Agree Realty Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Agree Realty Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2013-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 49,353,000 | 47,148,000 | 44,528,000 | 54,913,000 | 45,014,000 | 41,657,000 | 41,015,000 | 41,774,000 | 39,577,000 | 36,130,000 | 36,289,000 | 22,461,000 | 30,278,000 | 21,416,000 | 25,424,000 | 21,370,000 | 22,743,000 | 20,782,000 | 18,722,000 | 18,516,000 | 13,338,000 | 15,756,000 | 13,068,000 | 16,636,000 | 16,671,000 | 12,283,000 | 15,068,000 | 14,768,000 | 12,906,000 | 14,476,346 | 10,828,329 | 7,586,325 | 7,927,182 | 14,876,263 | 10,464,829 | 6,494,181 | 5,722,003 | 4,965,609 | 5,622,075 | -1,855,344 | 3,823,334 | 4,700,059 | 4,540,568 | 4,431,460 | 9,968,480 | 3,848,784 | 3,766,458 | 3,578,952 | 4,660,819 | 3,613,244 | 3,603,152 | 3,605,059 | 3,719,212 | 3,406,127 | 3,462,135 | 3,386,694 | 5,773,089 | 3,454,026 | 3,518,570 | 3,301,891 | 3,275,046 | 3,895,349 | 3,056,909 | 2,895,716 | |||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 58,938,000 | 55,755,000 | 51,504,000 | 50,454,000 | 48,463,000 | 45,624,000 | 42,750,000 | 40,646,000 | 35,156,000 | 31,949,000 | 28,561,000 | 23,187,000 | 21,489,000 | 17,327,000 | 15,608,000 | 14,132,000 | 13,106,000 | 11,897,000 | 10,836,000 | 9,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization from above (below) market lease intangibles | 8,537,000 | 8,546,000 | 8,294,000 | 8,297,000 | 8,295,000 | 8,293,000 | 8,711,000 | 8,611,000 | 5,259,000 | 4,756,000 | 3,964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization from financing costs, credit facility costs and debt discount | 1,786,000 | 1,696,000 | 1,955,000 | 1,386,000 | 1,269,000 | 1,243,000 | 1,112,000 | 1,113,000 | 1,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 3,259,000 | 3,129,000 | 2,780,000 | 2,788,000 | 2,425,000 | 2,172,000 | 2,177,000 | 1,831,000 | 1,514,000 | 1,743,000 | 1,635,000 | 1,475,000 | 1,499,000 | 1,233,000 | 1,224,000 | 1,014,000 | 1,008,000 | 1,034,000 | 1,025,000 | 913,000 | 777,000 | 883,000 | 686,000 | 602,000 | 645,000 | 575,000 | 544,000 | 629,000 | 531,000 | 509,073 | 508,897 | 708,030 | 470,313 | 477,131 | 520,842 | 523,955 | 431,123 | 513,000 | 420,747 | 323,048 | 359,357 | 359,357 | 302,000 | 286,000 | 276,000 | 296,000 | 294,000 | 292,000 | 274,737 | 291,000 | 290,000 | 246,936 | 247,500 | 244,730 | 244,730 | 210,457 | 223,000 | 202,000 | 202,000 | 165,352 | 164,760 | 163,000 | 163,000 | 119,170 | 187,175 | 120,000 | 120,000 |
straight-line accrued rent | -3,789,000 | -4,009,000 | -3,332,000 | -3,496,000 | -2,847,000 | -2,795,000 | -3,108,000 | -3,039,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from impairment | 2,961,000 | 4,331,000 | 2,694,000 | 0 | 4,530,000 | 3,195,000 | 2,868,000 | 416,000 | 668,000 | 488,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate swaps | 501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -1,510,000 | -772,000 | -1,850,000 | -7,156,000 | -2,096,000 | -8,580,358 | -3,456,206 | -79,104 | 292,652 | 0 | -2,889,135 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounts receivable | 1,157,000 | 4,940,000 | -227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets | -6,780,000 | -7,570,000 | -7,024,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounts payable, accrued expenses, and other liabilities | -7,818,000 | 13,463,000 | 36,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 119,645,000 | 126,657,000 | 140,456,000 | 96,977,000 | 103,142,000 | 109,860,000 | 89,557,000 | 94,171,000 | 118,856,000 | 88,622,000 | 61,467,000 | 72,151,000 | 45,795,000 | 23,076,000 | 39,083,000 | 28,696,000 | 38,164,000 | 30,944,000 | 34,092,000 | 23,507,000 | 28,995,000 | 27,214,000 | 19,224,000 | 17,814,000 | 27,018,000 | 20,519,000 | 19,095,000 | 15,571,000 | 28,193,000 | 6,846,293 | 10,160,763 | 16,534,944 | 10,269,571 | 13,204,939 | 12,199,395 | 9,006,347 | 9,789,935 | 8,646,445 | 8,373,500 | 5,269,908 | 5,254,755 | 6,052,206 | 7,354,576 | 5,877,141 | 5,072,378 | 5,752,209 | 6,178,280 | 5,456,334 | 5,005,370 | 5,898,940 | 4,717,801 | 5,927,483 | 5,448,306 | 5,307,916 | 4,953,710 | 5,638,191 | 4,885,128 | 5,098,607 | 4,676,156 | 5,226,095 | 5,019,686 | 5,086,360 | 4,308,694 | 5,331,323 | 4,527,884 | 4,566,723 | 3,873,108 |
| -20,805,000 | -28,126,000 | -27,687,000 | -14,863,000 | -12,814,000 | -33,291,000 | -30,431,000 | 1,683,000 | -7,382,000 | -5,744,000 | -1,217,000 | -10,548,000 | -3,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate investments and other assets | -326,309,000 | -359,684,000 | -215,005,000 | -188,567,000 | -128,343,000 | -399,589,000 | -307,211,000 | -303,382,000 | -366,958,000 | -386,068,000 | -413,098,000 | -344,309,000 | -397,044,000 | -460,584,000 | -274,804,000 | -229,586,000 | -139,621,000 | -247,593,000 | -178,661,000 | -142,269,000 | -259,044,000 | -152,477,000 | -100,216,000 | -99,392,000 | -78,440,000 | -55,559,000 | -131,893,000 | -53,680,000 | |||||||||||||||||||||||||||||||||||||||
development of real estate investments and other assets, net of reimbursements | -24,258,000 | -23,422,000 | -37,848,000 | -10,884,000 | -18,431,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of leasing costs | -165,000 | -132,000 | -866,000 | -389,000 | -307,000 | -131,000 | 2,000 | -38,000 | -169,000 | -158,000 | -45,000 | -56,000 | -240,000 | 0 | -199,000 | -189,000 | -119,000 | -68,000 | -124,000 | -100,000 | -146,000 | -1,181,000 | 0 | -10,000 | -24,000 | -95,000 | -60,000 | -389,000 | -38,000 | -127,272 | -481,300 | -39,428 | 0 | -1,000 | -174,360 | -6,608 | -4,784 | -8,716 | -32,113 | -21,311 | -10,283 | 0 | -14,667 | -164,728 | -6,509 | -5,480 | -8,704 | ||||||||||||||||||||
net proceeds from sale of assets | 5,775,000 | 2,383,000 | 6,894,000 | 35,563,000 | 21,116,000 | 198,000 | 19,999,000 | 16,281,000 | 7,643,000 | 26,955,000 | 8,422,000 | 3,384,000 | 18,216,000 | 24,383,000 | 30,951,000 | 7,710,000 | 16,969,000 | 9,834,000 | 5,792,000 | 29,653,000 | 10,341,000 | 20,044,000 | 11,712,000 | 10,182,000 | 6,821,000 | 15,071,310 | 15,020 | 19,316,623 | 7,824,982 | 975,636 | 5,714,979 | 1,766,307 | 0 | ||||||||||||||||||||||||||||||||||
net cash from investing activities | -344,957,000 | -380,855,000 | -246,825,000 | -164,277,000 | -125,965,000 | -420,327,000 | -332,266,000 | -331,107,000 | -361,991,000 | -382,759,000 | -438,791,000 | -347,841,000 | -387,179,000 | -464,582,000 | -262,531,000 | -206,609,000 | -119,337,000 | -243,468,000 | -166,063,000 | -138,651,000 | -257,489,000 | -132,577,000 | -93,850,000 | -84,201,000 | -85,793,000 | -64,326,000 | -130,131,000 | -46,824,000 | -62,887,000 | -47,592,287 | -147,346,036 | -39,728,677 | -63,786,582 | -22,584,472 | -56,844,598 | -59,559,428 | -70,092,482 | -38,124,901 | -11,201,039 | -16,415,371 | -7,390,864 | -3,656,339 | -242,990 | -2,094,283 | -4,887,563 | -1,241,563 | -6,079,942 | -7,967,164 | -2,953,920 | -7,355,023 | -4,626,173 | -3,680,238 | -2,346,146 | -5,136,724 | -3,639,895 | -494,949 | -34,093 | -1,323,463 | -693,255 | -2,137,720 | -1,390,413 | -6,513,996 | -3,996,938 | -4,081,776 | -545,402 | ||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offerings | 41,105,000 | 183,090,000 | 289,749,000 | 205,104,000 | 195,133,000 | 336,875,000 | 258,105,000 | 57,845,000 | 180,140,000 | 85,962,000 | 28,746,000 | 107,837,000 | 150,000 | 12,021,869 | 110,085,291 | 1,991,840 | 25,187,132 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common shares | -9,000 | -3,645,000 | -72,000 | -7,000 | -2,183,000 | -57,000 | -8,000 | -2,607,000 | -66,000 | -76,000 | -1,745,000 | 0 | -1,780,000 | -7,000 | -3,000 | -1,627,000 | -6,000 | -2,000 | 0 | -1,398,000 | -3,000 | -68,000 | 0 | -1,074,000 | -3,000 | -13,000 | 0 | -1,095,000 | 0 | -8,945 | -2 | -703,053 | |||||||||||||||||||||||||||||||||||
unsecured revolving credit facility and commercial paper notes borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured revolving credit facility and commercial paper notes repayments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of mortgage notes payable | -255,000 | -250,000 | -243,000 | -239,000 | -235,000 | -4,851,000 | -224,000 | -221,000 | -215,000 | -209,000 | -209,000 | -198,000 | -195,000 | -236,000 | -233,000 | -3,005,000 | -21,754,000 | -1,297,000 | -681,000 | -672,000 | -661,000 | -648,000 | -637,000 | -25,630,000 | -618,000 | -607,000 | -597,000 | -590,000 | -519,000 | -21,030,792 | -728,029 | -9,300,179 | -711,219 | -701,095 | -682,751 | -3,082,805 | |||||||||||||||||||||||||||||||
proceeds from senior unsecured notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of series a preferred dividends | -1,859,000 | -1,859,000 | -1,860,000 | -1,859,000 | -1,859,000 | -1,860,000 | -1,859,000 | -1,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of common stock dividends | -84,157,000 | -81,873,000 | -75,468,000 | -75,168,000 | -74,705,000 | -70,481,000 | -67,914,000 | -65,198,000 | -56,045,000 | -52,247,000 | -48,771,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to non-controlling interest | -267,000 | -264,000 | -261,000 | -259,000 | -258,000 | -490,000 | 0 | -266,000 | -244,000 | -241,000 | -237,000 | -223,000 | -359,000 | -208,000 | -204,000 | -203,000 | -200,000 | -196,000 | -193,000 | -193,000 | -188,000 | -188,000 | -180,000 | -181,000 | -175,000 | -176,000 | -172,000 | -172,000 | |||||||||||||||||||||||||||||||||||||||
payments for financing costs | -3,692,000 | -231,000 | -7,871,000 | -4,070,000 | -27,000 | -3,403,000 | -83,000 | -15,000 | -2,628,000 | 0 | -23,000 | -1,222,000 | -16,000 | -3,503,000 | -291,000 | -73,000 | -3,143,000 | -134,000 | -47,000 | -36,000 | -1,256,000 | -560,000 | -7,000 | -1,000 | -150,000 | -154,000 | -1,000 | -4,000 | -1,924,000 | -550,494 | -36,404 | -37,102 | -9,996 | -40,744 | -12,327 | -87,357 | |||||||||||||||||||||||||||||||
net cash from financing activities | 223,054,000 | 258,968,000 | 95,352,000 | 76,120,000 | 23,733,000 | 304,607,000 | 242,016,000 | 220,967,000 | 467,542,000 | 295,478,000 | 357,840,000 | 456,702,000 | 340,798,000 | 421,352,000 | 167,692,000 | 227,896,000 | 112,528,000 | 200,897,000 | 129,051,000 | 86,518,000 | 264,222,000 | 114,624,000 | 72,508,000 | 18,709,000 | 84,072,000 | 65,144,000 | 112,909,000 | 158,000 | 56,598,000 | 48,202,002 | 137,508,480 | 24,193,518 | 34,848,772 | 27,888,757 | 39,596,572 | 53,072,857 | 64,298,753 | 29,258,794 | 11,540,090 | 11,180,393 | -3,867,082 | -9,443,658 | 15,816 | -2,428,694 | -4,952,765 | -3,561,945 | -1,287,551 | -4,621,159 | 1,052,852 | 2,070,215 | -2,129,774 | 1,825,825 | -837,413 | -1,634,356 | -2,902,982 | -202,029 | -1,296,867 | -4,626,132 | -10,118,203 | -2,876,546 | -3,346,922 | 1,554,053 | -513,514 | -504,130 | -4,113,901 | ||
increase in cash and cash equivalents and cash held in escrow | -2,258,000 | 4,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and cash held in escrow, beginning of period | 0 | 6,399,000 | 0 | 0 | 14,524,000 | 0 | 0 | 28,909,000 | 0 | 0 | 45,250,000 | 0 | 7,955,000 | 0 | 0 | 42,157,000 | 0 | 0 | 0 | 53,975,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and cash held in escrow, end of period | -2,258,000 | 11,169,000 | -11,017,000 | 8,820,000 | 15,434,000 | -5,860,000 | -693,000 | 12,940,000 | 224,407,000 | 1,341,000 | 25,766,000 | 181,012,000 | 7,369,000 | -20,154,000 | -55,756,000 | 92,140,000 | 31,355,000 | -11,627,000 | -2,920,000 | 25,349,000 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 47,051,000 | 12,274,000 | 6,515,000 | 44,289,000 | 12,361,000 | 781,000 | 40,004,000 | 7,044,000 | 17,201,000 | 15,135,000 | 13,367,000 | 2,986,000 | 15,836,000 | 7,421,000 | 8,261,000 | 9,669,000 | 4,429,000 | 9,986,000 | 8,608,000 | 6,902,000 | 4,071,000 | 8,102,000 | 4,616,000 | 6,226,000 | 4,673,000 | -1,164,000 | 10,204,000 | 3,618,000 | 4,663,000 | 2,232,865 | 4,441,641 | 2,484,494 | 2,405,531 | 4,284,739 | 2,489,880 | 2,367,949 | 2,440,915 | 1,988,270 | 1,685,523 | 1,201,791 | 1,085,969 | ||||||||||||||||||||||||||
cash paid for income tax | 1,832,000 | 759,000 | -398,000 | 1,405,000 | 2,686,000 | 25,000 | 2,740,000 | 279,000 | 44,000 | 999,000 | 1,336,000 | 0 | 1,794,000 | 296,000 | 81,000 | 760,000 | -88,000 | 6,000 | 102,000 | 646,000 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease right of use assets added under new ground leases | 0 | 1,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease right of use assets removed as a result of acquisition of real property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred dividends declared and unpaid | 0 | 620,000 | 0 | 0 | 620,000 | 0 | 0 | 620,000 | 0 | 0 | 620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividends and limited partners' distributions declared and unpaid | 497,000 | 27,922,000 | 724,000 | 302,000 | 24,941,000 | 1,033,000 | 1,027,000 | 22,451,000 | 2,042,000 | 1,622,000 | 17,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrual of development, construction and other real estate investment costs | 9,984,000 | -2,263,000 | -5,004,000 | -3,238,000 | 12,626,000 | 7,024,000 | 1,870,000 | -6,459,000 | 2,683,000 | -752,000 | 411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured revolving credit facility borrowings | 474,000,000 | 273,000,000 | 125,000,000 | 200,000,000 | 369,000,000 | 251,000,000 | 385,000,000 | 245,000,000 | 103,000,000 | 94,000,000 | 90,000,000 | 76,000,000 | 19,000,000 | 26,000,000 | 119,000,000 | 39,000,000 | 25,000,000 | 47,000,000 | 138,000,000 | 42,000,000 | 33,000,000 | 16,500,000 | 47,000,000 | 64,500,000 | |||||||||||||||||||||||||||||||||||||||||||
unsecured revolving credit facility repayments | -310,000,000 | -267,000,000 | -412,000,000 | -97,000,000 | -623,000,000 | -144,000,000 | -289,000,000 | -615,000,000 | -98,000,000 | -246,000,000 | 0 | -14,000,000 | -5,000,000 | -74,000,000 | -100,000,000 | -24,000,000 | -58,000,000 | -98,000,000 | -42,000,000 | -4,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on settlement of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents and cash held in escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional lease right of use assets added under new ground leases | 596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and cash held in escrow | 8,820,000 | 910,000 | -5,860,000 | -693,000 | -15,969,000 | 224,407,000 | 1,341,000 | -19,484,000 | 181,012,000 | -586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | -5,676,000 | -4,025,000 | 3,154,000 | -2,209,000 | -7,439,000 | -1,814,000 | -5,980,000 | -6,449,000 | -2,932,000 | -5,359,000 | -6,841,000 | -1,284,000 | -1,603,000 | -631,000 | -1,689,000 | -2,148,000 | -1,733,000 | -979,000 | -1,326,000 | -2,817,000 | -24,000 | -1,409,000 | -1,175,000 | -1,608,000 | -913,000 | -648,156 | -2,167,007 | -388,837 | -1,279,421 | -445,675 | -770,097 | -415,399 | -489,188 | -224,857 | -901,663 | 1,451 | -765,285 | -575,543 | 2,209,568 | -354,566 | -663,703 | ||||||||||||||||||||||||||
increase in other assets | -11,661,000 | 2,437,000 | -342,000 | -10,024,000 | 2,849,000 | 3,757,000 | -4,708,000 | -4,690,000 | 6,803,000 | -929,000 | -485,000 | 50,000 | -2,197,000 | 1,010,000 | 206,000 | -1,169,000 | 471,000 | -180,000 | -836,000 | 82,000 | 592,000 | -472,000 | 764,000 | -440,000 | -276,000 | 357,069 | -452,452 | 262,383 | 588,684 | -826,915 | -649,111 | -27,937 | 11,186 | 97,815 | -56,478 | 27,880 | 116,394 | 198,622 | -177,674 | -285,377 | 74,623 | -118,068 | |||||||||||||||||||||||||
increase in accounts payable, accrued expenses, and other liabilities | 15,426,000 | 12,039,000 | -6,908,000 | 15,468,000 | 19,655,000 | -14,079,000 | 6,280,000 | -3,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | 20,000 | -3,000,000 | -16,000 | -2,310,000 | -6,767,000 | -2,945,000 | -970,000 | -4,952,000 | -1,645,000 | -4,333,000 | -2,597,000 | -2,949,000 | -3,427,000 | -231,000 | -3,917,000 | -2,434,000 | -4,598,000 | -4,148,000 | -524,000 | -4,779,000 | -4,742,000 | -2,831,000 | -4,415,097 | ||||||||||||||||||||||||||||||||||||||||||||
mortgage note payable assumed, net of 2,548 mortgage debt discount | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized financing costs upon debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from series a preferred stock offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of unsecured term loans | 0 | 0 | -18,353,000 | -190,000 | -190,000 | -190,000 | -191,000 | -190,000 | -190,000 | -190,000 | -180,000 | -179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization from financing and credit facility costs | 1,061,000 | 523,000 | 425,000 | 382,000 | 324,000 | 323,000 | 318,000 | 316,000 | 325,000 | 325,000 | 287,000 | 268,000 | 233,000 | 267,000 | 249,000 | 244,000 | 245,000 | 241,000 | 197,000 | 178,647 | 174,248 | 170,105 | |||||||||||||||||||||||||||||||||||||||||||||
unsecured revolving credit facility borrowings (repayments) | 160,000,000 | -238,000,000 | 146,000,000 | 20,000,000 | -242,000,000 | 153,000,000 | -159,000,000 | 194,000,000 | -17,000,000 | 52,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on settlement of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized finance costs upon debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development of real estate investments, net of reimbursements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior unsecured notes proceeds | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -41,153,000 | -60,957,000 | -32,310,000 | -26,677,000 | -24,811,000 | -24,155,000 | -23,922,000 | -21,342,000 | -20,838,000 | -18,620,000 | -16,758,000 | -16,138,000 | -16,122,000 | -14,754,000 | -14,462,000 | -12,978,000 | -12,952,000 | -11,465,000 | -11,345,922 | -9,650,733 | -9,596,345 | -8,783,112 | -8,394,891 | -7,921,176 | -7,892,976 | -6,432,894 | -6,432,894 | -5,428,566 | |||||||||||||||||||||||||||||||||||||||
additional operating lease right of use assets added under new ground leases after january 1, 2019 | 0 | 6,302,000 | 0 | 0 | 0 | 12,167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and limited partners’ distributions declared and unpaid | 1,679,000 | 13,350,000 | 3,000 | 5,639,000 | 26,880,000 | 661,000 | 234,000 | 2,584,000 | 21,535,000 | 4,079,319 | 3,463,151 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual of development, construction and other real estate investment costs | -9,004,000 | 7,179,000 | 5,878,000 | -1,247,000 | 3,034,000 | -3,001,000 | 743,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development of real estate investments and other assets | -8,572,000 | -3,975,000 | -4,843,000 | -14,413,000 | -9,890,000 | -2,937,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right of use assets added upon implementation of leases standard on january 1, 2019 | 0 | 0 | 0 | 7,505,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right of use assets disposed of upon acquisition of underlying ground leased land | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate swap | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (costs) from common stock offerings | 437,100,000 | 104,615,000 | 195,786,000 | 32,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -55,756,000 | 49,983,000 | 31,355,000 | -11,627,000 | -2,920,000 | -28,626,000 | 35,728,000 | 9,261,000 | -2,118,000 | -47,678,000 | 25,297,000 | 21,337,000 | 1,873,000 | -31,095,000 | 21,904,000 | 7,456,008 | 323,207 | 999,785 | -18,668,239 | 2,519,776 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization from above (below) lease intangibles | 3,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured term loan proceeds | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 6,891,000 | 6,177,000 | 5,955,000 | 5,676,000 | 5,220,000 | 5,130,000 | 4,726,000 | 4,510,000 | 4,316,000 | 3,966,226 | 3,613,960 | 3,377,814 | 2,769,535 | 3,250,269 | 2,938,655 | 2,571,170 | 2,338,733 | 2,153,472 | 1,865,779 | 1,551,147 | 1,488,590 | 1,498,761 | 1,464,093 | 1,456,798 | 1,412,700 | 1,410,818 | 1,403,314 | 1,378,475 | 1,350,572 | 1,331,583 | 1,278,359 | 1,245,095 | 1,245,024 | 1,248,133 | 1,220,048 | 1,218,780 | 1,199,021 | 1,190,857 | 1,190,712 | 1,200,771 | 1,187,728 | 1,172,287 | 1,176,100 | 1,097,842 | 1,073,433 | 1,070,802 | |||||||||||||||||||||
amortization | 5,064,000 | 5,004,000 | 4,603,000 | 4,328,000 | 3,576,000 | 3,098,000 | 2,977,000 | 2,515,000 | 2,190,000 | 2,184,822 | 2,050,742 | 1,707,436 | 538,493 | 1,913,954 | 1,353,186 | 1,150,612 | 975,183 | 1,116,886 | 655,747 | 423,975 | 195,264 | 192,053 | 94,299 | 86,347 | 85,612 | 85,214 | 86,817 | 85,443 | 66,439 | 55,869 | 54,907 | 60,384 | 60,438 | 60,330 | 60,138 | 59,096 | 44,639 | 43,665 | 42,601 | 51,109 | 51,977 | 52,206 | 51,748 | 51,535 | 51,691 | 51,102 | 50,658 | ||||||||||||||||||||
write-off of deferred costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued expenses | -2,188,000 | 5,277,000 | -2,805,000 | -1,549,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred revenue | 3,548,000 | -766,000 | 135,000 | -127,000 | 385,000 | -342,000 | 144,000 | -173,000 | 656,000 | -309,310 | -115,845 | -115,845 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest | 2,073,000 | -796,000 | 776,000 | -686,000 | 653,000 | 543,000 | -455,000 | 461,000 | -361,000 | 1,692,771 | -1,099,497 | 1,014,726 | -1,005,995 | 1,079,764 | 158,690 | 130,084 | 98,961 | 201,212 | 22,816 | 29,247 | -6,522 | -192,327 | 162,953 | -4,592 | -27,470 | 64,440 | -9,540 | 62,423 | -62,866 | 15,883 | 41,111 | 108,268 | 90,115 | 16,677 | |||||||||||||||||||||||||||||||||
increase in deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in tenant deposits | 30,000 | -1,000 | 1,000 | 0 | 0 | -117 | 55,117 | 10,000 | -12,835 | -10,724 | 9,665 | 13,000 | 0 | -4,303 | 10,294 | 3,945 | 2,944 | -2,528 | 933 | -1,333 | -3,999 | -2,457 | 4,583 | 10,514 | 1,250 | ||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) for income tax | 65,000 | 19,000 | 44,000 | 324,000 | 254,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued under equity incentive plans | 400,000 | -15,000 | 0 | 2,396,000 | 1,276,000 | -626,000 | 0 | 3,648,000 | 458,000 | -18 | 0 | 3,059,018 | 400,015 | 0 | 0 | 2,463,751 | |||||||||||||||||||||||||||||||||||||||||||||||||||
real estate acquisitions financed with debt assumption | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted deposits, beginning of period | 0 | 0 | 58,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted deposits, end of period | 9,261,000 | -2,118,000 | 11,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and limited partners' distributions declared and unpaid | 1,862,000 | 628,000 | 16,318,000 | 1,373,000 | 293,000 | 1,700,646 | 9,812,376 | 8,077,605 | 1,466,034 | 0 | 672,844 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds/(purchases) from common stock offerings | -339,000 | -93,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable | 3,428,000 | 1,393,000 | 1,034,000 | -590,000 | -814,000 | 1,113,019 | -517,826 | 2,202,807 | 813,996 | 52,698 | 1,387,534 | -6,107 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash held in escrows from sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | -1 | 0 | 0 | -150,084 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 33,395,000 | 0 | 412 | 0 | 2,711,588 | 0 | 0 | 0 | 5,399,458 | 0 | 0 | 0 | 0 | 0 | 593,281 | 0 | 0 | 688,675 | 0 | 0 | 668,677 | 0 | 0 | 544,639 | 0 | 0 | 463,730 | 0 | 0 | 5,714,540 | 0 | 0 | 587,524 | 0 | 0 | 1,004,090 | ||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 25,297,000 | 21,337,000 | 1,873,000 | 2,300,000 | 21,904,000 | 7,456,420 | 323,207 | 3,711,373 | -18,668,239 | 18,509,224 | -5,048,631 | 7,919,234 | 3,996,206 | -219,662 | 8,712,550 | 34,930 | 52,618 | 799,239 | -20,472 | -207,892 | 565,298 | 95,981 | 3,166 | 262,289 | -21,720 | 1,991 | 178,746 | -15,280 | -6,678 | 168,312 | -51,634 | -22,474 | 238,400 | -41,083 | 72,094 | 158,883 | 17,432 | -19,183 | 217,895 | ||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash held in escrows on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in net proceeds from sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge | 0 | 220,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate investments | -62,013,000 | -50,413,050 | -151,955,515 | -33,486,435 | -62,177,485 | -37,278,951 | -64,151,484 | -60,262,740 | -72,325,856 | -35,841,725 | 3,592,707 | -16,301,530 | -1,298,299 | -2,925,411 | -9,487,407 | -11,328,854 | -235,377 | -2,094,283 | -4,887,563 | -1,241,563 | -6,079,942 | -7,967,164 | -2,953,920 | -9,103,698 | -4,626,173 | -3,680,238 | -2,346,146 | -5,136,724 | -3,639,895 | -494,949 | -34,093 | -9,724,174 | -1,869,518 | -2,137,720 | -1,390,413 | -6,513,996 | -6,066,365 | -4,178,728 | -4,952,267 | ||||||||||||||||||||||||||||
development of real estate investments and other | -12,123,275 | -1,624,117 | -4,621,144 | -452,686 | -272,324 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(including capitalized interest of 210 in 2016, 39 in 2015, and 263 in 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offering | -94,633 | 48,590,716 | -1,276 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited partners' distributions paid | -167,000 | -166,714 | -161,643 | -161,643 | -161,643 | -156,428 | -156,429 | -149,476 | -149,476 | -142,524 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash held in escrows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 179,867 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate investment financed with accounts payable | 261,422 | 27,952 | 120,295 | -25,637 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of payables for capital expenditures | -2 | 0 | -200,300 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred revenue | -115,845 | -115,845 | -115,845 | -115,845 | -115,845 | -115,845 | -115,845 | -6,490,971 | -172,388 | -172,387 | -172,387 | -172,388 | -172,387 | -172,388 | -172,388 | -172,387 | -172,388 | -172,388 | -172,388 | -172,389 | -172,387 | -172,387 | -172,387 | -172,388 | -172,387 | -172,388 | -172,387 | -172,388 | -172,387 | -172,388 | -172,387 | -173,806 | |||||||||||||||||||||||||||||||||||
decrease in tenant deposits | -905 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan payable proceeds | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited partners’ distributions paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | -101,002 | 35,159 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 34,930 | 52,618 | 205,958 | -20,472 | -207,892 | -123,377 | 95,981 | 3,166 | -406,388 | -21,720 | 1,991 | -365,893 | -15,280 | -6,678 | -295,418 | -51,634 | -22,474 | -5,476,140 | -41,083 | 72,094 | -428,641 | 371,380 | 17,432 | -19,183 | -786,195 | ||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable | -236,711 | -342,817 | -77,156 | -331,161 | 65,809 | -439,790 | -274,392 | -40,832 | -306,453 | -524,227 | -42,298 | -576,228 | -211,729 | -126,979 | -448,816 | -353,408 | -95,618 | -573,253 | -319,211 | -154,635 | -607,379 | -398,970 | -52,629 | -548,054 | |||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest | -89,380 | -12,020 | -185,453 | -354 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | 1,172,287 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 211,586 | 105,736 | -28,979 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in tenant deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development of real estate investments | -3,756,375 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of leasing costs | -293,108 | -113,841 | -35,506 | -1,250 | -23,587 | -12,860 | -51,350 | -28,500 | -11,859 | -75,000 | -5,636 | -7,050 | -105,901 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock offering, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable borrowings | 48,734,648 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable repayments | -75,598,648 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of mortgages payable | -874,772 | -733,885 | -973,975 | -1,751,956 | -1,015,444 | -996,124 | -981,859 | -856,783 | -840,175 | -828,267 | -693,015 | -681,684 | -670,537 | -664,124 | -653,464 | -642,679 | -570,812 | -622,774 | -612,594 | -602,577 | -592,728 | -589,727 | -523,690 | -571,587 | -562,251 | -553,071 | -544,040 | -535,158 | -526,420 | ||||||||||||||||||||||||||||||||||||||
net decrease (increase) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued under stock incentive plan | 0 | 11,480 | 1,278,850 | 1,092,343 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate investments financed with accounts payable | 681,270 | 174,920 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forgiveness of mortgage debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of asset | 0 | 3,352 | -5,331,685 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of asset | 0 | 0 | 6,522,821 | -156 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and limited partners’ distributions paid | -4,081,972 | -4,081,973 | -5,154,374 | -5,141,274 | -4,396,238 | -4,363,977 | -4,270,127 | -4,258,531 | -4,250,468 | -4,238,600 | -4,214,346 | -4,233,602 | -4,132,076 | -4,110,767 | -4,097,710 | -4,102,244 | -4,102,505 | -4,088,374 | -4,089,854 | -4,080,052 | -3,520,096 | -3,499,731 | -3,462,965 | -3,463,492 | -3,447,328 | ||||||||||||||||||||||||||||||||||||||||||
line-of-credit borrowings | 28,202,859 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line-of-credit | -12,146,859 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of capital expenditure payables | 0 | 0 | -286,078 | 0 | 0 | -352,430 | 0 | 0 | -850,225 | 0 | 0 | -1,069,734 | 0 | 0 | -766,378 | 0 | 0 | -112,687 | -153,855 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
payments of financing costs | -59,750 | 0 | 0 | -649 | -20,000 | -8,521 | -177,199 | -259,897 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash - restricted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from or (used) in investing activities | 3,597,410 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line-of-credit net borrowings | -2,250,000 | 6,197,397 | -28,097,500 | 797,500 | 1,613,465 | 3,831,535 | 1,560,000 | -18,550,000 | 7,000,000 | 3,950,000 | 6,650,000 | 3,950,000 | 3,125,000 | 2,575,000 | 4,850,000 | 3,350,000 | 100,000 | -5,300,000 | 6,300,000 | 400,000 | 5,300,000 | 3,500,000 | |||||||||||||||||||||||||||||||||||||||||||||
(decrease) in accrued interest | -40,784 | -906 | -254,030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in tenant deposits | -4,638 | -5,465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash – restricted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets, less amounts held in restricted escrow | -7,613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to agree realty corporation | 4,239,577 | 4,010,646 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income attributable to agree realty corporation to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interest | 268,113 | 306,419 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable | -47,526 | 88,341 | -95,542 | -13,433 | 126,646 | 66,052 | -25,911 | 354,405 | -130,093 | 173,795 | 281,457 | 128,001 | 135,230 | 211,175 | 31,170 | 279,018 | 196,612 | ||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 332,928 | 324,877 | 309,525 | 403,466 | 314,200 | 313,322 | 313,487 | 323,525 | 297,797 | 302,693 | 296,098 | 508,228 | 303,209 | 309,307 | 303,188 | 340,991 | 405,578 | 318,281 | 301,497 | ||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets, less amounts held in escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
year ended december 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of payables for capital expenditures | -239,856 | -361,769 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of restricted stock | 0 | 0 | 0 | -126,760 | 0 | 0 | 0 | -169,680 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock | 115 | -115 | -10,240 | 31,466,769 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and distributions paid | -4,127,341 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of unconsolidated entities | 0 | -22,934 | -96,952 | -96,951 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities | 0 | 22,934 | 96,952 | 96,951 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 0 | 0 | 0 | 4,309,914 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nbsp; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate investments acquired from joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on construction loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line-of-credit proceeds | -30,200,000 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction loan paid with mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred finance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain of sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on construction loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of construction loan |
We provide you with 20 years of cash flow statements for Agree Realty stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Agree Realty stock. Explore the full financial landscape of Agree Realty stock with our expertly curated income statements.
The information provided in this report about Agree Realty stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.