7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 
      
                                                             
      assets
                                                             
      current assets
                                                             
      cash and cash equivalents
    1,235,000,000 1,057,000,000 864,000,000 611,000,000 784,000,000 764,000,000 830,000,000 1,368,000,000 1,498,000,000 1,426,000,000 899,000,000 1,037,000,000 1,099,000,000 906,000,000 1,079,000,000 943,000,000 1,083,000,000 869,000,000 694,000,000 666,000,000 948,000,000 1,203,000,000 4,734,000,000 852,000,000 932,000,000 849,000,000 926,000,000 1,997,000,000 915,000,000 851,000,000 797,000,000 804,000,000 518,000,000 433,000,000 476,000,000 619,000,000 701,000,000 334,000,000 706,000,000 910,000,000 720,000,000 867,000,000 890,000,000 1,099,000,000 4,539,000,000 1,630,000,000 1,083,000,000 3,121,000,000 3,252,000,000 1,848,000,000 1,448,000,000 1,235,000,000 1,291,000,000 818,000,000 864,000,000 1,320,000,000 615,000,000 
      short-term marketable securities
     9,000,000 33,000,000 246,000,000                     26,000,000 4,000,000 9,000,000 6,000,000     261,000,000 237,000,000 272,000,000 296,000,000 256,000,000 396,000,000 525,000,000 438,000,000 417,000,000 309,000,000 406,000,000 515,000,000 348,000,000 366,000,000 452,000,000 433,000,000 242,000,000 181,000,000 183,000,000 507,000,000 176,000,000 428,000,000 594,000,000 506,000,000 739,000,000 
      segregated cash and investments
    8,426,000,000 7,525,000,000 6,870,000,000 7,212,000,000 7,077,000,000 6,975,000,000 7,381,000,000 7,228,000,000 7,739,000,000 8,167,000,000 8,736,000,000 9,010,000,000 9,345,000,000 9,974,000,000 10,132,000,000 8,016,000,000 7,891,000,000 7,114,000,000 6,403,000,000 5,890,000,000 5,484,000,000 5,045,000,000 5,098,000,000 4,458,000,000 4,389,000,000 4,381,000,000 4,241,000,000 4,506,000,000 4,426,000,000 4,301,000,000 4,408,000,000 4,826,000,000 5,040,000,000 5,070,000,000 5,376,000,000 5,011,000,000 5,397,000,000 5,540,000,000 5,271,000,000 5,214,000,000 5,166,000,000 4,732,000,000 4,725,000,000 4,877,000,000 4,751,000,000 4,363,000,000 4,211,000,000 3,961,000,000 3,992,000,000 3,754,000,000 3,858,000,000 3,779,000,000 3,263,000,000 3,542,000,000 3,451,000,000 3,377,000,000 3,396,000,000 
      trade receivables - net
    3,634,000,000 3,668,000,000 4,419,000,000 3,708,000,000 3,770,000,000 4,382,000,000 4,178,000,000 4,232,000,000 4,443,000,000 4,110,000,000 4,471,000,000 4,926,000,000 4,679,000,000   3,311,000,000    2,793,000,000    2,267,000,000                                  
      inventories
    8,700,000,000 9,723,000,000 11,550,000,000 11,572,000,000 10,746,000,000 10,443,000,000 11,634,000,000 11,957,000,000 11,224,000,000 11,902,000,000 14,771,000,000 14,771,000,000 13,282,000,000 14,485,000,000 17,290,000,000 14,481,000,000 11,169,000,000 11,446,000,000 12,764,000,000 11,713,000,000 8,762,000,000 7,626,000,000 8,830,000,000 9,170,000,000 8,075,000,000 8,294,000,000 8,946,000,000 8,813,000,000 8,483,000,000 7,953,000,000 9,820,000,000 9,173,000,000 8,326,000,000 7,846,000,000 8,664,000,000 8,831,000,000 7,228,000,000 8,000,000,000 7,914,000,000 8,243,000,000 7,428,000,000 7,845,000,000 8,372,000,000 9,374,000,000 8,034,000,000 9,024,000,000 11,394,000,000 11,441,000,000 9,278,000,000 10,194,000,000 12,408,000,000 13,699,000,000 12,192,000,000 13,232,000,000 12,415,000,000 11,122,000,000 12,055,000,000 
      other current assets
    4,437,000,000 4,310,000,000 4,146,000,000 4,369,000,000 4,249,000,000 4,398,000,000 4,983,000,000 4,982,000,000 5,618,000,000 5,081,000,000 5,448,000,000 5,666,000,000 6,164,000,000 6,946,000,000 7,717,000,000 5,158,000,000 5,220,000,000 5,597,000,000 6,154,000,000 6,224,000,000 4,956,000,000 5,554,000,000 5,047,000,000 4,600,000,000 3,515,000,000 3,587,000,000 3,625,000,000 3,033,000,000 3,707,000,000 3,642,000,000 3,734,000,000 3,175,000,000 3,084,000,000 2,898,000,000 3,941,000,000 4,383,000,000 4,708,000,000 4,340,000,000 4,589,000,000 5,286,000,000 6,183,000,000 5,167,000,000 6,149,000,000 6,056,000,000 6,846,000,000 5,186,000,000 6,307,000,000 6,350,000,000 5,879,000,000 5,539,000,000 6,415,000,000 7,931,000,000 6,593,000,000 6,117,000,000 4,807,000,000   
      total current assets
    26,432,000,000 26,292,000,000 27,882,000,000 27,718,000,000 26,626,000,000 26,962,000,000 29,006,000,000 29,767,000,000 30,522,000,000 30,686,000,000 34,325,000,000 35,410,000,000 34,569,000,000 37,647,000,000 40,453,000,000 31,909,000,000 29,290,000,000 28,504,000,000 29,284,000,000 27,286,000,000 22,766,000,000 22,011,000,000 26,146,000,000 21,347,000,000 19,178,000,000 19,548,000,000 20,262,000,000 20,588,000,000 19,465,000,000 18,647,000,000 20,906,000,000 19,925,000,000 19,140,000,000 18,201,000,000 20,486,000,000 21,045,000,000 20,543,000,000 20,867,000,000 20,970,000,000 21,829,000,000 23,045,000,000 22,588,000,000 23,896,000,000 26,028,000,000 26,639,000,000 24,658,000,000 26,226,000,000 28,530,000,000 26,090,000,000 25,036,000,000 27,865,000,000 30,154,000,000 26,954,000,000 27,215,000,000 27,224,000,000 27,279,000,000 27,504,000,000 
      non-current assets
                                                             
      investments in affiliates
    5,205,000,000 5,175,000,000 5,022,000,000  5,142,000,000 5,557,000,000 5,566,000,000  5,469,000,000 5,665,000,000 5,525,000,000  5,429,000,000                                             
      goodwill
    4,764,000,000 4,769,000,000 4,623,000,000                                              552,000,000 545,000,000 544,000,000 541,000,000 603,000,000 596,000,000 591,000,000 607,000,000 602,000,000 
      intangible assets
    2,043,000,000 2,267,000,000 2,252,000,000                                                       
      right of use assets
    1,326,000,000 1,363,000,000 1,334,000,000  1,291,000,000 1,293,000,000 1,285,000,000  1,141,000,000 1,138,000,000 1,025,000,000  983,000,000 1,002,000,000 999,000,000  1,005,000,000 1,043,000,000 1,071,000,000                                       
      other non-current assets
    1,056,000,000 988,000,000 1,289,000,000                                                       
      property, plant, and equipment
    11,092,000,000 11,142,000,000 11,000,000,000                                                       
      total non-current assets
    25,486,000,000 25,704,000,000 25,520,000,000                                                       
      total assets
    51,918,000,000 51,996,000,000 53,402,000,000 53,271,000,000 52,199,000,000 52,698,000,000 54,831,000,000 54,631,000,000 55,093,000,000 55,499,000,000 58,802,000,000 59,774,000,000 58,304,000,000 61,828,000,000 64,866,000,000 56,136,000,000 52,298,000,000 50,958,000,000 51,478,000,000 49,719,000,000 44,795,000,000 44,341,000,000 48,395,000,000 43,997,000,000 41,804,000,000 42,616,000,000 43,151,000,000 40,833,000,000 39,664,000,000 38,755,000,000 41,100,000,000 39,963,000,000 38,969,000,000 37,817,000,000 39,630,000,000 39,769,000,000 39,853,000,000 40,098,000,000 39,681,000,000 40,157,000,000 40,877,000,000 40,568,000,000 41,715,000,000 44,027,000,000 41,821,000,000 39,930,000,000 41,444,000,000 43,752,000,000 41,448,000,000 40,238,000,000 43,226,000,000 44,760,000,000 41,553,000,000 41,858,000,000 41,516,000,000 41,448,000,000 42,193,000,000 
      liabilities, temporary equity, and shareholders’ equity
                                                             
      current liabilities
                                                             
      short-term debt
    246,000,000 856,000,000 2,765,000,000 1,903,000,000 1,733,000,000 2,312,000,000 1,734,000,000 105,000,000 116,000,000 125,000,000 1,809,000,000 503,000,000 181,000,000 2,352,000,000 3,777,000,000 958,000,000 314,000,000 1,289,000,000 2,763,000,000 2,042,000,000 209,000,000 531,000,000 3,382,000,000 1,202,000,000 1,242,000,000 1,699,000,000 1,595,000,000 108,000,000 532,000,000 1,047,000,000 2,330,000,000 857,000,000 728,000,000 353,000,000 420,000,000 154,000,000 207,000,000 1,554,000,000 783,000,000 86,000,000 939,000,000 157,000,000 848,000,000 108,000,000 177,000,000 233,000,000 300,000,000 358,000,000 364,000,000 1,016,000,000 2,358,000,000 3,678,000,000 2,108,000,000 1,987,000,000 834,000,000 1,170,000,000 1,875,000,000 
      current maturities of long-term debt
    1,001,000,000 766,000,000 704,000,000 674,000,000 725,000,000 1,000,000 1,000,000 1,000,000 1,000,000 301,000,000 952,000,000 942,000,000 888,000,000 1,104,000,000 543,000,000 570,000,000 581,000,000   2,000,000 2,000,000 10,000,000 508,000,000 7,000,000 15,000,000 12,000,000 614,000,000 582,000,000 590,000,000 595,000,000 13,000,000 13,000,000 13,000,000 571,000,000 831,000,000 273,000,000 272,000,000 271,000,000 12,000,000 12,000,000 14,000,000 801,000,000 18,000,000 24,000,000 18,000,000 20,000,000 20,000,000 1,165,000,000 1,156,000,000 1,142,000,000 1,131,000,000 268,000,000 1,677,000,000 1,800,000,000 1,602,000,000 1,649,000,000 178,000,000 
      trade payables
    4,988,000,000 4,475,000,000 5,151,000,000 5,535,000,000 4,911,000,000 5,035,000,000 5,599,000,000 6,313,000,000 5,252,000,000 5,079,000,000 6,271,000,000 7,803,000,000 6,543,000,000 5,601,000,000 6,135,000,000 6,388,000,000 4,617,000,000 3,441,000,000 4,011,000,000 4,474,000,000 3,347,000,000 2,897,000,000 3,440,000,000 3,746,000,000 2,973,000,000 3,067,000,000 3,538,000,000 3,545,000,000 3,082,000,000 2,609,000,000 3,340,000,000 3,894,000,000 3,449,000,000 2,926,000,000 3,415,000,000 3,606,000,000 2,927,000,000 2,770,000,000 2,969,000,000 3,474,000,000 3,072,000,000 3,017,000,000 3,142,000,000 4,326,000,000 3,134,000,000 2,904,000,000 3,653,000,000 4,513,000,000 2,942,000,000 2,971,000,000 3,474,000,000 3,674,000,000 2,474,000,000 3,122,000,000 4,136,000,000   
      payables to brokerage customers
    9,651,000,000 8,585,000,000 7,726,000,000 7,772,000,000 7,669,000,000 7,468,000,000 8,176,000,000 7,867,000,000 8,300,000,000 8,712,000,000 9,430,000,000 9,856,000,000 10,359,000,000 11,307,000,000 11,425,000,000 8,965,000,000 8,675,000,000 7,819,000,000 7,028,000,000 6,460,000,000 6,069,000,000 5,840,000,000 5,778,000,000 5,022,000,000 4,863,000,000 4,696,000,000 4,616,000,000 4,628,000,000 4,519,000,000 4,294,000,000 4,567,000,000 4,973,000,000 5,135,000,000 5,106,000,000 5,474,000,000 5,158,000,000 5,480,000,000 5,640,000,000 5,425,000,000 5,820,000,000 5,800,000,000 5,363,000,000 5,848,000,000 5,874,000,000 5,745,000,000 5,376,000,000 5,084,000,000 4,832,000,000          
      accrued expenses and other payables
    3,070,000,000 3,466,000,000 3,511,000,000 3,730,000,000 3,671,000,000 3,569,000,000 3,922,000,000 4,076,000,000 4,141,000,000 4,269,000,000 3,981,000,000 4,795,000,000 4,686,000,000 5,014,000,000 6,363,000,000 4,790,000,000 4,121,000,000 4,479,000,000 4,448,000,000 4,943,000,000 4,280,000,000 3,531,000,000 4,209,000,000 3,757,000,000 2,927,000,000 3,128,000,000 2,998,000,000 2,913,000,000 2,925,000,000 3,173,000,000 3,035,000,000 2,833,000,000 2,548,000,000 2,465,000,000 3,462,000,000 3,982,000,000 3,851,000,000 3,543,000,000 3,678,000,000 4,113,000,000 4,127,000,000 3,306,000,000 4,145,000,000 5,040,000,000 4,677,000,000 3,358,000,000 4,399,000,000 4,790,000,000 9,291,000,000 7,994,000,000 9,179,000,000 9,942,000,000 8,367,000,000 7,885,000,000 8,257,000,000   
      current lease liabilities
    312,000,000 323,000,000 314,000,000 324,000,000 294,000,000 299,000,000 298,000,000 300,000,000 295,000,000 302,000,000 287,000,000 292,000,000 279,000,000 282,000,000 280,000,000 277,000,000 268,000,000 268,000,000 262,000,000 261,000,000                                      
      total current liabilities
    19,268,000,000 18,471,000,000 20,171,000,000 19,938,000,000 19,003,000,000 18,684,000,000 19,730,000,000 18,662,000,000 18,105,000,000 18,788,000,000 22,730,000,000 24,191,000,000 22,936,000,000 25,660,000,000 28,523,000,000 21,948,000,000 18,576,000,000 17,296,000,000 18,512,000,000 18,182,000,000 13,907,000,000 12,809,000,000 17,317,000,000 13,734,000,000 12,020,000,000 12,602,000,000 13,361,000,000 11,776,000,000 11,648,000,000 11,718,000,000 13,285,000,000 12,570,000,000 11,873,000,000 11,421,000,000 13,602,000,000 13,173,000,000 12,737,000,000 13,778,000,000 12,867,000,000 13,505,000,000 14,130,000,000 12,859,000,000 14,235,000,000 15,602,000,000 13,751,000,000 11,891,000,000 13,456,000,000 15,658,000,000 13,753,000,000 13,123,000,000 16,142,000,000 17,562,000,000 14,626,000,000 14,794,000,000 14,829,000,000 14,479,000,000 13,218,000,000 
      long-term liabilities
                                                             
      long-term debt
    6,609,000,000 7,606,000,000 7,596,000,000 7,580,000,000 7,578,000,000 8,247,000,000 8,245,000,000 8,259,000,000 8,224,000,000 8,244,000,000 7,745,000,000 7,735,000,000 7,671,000,000 8,062,000,000 8,752,000,000 8,011,000,000 8,039,000,000 8,432,000,000 8,437,000,000 7,885,000,000 7,922,000,000 8,632,000,000 8,613,000,000 7,672,000,000 7,631,000,000 7,701,000,000 7,675,000,000 7,698,000,000 6,730,000,000 5,981,000,000 6,657,000,000 6,623,000,000 6,595,000,000 6,056,000,000 5,956,000,000 6,504,000,000 6,594,000,000 5,561,000,000 5,851,000,000 5,779,000,000 5,829,000,000 5,965,000,000 5,575,000,000 5,558,000,000 5,346,000,000 5,369,000,000 5,353,000,000 5,347,000,000 5,364,000,000 5,366,000,000 5,374,000,000 6,547,000,000 6,535,000,000 6,543,000,000 6,762,000,000 6,678,000,000 8,266,000,000 
      deferred income taxes
    1,136,000,000 1,134,000,000 1,185,000,000 1,268,000,000 1,278,000,000 1,289,000,000 1,291,000,000 1,309,000,000 1,390,000,000 1,351,000,000 1,362,000,000 1,402,000,000 1,639,000,000 1,579,000,000 1,604,000,000 1,412,000,000 1,351,000,000 1,371,000,000 1,385,000,000 1,302,000,000 1,344,000,000 1,347,000,000 1,347,000,000 1,194,000,000 1,302,000,000 1,305,000,000 1,250,000,000 1,067,000,000 965,000,000 1,002,000,000 1,037,000,000 1,053,000,000 1,754,000,000 1,606,000,000 1,682,000,000 1,669,000,000 1,642,000,000 1,685,000,000 1,621,000,000 1,563,000,000 1,678,000,000 1,618,000,000 1,614,000,000 1,662,000,000 1,522,000,000 1,489,000,000 1,480,000,000 1,448,000,000 1,282,000,000 1,267,000,000 1,256,000,000 775,000,000 783,000,000 873,000,000 897,000,000 836,000,000 859,000,000 
      non-current lease liabilities
    1,039,000,000 1,066,000,000 1,044,000,000 1,057,000,000 1,019,000,000 1,017,000,000 1,010,000,000 931,000,000 864,000,000 853,000,000 757,000,000 816,000,000 723,000,000 738,000,000 739,000,000 765,000,000 759,000,000 800,000,000 830,000,000 863,000,000                                      
      other
    1,114,000,000 1,032,000,000 1,024,000,000 997,000,000 1,054,000,000 1,000,000,000 1,016,000,000 1,005,000,000 929,000,000 984,000,000 1,011,000,000 1,014,000,000 1,016,000,000 1,102,000,000 1,231,000,000 1,233,000,000 1,358,000,000 1,385,000,000 1,371,000,000 1,391,000,000 2,196,000,000 2,157,000,000 2,071,000,000 2,114,000,000 1,903,000,000 1,976,000,000 1,906,000,000 1,247,000,000 1,275,000,000 1,289,000,000 1,325,000,000 1,342,000,000 1,117,000,000 1,289,000,000 1,235,000,000 1,218,000,000 1,284,000,000 1,364,000,000 1,429,000,000 1,395,000,000 1,362,000,000 1,568,000,000 1,534,000,000 1,575,000,000 941,000,000 962,000,000 1,093,000,000 1,105,000,000 1,483,000,000 1,469,000,000 1,478,000,000 1,435,000,000 1,440,000,000 1,097,000,000 863,000,000 1,046,000,000 1,012,000,000 
      total long-term liabilities
    9,898,000,000 10,838,000,000 10,849,000,000 10,902,000,000 10,929,000,000 11,553,000,000 11,562,000,000 11,504,000,000 11,407,000,000 11,432,000,000 10,875,000,000 10,967,000,000 11,049,000,000 11,481,000,000 12,326,000,000 11,421,000,000 11,507,000,000 11,988,000,000 12,023,000,000 11,441,000,000 11,462,000,000 12,136,000,000 12,031,000,000 10,980,000,000 10,836,000,000 10,982,000,000 10,831,000,000 10,012,000,000 8,970,000,000 8,272,000,000 9,019,000,000 9,018,000,000 9,466,000,000 8,951,000,000 8,873,000,000 9,391,000,000 9,520,000,000 8,610,000,000 8,901,000,000 8,737,000,000 8,869,000,000 9,151,000,000 8,723,000,000 8,795,000,000 7,809,000,000 7,820,000,000 7,926,000,000 7,900,000,000 8,129,000,000 8,102,000,000 8,108,000,000 8,757,000,000 8,758,000,000 8,513,000,000 8,522,000,000 8,560,000,000 10,137,000,000 
      temporary equity - redeemable non-controlling interest
    250,000,000 249,000,000 255,000,000 253,000,000 283,000,000                                                     
      shareholders’ equity
                                                             
      common stock
    3,291,000,000 3,270,000,000 3,246,000,000 3,223,000,000 3,208,000,000 3,200,000,000 2,720,000,000 3,154,000,000 3,140,000,000 3,128,000,000 3,106,000,000 3,147,000,000 3,110,000,000 3,066,000,000 3,028,000,000 2,994,000,000 2,964,000,000 2,941,000,000 2,858,000,000 2,824,000,000 2,760,000,000 2,705,000,000 2,690,000,000 2,655,000,000 2,617,000,000 2,588,000,000 2,584,000,000 2,560,000,000 2,541,000,000 2,489,000,000 2,428,000,000 2,398,000,000 2,390,000,000 2,376,000,000 2,350,000,000 2,327,000,000 2,536,000,000 2,714,000,000 2,875,000,000 3,180,000,000 3,412,000,000 4,017,000,000 4,584,000,000 5,115,000,000 5,541,000,000 5,692,000,000 5,995,000,000 6,136,000,000 6,108,000,000 6,150,000,000 6,175,000,000 6,130,000,000 6,102,000,000 6,170,000,000 6,218,000,000 6,408,000,000 6,636,000,000 
      reinvested earnings
    21,813,000,000 21,952,000,000 21,981,000,000 21,933,000,000 21,606,000,000 21,828,000,000 23,069,000,000 23,465,000,000 24,699,000,000 24,244,000,000 24,217,000,000 23,646,000,000 23,099,000,000 23,292,000,000 22,483,000,000 21,655,000,000 21,081,000,000 20,762,000,000 20,261,000,000 19,780,000,000 19,311,000,000 19,293,000,000 19,026,000,000 18,958,000,000 18,651,000,000 18,497,000,000 18,553,000,000 18,527,000,000 18,478,000,000 18,132,000,000 17,755,000,000 17,552,000,000 17,023,000,000 17,176,000,000 17,345,000,000 17,444,000,000 17,192,000,000 17,079,000,000 16,971,000,000 16,865,000,000 16,313,000,000 16,232,000,000 16,019,000,000 15,701,000,000 15,154,000,000 14,562,000,000 14,186,000,000 14,077,000,000 13,828,000,000 13,478,000,000 13,369,000,000 12,841,000,000 12,774,000,000 12,606,000,000 12,322,000,000 12,349,000,000 11,996,000,000 
      accumulated other comprehensive
    -2,610,000,000 -2,792,000,000 -3,108,000,000                                                       
      non-controlling interests
    8,000,000 8,000,000 8,000,000 10,000,000 10,000,000                                                     
      total shareholders’ equity
    22,502,000,000 22,438,000,000 22,127,000,000 22,178,000,000 21,984,000,000 22,159,000,000 23,232,000,000 24,145,000,000 25,265,000,000 24,975,000,000 24,896,000,000 24,317,000,000 24,029,000,000 24,426,000,000 23,755,000,000 22,508,000,000 21,990,000,000 21,603,000,000 20,861,000,000 20,022,000,000 19,341,000,000 19,311,000,000 18,976,000,000 19,225,000,000 18,895,000,000 18,979,000,000 18,910,000,000 18,996,000,000 19,000,000,000 18,712,000,000 18,737,000,000 18,322,000,000 17,577,000,000 17,418,000,000 17,129,000,000 17,181,000,000 17,556,000,000 17,669,000,000 17,913,000,000 17,915,000,000 17,878,000,000 18,558,000,000 18,757,000,000 19,630,000,000 20,261,000,000 20,219,000,000 20,062,000,000 20,194,000,000 19,566,000,000 19,013,000,000 18,976,000,000 18,441,000,000 18,169,000,000 18,551,000,000 18,165,000,000 18,409,000,000 18,838,000,000 
      total liabilities, temporary equity, and shareholders’ equity
    51,918,000,000 51,996,000,000 53,402,000,000 53,271,000,000 52,199,000,000 52,698,000,000 54,831,000,000 54,631,000,000 55,093,000,000 55,499,000,000 58,802,000,000 59,774,000,000 58,304,000,000 61,828,000,000 64,866,000,000 56,136,000,000 52,298,000,000 50,958,000,000 51,478,000,000 49,719,000,000 44,795,000,000 44,341,000,000 48,395,000,000 43,997,000,000 41,804,000,000 42,616,000,000 43,151,000,000 40,833,000,000 39,664,000,000 38,755,000,000 41,100,000,000 39,963,000,000 38,969,000,000 37,817,000,000 39,630,000,000 39,769,000,000 39,853,000,000 40,098,000,000                    
      investments and other assets
                                                             
      investments in and advances to affiliates
       5,276,000,000    5,500,000,000    5,467,000,000  5,464,000,000 5,404,000,000 5,285,000,000 5,148,000,000 5,113,000,000 4,998,000,000 4,913,000,000 4,771,000,000 5,239,000,000 5,143,000,000 5,132,000,000 5,399,000,000 5,449,000,000 5,332,000,000 5,317,000,000 5,293,000,000 5,355,000,000 5,151,000,000 5,088,000,000 4,972,000,000 4,856,000,000 4,700,000,000 4,497,000,000 4,497,000,000 4,429,000,000 4,089,000,000 3,901,000,000 3,909,000,000 3,930,000,000 3,959,000,000 3,892,000,000 3,513,000,000 3,419,000,000 3,382,000,000 3,340,000,000 3,183,000,000 3,145,000,000 3,252,000,000 3,379,000,000 3,388,000,000 3,385,000,000 3,211,000,000 3,202,000,000 3,240,000,000 
      goodwill and other intangible assets
       6,769,000,000 6,999,000,000 6,970,000,000 7,051,000,000 6,341,000,000 6,392,000,000 6,542,000,000 6,583,000,000 6,544,000,000 6,364,000,000 6,547,000,000 6,750,000,000 6,747,000,000 5,705,000,000 5,266,000,000 5,249,000,000 5,413,000,000 5,275,000,000 5,212,000,000 5,194,000,000 5,476,000,000 5,401,000,000 5,545,000,000 5,459,000,000 4,041,000,000 4,065,000,000 3,834,000,000 3,970,000,000 3,918,000,000 3,939,000,000 3,866,000,000 3,780,000,000 3,703,000,000 3,852,000,000 3,865,000,000 3,889,000,000 3,688,000,000 3,213,000,000 3,256,000,000 3,124,000,000 3,283,000,000 732,000,000 753,000,000 758,000,000 759,000,000          
      right-of-use assets
       1,358,000,000    1,211,000,000    1,088,000,000    1,023,000,000    1,102,000,000                                      
      other assets
       1,313,000,000 1,313,000,000 1,288,000,000 1,327,000,000 1,304,000,000 1,351,000,000 1,341,000,000 1,273,000,000 1,332,000,000 1,354,000,000 1,488,000,000 1,466,000,000 1,369,000,000 1,302,000,000 1,159,000,000 1,077,000,000 1,054,000,000 2,167,000,000 2,046,000,000 2,029,000,000 1,936,000,000 1,715,000,000 1,821,000,000 1,777,000,000 927,000,000 930,000,000 938,000,000 859,000,000 802,000,000 755,000,000 750,000,000 697,000,000 579,000,000 646,000,000 648,000,000 401,000,000 447,000,000 374,000,000 405,000,000 396,000,000 379,000,000 424,000,000 451,000,000 439,000,000 478,000,000 813,000,000 701,000,000 760,000,000 557,000,000 534,000,000 542,000,000 537,000,000 618,000,000 883,000,000 
      total investments and other assets
       14,716,000,000 14,745,000,000 15,108,000,000 15,229,000,000 14,356,000,000 14,353,000,000 14,686,000,000 14,406,000,000 14,431,000,000 14,130,000,000 14,501,000,000 14,619,000,000 14,424,000,000 13,160,000,000 12,581,000,000 12,395,000,000 12,482,000,000 12,213,000,000 12,497,000,000 12,366,000,000 12,544,000,000 12,525,000,000 12,823,000,000 12,590,000,000 10,292,000,000 10,314,000,000 10,160,000,000 10,071,000,000 9,900,000,000 9,873,000,000 9,671,000,000 9,373,000,000 8,966,000,000 9,457,000,000 9,429,000,000 8,820,000,000 8,475,000,000 7,932,000,000 8,083,000,000 7,986,000,000 8,039,000,000 5,187,000,000 5,162,000,000 5,116,000,000 5,085,000,000 5,233,000,000 5,111,000,000 5,239,000,000 4,723,000,000 4,787,000,000 4,843,000,000 4,691,000,000 4,514,000,000 5,189,000,000 
      land and land improvements
       566,000,000 578,000,000 570,000,000 573,000,000 573,000,000 554,000,000 534,000,000 546,000,000 502,000,000 500,000,000 510,000,000 552,000,000 554,000,000 523,000,000 534,000,000 534,000,000 545,000,000 538,000,000 534,000,000 585,000,000 592,000,000 597,000,000 587,000,000 586,000,000 545,000,000                              
      buildings
       6,143,000,000 6,119,000,000 6,002,000,000 5,940,000,000 5,876,000,000 5,680,000,000 5,712,000,000 5,673,000,000 5,639,000,000 5,532,000,000 5,596,000,000 5,614,000,000 5,597,000,000 5,557,000,000 5,563,000,000 5,500,000,000 5,522,000,000 5,429,000,000 5,399,000,000 5,339,000,000 5,381,000,000 5,309,000,000 5,455,000,000 5,404,000,000 5,171,000,000 5,105,000,000 5,082,000,000 5,098,000,000 5,043,000,000 4,974,000,000 4,872,000,000 4,715,000,000 4,679,000,000 4,754,000,000 4,736,000,000 4,768,000,000 4,715,000,000 4,656,000,000 4,664,000,000 4,637,000,000 4,668,000,000 4,876,000,000 4,939,000,000 4,881,000,000 4,877,000,000 4,797,000,000 4,694,000,000 4,626,000,000 4,697,000,000 4,609,000,000 4,597,000,000 4,367,000,000 4,397,000,000 4,413,000,000 
      machinery and equipment
       20,636,000,000 20,659,000,000 20,397,000,000 20,298,000,000 20,223,000,000 19,564,000,000 19,566,000,000 19,390,000,000 19,194,000,000 18,941,000,000 18,994,000,000 19,096,000,000 19,112,000,000 18,955,000,000 19,359,000,000 19,165,000,000 19,154,000,000 18,992,000,000 19,003,000,000 18,934,000,000 19,005,000,000 18,868,000,000 18,768,000,000 18,534,000,000 18,399,000,000 18,210,000,000 18,235,000,000 18,193,000,000 18,056,000,000 17,858,000,000 17,620,000,000 17,228,000,000 17,160,000,000 17,353,000,000 17,315,000,000 17,378,000,000 17,159,000,000 17,072,000,000 17,035,000,000 16,833,000,000 17,044,000,000 17,488,000,000 17,629,000,000 17,524,000,000 17,472,000,000 17,464,000,000 17,453,000,000 17,293,000,000 16,887,000,000 16,729,000,000 16,705,000,000 16,169,000,000 16,218,000,000 16,245,000,000 
      construction in progress
       1,553,000,000 1,559,000,000 1,458,000,000 1,421,000,000 1,360,000,000 1,721,000,000 1,544,000,000 1,502,000,000 1,440,000,000 1,221,000,000 1,175,000,000 1,086,000,000 960,000,000 1,126,000,000 1,091,000,000 1,097,000,000 1,118,000,000 1,037,000,000 963,000,000 951,000,000 1,021,000,000 960,000,000 1,028,000,000 1,121,000,000 987,000,000 1,100,000,000 1,096,000,000 1,216,000,000 1,224,000,000 1,166,000,000 1,227,000,000 1,228,000,000 1,213,000,000 1,091,000,000 972,000,000 970,000,000 946,000,000 1,039,000,000 908,000,000 886,000,000 819,000,000 882,000,000 821,000,000 819,000,000 773,000,000 770,000,000 810,000,000 945,000,000 1,058,000,000 1,027,000,000 1,012,000,000 1,059,000,000 935,000,000 765,000,000 
      accumulated depreciation
       -18,061,000,000 -18,087,000,000 -17,799,000,000 -17,636,000,000 -17,524,000,000 -17,301,000,000 -17,229,000,000 -17,040,000,000 -16,842,000,000 -16,589,000,000 -16,595,000,000 -16,554,000,000 -16,420,000,000 -16,313,000,000 -16,674,000,000 -16,497,000,000 -16,388,000,000 -16,180,000,000 -16,066,000,000 -15,926,000,000 -15,893,000,000 -15,633,000,000 -15,593,000,000 -15,346,000,000 -15,149,000,000 -14,992,000,000 -14,929,000,000 -14,857,000,000 -14,655,000,000 -14,509,000,000 -14,227,000,000 -13,848,000,000 -13,739,000,000 -13,802,000,000 -13,678,000,000 -13,690,000,000 -13,421,000,000 -13,310,000,000 -13,147,000,000 -12,957,000,000 -13,012,000,000 -13,660,000,000 -13,691,000,000 -13,530,000,000 -13,393,000,000 -13,312,000,000 -13,268,000,000 -13,131,000,000 -13,088,000,000 -12,878,000,000 -12,839,000,000 -12,302,000,000 -12,202,000,000 -12,228,000,000 
      net property, plant, and equipment
       10,837,000,000 10,828,000,000 10,628,000,000 10,596,000,000 10,508,000,000 10,218,000,000 10,127,000,000 10,071,000,000 9,933,000,000 9,605,000,000 9,680,000,000 9,794,000,000 9,803,000,000 9,848,000,000 9,873,000,000 9,799,000,000 9,951,000,000 9,816,000,000 9,833,000,000 9,883,000,000 10,106,000,000 10,101,000,000 10,245,000,000 10,299,000,000 9,953,000,000 9,885,000,000 9,948,000,000 10,123,000,000 10,138,000,000 9,956,000,000 9,945,000,000 9,771,000,000 9,758,000,000 9,853,000,000 9,802,000,000 9,891,000,000 9,853,000,000 9,900,000,000 9,897,000,000 9,833,000,000 9,960,000,000 9,995,000,000 10,110,000,000 10,102,000,000 10,137,000,000 10,125,000,000 10,091,000,000 10,122,000,000 9,883,000,000 9,812,000,000 9,800,000,000 9,601,000,000 9,655,000,000 9,500,000,000 
      commitments and contingencies
                                                             
      accumulated other comprehensive income
       -2,988,000,000 -2,840,000,000 -2,880,000,000 -2,570,000,000 -2,487,000,000 -2,611,000,000 -2,433,000,000 -2,463,000,000 -2,509,000,000 -2,212,000,000 -1,965,000,000 -1,789,000,000 -2,172,000,000 -2,076,000,000 -2,121,000,000 -2,278,000,000 -2,604,000,000 -2,749,000,000 -2,705,000,000 -2,764,000,000 -2,405,000,000 -2,395,000,000 -2,130,000,000 -2,242,000,000 -2,106,000,000 -2,032,000,000 -1,911,000,000 -1,451,000,000 -1,637,000,000 -1,843,000,000 -2,141,000,000 -2,574,000,000 -2,598,000,000 -2,190,000,000 -2,138,000,000 -1,947,000,000 -2,146,000,000 -1,862,000,000 -1,705,000,000 -1,879,000,000 -1,241,000,000 -469,000,000 -70,000,000 -158,000,000 -57,000,000 -398,000,000 -638,000,000 -591,000,000 -734,000,000 -907,000,000 -423,000,000 -563,000,000 -374,000,000 176,000,000 
      temporary equity - redeemable noncontrolling interest
         302,000,000 307,000,000 320,000,000 316,000,000 304,000,000 301,000,000 299,000,000 290,000,000 261,000,000 262,000,000 259,000,000 225,000,000 71,000,000 82,000,000 74,000,000 85,000,000 85,000,000 71,000,000 58,000,000 53,000,000 53,000,000 49,000,000 49,000,000 46,000,000 53,000,000 59,000,000 53,000,000 53,000,000 27,000,000 26,000,000 24,000,000 40,000,000 41,000,000                    
      noncontrolling interests
         11,000,000 13,000,000 13,000,000 37,000,000 36,000,000 36,000,000 33,000,000 32,000,000 33,000,000 33,000,000 31,000,000 21,000,000 21,000,000 20,000,000 22,000,000 19,000,000 18,000,000 24,000,000 17,000,000 22,000,000 24,000,000 15,000,000 15,000,000 13,000,000 2,000,000 5,000,000 9,000,000 7,000,000 7,000,000 8,000,000 8,000,000 18,000,000 14,000,000 14,000,000 16,000,000 15,000,000 14,000,000 33,000,000 55,000,000 35,000,000 35,000,000 39,000,000 38,000,000 28,000,000 23,000,000 23,000,000 204,000,000 200,000,000 198,000,000 188,000,000 26,000,000 30,000,000 
      trade receivables
                 5,336,000,000 4,235,000,000  3,797,000,000 3,478,000,000 3,269,000,000  2,616,000,000 2,583,000,000 2,437,000,000  2,241,000,000 2,433,000,000 2,515,000,000 2,233,000,000 1,934,000,000 1,900,000,000 2,147,000,000 1,947,000,000 1,911,000,000 1,717,000,000 1,757,000,000 1,905,000,000 2,253,000,000 2,257,000,000 1,965,000,000 1,738,000,000 2,132,000,000 2,224,000,000 2,036,000,000 2,704,000,000 2,121,000,000 4,089,000,000 2,779,000,000 3,224,000,000 3,447,000,000 3,520,000,000 3,553,000,000 3,003,000,000 3,439,000,000 3,078,000,000 5,093,000,000   
      current assets held for sale
                    130,000,000                        999,000,000 1,444,000,000 1,318,000,000 1,403,000,000              
      long-term marketable securities
                            10,000,000 8,000,000 22,000,000 7,000,000 26,000,000 33,000,000 91,000,000 92,000,000 207,000,000 199,000,000 196,000,000 187,000,000 462,000,000 487,000,000 441,000,000 439,000,000 436,000,000 492,000,000 507,000,000 485,000,000 518,000,000 539,000,000 537,000,000 508,000,000 685,000,000 720,000,000 683,000,000 246,000,000 262,000,000 320,000,000 352,000,000 306,000,000 666,000,000 
      land
                                462,000,000 464,000,000 473,000,000 470,000,000 467,000,000 453,000,000 448,000,000 445,000,000 457,000,000 457,000,000 465,000,000 454,000,000 443,000,000 437,000,000 434,000,000 441,000,000 409,000,000 412,000,000 408,000,000 408,000,000 406,000,000 402,000,000 389,000,000 329,000,000 325,000,000 325,000,000 308,000,000 307,000,000 305,000,000 
      liabilities and shareholders’ equity
                                                             
      total liabilities and shareholders’ equity
                                          39,681,000,000 40,157,000,000 40,877,000,000 40,568,000,000 41,715,000,000 44,027,000,000 41,821,000,000 39,930,000,000 41,444,000,000 43,752,000,000 41,448,000,000 40,238,000,000 43,226,000,000 44,760,000,000 41,553,000,000 41,858,000,000 41,516,000,000 41,448,000,000 42,193,000,000 
      current liabilities held for sale
                                            178,000,000 215,000,000 234,000,000 230,000,000              
      receivables
                                                           10,336,000,000 9,816,000,000 
      accounts payable
                                                           7,371,000,000 7,550,000,000 
      accrued expenses
                                                           4,289,000,000 3,615,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.