recognized | 26,183,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | |||||||||||||||||||||||||||||||||||||||||||
purchase of call spread - 2015 notes hedges | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | |||||||||||||||||||||||||||||||||||||||||||
adjustments related to interest sensitive products: | |||||||||||||||||||||||||||||||||||||||||||
interest credited to account balances | |||||||||||||||||||||||||||||||||||||||||||
annuity and single premium universal life product charges | |||||||||||||||||||||||||||||||||||||||||||
amortization of discount on contingent convertible notes | |||||||||||||||||||||||||||||||||||||||||||
amortization of discount and premiums on investments | |||||||||||||||||||||||||||||||||||||||||||
realized gains on investments | |||||||||||||||||||||||||||||||||||||||||||
changes in other operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||
income taxes recoverable | |||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||
other policy funds and contract claims | |||||||||||||||||||||||||||||||||||||||||||
other amounts due to related parties | |||||||||||||||||||||||||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||
equity securities, available for sale | |||||||||||||||||||||||||||||||||||||||||||
policy loans | |||||||||||||||||||||||||||||||||||||||||||
coinsurance deposits - related party | |||||||||||||||||||||||||||||||||||||||||||
return of annuity and single premium universal life policyholder account balances | |||||||||||||||||||||||||||||||||||||||||||
increase in amounts due under repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefits realized from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||
checks in excess of cash balance | |||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||
non-cash financing and investing activities: | |||||||||||||||||||||||||||||||||||||||||||
premium and interest bonuses deferred as sales inducements | |||||||||||||||||||||||||||||||||||||||||||
subordinated debentures issued to subsidiary trusts for common equity securities of the subsidiary trust | |||||||||||||||||||||||||||||||||||||||||||
amortization of discounts and premiums on fixed maturity securities | |||||||||||||||||||||||||||||||||||||||||||
realized losses (gains) on investments | |||||||||||||||||||||||||||||||||||||||||||
federal income taxes recoverable/payable | |||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities—available for sale | |||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities—held for investment | |||||||||||||||||||||||||||||||||||||||||||
coinsurance deposits—related parties | |||||||||||||||||||||||||||||||||||||||||||
settlement of option agreement | |||||||||||||||||||||||||||||||||||||||||||
tax benefits realized from exercise of stock options, management subscription rights and settlement of option agreement | |||||||||||||||||||||||||||||||||||||||||||
non-cash operating, financing and investing activities: |
We provide you with 20 years of cash flow statements for American Equity Investment Life Holding stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of American Equity Investment Life Holding stock. Explore the full financial landscape of American Equity Investment Life Holding stock with our expertly curated income statements.
The information provided in this report about American Equity Investment Life Holding stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.