Ares Commercial Real Estate Corporation(NYSE:ACRE)
Ares Commercial Real Estate Corporation, a specialty finance company, originates and invests in commercial real estate (CRE) loans and related investments in the United States. It provides a range of financing solutions for the owners, operators, and sponsors of CRE properties. The company originate...
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 24,906,000 | 23,732,000 | 23,261,000 | 23,117,000 | 27,480,000 | 33,492,000 | 39,345,000 | 40,847,000 | 44,033,000 | 44,348,000 | 52,819,000 | 51,941,000 | 49,500,000 | 52,552,000 | 45,633,000 | 38,621,000 | 33,364,000 | 38,044,000 | 34,023,000 | 30,704,000 | 29,144,000 | 30,626,000 | 8,086,000 | 6,711,000 | 1,889,000 | 1,559,000 | 949,000 | |||||||||||||||||||||||||
interest expense | -17,361,000 | -16,078,000 | -14,790,000 | -16,101,000 | -18,189,000 | -22,282,000 | -27,401,000 | -27,483,000 | -28,819,000 | -29,957,000 | -29,745,000 | -26,951,000 | -22,999,000 | -22,143,000 | -18,362,000 | -13,475,000 | -12,013,000 | -14,180,000 | -12,669,000 | -12,139,000 | -11,499,000 | -11,875,000 | -13,042,000 | -15,534,000 | -15,044,000 | -15,124,000 | -16,675,000 | -15,740,000 | -16,357,000 | -16,378,000 | -15,968,000 | -14,299,000 | -14,348,000 | -13,825,000 | -12,232,000 | -10,788,000 | -10,898,000 | -9,018,000 | -8,415,000 | -8,707,000 | -8,701,000 | -8,010,000 | -5,072,000 | -1,995,000 | -1,879,000 | -1,385,000 | ||||||
net interest margin | 7,545,000 | 7,654,000 | 8,471,000 | 7,016,000 | 9,291,000 | 11,210,000 | 11,944,000 | 13,364,000 | 15,214,000 | 14,391,000 | 23,074,000 | 24,990,000 | 26,501,000 | 30,409,000 | 27,271,000 | 25,146,000 | 21,351,000 | 23,864,000 | 21,354,000 | 18,565,000 | 17,645,000 | 18,751,000 | 16,793,000 | 15,914,000 | 13,492,000 | 13,145,000 | 13,318,000 | 12,246,000 | 14,526,000 | 13,984,000 | 13,636,000 | 13,137,000 | 10,872,000 | 14,726,000 | 10,411,000 | 10,339,000 | 12,610,000 | 11,758,000 | 10,514,000 | 10,225,000 | 12,242,000 | 12,311,000 | 12,992,000 | 9,957,000 | 10,900,000 | 10,080,000 | 8,700,000 | 6,207,000 | 5,326,000 | 1,491,000 | 1,206,000 | 610,000 |
revenue from real estate owned | 5,915,000 | 5,561,000 | 5,634,000 | 5,549,000 | 5,657,000 | 6,299,000 | 4,709,000 | 3,433,000 | 3,478,000 | 3,161,000 | 809,000 | 2,672,000 | 6,247,000 | 5,850,000 | 2,658,000 | 3,561,000 | 3,623,000 | 1,189,000 | 5,220,000 | 8,088,000 | 6,702,000 | 8,357,000 | ||||||||||||||||||||||||||||||
total revenue | 13,460,000 | 13,215,000 | 14,105,000 | 12,565,000 | 14,948,000 | 17,509,000 | 16,653,000 | 16,797,000 | 18,692,000 | 17,552,000 | 23,883,000 | 24,990,000 | 26,501,000 | 30,409,000 | 27,271,000 | 25,146,000 | 24,023,000 | 30,111,000 | 27,204,000 | 21,223,000 | 21,206,000 | 22,374,000 | 17,982,000 | 21,134,000 | 21,580,000 | 19,847,000 | 21,675,000 | 14,157,000 | 15,006,000 | 23,916,000 | 22,131,000 | 18,437,000 | 15,035,000 | 19,171,000 | 15,443,000 | 13,077,000 | ||||||||||||||||
yoy | -9.95% | -24.52% | -15.30% | -25.19% | -20.03% | -0.24% | -30.27% | -32.79% | -29.47% | -42.28% | -12.42% | -0.62% | 10.32% | 0.99% | 0.25% | 18.48% | 13.28% | 34.58% | 51.28% | 0.42% | -1.73% | 12.73% | -17.04% | 49.28% | -0.19% | 24.75% | 43.31% | 40.99% | ||||||||||||||||||||||||
qoq | 1.85% | -6.31% | 12.26% | -15.94% | -14.63% | 5.14% | -0.86% | -10.14% | 6.49% | -26.51% | -4.43% | -5.70% | -12.85% | 11.51% | 8.45% | 4.67% | -20.22% | 10.69% | 28.18% | 0.08% | -5.22% | 24.42% | -14.91% | -2.07% | 8.73% | -8.43% | 53.10% | -37.26% | 8.07% | 20.04% | 22.63% | -21.57% | 24.14% | 18.09% | ||||||||||||||||||
expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
management and incentive fees to affiliate | 2,400,000 | 2,420,000 | 2,420,000 | 2,430,000 | 2,567,000 | 2,571,000 | 2,654,000 | 2,692,000 | 2,768,000 | 2,946,000 | 2,974,000 | 3,334,000 | 3,010,000 | 4,290,000 | 3,868,000 | 3,766,000 | 2,974,000 | 3,443,000 | 3,175,000 | 2,567,000 | 2,388,000 | 1,847,000 | 2,152,000 | 1,773,000 | 1,958,000 | 1,578,000 | 2,252,000 | 1,574,000 | 2,116,000 | 1,571,000 | 2,173,000 | 1,558,000 | 1,549,000 | 1,554,000 | 1,654,000 | 1,812,000 | 1,576,000 | 1,690,000 | ||||||||||||||
professional fees | 819,000 | 678,000 | 526,000 | 673,000 | 877,000 | 663,000 | 681,000 | 757,000 | 533,000 | 974,000 | 682,000 | 626,000 | 771,000 | 630,000 | 842,000 | 1,100,000 | 778,000 | 556,000 | 480,000 | 785,000 | 438,000 | 639,000 | 660,000 | 903,000 | 641,000 | 542,000 | 532,000 | 478,000 | 510,000 | 498,000 | 455,000 | 482,000 | 505,000 | 350,000 | 428,000 | 391,000 | 525,000 | 678,000 | 535,000 | 699,000 | 897,000 | 620,000 | 775,000 | 635,000 | 1,104,000 | 925,000 | 675,000 | 500,000 | 566,000 | 292,000 | 331,000 | 65,000 |
general and administrative expenses | 1,417,000 | 1,594,000 | 1,733,000 | 1,995,000 | 1,720,000 | 1,844,000 | 1,939,000 | 1,957,000 | 2,081,000 | 1,830,000 | 1,691,000 | 2,038,000 | 1,685,000 | 1,777,000 | 1,416,000 | 1,587,000 | 1,613,000 | 1,271,000 | 1,119,000 | 1,157,000 | 935,000 | 969,000 | 959,000 | 868,000 | 1,035,000 | 1,005,000 | 1,029,000 | 1,120,000 | 892,000 | 852,000 | 789,000 | 774,000 | 822,000 | 724,000 | 640,000 | 642,000 | 702,000 | 690,000 | 686,000 | 1,819,000 | 1,714,000 | 1,632,000 | 1,831,000 | 2,437,000 | 2,600,000 | 2,219,000 | 994,000 | 453,000 | 482,000 | 496,000 | 323,000 | |
general and administrative expenses reimbursed to affiliate | 787,000 | 810,000 | 781,000 | 1,024,000 | 1,003,000 | 545,000 | 871,000 | 1,277,000 | 1,132,000 | 817,000 | 775,000 | 1,109,000 | 732,000 | 1,136,000 | 1,011,000 | 796,000 | 834,000 | 703,000 | 773,000 | 752,000 | 763,000 | 802,000 | 1,038,000 | 1,051,000 | 765,000 | 831,000 | 771,000 | 659,000 | 946,000 | 870,000 | 830,000 | 924,000 | 1,016,000 | 986,000 | 949,000 | 948,000 | 1,024,000 | 860,000 | 660,000 | 1,028,000 | 953,000 | 941,000 | 1,065,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 863,000 | 747,000 | 632,000 | 308,000 | |
expenses from real estate owned | 3,134,000 | 4,495,000 | 4,540,000 | 4,628,000 | 4,495,000 | 5,538,000 | 3,164,000 | 2,226,000 | 2,037,000 | 2,038,000 | 480,000 | 4,309,000 | 6,090,000 | 5,339,000 | 3,277,000 | 4,151,000 | 4,046,000 | 3,254,000 | 6,676,000 | 7,338,000 | 6,838,000 | 7,118,000 | ||||||||||||||||||||||||||||||
total expenses | 8,557,000 | 9,997,000 | 10,000,000 | 10,750,000 | 10,662,000 | 11,161,000 | 9,309,000 | 8,909,000 | 8,551,000 | 8,605,000 | 6,602,000 | 7,107,000 | 6,198,000 | 7,833,000 | 7,137,000 | 7,249,000 | 10,508,000 | 12,063,000 | 10,886,000 | 8,538,000 | 8,675,000 | 8,303,000 | 8,063,000 | 11,271,000 | 11,737,000 | 10,794,000 | 11,702,000 | 5,518,000 | 4,464,000 | 3,791,000 | 4,247,000 | 3,738,000 | 3,892,000 | 3,614,000 | 3,671,000 | 3,793,000 | 3,827,000 | 3,918,000 | 3,219,000 | 9,329,000 | 10,975,000 | 10,108,000 | 9,784,000 | 12,106,000 | 12,450,000 | 11,362,000 | 10,135,000 | 5,079,000 | 4,999,000 | 2,045,000 | 1,381,000 | 102,000 |
(provision for) reversal of current expected credit losses | -11,138,000 | -9,835,000 | 2,190,000 | 20,150,000 | 5,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||
realized losses on loans | -3,340,000 | -1,643,000 | -33,000,000 | 15,712,000 | 5,766,000 | 16,387,000 | 45,726,000 | 4,886,000 | ||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -9,575,000 | -3,860,000 | 4,652,000 | -11,035,000 | 9,626,000 | -10,681,000 | -5,883,000 | -6,125,000 | -12,321,000 | -39,500,000 | 9,168,000 | -2,244,000 | -6,329,000 | 3,174,000 | 649,000 | 10,129,000 | 16,306,000 | 17,282,000 | 9,951,000 | 15,925,000 | 14,409,000 | 15,109,000 | 9,928,000 | -17,254,000 | 9,843,000 | 9,053,000 | 9,973,000 | 8,639,000 | 7,245,000 | 10,193,000 | 9,389,000 | 9,399,000 | 5,677,000 | 2,929,000 | 8,127,000 | |||||||||||||||||
income tax expense, including excise tax | 30,000 | 5,000 | -1,000 | 281,000 | -17,000 | -3,000 | 2,000 | -87,000 | -16,000 | -46,000 | 110,000 | 264,000 | 5,000 | 98,000 | 105,000 | 129,000 | 185,000 | 2,000 | 181,000 | 160,000 | 9,000 | 183,000 | 19,000 | 218,000 | 96,000 | 43,000 | 236,000 | 86,000 | 81,000 | 29,000 | 54,000 | 27,000 | 68,000 | 62,000 | 161,000 | |||||||||||||||||
net income attributable to common stockholders | -9,605,000 | -3,865,000 | 4,653,000 | -11,035,000 | 9,345,000 | -10,664,000 | -5,880,000 | -6,125,000 | -12,323,000 | -39,413,000 | 9,184,000 | -2,198,000 | -6,439,000 | 2,910,000 | 644,000 | 10,031,000 | 16,201,000 | 17,153,000 | 9,951,000 | 15,740,000 | 14,407,000 | 14,928,000 | 9,768,000 | -17,263,000 | 9,660,000 | 9,034,000 | 9,755,000 | 8,543,000 | 10,019,000 | 9,957,000 | 9,303,000 | 9,318,000 | 6,183,000 | 11,058,000 | 6,713,000 | 6,453,000 | 8,065,000 | 18,442,000 | 8,693,000 | 5,136,000 | 9,379,000 | 8,967,000 | 7,062,000 | 7,631,000 | 3,265,000 | 327,000 | ||||||
earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | -170 | -70 | 80 | -200 | 170 | -190 | -110 | -110 | -230 | -730 | 170 | -40 | 50 | 10 | 200 | 340 | 370 | 210 | 460 | 430 | 450 | 290 | 330 | 320 | 340 | 180 | ||||||||||||||||||||||||||
diluted earnings per common share | -170 | -70 | 80 | -200 | 170 | -190 | -110 | -110 | -230 | -730 | 170 | -40 | 50 | 10 | 200 | 340 | 370 | 210 | 450 | 440 | 440 | 290 | 330 | 310 | 340 | 180 | ||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares of common stock outstanding | 55,322,222,000 | 54,886,025,000 | 54,904,862,000 | 54,856,949,000 | 54,828,751,000 | 54,446,368,000 | 54,464,147,000 | 54,426,112,000 | 54,396,397,000 | 54,281,998,000 | 54,085,035,000 | 54,347,204,000 | 54,591,650,000 | 51,679,744,000 | 54,415,545,000 | 50,562,559,000 | 47,204,397,000 | 42,399,613,000 | 46,957,339,000 | 34,417,040,000 | 32,977,462,000 | 33,337,445,000 | 33,316,933,000 | 31,897,952,000 | 28,609,282,000 | 28,634,514,000 | 28,599,282,000 | 28,561,827,000 | 28,529,439,000 | 28,542,828,000 | 28,524,775,000 | 28,495,833,000 | 28,478,237,000 | 28,481,298,000 | 28,475,853,000 | 28,468,819,000 | 28,461,853,000 | 28,428,766,000 | 28,428,703,000 | 28,484,293,000 | 28,464,613,000 | 28,453,739,000 | 28,442,560,000 | 27,976,562,000 | 10,215,782,000 | 9,212,644,000 | ||||||
diluted weighted-average shares of common stock outstanding | 55,322,222,000 | 54,886,025,000 | 55,775,825,000 | 54,856,949,000 | 55,694,939,000 | 54,446,368,000 | 54,464,147,000 | 54,426,112,000 | 54,396,397,000 | 54,281,998,000 | 54,796,413,000 | 54,347,204,000 | 54,591,650,000 | 52,126,256,000 | 54,846,756,000 | 50,999,505,000 | 47,654,549,000 | 42,681,505,000 | 47,209,469,000 | 34,720,950,000 | 33,196,508,000 | 33,550,444,000 | 33,539,580,000 | 31,897,952,000 | 28,846,641,000 | 28,867,603,000 | 28,863,765,000 | 28,780,980,000 | 28,656,660,000 | 28,698,600,000 | 28,618,308,000 | 28,598,916,000 | 28,550,945,000 | 28,582,690,000 | 28,546,624,000 | 28,482,756,000 | 28,523,306,000 | 28,513,137,000 | 28,495,833,000 | 28,584,784,000 | 28,604,798,000 | 28,590,689,000 | 28,550,982,000 | 28,027,719,000 | 10,257,250,000 | 9,267,162,000 | ||||||
dividends declared per share of common stock | 0.15 | 0.113 | 0.15 | 0.15 | 0.15 | 0.188 | 0.25 | 0.25 | 0.25 | 0.258 | 0.33 | 0.35 | 0.35 | 0.263 | 0.35 | 0.35 | 0.35 | 0.263 | 0.35 | 0.35 | 0.248 | 0.33 | 0.33 | 0.33 | 0.248 | 0.33 | 0.33 | 0.33 | 0.213 | 0.29 | 0.28 | 0.28 | 0.203 | 0.27 | 0.27 | 0.27 | 0.195 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||
change in unrealized losses on loans held for sale | -995,000 | -3,998,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
provision for current expected credit losses | -4,295,500 | 7,461,000 | -2,374,000 | -22,269,000 | 47,452,000 | 3,227,000 | 20,127,000 | 21,019,000 | 19,402,000 | 19,485,000 | 7,768,000 | -594,000 | 766,000 | 6,367,000 | -3,240,000 | -1,878,000 | -1,048,000 | -4,007,000 | 27,117,000 | |||||||||||||||||||||||||||||||||
gain on sale of real estate owned | 2,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on loans sold | 5,613,000 | 4,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per common share | -120 | -540 | 300 | 250 | 350 | 330 | 330 | 330 | 310 | 250 | 140 | 230 | 170 | 320 | 40 | -60 | -30 | -120 | ||||||||||||||||||||||||||||||||||
interest income from loans held for investment | 29,835,000 | 31,448,000 | 28,536,000 | 28,269,000 | 29,993,000 | 27,986,000 | 30,883,000 | 30,362,000 | 29,604,000 | 27,436,000 | 25,220,000 | 28,551,000 | 22,643,000 | 21,127,000 | 23,508,000 | 20,776,000 | 18,929,000 | 18,750,000 | 20,949,000 | 21,012,000 | 23,170,000 | 17,967,000 | 17,735,000 | 15,152,000 | 10,695,000 | |||||||||||||||||||||||||||
unrealized losses on loans held for sale | 3,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenue from real estate owned | 1,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses from real estate owned | 1,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of real estate owned | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net interest margin: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to acre | 10,019,000 | 9,957,000 | 9,303,000 | 9,318,000 | 6,183,000 | 11,058,000 | 6,713,000 | 6,478,000 | 8,721,000 | 19,741,000 | 9,981,000 | 6,425,000 | 11,710,000 | 11,263,000 | 9,295,000 | |||||||||||||||||||||||||||||||||||||
less: net income attributable to non-controlling interests | -25,000 | -656,000 | -1,299,000 | -1,288,000 | -2,331,000 | -2,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 6,212,000 | 11,112,000 | 6,740,000 | 6,546,000 | 8,783,000 | 7,840,000 | 7,295,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 6,183,000 | 11,058,000 | 6,713,000 | 6,478,000 | 8,721,000 | 7,679,000 | 7,292,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income from operations of discontinued operations, net of income taxes | 1,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | 10,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 220 | 390 | 240 | 230 | 280 | 220 | ||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 420 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 220 | 390 | 240 | 230 | 290 | 650 | 310 | 4,102,000 | 6,638,000 | 4,755,000 | 7,631,000 | 3,265,000 | 327,000 | 508,000 | ||||||||||||||||||||||||||||||||||||||
yoy | -24.14% | -40.00% | -22.58% | 25.64% | 1929.97% | 542.72% | ||||||||||||||||||||||||||||||||||||||||||||||
qoq | -43.59% | 62.50% | 4.35% | -20.69% | -55.38% | 109.68% | -38.20% | 39.60% | -37.69% | 133.72% | 898.47% | |||||||||||||||||||||||||||||||||||||||||
net income margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | NaN% | NaN% | NaN% | NaN% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | 0% | 0% | 0% | 0% | 27.28% | 34.63% | 30.79% | 58.35% | Infinity% | Infinity% | NaN% | NaN% | Infinity% |
diluted earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss from operations of discontinued operations, net of income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees to affiliate | 1,338,000 | 1,499,000 | 1,490,000 | 1,481,000 | 1,476,000 | 1,475,000 | 1,478,000 | 1,492,000 | 1,487,000 | 643,000 | 614,000 | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 3,000 | 1,231,000 | 760,000 | -1,173,000 | 83,000 | -674,000 | 496,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations held for sale, net of income taxes | 2,689,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations held for sale | 90 | |||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage banking revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees | 4,042,000 | 4,114,000 | 3,908,000 | 3,916,000 | 3,898,000 | 3,533,000 | 5,263,000 | 503,000 | ||||||||||||||||||||||||||||||||||||||||||||
gains from mortgage banking activities | 2,359,000 | 9,214,000 | 7,489,000 | 4,144,000 | 2,693,000 | 5,446,000 | 1,386,000 | 3,842,000 | ||||||||||||||||||||||||||||||||||||||||||||
provision for loss sharing | 228,000 | 118,000 | 425,000 | 566,000 | 285,000 | 1,180,000 | -119,000 | 32,000 | ||||||||||||||||||||||||||||||||||||||||||||
change in fair value of mortgage servicing rights | -1,772,000 | -2,002,000 | -1,798,000 | -1,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
mortgage banking revenue | 4,781,000 | 11,674,000 | 9,820,000 | 5,445,000 | 5,078,000 | 8,271,000 | 4,683,000 | |||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 4,284,000 | 5,921,000 | 5,434,000 | 4,637,000 | 4,704,000 | 4,510,000 | 4,021,000 | 2,281,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted average shares of common stock outstanding | 28,529,328,000 | 28,505,729,000 | 28,491,711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted average shares of common stock outstanding | 28,602,054,000 | 28,609,650,000 | 28,585,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of loans | 680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition and investment pursuit costs | 20,000 | 2,052,000 | 1,121,000 | 640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before income taxes | 12,941,000 | 12,023,000 | 8,653,000 | 6,721,000 | 4,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest expense | 1,855,000 | 1,758,000 | 1,685,000 | 1,646,000 | 1,499,000 | 1,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before gain on acquisition and income taxes | 2,929,000 | 2,942,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | 5,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less income attributable to series a convertible preferred stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of redemption premium | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings (loss) per common share | 270 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative | 2,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less income attributable to series a convertible preferred | ||||||||||||||||||||||||||||||||||||||||||||||||||||
stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees | 625,000 | 419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
quarterly preferred dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted weighted-average shares of common stock outstanding | 9,205,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted dividends declared per share of common stock | 0.06 | |||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding — basic and diluted | 6,576,923,000 | 998,571,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 60 | 300 | ||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative fees | 37,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 508,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less income allocable to series a convertible preferred stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
quarterly preferred dividend | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss allocable to common stockholder |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 86,163,000 | 29,289,000 | 84,869,000 | 89,985,000 | 125,496,000 | 63,799,000 | 68,881,000 | 70,649,000 | 99,518,000 | 110,459,000 | 61,017,000 | 142,603,000 | 153,764,000 | 141,278,000 | 77,297,000 | 25,625,000 | 13,759,000 | 50,615,000 | 15,787,000 | 97,944,000 | 74,776,000 | 81,295,000 | 72,987,000 | 74,498,000 | 5,256,000 | 5,952,000 | 5,215,000 | 12,814,000 | 11,089,000 | 5,034,000 | 5,045,000 | 5,201,000 | 28,343,000 | 28,245,000 | 5,723,000 | 44,400,000 | 47,270,000 | 41,768,000 | 5,309,000 | 10,399,000 | 8,105,000 | 9,005,000 | 11,448,000 | 20,152,000 | 30,402,000 | 12,553,000 | 40,235,000 | 22,550,000 | 23,983,000 | 87,455,000 | 4,586,000 |
restricted cash | 48,169,000 | 37,868,000 | 39,007,000 | 4,150,000 | 3,587,000 | 2,495,000 | 3,466,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 379,000 | 380,000 | 375,000 | 379,000 | 11,732,000 | 27,209,000 | 26,935,000 | 30,280,000 | 24,080,000 | 24,388,000 | 23,051,000 | 21,894,000 | 4,670,000 | 3,719,000 | 1,922,000 | 2,087,000 | 912,000 | ||||||||||||||||
loans held for investment | 1,629,366,000 | 1,528,806,000 | 1,231,232,000 | 1,300,670,000 | 1,355,264,000 | 1,656,688,000 | 1,812,773,000 | 1,972,551,000 | 2,014,500,000 | 2,126,524,000 | 2,180,412,000 | 2,228,100,000 | 2,173,205,000 | 2,264,008,000 | 2,508,609,000 | 2,605,893,000 | 2,421,772,000 | 2,414,383,000 | 2,363,499,000 | 1,908,001,000 | 1,815,219,000 | 1,778,199,000 | 1,794,049,000 | 1,870,639,000 | 1,682,498,000 | 1,538,393,000 | 1,487,735,000 | 1,548,158,000 | 1,524,873,000 | 1,658,862,000 | 1,746,017,000 | 1,658,375,000 | 1,726,283,000 | 1,543,261,000 | 1,641,435,000 | 1,372,078,000 | 1,313,937,000 | 1,473,920,000 | 1,142,967,000 | 1,269,954,000 | 1,278,736,000 | 1,238,292,000 | 1,161,441,000 | 692,325,000 | 525,994,000 | 409,943,000 | 190,539,000 | 78,173,000 | 77,251,000 | ||
current expected credit loss reserve | -136,830,000 | -125,756,000 | -115,345,000 | -117,695,000 | -131,433,000 | -136,224,000 | -144,068,000 | -137,403,000 | -139,763,000 | -159,885,000 | -112,432,000 | -108,114,000 | -87,502,000 | -65,969,000 | -46,060,000 | -27,613,000 | -20,452,000 | -23,939,000 | -22,691,000 | -20,895,000 | -23,604,000 | -25,454,000 | -26,063,000 | -29,143,000 | |||||||||||||||||||||||||||
loans held for investment, net of current expected credit loss reserve | 1,492,536,000 | 1,403,050,000 | 1,115,887,000 | 1,182,975,000 | 1,223,831,000 | 1,520,464,000 | 1,668,705,000 | 1,835,148,000 | 1,874,737,000 | 1,966,639,000 | 2,067,980,000 | 2,119,986,000 | 2,085,703,000 | 2,198,039,000 | 2,462,549,000 | 2,578,280,000 | 2,401,320,000 | 2,390,444,000 | 2,340,808,000 | 1,887,106,000 | 1,791,615,000 | 1,752,745,000 | 1,767,986,000 | 1,841,496,000 | |||||||||||||||||||||||||||
loans held for sale | 60,544,000 | 20,534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
real estate owned held for investment | 76,848,000 | 130,165,000 | 133,852,000 | 135,468,000 | 136,864,000 | 139,032,000 | 140,912,000 | 81,728,000 | |||||||||||||||||||||||||||||||||||||||||||
real estate owned held for sale | 53,110,000 | 14,509,000 | 14,509,000 | 36,602,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other assets | 18,934,000 | 17,770,000 | 18,252,000 | 18,252,000 | 21,275,000 | 16,732,000 | 17,125,000 | 19,074,000 | 25,795,000 | 52,354,000 | 121,949,000 | 109,452,000 | 149,471,000 | 155,749,000 | 159,610,000 | 92,429,000 | 100,726,000 | 154,177,000 | 73,395,000 | 68,694,000 | 25,823,000 | 77,542,000 | 46,163,000 | 147,075,000 | 58,100,000 | 91,953,000 | 141,227,000 | 20,275,000 | 66,983,000 | 67,237,000 | 66,075,000 | 80,200,000 | 15,214,000 | 15,583,000 | 15,033,000 | 12,142,000 | 12,121,000 | 49,072,000 | 12,457,000 | 40,426,000 | 39,023,000 | 44,332,000 | 101,121,000 | 27,691,000 | 2,302,000 | 497,000 | 522,000 | 752,000 | 458,000 | ||
total assets | 1,836,304,000 | 1,618,142,000 | 1,391,867,000 | 1,438,638,000 | 1,519,621,000 | 1,751,206,000 | 1,940,603,000 | 2,069,755,000 | 2,110,697,000 | 2,279,777,000 | 2,363,176,000 | 2,400,011,000 | 2,444,320,000 | 2,523,002,000 | 2,727,186,000 | 2,696,334,000 | 2,515,805,000 | 2,631,838,000 | 2,466,685,000 | 2,090,803,000 | 1,929,497,000 | 1,949,058,000 | 2,021,233,000 | 2,101,355,000 | 1,784,134,000 | 1,674,697,000 | 1,671,447,000 | 1,618,440,000 | 1,603,324,000 | 1,731,512,000 | 1,817,516,000 | 1,744,155,000 | 1,770,219,000 | 1,587,468,000 | 1,662,570,000 | 1,429,000,000 | 1,373,703,000 | 1,565,139,000 | 1,332,071,000 | 1,502,186,000 | 1,544,838,000 | 1,589,781,000 | 1,402,478,000 | 1,421,588,000 | 1,257,861,000 | 839,806,000 | 581,059,000 | 443,953,000 | 220,253,000 | 171,259,000 | 84,901,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
secured funding agreements | 1,182,096,000 | 858,176,000 | 593,046,000 | 641,842,000 | 674,405,000 | 588,468,000 | 640,610,000 | 625,936,000 | 630,299,000 | 639,817,000 | 654,507,000 | 681,257,000 | 698,153,000 | 705,231,000 | 847,697,000 | 853,059,000 | 740,022,000 | 840,047,000 | 656,014,000 | 349,582,000 | 755,552,000 | 791,136,000 | 876,842,000 | 990,564,000 | 728,589,000 | 620,030,000 | 617,524,000 | 621,549,000 | 777,974,000 | 912,410,000 | 1,000,622,000 | 929,454,000 | 957,960,000 | 730,228,000 | 809,737,000 | 576,506,000 | 780,713,000 | 879,102,000 | 601,794,000 | 521,676,000 | 560,845,000 | 504,345,000 | 341,991,000 | 457,291,000 | 341,542,000 | 294,019,000 | 48,790,000 | ||||
secured term loan | 89,538,000 | 89,360,000 | 99,088,000 | 108,780,000 | 118,437,000 | 128,062,000 | 127,828,000 | 137,409,000 | 149,443,000 | 149,393,000 | 149,344,000 | 149,295,000 | 149,247,000 | 149,200,000 | 149,153,000 | 149,107,000 | 149,061,000 | 149,016,000 | 60,000,000 | 60,000,000 | 110,000,000 | 109,803,000 | 109,588,000 | 109,378,000 | 109,149,000 | 108,940,000 | 108,735,000 | 108,537,000 | 108,345,000 | 108,151,000 | 107,980,000 | 107,797,000 | 107,595,000 | 151,761,000 | 151,112,000 | 150,486,000 | 149,878,000 | 149,270,000 | 70,205,000 | ||||||||||||
collateralized loan obligation securitization debt | 99,921,000 | 117,759,000 | 137,587,000 | 151,970,000 | 455,839,000 | 574,896,000 | 588,421,000 | 595,105,000 | 723,117,000 | 735,136,000 | 735,093,000 | 735,839,000 | 777,675,000 | 822,319,000 | 851,337,000 | 861,788,000 | 861,188,000 | 940,133,000 | 979,257,000 | 443,871,000 | 443,860,000 | 443,467,000 | 443,558,000 | 443,177,000 | 442,916,000 | 442,715,000 | 442,202,000 | 270,737,000 | 271,335,000 | 271,392,000 | 271,393,000 | 271,211,000 | 270,961,000 | 270,759,000 | 270,242,000 | 57,787,000 | 104,656,000 | 222,187,000 | 246,952,000 | 256,995,000 | 308,703,000 | ||||||||||
due to affiliate | 4,085,000 | 4,061,000 | 3,962,000 | 4,145,000 | 4,194,000 | 3,790,000 | 4,106,000 | 4,526,000 | 4,281,000 | 4,135,000 | 4,092,000 | 4,806,000 | 3,899,000 | 5,580,000 | 4,879,000 | 4,562,000 | 3,823,000 | 4,156,000 | 3,947,000 | 3,319,000 | 3,150,000 | 2,670,000 | 3,217,000 | 2,836,000 | 2,761,000 | 2,627,000 | 3,163,000 | 2,259,000 | 3,163,000 | 2,512,000 | 3,089,000 | 2,531,000 | 2,628,000 | 2,567,000 | 2,625,000 | 2,855,000 | 2,699,000 | 2,603,000 | 2,073,000 | 2,689,000 | 2,676,000 | 2,763,000 | 2,654,000 | 2,974,000 | 2,550,000 | 2,958,000 | 1,563,000 | 1,442,000 | 1,284,000 | 418,000 | |
dividends payable | 8,442,000 | 8,442,000 | 8,365,000 | 8,368,000 | 8,353,000 | 13,924,000 | 13,809,000 | 13,812,000 | 13,802,000 | 18,220,000 | 18,082,000 | 19,180,000 | 19,346,000 | 19,347,000 | 19,196,000 | 19,198,000 | 16,740,000 | 16,674,000 | 16,523,000 | 14,248,000 | 11,124,000 | 11,072,000 | 11,072,000 | 11,057,000 | 9,546,000 | 9,526,000 | 9,527,000 | 9,520,000 | 8,914,000 | 8,323,000 | 8,036,000 | 8,008,000 | 7,722,000 | 7,717,000 | 7,718,000 | 7,690,000 | 7,406,000 | 7,406,000 | 7,413,000 | 7,152,000 | 7,152,000 | 7,146,000 | 7,151,000 | 7,151,000 | 7,147,000 | 7,119,000 | 6,822,000 | 2,317,000 | 556,000 | 555,000 | 502,000 |
other liabilities | 59,725,000 | 48,614,000 | 48,664,000 | 14,217,000 | 20,118,000 | 20,991,000 | 15,601,000 | 12,637,000 | 11,964,000 | 14,584,000 | 14,446,000 | 14,630,000 | 15,024,000 | 13,969,000 | 12,454,000 | 10,436,000 | 9,794,000 | 9,182,000 | 9,982,000 | 8,151,000 | 11,158,000 | 8,703,000 | 9,569,000 | 12,850,000 | 9,865,000 | 9,900,000 | 9,066,000 | 9,271,000 | 8,604,000 | 4,623,000 | 4,201,000 | 4,258,000 | 3,933,000 | 3,734,000 | 3,637,000 | 3,331,000 | 3,334,000 | 3,703,000 | 14,137,000 | 33,675,000 | 23,044,000 | 28,114,000 | 22,791,000 | 24,583,000 | 24,038,000 | 5,632,000 | 5,471,000 | ||||
total liabilities | 1,343,886,000 | 1,108,574,000 | 870,884,000 | 914,939,000 | 977,477,000 | 1,211,074,000 | 1,376,850,000 | 1,487,492,000 | 1,509,608,000 | 1,653,928,000 | 1,680,218,000 | 1,708,820,000 | 1,726,017,000 | 1,775,462,000 | 1,960,109,000 | 1,910,334,000 | 1,826,471,000 | 1,953,210,000 | 1,793,942,000 | 1,514,830,000 | 1,456,482,000 | 1,479,709,000 | 1,556,107,000 | 1,635,290,000 | 1,357,795,000 | 1,248,953,000 | 1,245,690,000 | 1,193,338,000 | 1,177,737,000 | 1,307,354,000 | 1,395,320,000 | 1,323,441,000 | 1,351,049,000 | 1,166,968,000 | 1,245,588,000 | 1,011,110,000 | 944,030,000 | 1,099,871,000 | 877,774,000 | 1,010,562,000 | 1,055,688,000 | 1,102,626,000 | 1,001,439,000 | 1,017,753,000 | 853,773,000 | 429,159,000 | 186,183,000 | 280,369,000 | 53,570,000 | 3,601,000 | 49,335,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, par value 0.01 per share... | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 532,000 | 537,000 | 537,000 | 537,000 | 537,000 | 467,000 | 465,000 | 464,000 | 399,000 | 329,000 | 329,000 | 329,000 | 329,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 283,000 | 284,000 | 284,000 | 284,000 | 284,000 | 284,000 | 284,000 | 272,000 | 92,000 | 92,000 | 92,000 | 15,000 | |
additional paid-in capital | 821,724,000 | 820,827,000 | 819,934,000 | 818,910,000 | 817,973,000 | 816,923,000 | 815,802,000 | 814,620,000 | 813,468,000 | 812,184,000 | 811,147,000 | 810,161,000 | 813,748,000 | 812,788,000 | 812,050,000 | 811,411,000 | 707,579,000 | 703,950,000 | 701,370,000 | 598,936,000 | 497,803,000 | 497,421,000 | 497,054,000 | 496,689,000 | 423,619,000 | 423,137,000 | 422,658,000 | 422,231,000 | 421,739,000 | 421,415,000 | 421,086,000 | 420,871,000 | 420,637,000 | 420,428,000 | 420,251,000 | 420,154,000 | 420,056,000 | 419,946,000 | 420,013,000 | 421,006,000 | 420,758,000 | 420,543,000 | 420,182,000 | 419,930,000 | |||||||
accumulated earnings | -329,838,000 | -311,791,000 | -299,483,000 | -295,771,000 | -276,368,000 | -277,360,000 | -252,771,000 | -233,082,000 | -213,145,000 | -187,020,000 | -129,387,000 | -120,489,000 | -99,111,000 | -73,326,000 | -56,889,000 | -38,337,000 | -29,170,000 | -28,631,000 | -29,110,000 | -23,625,000 | -25,117,000 | -28,401,000 | -32,257,000 | -30,953,000 | 2,437,000 | 2,324,000 | 2,816,000 | 2,588,000 | 3,565,000 | 2,460,000 | 827,000 | ||||||||||||||||||||
total stockholders' equity | 492,418,000 | 509,568,000 | 520,983,000 | 523,699,000 | 542,144,000 | 540,132,000 | 563,753,000 | 582,263,000 | 601,089,000 | 625,849,000 | 682,958,000 | 691,191,000 | 718,303,000 | 747,540,000 | 767,077,000 | 786,000,000 | 689,334,000 | 678,628,000 | 672,743,000 | 575,973,000 | 473,015,000 | 469,349,000 | 465,126,000 | 466,065,000 | 425,744,000 | 425,757,000 | 425,102,000 | 425,587,000 | 424,158,000 | 422,196,000 | 420,714,000 | 419,170,000 | 420,500,000 | 416,982,000 | 417,890,000 | 419,029,000 | 418,260,000 | 407,291,000 | |||||||||||||
total liabilities and stockholders' equity | 1,836,304,000 | 1,618,142,000 | 1,391,867,000 | 1,438,638,000 | 1,519,621,000 | 1,751,206,000 | 1,940,603,000 | 2,069,755,000 | 2,110,697,000 | 2,279,777,000 | 2,363,176,000 | 2,400,011,000 | 2,444,320,000 | 2,523,002,000 | 2,727,186,000 | 2,696,334,000 | 2,515,805,000 | 2,631,838,000 | 2,466,685,000 | 2,090,803,000 | 1,929,497,000 | 1,949,058,000 | 2,021,233,000 | 2,101,355,000 | 1,674,697,000 | 1,671,447,000 | 1,618,440,000 | 1,603,324,000 | 1,731,512,000 | 1,817,516,000 | 1,744,155,000 | ||||||||||||||||||||
investment in available-for-sale debt securities, at fair value | 7,808,000 | 8,568,000 | 8,684,000 | 27,005,000 | 28,113,000 | 28,148,000 | 28,060,000 | 28,136,000 | 27,970,000 | 28,007,000 | 27,936,000 | 27,730,000 | |||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 28,000 | 7,000 | 37,000 | 190,000 | 193,000 | 234,000 | 153,000 | 666,000 | 987,000 | 3,129,000 | 7,541,000 | 11,379,000 | 12,389,000 | 10,458,000 | 2,844,000 | 19,000 | 263,000 | ||||||||||||||||||||||||||||||||||
notes payable | 104,751,000 | 104,714,000 | 104,662,000 | 104,611,000 | 104,559,000 | 104,509,000 | 104,460,000 | 104,411,000 | 22,631,000 | 50,358,000 | 47,381,000 | 40,428,000 | 61,837,000 | 57,848,000 | 54,819,000 | 54,708,000 | 55,014,000 | 54,960,000 | |||||||||||||||||||||||||||||||||
loans held for sale, at fair value | 38,981,000 | 27,375,000 | 96,404,000 | 94,050,000 | 131,962,000 | 146,324,000 | 24,712,000 | 55,928,000 | 1,045,000 | 24,465,000 | |||||||||||||||||||||||||||||||||||||||||
real estate owned | 82,499,000 | 83,284,000 | 84,094,000 | 36,695,000 | 37,059,000 | 37,283,000 | 37,476,000 | 37,693,000 | 37,907,000 | 37,901,000 | 38,020,000 | 36,891,000 | 36,814,000 | ||||||||||||||||||||||||||||||||||||||
secured borrowings | 22,635,000 | 22,612,000 | 22,589,000 | 59,962,000 | 59,845,000 | 59,790,000 | 54,617,000 | 47,533,000 | |||||||||||||||||||||||||||||||||||||||||||
notes payable and secured borrowings | 65,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 426,339,000 | 407,573,000 | 405,099,000 | 403,069,000 | 401,039,000 | 403,835,000 | 404,088,000 | 410,647,000 | 394,876,000 | 163,584,000 | 166,683,000 | 167,658,000 | |||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 1,784,134,000 | 1,402,478,000 | 1,421,588,000 | 1,257,861,000 | 839,806,000 | 581,059,000 | 443,953,000 | 220,253,000 | 171,259,000 | ||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -440,000 | -1,750,000 | -211,000 | -3,552,000 | -2,547,000 | -1,310,000 | -1,969,000 | -13,005,000 | -13,717,000 | -15,943,000 | -17,758,000 | -19,427,000 | -16,379,000 | -15,865,000 | -8,888,000 | -9,401,000 | -5,844,000 | ||||||||||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests in consolidated vies | 10,644,000 | 47,008,000 | 47,006,000 | 84,051,000 | 84,051,000 | 84,086,000 | |||||||||||||||||||||||||||||||||||||||||||||
total equity | 419,170,000 | 420,500,000 | 416,982,000 | 417,890,000 | 429,673,000 | 465,268,000 | 454,297,000 | 491,624,000 | 489,150,000 | 487,155,000 | |||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 1,770,219,000 | 1,587,468,000 | 1,662,570,000 | 1,429,000,000 | 1,373,703,000 | 1,565,139,000 | 1,332,071,000 | 1,502,186,000 | 1,544,838,000 | 1,589,781,000 | |||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||
commercial mortgage-backed securitization debt | 61,856,000 | 83,288,000 | 83,288,000 | 219,043,000 | 395,027,000 | 395,027,000 | |||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations held for sale | 159,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations held for sale | 77,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing rights, at fair value | 60,148,000 | 60,077,000 | 58,525,000 | 59,614,000 | 58,558,000 | 60,132,000 | |||||||||||||||||||||||||||||||||||||||||||||
warehouse lines of credit | 83,511,000 | 51,852,000 | 139,689,000 | 17,544,000 | 48,199,000 | 13,821,000 | |||||||||||||||||||||||||||||||||||||||||||||
convertible notes | 68,863,000 | 68,696,000 | 68,541,000 | 68,240,000 | 68,088,000 | 67,947,000 | 67,674,000 | 67,535,000 | 67,411,000 | ||||||||||||||||||||||||||||||||||||||||||
allowance for loss sharing | 8,953,000 | 11,183,000 | 11,745,000 | 13,322,000 | 14,440,000 | 16,599,000 | 19,530,000 | ||||||||||||||||||||||||||||||||||||||||||||
loans held for investment (679,113 and 848,224 related to consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
vies, respectively) | 1,304,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (3,579 and 3,438 of interest receivable related to consolidated vies, respectively; 18,352 of other receivables related to consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
vies as of december 31, 2014) | 40,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2015 and december 31, 2014, 28,584,095 and 28,586,915 shares issued and outstanding at march 31, 2015 and december 31, 2014, respectively | 284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for investment (493,783 and 493,783 related to | |||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated vie, respectively) | 1,110,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (2,267 and 2,552 of interest receivable related to | |||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities (382 and 384 of interest payable related to | |||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 419,669,000 | 419,251,000 | 404,005,000 | 169,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing rights | 60,878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01 per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | 3,312,000 | 2,464,000 | 871,000 | 580,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | 4,546,000 | 4,780,000 | 2,416,000 | 2,212,000 | 1,173,000 | ||||||||||||||||||||||||||||||||||||||||||||||
secured financing agreements | 101,285,000 | 200,050,000 | 47,289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivative liability | 2,223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 3,346,000 | 1,455,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
escrow liability | 1,922,000 | 1,334,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
refundable deposits | 175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest payable | 31,000 | 71,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital — common stock | 169,210,000 | 169,075,000 | 29,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
due to affiliates | 890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 822,000 | 1,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | 521,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, par value 50,000 per share, 600 and 0 shares authorized, 114.4578 and 0 shares issued and outstanding at march 31, 2012 and december 31, 2011, respectively | 6,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
stockholder’s equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholder’s equity | 29,271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholder’s equity | 84,901,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||
net income | -9,605,000 | -3,865,000 | 4,653,000 | -11,035,000 | 9,345,000 | -10,664,000 | -5,881,000 | -6,125,000 | -12,323,000 | -39,413,000 | -6,439,000 | 2,910,000 | 644,000 | 10,030,000 | 16,201,000 | 17,153,000 | 15,740,000 | 14,928,000 | 9,768,000 | -17,263,000 | 9,660,000 | 9,035,000 | 9,318,000 | 6,183,000 | 11,058,000 | 8,721,000 | 19,741,000 | 7,111,000 | 9,295,000 | 4,103,000 | 6,638,000 | 4,755,000 | 7,632,000 | 3,265,000 | 327,000 | -554,000 | -175,000 | 508,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 1,119,000 | 1,059,000 | 1,150,000 | 1,223,000 | 1,198,000 | 1,143,000 | 1,571,000 | 1,261,000 | 1,118,000 | 1,048,000 | 979,000 | 1,383,000 | 1,655,000 | 1,838,000 | 2,220,000 | 2,784,000 | 2,232,000 | 1,649,000 | 1,635,000 | 1,622,000 | 1,615,000 | 1,637,000 | 1,487,000 | 2,012,000 | 1,673,000 | 1,657,000 | 1,632,000 | 374,000 | 2,776,000 | 3,027,000 | 2,219,000 | 1,069,000 | 365,000 | 226,000 | 227,000 | 204,000 | 140,000 | 125,000 |
accretion of discounts, deferred loan origination fees and costs | -1,203,000 | -1,086,000 | -1,184,000 | -714,000 | -1,283,000 | -1,335,000 | -1,212,000 | -1,222,000 | -1,254,000 | -1,270,000 | -1,779,000 | -2,469,000 | ||||||||||||||||||||||||||
stock-based compensation | 897,000 | 892,000 | 1,025,000 | 937,000 | 1,050,000 | 1,122,000 | 1,181,000 | 1,152,000 | 1,284,000 | 1,041,000 | 960,000 | 738,000 | 673,000 | 699,000 | 766,000 | 494,000 | 521,000 | 366,000 | 365,000 | 225,000 | 482,000 | 479,000 | 234,000 | 209,000 | 177,000 | 110,000 | -67,000 | 70,000 | 199,000 | 252,000 | 261,000 | 264,000 | ||||||
depreciation and amortization of real estate owned | 741,000 | 1,964,000 | 2,009,000 | 2,319,000 | 2,182,000 | 2,239,000 | 965,000 | 770,000 | 786,000 | 810,000 | ||||||||||||||||||||||||||||
provision for (reversal of) current expected credit losses | 11,138,000 | 9,835,000 | -2,190,000 | -20,150,000 | -5,340,000 | |||||||||||||||||||||||||||||||||
realized losses on loans | 3,340,000 | 0 | 1,643,000 | 15,712,000 | 5,766,000 | 16,387,000 | 45,726,000 | 0 | ||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||
loans held for sale | -60,544,000 | |||||||||||||||||||||||||||||||||||||
other assets | -3,516,000 | -712,000 | -1,557,000 | -1,451,000 | 1,561,000 | -237,000 | -197,000 | -955,000 | -493,000 | -983,000 | -8,617,000 | -7,843,000 | -7,901,000 | -5,886,000 | 3,956,000 | -1,817,000 | -2,677,000 | -4,613,000 | -3,346,000 | -1,343,000 | -2,130,000 | -1,202,000 | 194,000 | -542,000 | -286,000 | 310,000 | 25,000 | 21,464,000 | 18,217,000 | -8,354,000 | -1,127,000 | -2,688,000 | -2,902,000 | -489,000 | 323,000 | |||
due to affiliate | 24,000 | 99,000 | -183,000 | -49,000 | 404,000 | -316,000 | -420,000 | 245,000 | 146,000 | 43,000 | -1,681,000 | 701,000 | 317,000 | 739,000 | -333,000 | 209,000 | 169,000 | -547,000 | 381,000 | 75,000 | 134,000 | -97,000 | 61,000 | -58,000 | 96,000 | 419,000 | -163,000 | 28,000 | -320,000 | 424,000 | -246,000 | 1,395,000 | 121,000 | 122,000 | 480,000 | |||
other liabilities | 1,001,000 | -802,000 | -1,529,000 | 800,000 | -1,107,000 | -1,909,000 | -802,000 | -472,000 | -348,000 | 469,000 | 1,657,000 | 690,000 | 1,336,000 | 660,000 | -1,524,000 | 784,000 | -1,023,000 | -298,000 | -1,447,000 | -420,000 | -413,000 | 712,000 | 413,000 | 374,000 | 541,000 | -338,000 | 3,923,000 | -3,941,000 | 1,823,000 | 1,291,000 | -2,782,000 | 845,000 | ||||||
net cash from operating activities | -56,608,000 | 4,627,000 | 3,837,000 | 4,880,000 | 8,010,000 | 7,072,000 | 8,432,000 | 8,667,000 | 11,378,000 | 10,087,000 | 11,256,000 | 15,090,000 | 12,915,000 | 12,937,000 | 16,215,000 | 18,070,000 | 9,924,000 | 8,581,000 | 5,896,000 | 8,267,000 | 7,576,000 | 8,541,000 | 9,695,000 | 7,380,000 | 10,852,000 | 8,353,000 | -33,235,000 | -92,134,000 | 125,554,000 | 29,222,000 | -50,008,000 | 7,686,000 | 794,000 | 1,226,000 | ||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,000 | -192,000 | -52,000 | 0 | 0 | ||||
free cash flows | -56,608,000 | 4,627,000 | 3,837,000 | 4,880,000 | 8,010,000 | 7,072,000 | 8,432,000 | 8,667,000 | 11,378,000 | 10,087,000 | 11,256,000 | 15,090,000 | 12,915,000 | 12,937,000 | 16,215,000 | 18,070,000 | 9,924,000 | 8,581,000 | 5,896,000 | 8,267,000 | 7,576,000 | 8,541,000 | 9,695,000 | 7,380,000 | 10,852,000 | 8,353,000 | -33,235,000 | -92,134,000 | 125,554,000 | 29,198,000 | -50,200,000 | 7,634,000 | 794,000 | 1,226,000 | ||||
investing activities: | ||||||||||||||||||||||||||||||||||||||
issuance of and fundings on loans held for investment | -199,126,000 | -375,430,000 | -94,695,000 | -12,074,000 | -7,011,000 | -9,735,000 | -11,263,000 | -11,096,000 | -12,003,000 | -18,549,000 | -18,378,000 | -68,115,000 | -60,870,000 | -306,186,000 | -217,549,000 | -364,046,000 | -219,205,000 | -34,108,000 | -157,072,000 | -294,733,000 | -258,004,000 | -167,843,000 | -77,260,000 | -395,735,000 | -82,721,000 | -79,080,000 | -586,256,000 | -202,191,000 | -120,158,000 | -147,561,000 | -202,483,000 | -130,103,000 | -56,299,000 | |||||
principal collections and cost-recovery proceeds on loans held for investment | 96,222,000 | 75,998,000 | 163,628,000 | 37,153,000 | 305,443,000 | 149,752,000 | 127,729,000 | 10,374,000 | 106,806,000 | |||||||||||||||||||||||||||||
receipt of origination and other loan fees | 2,254,000 | 4,180,000 | 813,000 | 1,320,000 | 234,000 | 2,022,000 | 334,000 | 427,000 | 232,000 | |||||||||||||||||||||||||||||
principal repayment of available-for-sale debt securities | 0 | 7,797,000 | 782,000 | 88,000 | 18,222,000 | |||||||||||||||||||||||||||||||||
purchases of capitalized additions to real estate owned | -534,000 | -301,000 | -393,000 | -922,000 | -15,000 | -58,000 | -6,000 | -10,000 | -227,000 | -100,000 | -1,334,000 | |||||||||||||||||||||||||||
receipt (disbursement) of escrows and reserves for loans held for investment | 11,409,000 | 714,000 | ||||||||||||||||||||||||||||||||||||
net cash from investing activities | -89,775,000 | -290,050,000 | 113,196,000 | 26,259,000 | 298,739,000 | 172,668,000 | 121,525,000 | -295,000 | 134,016,000 | 85,847,000 | 70,058,000 | 257,127,000 | 12,246,000 | -165,880,000 | 89,680,000 | -124,606,000 | -131,354,000 | 87,772,000 | 80,916,000 | -273,951,000 | -106,614,000 | -536,000 | 3,713,000 | -181,337,000 | 100,427,000 | 199,136,000 | -276,053,000 | -126,170,000 | 159,767,000 | -11,486,000 | -115,589,000 | -66,519,000 | -223,013,000 | -116,522,000 | -55,704,000 | |||
financing activities: | ||||||||||||||||||||||||||||||||||||||
proceeds from secured funding agreements | 333,040,000 | 287,405,000 | 85,351,000 | 0 | 114,797,000 | 22,292,000 | 101,683,000 | 0 | 12,781,000 | 341,000 | 12,662,000 | 42,000,000 | 0 | 187,300,000 | 37,892,000 | 358,521,000 | 77,253,000 | 111,695,000 | 0 | 355,083,000 | 378,368,000 | 136,035,000 | 54,672,000 | 390,002,000 | 157,765,000 | 0 | 849,977,000 | 417,851,000 | 20,870,000 | 415,103,000 | 239,253,000 | 145,679,000 | ||||||
repayments of secured funding agreements | -9,121,000 | -22,274,000 | -134,148,000 | -32,563,000 | -28,860,000 | -74,434,000 | -87,010,000 | -4,362,000 | -22,299,000 | -15,031,000 | -19,740,000 | -184,465,000 | -5,363,000 | -74,263,000 | -137,917,000 | -174,487,000 | -483,223,000 | -197,401,000 | -113,722,000 | -93,108,000 | -269,809,000 | -133,529,000 | -83,178,000 | -162,270,000 | -237,274,000 | -98,389,000 | -572,669,000 | -530,403,000 | -123,504,000 | -68,556,000 | ||||||||
repayments of secured term loan | -10,000,000 | -10,000,000 | -10,000,000 | -10,000,000 | 0 | -10,000,000 | 0 | -50,000,000 | ||||||||||||||||||||||||||||||
payment of secured funding costs | -1,998,000 | -223,000 | -299,000 | -785,000 | -1,924,000 | -656,000 | -465,000 | -2,252,000 | -370,000 | -1,690,000 | -297,000 | -1,467,000 | -1,337,000 | -1,012,000 | -651,000 | -3,332,000 | -7,962,000 | -1,307,000 | -1,388,000 | -1,005,000 | -607,000 | -247,000 | -322,000 | -960,000 | -1,531,000 | -1,342,000 | -2,763,000 | |||||||||||
repayments of debt of consolidated vies | -99,921,000 | -17,838,000 | -19,829,000 | -14,385,000 | -304,049,000 | -119,186,000 | -13,655,000 | -6,829,000 | -128,226,000 | -12,031,000 | -42,106,000 | -45,108,000 | -29,748,000 | -80,264,000 | -57,830,000 | -47,164,000 | ||||||||||||||||||||||
dividends paid | -8,442,000 | -8,366,000 | -8,367,000 | -8,354,000 | -13,924,000 | -13,809,000 | -13,812,000 | -13,798,000 | -18,221,000 | -18,081,000 | -19,347,000 | -19,196,000 | -19,197,000 | -16,740,000 | -16,674,000 | -16,523,000 | -11,124,000 | -11,072,000 | -11,057,000 | -9,565,000 | -9,526,000 | -9,527,000 | -7,722,000 | -7,717,000 | -7,717,000 | -7,406,000 | -7,412,000 | -7,151,000 | -7,148,000 | -7,127,000 | ||||||||
net cash from financing activities | 213,558,000 | 228,704,000 | -87,292,000 | -66,087,000 | -243,960,000 | -185,793,000 | -128,259,000 | -37,241,000 | -156,335,000 | -46,492,000 | -68,828,000 | -208,236,000 | 26,511,000 | 164,809,000 | -142,751,000 | 141,364,000 | 144,598,000 | -88,045,000 | -88,702,000 | 334,926,000 | 98,342,000 | -7,268,000 | -36,550,000 | 174,055,000 | -88,757,000 | -201,987,000 | 344,745,000 | -26,440,000 | 155,347,000 | 69,135,000 | 192,065,000 | 133,413,000 | 53,638,000 | 47,782,000 | 84,257,000 | 75,816,000 | ||
change in cash, cash equivalents and restricted cash | 67,175,000 | -56,719,000 | 29,741,000 | -34,948,000 | 62,789,000 | -6,053,000 | 23,168,000 | 8,308,000 | -1,890,000 | 69,242,000 | -696,000 | 737,000 | -23,142,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 67,157,000 | 0 | 0 | 0 | 66,294,000 | 0 | 74,776,000 | 0 | 0 | 5,635,000 | 0 | 0 | 28,722,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 134,332,000 | -56,719,000 | 29,741,000 | -34,948,000 | 129,083,000 | -6,053,000 | 97,944,000 | 8,308,000 | -1,890,000 | 74,877,000 | -696,000 | 737,000 | 5,580,000 | |||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash: | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 86,163,000 | -5,116,000 | -35,511,000 | 125,496,000 | -5,082,000 | |||||||||||||||||||||||||||||||||
restricted cash | 48,169,000 | 34,857,000 | 563,000 | 3,587,000 | -971,000 | 0 | 0 | 4,000 | 61,000 | -37,330,000 | 38,680,000 | -284,000 | -338,000 | -797,000 | ||||||||||||||||||||||||
total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | 134,332,000 | 29,741,000 | -34,948,000 | 129,083,000 | -6,053,000 | |||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||
dividends declared, but not yet paid | 8,442,000 | -3,000 | 15,000 | 8,353,000 | 115,000 | -3,000 | 10,000 | 13,802,000 | 138,000 | |||||||||||||||||||||||||||||
other receivables related to consolidated vies | 4,262,000 | 6,539,000 | -67,416,000 | |||||||||||||||||||||||||||||||||||
change in unrealized losses on loans held for sale | 0 | 0 | 0 | -995,000 | ||||||||||||||||||||||||||||||||||
amortization of derivative financial instruments | -105,000 | -456,000 | -422,000 | -354,000 | ||||||||||||||||||||||||||||||||||
realized loss on sale of real estate owned | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans held for sale | 0 | 0 | 0 | 38,981,000 | 0 | 9,825,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of real estate owned | 0 | 0 | 0 | 38,227,000 | ||||||||||||||||||||||||||||||||||
restricted cash assumed from acquisition of real estate owned | 0 | |||||||||||||||||||||||||||||||||||||
repayments of notes payable | 0 | 0 | 0 | -22,835,000 | -28,275,000 | 0 | -27,880,000 | |||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
assumption of real estate owned | ||||||||||||||||||||||||||||||||||||||
assumption of other assets related to real estate owned | ||||||||||||||||||||||||||||||||||||||
assumption of other liabilities related to real estate owned | ||||||||||||||||||||||||||||||||||||||
transfer of senior mortgage loans to real estate owned | ||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale debt securities | 0 | |||||||||||||||||||||||||||||||||||||
amounts received under derivative financial instruments | ||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | 2,861,000 | 6,206,000 | 0 | 0 | |||||||||||||||||||||||||||||||||
repayments of secured borrowings | 0 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | 0 | 0 | 103,393,000 | 2,874,000 | 2,119,000 | 100,870,000 | 0 | 0 | 73,232,000 | |||||||||||||||||||||||||||||
payment of offering costs | 0 | -129,000 | -31,000 | -13,000 | 0 | -35,000 | -266,000 | 0 | 0 | -113,000 | -57,000 | |||||||||||||||||||||||||||
supplemental information: | ||||||||||||||||||||||||||||||||||||||
interest paid during the period | 5,114,000 | 6,977,000 | 3,837,000 | 1,343,000 | 4,060,000 | 1,128,000 | 163,000 | 283,000 | 143,000 | |||||||||||||||||||||||||||||
income taxes paid during the period | 69,000 | 128,000 | 172,000 | |||||||||||||||||||||||||||||||||||
provision for current expected credit losses | 7,461,000 | -2,374,000 | -22,269,000 | 47,452,000 | 21,019,000 | 19,402,000 | 19,485,000 | 7,768,000 | -594,000 | 766,000 | -3,240,000 | -1,048,000 | -4,006,000 | 27,117,000 | ||||||||||||||||||||||||
change in cash and cash equivalents | -28,869,000 | -10,941,000 | 49,442,000 | 12,486,000 | 63,981,000 | 51,672,000 | 11,866,000 | -36,856,000 | 34,828,000 | 98,000 | 22,522,000 | 5,502,000 | 35,457,000 | -8,704,000 | -10,250,000 | 10,302,000 | -27,682,000 | 17,685,000 | -840,000 | -63,472,000 | 82,869,000 | 3,346,000 | ||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 110,459,000 | 0 | 141,278,000 | 0 | 0 | 0 | 50,615,000 | 0 | 16,551,000 | 0 | 0 | 20,100,000 | 0 | 0 | 23,390,000 | 0 | 0 | 1,240,000 | |||||||||||||||||||
cash and cash equivalents, end of period | -28,869,000 | 99,518,000 | 49,442,000 | 153,764,000 | 63,981,000 | 51,672,000 | 11,866,000 | 13,759,000 | 34,828,000 | 98,000 | 22,522,000 | 5,502,000 | 35,457,000 | -2,694,000 | 9,005,000 | -8,704,000 | -10,250,000 | 30,402,000 | -27,682,000 | 17,685,000 | 22,550,000 | -63,472,000 | 82,869,000 | 4,586,000 | ||||||||||||||
transfer of senior mortgage loan to real estate owned | ||||||||||||||||||||||||||||||||||||||
unrealized losses on loans held for sale | ||||||||||||||||||||||||||||||||||||||
gain on sale of real estate owned | 0 | 0 | 0 | -2,197,000 | ||||||||||||||||||||||||||||||||||
receipt of origination fees | 227,000 | 413,000 | 1,154,000 | 565,000 | 4,366,000 | 2,428,000 | 2,996,000 | 680,000 | 90,000 | 350,000 | 3,538,000 | 2,554,000 | 1,824,000 | 1,040,000 | 3,185,000 | 1,429,000 | 804,000 | 5,399,000 | 212,000 | 398,000 | 2,594,000 | 1,244,000 | 897,000 | 2,030,000 | 1,125,000 | 539,000 | 880,000 | |||||||||||
proceeds from secured term loan | 0 | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt of consolidated vies | 0 | 540,471,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
principal repayment of loans held for investment | 78,198,000 | 324,088,000 | 100,423,000 | 133,855,000 | 266,574,000 | 235,952,000 | 87,321,000 | 25,199,000 | 237,648,000 | 17,471,000 | 148,936,000 | 166,817,000 | 79,933,000 | 137,313,000 | 181,719,000 | 277,412,000 | 214,825,000 | 11,353,000 | 218,094,000 | 190,350,000 | 34,708,000 | 13,456,000 | 56,000 | 58,000 | ||||||||||||||
realized losses on loans sold | 5,613,000 | |||||||||||||||||||||||||||||||||||||
depreciation of real estate owned | 151,000 | 224,000 | 223,000 | 224,000 | 221,000 | 219,000 | 206,000 | |||||||||||||||||||||||||||||||
proceeds from secured borrowings | 7,040,000 | |||||||||||||||||||||||||||||||||||||
payments under derivative financial instruments | 0 | 550,000 | -150,000 | |||||||||||||||||||||||||||||||||||
accretion of deferred loan origination fees and costs | -2,658,000 | -2,280,000 | -2,454,000 | -2,022,000 | -2,089,000 | -1,676,000 | -1,967,000 | -1,991,000 | -1,790,000 | -1,854,000 | -1,685,000 | -2,253,000 | -2,207,000 | -1,704,000 | -1,099,000 | -1,001,000 | -592,000 | -586,000 | -529,000 | -739,000 | ||||||||||||||||||
proceeds from notes payable and secured borrowings | 10,555,000 | |||||||||||||||||||||||||||||||||||||
early extinguishment of debt costs | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage loans held for sale | ||||||||||||||||||||||||||||||||||||||
contributions from non-controlling interests | 0 | 0 | 0 | 7,000 | -5,681,000 | 5,685,000 | ||||||||||||||||||||||||||||||||
distributions to non-controlling interests | 0 | 0 | -37,020,000 | -1,304,000 | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||
change in mortgage banking activities | 0 | -3,942,000 | 1,234,000 | -3,326,000 | 46,000 | |||||||||||||||||||||||||||||||||
change in fair value of mortgage servicing rights | 0 | 2,562,000 | 714,000 | 3,181,000 | 1,798,000 | 1,888,000 | 1,847,000 | |||||||||||||||||||||||||||||||
provision for loss sharing | 0 | 143,000 | -285,000 | -1,180,000 | 119,000 | |||||||||||||||||||||||||||||||||
cash paid to settle loss sharing obligations | 0 | -820,000 | ||||||||||||||||||||||||||||||||||||
originations of mortgage loans held for sale | 0 | -356,788,000 | -68,354,000 | -98,632,000 | -52,794,000 | |||||||||||||||||||||||||||||||||
sale of mortgage loans held for sale to third parties | 0 | 310,215,000 | 45,105,000 | 216,394,000 | 96,955,000 | 46,925,000 | 56,115,000 | |||||||||||||||||||||||||||||||
gain on sale of discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||
depreciation expense | 0 | 55,000 | 58,000 | 54,000 | 36,000 | 33,000 | 29,000 | |||||||||||||||||||||||||||||||
deferred tax expense | 0 | 1,367,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of cash and restricted cash sold | ||||||||||||||||||||||||||||||||||||||
purchases of other assets | 0 | -2,000 | ||||||||||||||||||||||||||||||||||||
proceeds from warehouse lines of credit | 0 | 530,679,000 | 157,014,000 | 175,689,000 | 69,664,000 | 94,519,000 | 42,880,000 | |||||||||||||||||||||||||||||||
repayments of warehouse lines of credit | 0 | -484,606,000 | -100,319,000 | -46,320,000 | -42,880,000 | |||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash of continuing operations, beginning of period | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash of discontinued operations, beginning of period | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash of continuing operations, end of period | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash of discontinued operations, end of period | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of cash sold | 0 | |||||||||||||||||||||||||||||||||||||
repayment of convertible debt | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations, beginning of period | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations, beginning of period | 0 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations, end of period | 98,000 | 22,522,000 | 5,502,000 | 36,459,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations, end of period | ||||||||||||||||||||||||||||||||||||||
notes receivable related to consolidated vies | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of a mortgage loan held for sale | 0 | |||||||||||||||||||||||||||||||||||||
payments for acquisition of mortgage servicing rights | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations held for sale, beginning of period | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations held for sale, end of period | ||||||||||||||||||||||||||||||||||||||
amortization of convertible notes issuance costs | 236,000 | 246,000 | 229,000 | 214,000 | 225,000 | |||||||||||||||||||||||||||||||||
accretion of convertible notes | 146,000 | 152,000 | 141,000 | 132,000 | ||||||||||||||||||||||||||||||||||
purchases of property and equipment | -24,000 | -192,000 | -52,000 | |||||||||||||||||||||||||||||||||||
secured funding costs | -6,053,000 | -1,453,000 | -748,000 | -827,000 | -192,000 | -10,000 | ||||||||||||||||||||||||||||||||
changes in fair value of derivatives | ||||||||||||||||||||||||||||||||||||||
gain on acquisition | ||||||||||||||||||||||||||||||||||||||
acquisition of acre capital, net of cash acquired | ||||||||||||||||||||||||||||||||||||||
payments for acquisition of intangible assets | ||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||
dividends payable | 0 | 4,000 | 7,147,000 | 297,000 | 4,505,000 | 2,317,000 | 1,000 | 53,000 | 502,000 | |||||||||||||||||||||||||||||
deferred financing and offering costs | 16,000 | 332,000 | ||||||||||||||||||||||||||||||||||||
issuance of common stock for acquisition of acre capital | ||||||||||||||||||||||||||||||||||||||
fair value of assets acquired from acre capital, net of cash acquired | ||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed from acre capital | ||||||||||||||||||||||||||||||||||||||
deferred tax benefit | 503,000 | -632,000 | ||||||||||||||||||||||||||||||||||||
payment of acquisition deposit | ||||||||||||||||||||||||||||||||||||||
certificates receivable related to consolidated vie | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||||||||||||
sale of a mortgage loan held for sale | 80,197,000 | |||||||||||||||||||||||||||||||||||||
convertible notes issuance costs | 171,000 | |||||||||||||||||||||||||||||||||||||
gains attributable to fair value of future servicing rights | ||||||||||||||||||||||||||||||||||||||
change in fair value of interest rate lock commitments | ||||||||||||||||||||||||||||||||||||||
change in fair value of forward sale commitments | ||||||||||||||||||||||||||||||||||||||
sale of loans to third parties | ||||||||||||||||||||||||||||||||||||||
stock based compensation | 139,000 | 99,000 | 136,000 | 135,000 | ||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 2,749,000 | 274,000 | 1,100,000 | -19,000 | 387,000 | 18,000 | ||||||||||||||||||||||||||||||||
net cash from (used in) operating activities | ||||||||||||||||||||||||||||||||||||||
proceeds from secured funding arrangements | 231,734,000 | 39,371,000 | 55,794,000 | |||||||||||||||||||||||||||||||||||
repayments of secured funding arrangements | -39,000,000 | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a convertible preferred stock | 0 | |||||||||||||||||||||||||||||||||||||
redemption of series a convertible preferred stock | ||||||||||||||||||||||||||||||||||||||
common dividend payment | -6,822,000 | -2,317,000 | -2,317,000 | |||||||||||||||||||||||||||||||||||
series a preferred dividend | ||||||||||||||||||||||||||||||||||||||
fair value of assets acquired from acre capital | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative | ||||||||||||||||||||||||||||||||||||||
interest receivable | -848,000 | -718,000 | ||||||||||||||||||||||||||||||||||||
refundable deposits | 440,000 | 50,000 | ||||||||||||||||||||||||||||||||||||
payment of furniture, fixtures and equipment | ||||||||||||||||||||||||||||||||||||||
pre-ipo common dividend payment | ||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash financing activities: | ||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative | 398,000 | |||||||||||||||||||||||||||||||||||||
interest payable | 71,000 | |||||||||||||||||||||||||||||||||||||
accretion of redemption premium | 572,000 | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||
accrued financing and offering costs | -45,000 | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash used in operating activities: | ||||||||||||||||||||||||||||||||||||||
accretion of deferred loan origination fees | ||||||||||||||||||||||||||||||||||||||
proceeds from secured financing arrangements | -12,000 | 47,289,000 | ||||||||||||||||||||||||||||||||||||
repayments of secured financing arrangements | ||||||||||||||||||||||||||||||||||||||
secured financing costs | ||||||||||||||||||||||||||||||||||||||
proceeds for issuance of common stock | 142,450,000 | 23,400,000 | ||||||||||||||||||||||||||||||||||||
amortization of deferred loan origination fees | ||||||||||||||||||||||||||||||||||||||
repayment of loans held for investment | 18,000 | |||||||||||||||||||||||||||||||||||||
proceeds for issuance of series a convertible preferred stock | 5,723,000 | |||||||||||||||||||||||||||||||||||||
secured financing and offering costs |
