Analog Devices Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Analog Devices Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-08-02 | 2025-05-03 | 2025-02-01 | 2024-11-02 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 | 2018-05-05 | 2018-02-03 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | 2014-02-01 | 2013-08-03 | 2013-05-04 | 2013-02-02 | 2012-08-04 | 2012-05-05 | 2012-02-04 | 2011-10-29 | 2011-07-30 | 2010-10-30 | 2010-07-31 | 2010-05-01 | 2010-01-30 | 2009-10-31 | 2009-08-01 | 2009-05-02 | 2009-01-31 | 2008-11-01 | 2008-08-02 | 2008-05-03 | 2008-02-02 | 2007-11-03 | 2007-08-04 | 2007-05-05 | 2007-02-03 | 2006-10-28 | 2006-07-29 | 2006-04-29 | 2006-01-28 | 2005-10-29 | 2005-07-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 518,518,000 | 569,770,000 | 391,316,000 | 478,072,000 | 392,232,000 | 302,242,000 | 462,727,000 | 498,430,000 | 877,019,000 | 977,656,000 | 961,474,000 | 936,226,000 | 748,985,000 | 783,273,000 | 280,077,000 | 75,687,000 | 503,311,000 | 422,905,000 | 388,519,000 | 386,526,000 | 362,665,000 | 267,696,000 | 203,874,000 | 277,694,000 | 362,374,000 | 367,937,000 | 355,006,000 | 432,965,000 | 414,464,000 | 379,831,000 | 268,172,000 | 347,650,000 | 68,916,000 | 93,564,000 | 217,129,000 | 230,430,000 | 170,573,000 | 164,504,000 | 216,478,000 | 205,338,000 | 178,757,000 | 108,695,000 | 180,606,000 | 187,433,000 | 152,586,000 | 176,239,000 | 164,472,000 | 131,222,000 | 169,768,000 | 162,899,000 | 139,382,000 | 183,527,000 | 219,935,000 | 224,994,000 | 199,491,000 | 167,140,000 | 120,459,000 | 105,609,000 | 65,460,000 | 51,754,000 | 24,949,000 | 143,871,000 | 138,608,000 | 133,086,000 | 370,719,000 | 97,889,000 | 120,435,000 | 125,356,000 | 153,227,000 | 138,419,000 | 144,685,000 | 145,821,000 | 120,557,000 | 68,341,000 | 121,404,000 |
adjustments to reconcile net income to net cash from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 102,542,000 | 100,334,000 | 98,447,000 | 97,241,000 | 92,358,000 | 88,824,000 | 84,348,000 | 82,919,000 | 86,204,000 | 80,260,000 | 85,321,000 | 70,703,000 | 75,619,000 | 71,851,000 | 65,165,000 | 72,338,000 | 50,162,000 | 52,466,000 | 56,309,000 | 57,053,000 | 57,598,000 | 59,261,000 | 59,863,000 | 61,636,000 | 61,606,000 | 59,142,000 | 58,293,000 | 58,874,000 | 56,647,000 | 56,589,000 | 56,415,000 | 56,298,000 | 55,217,000 | 48,772,000 | 34,379,000 | 33,732,000 | 33,483,000 | 33,209,000 | 33,650,000 | 32,036,000 | 31,773,000 | 30,917,000 | 28,353,000 | 27,459,000 | 27,335,000 | 27,448,000 | 27,478,000 | 27,755,000 | 27,107,000 | 26,871,000 | 28,243,000 | 28,781,000 | 29,133,000 | 29,307,000 | 28,582,000 | 28,913,000 | 29,281,000 | 29,998,000 | 30,300,000 | 33,440,000 | 38,755,000 | 36,161,000 | 36,244,000 | 36,266,000 | 35,551,000 | 35,104,000 | 35,741,000 | 35,715,000 | 35,613,000 | 38,904,000 | 42,181,000 | 42,687,000 | 43,079,000 | 37,801,000 | |
amortization of intangibles | 384,750,000 | 400,273,000 | 417,156,000 | 423,220,000 | 437,949,000 | 439,473,000 | 440,903,000 | 453,198,000 | 501,488,000 | 501,536,000 | 502,177,000 | 501,911,000 | 503,350,000 | 504,255,000 | 504,645,000 | 406,625,000 | 145,989,000 | 145,701,000 | 145,044,000 | 145,163,000 | 143,865,000 | 144,051,000 | 144,069,000 | 143,528,000 | 142,521,000 | 142,233,000 | 142,292,000 | 142,316,000 | 143,218,000 | 142,954,000 | 142,050,000 | 133,438,000 | 147,238,000 | 88,770,000 | 19,947,000 | 18,916,000 | 18,440,000 | 18,347,000 | 23,898,000 | 25,154,000 | 24,739,000 | 26,186,000 | 1,610,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 56,000 | 267,000 | 347,000 | 639,000 | 609,000 | 1,779,000 | 1,801,000 | 2,150,000 | 1,679,000 | 1,591,000 | 1,957,000 | 1,774,000 | 2,438,000 | 2,615,000 | 2,423,000 | 2,573,000 | 3,168,000 | 3,259,000 | 3,610,000 | 3,359,000 | 1,145,000 | 404,000 | 404,000 | 672,000 | |||
stock-based compensation expense | 84,703,000 | 72,831,000 | 77,574,000 | 70,448,000 | 64,051,000 | 58,396,000 | 69,815,000 | 72,710,000 | 82,970,000 | 69,102,000 | 75,041,000 | 80,678,000 | 84,874,000 | 70,996,000 | 86,939,000 | 124,928,000 | 41,687,000 | 40,358,000 | 36,638,000 | 36,557,000 | 39,560,000 | 35,900,000 | 37,501,000 | 37,580,000 | 36,098,000 | 40,229,000 | 36,393,000 | 37,454,000 | 36,895,000 | 38,914,000 | 37,902,000 | 32,349,000 | 32,824,000 | 22,486,000 | 16,529,000 | 16,619,000 | 15,959,000 | 15,609,000 | 16,364,000 | 16,101,000 | 20,371,000 | 15,393,000 | 13,470,000 | 10,542,000 | 11,407,000 | 12,747,000 | 17,956,000 | 13,061,000 | 13,791,000 | 12,100,000 | 13,332,000 | 13,552,000 | 13,310,000 | 13,486,000 | 13,176,000 | 13,255,000 | 11,835,000 | 12,621,000 | 12,015,000 | 12,566,000 | 11,411,000 | 13,352,000 | 13,573,000 | 12,727,000 | 10,595,000 | 17,506,000 | 17,465,000 | 17,624,000 | 20,057,000 | 17,599,000 | 19,306,000 | 17,217,000 | 21,307,000 | ||
deferred income taxes | 52,052,000 | -89,916,000 | -59,454,000 | -97,997,000 | -105,218,000 | -62,199,000 | -102,149,000 | -21,553,000 | -151,283,000 | -133,756,000 | -146,354,000 | -121,627,000 | -82,136,000 | -88,341,000 | -34,651,000 | -334,344,000 | -24,286,000 | -21,017,000 | -27,275,000 | -71,146,000 | -7,412,000 | -21,408,000 | -13,982,000 | -35,809,000 | -33,601,000 | -37,495,000 | 15,652,000 | -526,000 | -2,019,000 | -42,718,000 | -691,496,000 | -837,344,000 | 98,510,000 | -79,980,000 | -7,055,000 | 12,250,000 | 539,000 | -7,717,000 | -17,168,000 | -6,481,000 | -2,915,000 | -69,406,000 | -6,380,000 | 1,068,000 | -2,993,000 | -739,000 | -767,000 | -9,635,000 | 34,000 | -7,762,000 | 3,623,000 | 8,693,000 | 4,650,000 | 6,367,000 | -7,755,000 | -14,075,000 | 5,597,000 | 11,816,000 | 1,713,000 | 13,991,000 | -15,925,000 | -3,709,000 | -4,813,000 | -2,865,000 | 18,000 | 7,724,000 | -5,256,000 | -7,751,000 | 2,433,000 | 3,932,000 | -11,985,000 | -4,776,000 | -15,625,000 | 1,736,000 | |
other | -5,699,000 | 5,002,000 | -799,000 | -776,000 | 10,456,000 | 8,686,000 | 4,684,000 | -5,520,000 | 4,515,000 | -2,708,000 | 12,378,000 | 4,074,000 | 3,164,000 | -8,477,000 | -1,748,000 | -559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | 28,239,000 | -238,816,000 | 202,569,000 | -36,801,000 | -27,569,000 | 178,504,000 | -270,306,000 | -406,253,000 | -81,086,000 | -183,350,000 | -84,053,000 | -315,410,000 | -70,421,000 | 93,518,000 | -156,741,000 | -40,950,000 | -57,928,000 | -124,009,000 | -24,723,000 | 87,100,000 | -246,929,000 | -30,758,000 | 139,582,000 | 568,883,000 | -915,509,000 | 233,512,000 | 28,594,000 | -56,089,000 | 83,921,000 | -7,295,000 | -73,537,000 | 81,193,000 | -83,180,000 | 4,099,000 | 14,890,000 | -24,730,000 | 25,000 | 45,845,000 | 2,848,000 | -66,835,000 | 36,657,000 | 31,545,000 | -9,598,000 | -10,340,000 | 81,209,000 | 45,047,000 | 25,732,000 | -37,738,000 | -15,137,000 | 15,830,000 | 41,944,000 | 11,880,000 | 22,698,000 | 79,313,000 | 7,684,000 | 14,277,000 | 31,526,000 | 4,517,000 | 17,357,000 | ||||||||||||||||
total adjustments | 646,587,000 | 249,708,000 | 735,493,000 | 572,745,000 | 462,795,000 | 505,611,000 | 676,105,000 | 688,864,000 | 265,435,000 | 103,925,000 | 444,831,000 | 213,110,000 | 498,861,000 | 438,534,000 | 576,336,000 | 865,037,000 | 126,731,000 | 313,457,000 | 39,422,000 | 286,072,000 | 194,535,000 | 161,345,000 | 145,774,000 | 380,210,000 | 190,173,000 | 302,945,000 | 16,761,000 | 281,476,000 | 206,274,000 | 338,663,000 | 120,516,000 | 293,269,000 | -433,199,000 | 427,900,000 | 97,363,000 | 23,573,000 | 149,630,000 | 55,201,000 | -19,339,000 | 138,693,000 | -10,104,000 | 153,568,000 | 32,836,000 | 50,991,000 | 4,887,000 | 43,786,000 | 87,714,000 | 26,747,000 | -32,062,000 | 63,070,000 | 75,438,000 | 46,633,000 | 37,045,000 | 49,282,000 | 25,315,000 | 111,180,000 | 93,314,000 | 57,069,000 | 68,104,000 | 24,242,000 | 34,961,000 | -1,613,000 | 57,539,000 | 20,457,000 | -193,299,000 | 84,961,000 | 70,294,000 | 113,277,000 | 54,926,000 | 28,316,000 | -70,712,000 | 59,318,000 | 54,698,000 | 131,978,000 | 58,906,000 |
net cash from operating activities | 1,165,105,000 | 819,478,000 | 1,126,809,000 | 1,050,817,000 | 855,027,000 | 807,853,000 | 1,138,832,000 | 1,187,294,000 | 1,142,454,000 | 1,081,581,000 | 1,406,305,000 | 1,149,336,000 | 1,247,846,000 | 1,221,807,000 | 856,413,000 | 940,724,000 | 630,042,000 | 736,362,000 | 427,941,000 | 672,598,000 | 557,200,000 | 429,041,000 | 349,648,000 | 657,904,000 | 552,547,000 | 670,882,000 | 371,767,000 | 714,441,000 | 620,738,000 | 718,494,000 | 388,688,000 | 640,919,000 | -364,283,000 | 521,464,000 | 314,492,000 | 254,003,000 | 320,203,000 | 219,705,000 | 197,139,000 | 344,031,000 | 168,653,000 | 262,263,000 | 213,442,000 | 238,424,000 | 157,473,000 | 220,025,000 | 252,186,000 | 157,969,000 | 137,706,000 | 225,969,000 | 214,820,000 | 230,160,000 | 256,980,000 | 274,276,000 | 224,806,000 | 278,320,000 | 213,773,000 | 162,678,000 | 133,564,000 | 75,996,000 | 59,910,000 | 196,147,000 | 153,543,000 | 177,420,000 | 190,729,000 | 238,633,000 | 208,153,000 | 73,973,000 | 205,139,000 | 175,255,000 | 180,310,000 | ||||
capex | -79,153,000 | -90,268,000 | -148,978,000 | -165,410,000 | -153,886,000 | -188,189,000 | -222,978,000 | -476,393,000 | -324,574,000 | -284,338,000 | -176,158,000 | -304,512,000 | -164,884,000 | -118,779,000 | -111,133,000 | -130,777,000 | -86,341,000 | -59,170,000 | -67,388,000 | -29,888,000 | -20,804,000 | -60,161,000 | -54,839,000 | -51,075,000 | -58,095,000 | -75,209,000 | -90,993,000 | -86,004,000 | -51,750,000 | -53,900,000 | -63,222,000 | -65,215,000 | -63,617,000 | -46,929,000 | -28,337,000 | -37,528,000 | -25,517,000 | -23,128,000 | -35,164,000 | -49,229,000 | -23,760,000 | -43,417,000 | -42,315,000 | -44,058,000 | -48,123,000 | -30,068,000 | -26,179,000 | -18,269,000 | -39,239,000 | -30,137,000 | -25,289,000 | -26,331,000 | -36,977,000 | -37,763,000 | -39,125,000 | -17,490,000 | -17,179,000 | -16,389,000 | -5,425,000 | -12,046,000 | -22,235,000 | -39,381,000 | -30,535,000 | -40,115,000 | -31,246,000 | -39,661,000 | -37,726,000 | -38,360,000 | -28,822,000 | -20,360,000 | -18,912,000 | ||||
free cash flows | 1,085,952,000 | 729,210,000 | 977,831,000 | 885,407,000 | 701,141,000 | 619,664,000 | 915,854,000 | 710,901,000 | 817,880,000 | 797,243,000 | 1,230,147,000 | 844,824,000 | 1,082,962,000 | 1,103,028,000 | 745,280,000 | 809,947,000 | 543,701,000 | 677,192,000 | 360,553,000 | 642,710,000 | 536,396,000 | 368,880,000 | 294,809,000 | 606,829,000 | 494,452,000 | 595,673,000 | 280,774,000 | 628,437,000 | 568,988,000 | 664,594,000 | 325,466,000 | 575,704,000 | -427,900,000 | 474,535,000 | 286,155,000 | 216,475,000 | 294,686,000 | 196,577,000 | 161,975,000 | 294,802,000 | 144,893,000 | 218,846,000 | 171,127,000 | 194,366,000 | 109,350,000 | 189,957,000 | 226,007,000 | 139,700,000 | 98,467,000 | 195,832,000 | 189,531,000 | 203,829,000 | 220,003,000 | 236,513,000 | 185,681,000 | 260,830,000 | 196,594,000 | 146,289,000 | 128,139,000 | 63,950,000 | 37,675,000 | 156,766,000 | 123,008,000 | 137,305,000 | 159,483,000 | 198,972,000 | 170,427,000 | 35,613,000 | 176,317,000 | 154,895,000 | 161,398,000 | ||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term available-for-sale investments | 0 | -37,000 | -378,540,000 | -326,908,000 | -2,284,166,000 | -1,939,750,000 | -1,632,014,000 | -1,403,600,000 | -1,661,176,000 | -1,211,021,000 | -1,946,144,000 | -1,028,781,000 | -2,275,241,000 | -2,234,996,000 | -2,123,826,000 | -2,203,316,000 | -1,653,593,000 | -1,854,249,000 | -2,235,601,000 | -2,192,874,000 | -1,156,671,000 | -1,473,867,000 | -1,123,460,000 | -766,263,000 | -873,970,000 | -714,332,000 | -872,713,000 | -1,066,845,000 | -583,677,000 | -263,906,000 | -280,344,000 | -626,815,000 | -572,983,000 | -351,221,000 | -311,571,000 | -289,565,000 | -559,933,000 | -646,407,000 | -418,019,000 | -689,130,000 | -421,103,000 | -954,871,000 | -875,189,000 | -841,486,000 | |||||||||||||||||||||||||||||||
maturities of short-term available-for-sale investments | 0 | 1,000 | 270,918,000 | 1,247,493,000 | 1,844,380,000 | 2,078,716,000 | 1,522,688,000 | 1,409,538,000 | 1,083,474,000 | 1,154,412,000 | 701,149,000 | 1,507,940,000 | 1,815,862,000 | 1,965,756,000 | 2,029,319,000 | 1,493,806,000 | 1,726,488,000 | 1,551,147,000 | 1,534,235,000 | 1,635,795,000 | 1,659,792,000 | 1,101,973,000 | 853,624,000 | 786,021,000 | 629,665,000 | 760,120,000 | 625,921,000 | 788,240,000 | 583,701,000 | 488,043,000 | 464,197,000 | 425,444,000 | 538,031,000 | 439,520,000 | 371,396,000 | 545,792,000 | 837,412,000 | 681,645,000 | 878,619,000 | 630,642,000 | 989,638,000 | 441,630,000 | 726,807,000 | 1,331,742,000 | 606,305,000 | ||||||||||||||||||||||||||||||
additions to property, plant and equipment | -79,153,000 | -90,268,000 | -148,978,000 | -165,410,000 | -153,886,000 | -188,189,000 | -222,978,000 | -476,393,000 | -324,574,000 | -284,338,000 | -176,158,000 | -304,512,000 | -164,884,000 | -118,779,000 | -111,133,000 | -130,777,000 | -86,341,000 | -59,170,000 | -67,388,000 | -29,888,000 | -20,804,000 | -60,161,000 | -54,839,000 | -51,075,000 | -58,095,000 | -75,209,000 | -90,993,000 | -86,004,000 | -51,750,000 | -53,900,000 | -63,222,000 | -65,215,000 | -63,617,000 | -46,929,000 | -28,337,000 | -37,528,000 | -25,517,000 | -23,128,000 | -35,164,000 | -49,229,000 | -23,760,000 | -43,417,000 | -42,315,000 | -44,058,000 | -48,123,000 | -30,068,000 | -26,179,000 | -18,269,000 | -39,239,000 | -30,137,000 | -25,289,000 | -26,331,000 | -36,977,000 | -37,763,000 | -39,125,000 | -17,490,000 | -17,179,000 | -16,389,000 | -5,425,000 | -12,046,000 | -22,235,000 | -47,377,000 | -39,381,000 | -30,535,000 | -40,115,000 | -33,177,000 | -31,246,000 | -39,661,000 | -37,726,000 | -41,755,000 | -38,360,000 | -28,822,000 | -20,360,000 | -21,029,000 | -18,912,000 |
proceeds from sale of property, plant and equipment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired | 0 | 0 | -45,652,000 | 0 | -22,522,000 | 0 | -2,428,000 | -1,433,000 | 0 | -500,000 | 54,895,000 | 70,000 | -9,686,497,000 | -1,036,000 | 0 | -6,947,000 | 0 | -118,000 | -2,183,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,230,108,000 | 328,193,000 | -194,301,000 | -111,614,000 | -172,066,000 | -602,077,000 | -219,101,000 | -479,061,000 | -326,747,000 | -284,521,000 | -176,056,000 | -306,333,000 | -134,133,000 | -113,593,000 | -103,309,000 | 2,326,805,000 | -47,512,000 | -60,697,000 | -75,071,000 | -30,742,000 | -33,497,000 | -61,552,000 | -54,732,000 | -63,757,000 | -58,642,000 | -74,572,000 | -96,215,000 | -89,019,000 | -54,489,000 | -105,990,000 | -64,500,000 | -13,036,000 | 426,071,000 | -8,800,803,000 | 1,769,754,000 | -111,764,000 | -345,212,000 | -204,365,000 | -147,419,000 | -268,561,000 | 46,271,000 | 822,000 | 98,766,000 | -170,016,000 | -44,323,000 | -447,791,000 | -412,134,000 | 160,401,000 | -282,515,000 | -544,511,000 | -406,203,000 | -57,465,000 | -670,372,000 | -139,876,000 | -172,896,000 | -111,226,000 | 175,993,000 | 98,899,000 | -129,576,000 | -170,480,000 | 389,520,000 | 247,504,000 | 15,105,000 | -244,898,000 | -253,888,000 | ||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,083,858,000 | 2,072,306,000 | 0 | 0 | 1,235,331,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt repayments | 0 | -450,000,000 | 0 | -200,000,000 | -300,000,000 | -250,000,000 | -100,000,000 | -225,000,000 | -430,000,000 | -1,200,000,000 | -420,000,000 | -350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper notes | 2,551,168,000 | 2,347,064,000 | 1,969,276,000 | 2,474,947,000 | 2,326,091,000 | 2,603,907,000 | 2,779,494,000 | 2,640,615,000 | 2,392,874,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of commercial paper notes | -2,551,223,000 | -2,346,747,000 | -1,968,611,000 | -2,474,652,000 | -2,326,883,000 | -2,600,116,000 | -2,782,274,000 | -2,638,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -1,075,152,000 | -248,646,000 | -160,368,000 | -94,878,000 | -117,980,000 | -222,381,000 | -180,351,000 | -469,937,000 | -686,510,000 | -1,152,951,000 | -654,557,000 | -818,183,000 | -905,972,000 | -776,841,000 | -76,019,000 | -2,095,992,000 | -163,281,000 | -188,814,000 | -157,057,000 | -7,222,000 | -17,651,000 | -113,584,000 | -106,030,000 | -172,389,000 | -112,001,000 | -101,522,000 | -227,093,000 | -184,116,000 | -11,953,000 | -21,978,000 | -7,930,000 | -10,598,000 | -8,955,000 | -23,874,000 | -3,106,000 | -23,022,000 | -213,650,000 | -131,977,000 | -31,340,000 | -24,275,000 | -59,636,000 | -187,375,000 | -57,394,000 | -22,614,000 | -88,963,000 | 3,800,000 | -4,519,000 | -17,001,000 | -17,344,000 | -44,017,000 | -78,380,000 | -82,816,000 | -66,283,000 | -35,801,000 | 0 | -182,000 | -3,091,000 | -489,000 | -17,473,000 | -27,578,000 | -165,426,000 | -359,376,000 | -317,691,000 | -631,708,000 | -364,590,000 | -333,223,000 | -357,012,000 | -305,163,000 | -237,709,000 | -125,098,000 | -240,796,000 | 0 | |||
dividend payments to shareholders | -490,161,000 | -491,022,000 | -456,338,000 | -456,756,000 | -456,485,000 | -456,142,000 | -426,076,000 | -427,985,000 | -430,456,000 | -435,213,000 | -385,452,000 | -390,345,000 | -394,018,000 | -397,544,000 | -362,645,000 | -371,230,000 | -254,506,000 | -254,429,000 | -229,179,000 | -229,597,000 | -228,798,000 | -228,600,000 | -199,160,000 | -200,196,000 | -200,068,000 | -199,501,000 | -177,716,000 | -179,416,000 | -178,890,000 | -178,282,000 | -166,719,000 | -166,857,000 | -166,265,000 | -139,314,000 | -129,683,000 | -128,954,000 | -129,925,000 | -124,658,000 | -125,511,000 | -124,882,000 | -115,084,000 | -116,308,000 | -116,098,000 | -115,795,000 | -106,024,000 | -104,923,000 | -104,415,000 | -90,679,000 | -89,511,000 | -89,402,000 | -74,416,000 | -74,824,000 | -74,993,000 | -65,589,000 | -65,949,000 | -59,556,000 | -58,870,000 | -58,326,000 | -58,260,000 | -58,164,000 | -58,238,000 | -58,105,000 | -58,078,000 | -52,511,000 | -53,836,000 | -55,437,000 | -58,545,000 | -59,562,000 | -54,737,000 | -55,642,000 | -57,524,000 | -44,191,000 | -44,094,000 | -37,128,000 | -37,034,000 |
proceeds from employee stock plans | 42,767,000 | 19,815,000 | 41,747,000 | 4,860,000 | 52,019,000 | 14,517,000 | 49,819,000 | 5,606,000 | 45,990,000 | 25,774,000 | 41,238,000 | 3,874,000 | 9,959,000 | 11,583,000 | 8,471,000 | 7,757,000 | 11,676,000 | 23,752,000 | 19,920,000 | 10,653,000 | 26,853,000 | 14,784,000 | 16,113,000 | 10,388,000 | 19,228,000 | 67,678,000 | 19,229,000 | 10,669,000 | 22,801,000 | 27,745,000 | 37,812,000 | 28,058,000 | 17,971,000 | 52,841,000 | 34,432,000 | 16,633,000 | 16,480,000 | 6,229,000 | 19,988,000 | 52,090,000 | 42,793,000 | 21,533,000 | 36,045,000 | 62,936,000 | 79,600,000 | 85,853,000 | 62,255,000 | 113,770,000 | |||||||||||||||||||||||||||
net cash from financing activities | 9,959,000 | -1,121,430,000 | -573,856,000 | -1,053,893,000 | -516,624,000 | 430,359,000 | -574,232,000 | -899,418,000 | -844,070,000 | -1,289,913,000 | -1,030,359,000 | -886,860,000 | -1,318,406,000 | -1,148,186,000 | -937,268,000 | -2,769,698,000 | -406,558,000 | -419,585,000 | -363,823,000 | -676,166,000 | -219,160,000 | -235,710,000 | -289,572,000 | -557,110,000 | -594,615,000 | -488,920,000 | -486,149,000 | -580,746,000 | -599,125,000 | -630,145,000 | -548,026,000 | -490,140,000 | -4,852,958,000 | 8,989,125,000 | 1,982,551,000 | -156,662,000 | -326,669,000 | 571,781,000 | -127,930,000 | -89,488,000 | -131,280,000 | -2,277,844,000 | 1,870,876,000 | -82,334,000 | -87,308,000 | 92,394,000 | -39,662,000 | -52,822,000 | -86,852,000 | -84,325,000 | -114,703,000 | -124,786,000 | -122,386,000 | -59,098,000 | -57,959,000 | -62,654,000 | -201,514,000 | -357,126,000 | -668,757,000 | -355,363,000 | -356,996,000 | -201,294,000 | -246,170,000 | -130,507,000 | 6,935,000 | ||||||||||
net increase in cash and cash equivalents | -55,044,000 | 26,241,000 | 358,652,000 | -114,690,000 | 166,337,000 | 636,135,000 | 345,499,000 | 199,890,000 | -54,388,000 | -212,773,000 | 497,263,000 | 175,485,000 | 257,153,000 | -7,797,000 | -34,404,000 | 305,327,000 | 130,529,000 | 6,086,000 | -21,033,000 | -220,288,000 | 139,269,000 | -4,789,174,000 | 710,480,000 | 4,066,131,000 | -15,992,000 | -350,780,000 | 586,089,000 | -78,719,000 | -13,986,000 | 80,969,000 | -2,016,208,000 | 2,182,651,000 | -14,437,000 | 25,138,000 | -200,166,000 | 266,964,000 | -232,917,000 | -402,376,000 | -307,658,000 | 47,279,000 | -536,940,000 | 76,571,000 | -14,943,000 | 94,104,000 | 274,539,000 | 7,014,000 | -44,164,000 | -92,834,000 | 176,114,000 | 175,143,000 | 4,095,000 | -218,728,000 | 208,117,000 | 31,074,000 | 35,308,000 | -39,959,000 | 54,602,000 | ||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 1,991,342,000 | 0 | 0 | 958,061,000 | 0 | 0 | 1,470,572,000 | 0 | 0 | 1,977,964,000 | 0 | 0 | 1,055,860,000 | 0 | 0 | 648,322,000 | 0 | 0 | 816,591,000 | 0 | 0 | 1,047,838,000 | 0 | 0 | 921,132,000 | 0 | 0 | 884,353,000 | 0 | 0 | 569,233,000 | 0 | 0 | 392,089,000 | 0 | 0 | 528,833,000 | 0 | 0 | 1,405,100,000 | 0 | 0 | 0 | 639,729,000 | 0 | 0 | 593,599,000 | 0 | 0 | 424,972,000 | 0 | 0 | 343,947,000 | 0 | 0 | 627,591,000 | 0 | ||||||||||||||||
cash and cash equivalents at end of period | -55,044,000 | 26,241,000 | 2,349,994,000 | 166,337,000 | 636,135,000 | 1,303,560,000 | -28,363,000 | -492,853,000 | 1,670,462,000 | -212,773,000 | -52,666,000 | 1,790,399,000 | 175,485,000 | 257,153,000 | 1,048,063,000 | 305,327,000 | 130,529,000 | 654,408,000 | -101,437,000 | 107,737,000 | 605,864,000 | -33,942,000 | -21,033,000 | 827,550,000 | -4,789,174,000 | 710,480,000 | 4,987,263,000 | -15,992,000 | -350,780,000 | 1,470,442,000 | -78,719,000 | -13,986,000 | 650,202,000 | 2,182,651,000 | -14,437,000 | 417,227,000 | -135,563,000 | -200,166,000 | 795,797,000 | -232,917,000 | -402,376,000 | 1,097,442,000 | -536,940,000 | -14,943,000 | 94,104,000 | 914,268,000 | -44,164,000 | -92,834,000 | 769,713,000 | 4,095,000 | -218,728,000 | 633,089,000 | 35,308,000 | -39,959,000 | 398,549,000 | 120,634,000 | -25,364,000 | 427,855,000 | -66,315,000 | ||||||||||||||||
cost of goods sold for inventory acquired | 0 | 0 | 0 | 271,396,000 | 42,040,000 | 195,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment charge | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable, current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
early termination of debt | 0 | 0 | 0 | 0 | 0 | -519,116,000 | 0 | 0 | 0 | -378,156,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolver | 0 | 0 | 0 | 0 | 0 | 0 | -75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolver | 0 | 0 | 0 | 0 | 0 | 0 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -10,531,000 | -8,080,000 | -12,694,000 | -3,401,000 | -568,000 | -487,000 | 1,073,000 | 3,156,000 | -94,000 | 784,000 | -1,250,000 | 742,000 | -879,000 | -727,000 | 347,000 | -130,000 | -660,000 | -1,066,000 | -3,392,000 | 3,550,000 | 1,526,000 | 1,996,000 | 694,000 | -666,000 | -1,569,000 | 898,000 | -1,032,000 | -509,000 | 32,000 | -2,675,000 | -1,449,000 | -433,000 | -511,000 | -704,000 | -191,000 | -556,000 | 1,416,000 | -1,256,000 | 491,000 | -1,572,000 | -630,000 | -1,162,000 | 1,044,000 | -2,236,000 | -306,000 | -943,000 | 96,000 | 2,954,000 | 1,494,000 | -1,830,000 | -7,300,000 | 178,000 | -277,000 | -1,697,000 | -43,000 | -267,000 | 1,053,000 | 803,000 | -118,000 | 451,000 | 562,000 | 414,000 | 639,000 | 328,000 | |||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 3,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from acquisition of maxim, net of cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on derivative instrument | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment for stock repurchases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -28,363,000 | -187,565,000 | -101,437,000 | 107,737,000 | -210,727,000 | 120,634,000 | -25,364,000 | -199,736,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash operating lease costs | -4,256,000 | -2,646,000 | -26,129,000 | 9,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash contribution to charitable foundation | 0 | 0 | 0 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of special charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation plan investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation plan liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other investments | 7,910,000 | 3,649,000 | 0 | 18,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on derivative instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other assets | -534,000 | -1,527,000 | -1,299,000 | 70,000 | -1,391,000 | 107,000 | -547,000 | 637,000 | -5,222,000 | -2,239,000 | 249,000 | -1,278,000 | -1,062,000 | -6,117,000 | -5,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other financing activities | -447,000 | -94,000 | 2,493,000 | 436,000 | -3,956,000 | -495,000 | -5,774,000 | -1,575,000 | -569,000 | 647,000 | -866,000 | 8,811,000 | 9,000 | -2,237,000 | 2,221,000 | -2,093,000 | -2,786,000 | -2,544,000 | 4,327,000 | -3,563,000 | -3,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash activity | 2,431,000 | -14,553,000 | -257,000 | 1,874,000 | 1,469,000 | 2,332,000 | 14,206,000 | 8,272,000 | 11,736,000 | 6,693,000 | 24,174,000 | 2,291,000 | 3,342,000 | 6,762,000 | 7,748,000 | -42,762,000 | 11,078,000 | 13,071,000 | 1,127,000 | 500,000 | 744,000 | 3,827,000 | 1,832,000 | 3,743,000 | 600,000 | 1,006,000 | 1,400,000 | 1,417,000 | 310,000 | -20,000 | -1,362,000 | -1,380,000 | -981,000 | 591,000 | -352,000 | 485,000 | 242,000 | 1,071,000 | 171,000 | 178,000 | 364,000 | 770,000 | 322,000 | 207,000 | 1,152,000 | 227,000 | -73,000 | ||||||||||||||||||||||||||||
cash paid for asset acquisition | 0 | -22,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment included in special charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of special charge | 0 | 0 | 4,367,000 | 0 | 0 | 487,000 | 0 | 75,000 | 13,693,000 | 0 | 0 | 459,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term available-for-sale investments | 0 | 219,799,000 | 69,787,000 | 287,601,000 | 139,805,000 | 102,316,000 | 47,950,000 | 215,998,000 | 291,900,000 | 583,750,000 | 487,259,000 | 1,298,044,000 | 189,267,000 | 212,819,000 | 216,312,000 | 91,351,000 | 283,164,000 | 76,330,000 | 109,734,000 | 151,841,000 | 23,476,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from derivative instruments | 0 | 0 | 3,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred financing fees | 0 | 0 | 0 | -5,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payment | -618,000 | -1,730,000 | 0 | -1,803,000 | 0 | -1,773,000 | 0 | 0 | -3,752,000 | 0 | 0 | -1,991,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, deferred income and accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payments of) derivative instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit — equity based awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit-stock options | -4,282,000 | -17,851,000 | -8,102,000 | -2,982,000 | -3,212,000 | -986,000 | -6,373,000 | -11,142,000 | -4,635,000 | -9,322,000 | -4,423,000 | -7,604,000 | -6,265,000 | -2,833,000 | -5,975,000 | -5,054,000 | -2,602,000 | -1,896,000 | -1,282,000 | -28,000 | -72,000 | -53,000 | 0 | -3,083,000 | -3,174,000 | -6,710,000 | -3,559,000 | -15,027,000 | -6,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments of derivative instruments | 0 | 0 | -33,430,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -8,591,000 | -2,746,000 | -6,711,000 | -1,180,000 | -4,468,000 | -3,729,000 | -340,000 | -5,740,000 | -3,342,000 | -1,540,000 | -478,000 | -2,048,000 | 408,000 | 88,000 | 836,000 | -407,000 | 89,000 | -1,481,000 | -2,206,000 | -2,063,000 | -8,420,000 | 162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of product line | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit — stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds related to sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds related to sale of product line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
early termination of swap agreements | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan repayments | 0 | 0 | -60,108,000 | -3,625,000 | -3,625,000 | -15,625,000 | -3,625,000 | -21,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other financing activities | -11,284,000 | 22,248,000 | 4,184,000 | -1,027,000 | -4,755,000 | -7,155,000 | 5,166,000 | 914,000 | -2,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | 0 | 0 | 0 | -859,000 | 2,457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds related to sale of businesses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from employee stock plans | 23,329,000 | 38,752,000 | 48,647,000 | 27,925,000 | 41,160,000 | 42,145,000 | 4,849,000 | 5,666,000 | 163,487,000 | 3,637,000 | 5,820,000 | 2,152,000 | 768,000 | 20,885,000 | 37,623,000 | 24,497,000 | 17,937,000 | 53,762,000 | 24,497,000 | 20,173,000 | 20,994,000 | 38,685,000 | 43,969,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 327,000 | 608,000 | 2,827,000 | 1,176,000 | -1,855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred compensation plan investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, deferred income and accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred compensation plan liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payments related to gain on sale of businesses | 0 | -43,118,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (expenditures) related to sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions | 0 | 0 | 0 | -3,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid expenses and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (expenditures) from sale of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 63,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -42,961,000 | -101,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) for financing activities | 104,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 0 | 0 | 0 | -219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventories | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in deferred compensation plan investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (expenditures) proceeds from sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liability from common stock repurchases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit facility fees | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sales of businesses | 3,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased in-process research and development | 16,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense | 538,000 | 37,000 | 144,000 | 134,000 | 120,000 | 84,000 | 23,000 | 557,000 | 1,340,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of product line | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liability from stock repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of an investment | 0 | 0 | -7,919,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of an investment | 0 | 0 | 8,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | 0 | -246,983,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability from common stock repurchases | -24,374,000 | 24,879,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 2,795,000 | 153,000 | 269,000 | 330,000 | 3,526,000 | 205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of businesses | 406,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit — stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in investments — trading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 75,718,000 | 202,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of a product line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of a product line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in investments — trading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash tax benefit – sfas 123r | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess portion of tax benefit – stock option exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of convertible subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investment |
We provide you with 20 years of cash flow statements for Analog Devices stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Analog Devices stock. Explore the full financial landscape of Analog Devices stock with our expertly curated income statements.
The information provided in this report about Analog Devices stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.