ACNB Corporation(NASDAQ:ACNB)
ACNB Corporation, a financial holding company, provides banking, insurance, and financial services to individual, business, and government customers in the United States. The company offers checking, savings, and money market deposit accounts, as well as time deposits and debit cards. It also provid...
Website: http://www.acnb.com
Founded: 1857
Full Time Employees: 374
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest and dividend income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, including fees: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxable | 36,302,000 | 37,293,000 | 36,961,000 | 36,555,000 | 31,676,000 | 23,294,000 | 23,108,000 | 22,675,000 | 21,470,000 | 21,303,000 | 20,285,000 | 18,947,000 | 3,286,000 | 2,697,000 | 2,830,000 | 2,722,000 | 1,550,000 | 1,390,000 | 1,366,000 | 1,383,000 | 1,284,000 | 1,251,000 | 1,198,000 | 1,194,000 | 1,284,000 | 1,079,000 | 1,028,000 | 971,000 | 929,000 | 929,000 | 903,000 | 890,000 | 784,000 | 800,000 | 770,000 | 782,000 | 808,000 | 809,000 | 843,000 | 951,000 | 1,078,000 | 1,048,000 | 1,040,000 | 1,158 | 1,265,000 | 1,335,000 | 1,508,000 | 1,550,000 | 1,531,000 | 1,779,000 | 1,857,000 | 1,940,000 | 2,113,000 | 2,127,000 | 2,355,000 | 2,417,000 | 2,515,000 | 2,846,000 | 3,811,000 | 3,340,000 | 3,143,000 | 3,278,000 | 3,342 | 3,397,000 | ||
tax-exempt | 338,000 | 343,000 | 324,000 | 317,000 | 292,000 | 289,000 | 311,000 | 313,000 | 319,000 | 336,000 | 361,000 | 352,000 | 314,000 | 526,000 | 189,000 | 289,000 | 140,000 | 141,000 | 138,000 | 129,000 | 135,000 | 129,000 | 129,000 | 120,000 | 92,000 | 31,000 | 38,000 | 44,000 | 51,000 | 59,000 | 65,000 | 85,000 | 117,000 | 150,000 | 156,000 | 161,000 | 179,000 | 231,000 | 260,000 | 267,000 | 280,000 | 294,000 | 348,000 | 393 | 371,000 | 366,000 | 306,000 | 304,000 | 304,000 | 314,000 | 333,000 | 357,000 | 368,000 | 372,000 | 380,000 | 476,000 | 529,000 | 405,000 | 340,000 | 306,000 | 309,000 | 227,000 | 229 | 228,000 | ||
investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | 334,000 | 320,000 | 332,000 | 307,000 | 340,000 | 231,000 | 251,000 | 248,000 | 240,000 | 135,000 | 104,000 | 51,000 | 41,000 | 25,000 | 20,000 | 24,000 | 35,000 | 93,000 | 34,000 | 42,000 | 61,000 | 106,000 | 60,000 | 55,000 | 90,000 | 78,000 | 81,000 | 94,000 | 77,000 | 74,000 | 78,000 | 61,000 | 64,000 | 49,000 | 53,000 | 55,000 | 51,000 | 165,000 | 55,000 | 60,000 | 6,000 | 6,000 | 4,000 | 4 | 4,000 | 3,000 | 3,000 | 3,000 | 3,000 | 7,000 | 8,000 | 7,000 | 8,000 | 9,000 | 13,000 | 73,000 | 17,000 | 117,000 | 147,000 | 168,000 | 170,000 | 131,000 | 189 | 89,000 | ||
other | 703,000 | 1,023,000 | 1,162,000 | 831,000 | 792,000 | 728,000 | 670,000 | 684,000 | 750,000 | 691,000 | 723,000 | 890,000 | 1,014,000 | 2,473,000 | 2,130,000 | 891,000 | 262,000 | 299,000 | 255,000 | 131,000 | 92,000 | 95,000 | 76,000 | 36,000 | 408,000 | 452,000 | 270,000 | 108,000 | 259,000 | 179,000 | 52,000 | 83,000 | 33,000 | 4,000 | 52,000 | 29,000 | 5,000 | 14,000 | 19,000 | 14,000 | 16,000 | 28,000 | 20,000 | 28 | 19,000 | 4,000 | 29,000 | 26,000 | 19,000 | 24,000 | 16,000 | 26,000 | 7,000 | 369,000 | 12,000 | 35,000 | 18,000 | 30,000 | 39,000 | 52,000 | 32,000 | 36,000 | 28 | 40,000 | ||
total interest and dividend income | 42,232,000 | 42,856,000 | 42,490,000 | 41,576,000 | 36,290,000 | 27,381,000 | 27,241,000 | 26,869,000 | 25,974,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 6,387,000 | 6,547,000 | 6,872,000 | 7,284,000 | 5,996,000 | 3,279,000 | 3,112,000 | 2,643,000 | 2,160,000 | 1,808,000 | 928,000 | 486,000 | 473,000 | 572,000 | 605,000 | 646,000 | 738,000 | 984,000 | 1,084,000 | 1,290,000 | 1,654,000 | 2,152,000 | 2,498,000 | 2,747,000 | 2,921,000 | 2,158,000 | 1,971,000 | 1,685,000 | 1,341,000 | 1,206,000 | 1,134,000 | 1,080,000 | 687,000 | 635,000 | 602,000 | 570,000 | 558,000 | 499,000 | 460,000 | 441,000 | 500,000 | 560,000 | 661,000 | 864 | 872,000 | 916,000 | 1,133,000 | 1,111,000 | 1,136,000 | 1,553,000 | 1,602,000 | 1,673,000 | 2,265,000 | 2,485,000 | 2,653,000 | 2,967,000 | 3,420,000 | 3,894,000 | 4,367,000 | 4,228,000 | 4,031,000 | 3,850,000 | 3,634 | 3,418,000 | ||
short-term borrowings | 563,000 | 491,000 | 513,000 | 341,000 | 294,000 | 12,000 | 204,000 | 304,000 | 339,000 | 334,000 | 439,000 | 108,000 | 17,000 | 17,000 | 23,000 | 20,000 | 17,000 | 11,000 | 11,000 | 7,000 | 10,000 | 15,000 | 15,000 | 14,000 | 15,000 | 21,000 | 21,000 | 31,000 | 2,000 | 11,000 | 16,000 | 9,000 | 15,000 | 45,000 | 10,000 | 12,000 | 16,000 | 17,000 | 12,000 | 14,000 | 17,000 | 15,000 | 12,000 | 19 | 21,000 | 20,000 | 24,000 | 28,000 | 20,000 | 25,000 | 31,000 | 42,000 | 83,000 | 42,000 | 153,000 | 176,000 | 172,000 | 189,000 | 1,156,000 | 412,000 | 751,000 | 878,000 | 352 | 763,000 | ||
long-term borrowings | 2,767,000 | 2,967,000 | 2,968,000 | 2,939,000 | 2,910,000 | 2,978,000 | 2,983,000 | 2,958,000 | 2,882,000 | 1,649,000 | 1,122,000 | 629,000 | 327,000 | 257,000 | 234,000 | 226,000 | 269,000 | 329,000 | 387,000 | 767,000 | 381,000 | 403,000 | 445,000 | 479,000 | 518,000 | 473,000 | 493,000 | 504,000 | 526,000 | 556,000 | 543,000 | 458,000 | 429,000 | 387,000 | 384,000 | 398,000 | 383,000 | 454,000 | 439,000 | 450,000 | 419,000 | 443,000 | 459,000 | 643 | 702,000 | 695,000 | 706,000 | 755,000 | 760,000 | 810,000 | 849,000 | 840,000 | 938,000 | 952,000 | 1,071,000 | |||||||||||
total interest expense | 9,717,000 | 10,005,000 | 10,353,000 | 10,564,000 | 9,200,000 | 6,269,000 | 6,299,000 | 5,905,000 | 5,381,000 | 3,791,000 | 2,489,000 | 1,223,000 | 817,000 | 846,000 | 862,000 | 892,000 | 1,024,000 | 1,324,000 | 1,482,000 | 2,064,000 | 2,045,000 | 2,570,000 | 2,958,000 | 3,240,000 | 3,454,000 | 2,652,000 | 2,485,000 | 2,220,000 | 1,869,000 | 1,773,000 | 1,693,000 | 1,547,000 | 1,131,000 | 1,067,000 | 996,000 | 980,000 | 957,000 | 970,000 | 911,000 | 905,000 | 936,000 | 1,018,000 | 1,132,000 | 1,526 | 1,595,000 | 1,631,000 | 1,863,000 | 1,894,000 | 1,916,000 | 2,388,000 | 2,482,000 | 2,555,000 | 3,286,000 | 3,479,000 | 3,877,000 | 4,461,000 | 4,682,000 | 5,348,000 | 7,095,000 | 6,522,000 | 6,378,000 | 6,076,000 | 5,633 | 5,403,000 | ||
net interest income | 32,515,000 | 32,851,000 | 32,137,000 | 31,012,000 | 27,090,000 | 21,112,000 | 20,942,000 | 20,964,000 | 20,593,000 | 21,493,000 | 21,745,000 | 21,990,000 | 23,092,000 | 24,048,000 | 22,520,000 | 19,804,000 | 17,053,000 | 17,350,000 | 18,000,000 | 18,569,000 | 17,325,000 | 18,902,000 | 18,366,000 | 18,345,000 | 17,455,000 | 15,045,000 | 14,970,000 | 14,665,000 | 14,413,000 | 14,091,000 | 13,562,000 | 13,562,000 | 9,831,000 | 9,466,000 | 9,185,000 | 9,030,000 | 9,007,000 | 8,841,000 | 8,465,000 | 8,420,000 | 8,284,000 | 8,338,000 | 8,534,000 | 8,541 | 8,568,000 | 8,640,000 | 8,558,000 | 8,594,000 | 8,564,000 | 8,712,000 | 9,208,000 | 8,570,000 | 8,199,000 | 7,941,000 | 7,898,000 | 7,550,000 | 7,217,000 | 6,730,000 | 6,301,000 | 6,191,000 | 5,999,000 | 6,225,000 | 6,310 | 6,187,000 | ||
(reversal of) provision for credit losses | -76,000 | 1,289,000 | -584,000 | -228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of provision for unfunded commitments | -13,000 | -480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after (reversal of) provisions for credit losses and unfunded commitments | 32,604,000 | 21,515,500 | 32,866,000 | 31,594,000 | 24,213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance commissions | 2,128,000 | 1,882,000 | 2,545,000 | 2,908,000 | 2,147,000 | 2,105,000 | 2,787,000 | 2,747,000 | 2,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from mortgage loans held for sale | 1,226,000 | 1,373,000 | 1,463,000 | 1,575,000 | 855,000 | 107,000 | 112,000 | 34,000 | 48,000 | 25,000 | 14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
service charges on deposits | 1,235,000 | 1,282,000 | 1,286,000 | 1,179,000 | 1,094,000 | 1,084,000 | 1,048,000 | 1,021,000 | 991,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wealth management | 1,160,000 | 1,200,000 | 1,125,000 | 1,090,000 | 1,060,000 | 1,007,000 | 1,188,000 | 1,069,000 | 962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
atm debit card charges | 906,000 | 923,000 | 904,000 | 905,000 | 831,000 | 815,000 | 828,000 | 841,000 | 819,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings on investment in bank-owned life insurance | 737,000 | 735,000 | 651,000 | 627,000 | 580,000 | 506,000 | 503,000 | 493,000 | 477,000 | 479,000 | 473,000 | 484,000 | 442,000 | 480,000 | 362,000 | 363,000 | 327,000 | 342,000 | 356,000 | 372,000 | 338,000 | 352,000 | 365,000 | 378,000 | 347,000 | 296,000 | 309,000 | 264,000 | 269,000 | 281,000 | 257,000 | 276,000 | 276,000 | 255,000 | 276,000 | 290,000 | 268,000 | 262,000 | 281,000 | 289,000 | 246,000 | 254,000 | 241,000 | 255 | 242,000 | 238,000 | 244,000 | 251,000 | 237,000 | 252,000 | 260,000 | 247,000 | 264,000 | 257,000 | 244,000 | 266,000 | 254,000 | 229,000 | 217,000 | |||||||
gain on assets held for sale | 177,000 | 14,000 | 323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on life insurance proceeds | 174,000 | 31,000 | 254,000 | 52,000 | 63 | 78,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales or calls of investment securities | 49,000 | -3,557,000 | 22,000 | 69,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on equity securities | -7,000 | 4,000 | 9,000 | 3,000 | 14,000 | -28,000 | 28,000 | 1,000 | -10,000 | -15,000 | 20,000 | 47,000 | -88,000 | -148,000 | -109,000 | 62,000 | 12,000 | 365,000 | 290,000 | -82,000 | 74,000 | -475,000 | ||||||||||||||||||||||||||||||||||||||||||||
total noninterest income | 8,274,000 | 4,332,000 | 8,411,000 | 8,682,000 | 7,184,000 | 5,803,000 | 6,833,000 | 6,427,000 | 5,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 14,027,000 | 13,034,000 | 13,191,000 | 13,693,000 | 12,861,000 | 10,318,000 | 11,017,000 | 10,426,000 | 11,168,000 | 10,596,000 | 10,069,000 | 9,824,000 | 10,442,000 | 9,786,000 | 9,320,000 | 9,314,000 | 7,559,000 | 10,557,000 | 8,921,000 | 8,670,000 | 8,668,000 | 9,547,000 | 8,625,000 | 8,605,000 | 8,501,000 | 7,340,000 | 7,189,000 | 6,965,000 | 6,560,000 | 6,683,000 | 6,627,000 | 6,715,000 | 5,934,000 | 5,748,000 | 5,580,000 | 5,604,000 | 5,425,000 | 5,225,000 | 4,776,000 | 4,954,000 | 4,546,000 | 4,864,000 | 4,748,000 | 4,527 | 4,672,000 | 4,573,000 | 4,233,000 | 4,335,000 | 4,130,000 | 4,216,000 | 4,327,000 | 4,168,000 | 4,368,000 | 4,298,000 | 4,373,000 | 3,629,000 | 3,445,000 | 3,575,000 | 3,234,000 | 3,271,000 | 3,396,000 | 3,046,000 | 3,276 | 3,300,000 | ||
equipment | 2,600,000 | 2,356,000 | 2,302,000 | 2,539,000 | 2,280,000 | 2,324,000 | 1,698,000 | 1,570,000 | 1,729,000 | 1,730,000 | 1,554,000 | 1,623,000 | 1,607,000 | 2,046,000 | 1,521,000 | 1,527,000 | 1,518,000 | 2,392,000 | 1,181,000 | 1,311,000 | 1,291,000 | 1,403,000 | 1,284,000 | 1,471,000 | 1,284,000 | 1,165,000 | 1,219,000 | 1,103,000 | 1,276,000 | 1,321,000 | 1,162,000 | 1,039,000 | 844,000 | 783,000 | 740,000 | 761,000 | 711,000 | 708,000 | 731,000 | 677,000 | 727,000 | 792,000 | 658,000 | 573 | 671,000 | 611,000 | 651,000 | 682,000 | 662,000 | 603,000 | 605,000 | 626,000 | 521,000 | 541,000 | ||||||||||||
net occupancy | 1,533,000 | 1,241,000 | 1,217,000 | 1,277,000 | 1,442,000 | 1,096,000 | 945,000 | 991,000 | 1,130,000 | 927,000 | 942,000 | 1,002,000 | 1,037,000 | 978,000 | 1,000,000 | 939,000 | 1,159,000 | 1,068,000 | 974,000 | 905,000 | 1,167,000 | 972,000 | 857,000 | 871,000 | 981,000 | 739,000 | 734,000 | 863,000 | 700,000 | 720,000 | 779,000 | 677,000 | 496,000 | 537,000 | 481,000 | 502,000 | 570,000 | 603,000 | 470,000 | 490,000 | 463,000 | 493,000 | 515,000 | 487 | 497,000 | 493,000 | 505,000 | 500,000 | 556,000 | 520,000 | 530,000 | 608,000 | 542,000 | 562,000 | ||||||||||||
intangible assets amortization | 1,056,000 | 1,130,000 | 1,129,000 | 1,141,000 | 857,000 | 304,000 | 304,000 | 315,000 | 321,000 | 352,000 | 352,000 | 360,000 | 360,000 | 399,000 | 395,000 | 389,000 | 309,000 | 286,000 | 285,000 | 297,000 | 296,000 | 313,000 | 313,000 | 323,000 | 315,000 | 154,000 | 158,000 | 155,000 | 175,000 | 182,000 | 184,000 | 193,000 | 82,000 | 80,000 | 85,000 | 86,000 | 88,000 | 82,000 | 162,000 | 163,000 | 160,000 | 161,000 | 160,000 | 160 | 161,000 | 160,000 | 160,000 | 160,000 | 161,000 | 161,000 | 160,000 | 161,000 | ||||||||||||||
professional services | 678,000 | 752,000 | 588,000 | 743,000 | 577,000 | 586,000 | 409,000 | 529,000 | 616,000 | 720,000 | 617,000 | 601,000 | 382,000 | 758,000 | 589,000 | 430,000 | 309,000 | 414,000 | 422,000 | 244,000 | 224,000 | 496,000 | 265,000 | 254,000 | 402,000 | 263,000 | 283,000 | 200,000 | 371,000 | 344,000 | 369,000 | 224,000 | 344,000 | 239,000 | 217,000 | 198,000 | 255,000 | 245,000 | 158,000 | 270,000 | 232,000 | 191,000 | 244,000 | 186 | 251,000 | 191,000 | 267,000 | 261,000 | 209,000 | 247,000 | 236,000 | 245,000 | 177,000 | 202,000 | 229,000 | 238,000 | 226,000 | 240,000 | 216,000 | 200,000 | 177,000 | 259,000 | 298 | 305,000 | ||
other tax | 577,000 | 539,000 | 561,000 | 220,000 | 527,000 | 360,000 | 360,000 | 356,000 | 370,000 | 304,000 | 323,000 | 305,000 | 337,000 | 403,000 | 411,000 | 402,000 | 416,000 | 395,000 | 393,000 | 391,000 | 393,000 | 241,000 | 321,000 | 319,000 | 327,000 | 269,000 | 274,000 | 262,000 | 243,000 | 235,000 | 206,000 | 197,000 | 168,000 | 211,000 | 201,000 | 193,000 | 197,000 | 161,000 | 184,000 | 182,000 | 199,000 | 232,000 | 238,000 | 221 | 170,000 | 223,000 | 210,000 | 175,000 | 208,000 | 182,000 | 204,000 | 202,000 | 200,000 | 197,000 | ||||||||||||
fdic and regulatory | 442,000 | 458,000 | 457,000 | 435,000 | 401,000 | 337,000 | 365,000 | 348,000 | 375,000 | 456,000 | 388,000 | 295,000 | 249,000 | 330,000 | 263,000 | 264,000 | 271,000 | 255,000 | 247,000 | 226,000 | 232,000 | 219,000 | 211,000 | 145,000 | 41,000 | 53,000 | 160,000 | 169,000 | 173,000 | 164,000 | 184,000 | 170,000 | 140,000 | 139,000 | 181,000 | 174,000 | 177,000 | 167,000 | 183,000 | 201,000 | 191,000 | 192,000 | 209,000 | 189 | 218,000 | 233,000 | 225,000 | 335,000 | 405,000 | 355,000 | 349,000 | 357,000 | 346,000 | 1,150,000 | ||||||||||||
merger-related | 575,000 | 169,000 | 1,943,000 | 8,031,000 | 885,000 | 1,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total noninterest expenses | 23,615,000 | 23,453,000 | 22,361,000 | 25,366,000 | 29,335,000 | 18,388,000 | 18,244,000 | 16,391,000 | 17,662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 17,263,000 | 13,177,000 | 18,916,000 | 14,910,000 | -549,000 | 8,234,000 | 9,410,000 | 14,249,000 | 8,526,000 | 4,746,000 | 11,627,000 | 12,055,000 | 11,421,000 | 12,798,000 | 13,049,000 | 10,874,000 | 8,230,000 | 5,526,000 | 9,298,000 | 10,794,000 | 9,401,000 | 8,787,000 | 8,518,000 | 7,233,000 | -1,836,000 | 7,862,000 | 7,980,000 | 7,194,000 | 7,482,000 | 6,837,000 | 6,038,000 | 2,625,000 | 3,725,000 | 3,548,000 | 3,706,000 | 4,029,000 | 3,370,000 | 3,410,000 | 3,416,000 | 3,592,000 | 2,935,000 | 2,961,000 | 3,073,000 | 2,896 | 2,668,000 | 2,792,000 | 2,742,000 | 2,638,000 | 3,202,000 | 2,930,000 | 2,527,000 | 3,107,000 | 2,258,000 | 1,589,000 | 2,647,000 | 105,000 | 2,902,000 | 2,777,000 | 2,606,000 | 2,324,000 | 2,292,000 | 2,447,000 | 2,418 | 2,155,000 | ||
income tax expense | 3,560,000 | 1,757,750 | 4,046,000 | 3,262,000 | -277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 13,703,000 | 10,805,000 | 14,870,000 | 11,648,000 | -272,000 | 6,595,000 | 7,204,000 | 11,279,000 | 6,768,000 | 4,097,000 | 9,044,000 | 9,524,000 | 9,023,000 | 10,199,000 | 10,324,000 | 8,630,000 | 6,599,000 | 4,495,000 | 7,360,000 | 8,508,000 | 7,471,000 | 7,049,000 | 6,771,000 | 5,797,000 | -1,223,000 | 6,310,000 | 6,466,000 | 5,864,000 | 6,039,000 | 5,507,000 | 4,913,000 | 1,912,000 | 2,722,000 | 2,637,000 | 2,768,000 | 2,982,000 | 2,547,000 | 2,543,000 | 2,624,000 | 2,731,000 | 2,308,000 | 2,322,000 | 2,418,000 | 2,304 | 2,128,000 | 2,236,000 | 2,180,000 | 2,106,000 | 2,460,000 | 2,304,000 | 2,065,000 | 2,422,000 | 1,897,000 | 1,433,000 | 2,116,000 | 484,000 | 2,330,000 | 2,208,000 | 2,082,000 | 1,876,000 | 1,856,000 | 1,906,000 | 1,931 | 1,726,000 | ||
yoy | -5137.87% | 63.84% | 106.41% | 3.27% | -104.02% | 60.97% | -20.34% | 18.43% | -24.99% | -59.83% | -12.40% | 10.36% | 36.73% | 126.90% | 40.27% | 1.43% | -11.67% | -36.23% | 8.70% | 46.77% | -710.87% | 11.71% | 4.72% | -1.14% | -120.25% | 14.58% | 31.61% | 206.69% | 121.86% | 108.84% | 77.49% | -35.88% | 6.87% | 3.70% | 5.49% | 9.19% | 10.18% | 13.01% | 12.94% | 8.46% | 3.85% | 10.92% | -99.89% | -13.50% | -2.95% | 5.57% | -13.05% | 29.68% | 60.78% | -2.41% | 400.41% | -18.58% | -35.10% | 1.63% | -74.20% | 25.54% | 15.84% | 107719.78% | 8.69% | |||||||
qoq | 26.82% | -27.34% | 27.66% | -4382.35% | -104.12% | -8.45% | -36.13% | 66.65% | 65.19% | -54.70% | -5.04% | 5.55% | -11.53% | -1.21% | 19.63% | 30.78% | 46.81% | -38.93% | -13.49% | 13.88% | 5.99% | 4.11% | 16.80% | -574.00% | -119.38% | -2.41% | 10.27% | -2.90% | 9.66% | 12.09% | 156.96% | -29.76% | 3.22% | -4.73% | -7.18% | 17.08% | 0.16% | -3.09% | -3.92% | -0.60% | -3.97% | 104847.92% | -99.89% | -4.83% | 2.57% | 3.51% | -14.39% | 6.77% | 11.57% | -14.74% | 27.68% | 32.38% | -32.28% | 337.19% | -79.23% | 5.53% | 6.05% | 10.98% | 1.08% | -2.62% | 98605.33% | -99.89% | ||||
per share data | 0.35 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings | 1.32 | 1.04 | 1.43 | 1.11 | -0.03 | 0.78 | 0.85 | 1.32 | 0.48 | 1.06 | 1.12 | 1.2 | 1.2 | 0.99 | 0.76 | 0.52 | 0.84 | 0.98 | 0.86 | 0.81 | 0.79 | 0.67 | -0.14 | 0.89 | 0.92 | 0.83 | 0.86 | 0.78 | 0.7 | 0.27 | 0.45 | 0.43 | 0.46 | 0.49 | 0.42 | 0.42 | 0.44 | 0.46 | 0.39 | 0.38 | 0.41 | 0.39 | 0.35 | 0.38 | 0.37 | 0.36 | 0.41 | 0.39 | 0.35 | 0.41 | 0.32 | 0.24 | 0.36 | 0.08 | 0.39 | 0.37 | 0.35 | 0.32 | 0.33 | 0.36 | 0.32 | |||||
diluted earnings | 1.32 | 1.04 | 1.42 | 1.11 | -0.03 | 0.77 | 0.84 | 1.32 | 0.48 | 1.06 | 1.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares basic | 10,348,531 | 10,259,179 | 10,419,581 | 10,451,469 | 9,806,299 | 8,503,473 | 8,507,140 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares diluted | 10,366,230 | 10,290,148 | 10,455,461 | 10,487,519 | 9,823,475 | 8,536,965 | 8,545,578 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reversal of) provision for unfunded commitments | -244,750 | -145,000 | -354,000 | -259,000 | -151,000 | 56,500 | -171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 5,968,000 | 223,000 | 786,000 | 250,000 | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provisions for (reversal of) credit losses and unfunded commitments | 21,602,000 | 16,388,750 | 20,821,000 | 16,631,750 | 21,666,000 | 22,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, including fees | 19,254,000 | 19,173,000 | 18,213,000 | 16,770,000 | 16,090,000 | 16,751,000 | 17,689,000 | 18,948,000 | 17,798,000 | 19,891,000 | 19,861,000 | 20,180,000 | 19,035,000 | 16,057,000 | 16,038,000 | 15,668,000 | 14,966,000 | 14,623,000 | 14,157,000 | 13,990,000 | 9,964,000 | 9,530,000 | 9,150,000 | 8,983,000 | 8,921,000 | 8,592,000 | 8,199,000 | 8,033,000 | 7,840,000 | 7,980,000 | 8,254,000 | 8,484 | 8,563,000 | 8,575,000 | 8,605,000 | 8,623,000 | 8,976,000 | 9,476,000 | 8,795,000 | 8,989,000 | 8,918,000 | 9,015,000 | 9,010,000 | 8,820,000 | 8,680,000 | 9,059,000 | 8,847,000 | 8,723,000 | 8,629,000 | 7,836,000 | ||||||||||||||||
provision for (reversal of) credit losses | -671,500 | 81,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (reversal of) unfunded commitments | -92,500 | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplies and postage | 152,500 | 236,000 | 183,000 | 191,000 | 175,000 | 229,000 | 198,000 | 206,000 | 193,000 | 254,000 | 195,000 | 181,000 | 179,000 | 198,000 | 178,000 | 163,000 | 191,000 | 145,000 | 200,000 | 209,000 | 163,000 | 178,000 | 206,000 | 183,000 | 177,000 | 215,000 | 187,000 | 168,000 | 169,000 | 178,000 | 122,000 | 191,000 | 149,000 | 156,000 | 120,000 | 127,000 | 185,000 | 131,000 | 141 | 152,000 | 175,000 | 163,000 | 166,000 | 154,000 | 160,000 | 177,000 | 168,000 | 174,000 | 156,000 | 189,000 | 185,000 | 200,000 | 196,000 | 183,000 | 199,000 | 214,000 | 178,000 | 182 | 211,000 | |||||||
marketing and corporate relations | 68,750 | 99,000 | 88,000 | 88,000 | 140,000 | 159,000 | 159,000 | 154,000 | 72,000 | 57,000 | 67,000 | 103,000 | 67,000 | 81,000 | 62,000 | 77,000 | 119,000 | 101,000 | 157,000 | 184,000 | 132,000 | 171,000 | 139,000 | 98,000 | 165,000 | 103,000 | 119,000 | 138,000 | 64,000 | 123,000 | 151,000 | 117,000 | 78,000 | 150,000 | 204,000 | 81,000 | 113,000 | 99,000 | 67 | 90,000 | 100,000 | |||||||||||||||||||||||||
provision for income taxes | 1,639,000 | 2,206,000 | 2,970,000 | 1,758,000 | 649,000 | 2,583,000 | 2,531,000 | 2,398,000 | 2,599,000 | 2,725,000 | 2,244,000 | 1,631,000 | 1,031,000 | 1,938,000 | 2,286,000 | 1,930,000 | 1,738,000 | 1,747,000 | 1,436,000 | -613,000 | 1,552,000 | 1,514,000 | 1,330,000 | 1,443,000 | 1,330,000 | 1,125,000 | 713,000 | 1,003,000 | 911,000 | 867,000 | 792,000 | 861,000 | 627,000 | 639,000 | 655,000 | 592 | 540,000 | 556,000 | 562,000 | 532,000 | 742,000 | 626,000 | 462,000 | 685,000 | 361,000 | 156,000 | 531,000 | 572,000 | 569,000 | 524,000 | 448,000 | 436,000 | 541,000 | 487 | 429,000 | |||||||||||
reversal of credit losses | -2,990,000 | -273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities: | 8,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provisions for credit losses and unfunded commitments | 20,521,000 | 22,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings | 0.8 | 1.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest income | 17,839,000 | 24,234,000 | 23,213,000 | 23,909,000 | 24,894,000 | 23,382,000 | 20,696,000 | 18,077,000 | 18,674,000 | 19,482,000 | 20,633,000 | 19,370,000 | 21,472,000 | 21,324,000 | 21,585,000 | 20,909,000 | 17,697,000 | 17,455,000 | 16,885,000 | 16,282,000 | 15,864,000 | 15,255,000 | 15,109,000 | 10,962,000 | 10,533,000 | 10,181,000 | 10,010,000 | 9,964,000 | 9,811,000 | 9,376,000 | 9,325,000 | 9,220,000 | 9,356,000 | 9,666,000 | 10,067 | 10,163,000 | 10,271,000 | 10,421,000 | 10,488,000 | 10,480,000 | 11,100,000 | 11,690,000 | 11,125,000 | 11,485,000 | 11,420,000 | 11,775,000 | 12,011,000 | 11,899,000 | 12,078,000 | 13,396,000 | 12,713,000 | 12,377,000 | 12,301,000 | 11,943 | 11,590,000 | |||||||||||
other income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commissions from insurance sales | 1,842,750 | 2,629,000 | 2,840,000 | 1,902,000 | 1,870,000 | 2,429,000 | 2,808,000 | 1,200,000 | 1,200,000 | 1,715,000 | 1,853,000 | 1,383,000 | 1,380,000 | 1,688,000 | 1,617,000 | 1,440,000 | 1,763,000 | 1,914,000 | 1,320,000 | 1,450,000 | 1,707,000 | 1,201,000 | 1,313,000 | 1,564,000 | 1,154,000 | 1,269,000 | 1,328,000 | 1,103,000 | 1,053,000 | 1,124,000 | 1,532,000 | 1,079,000 | 1,399,000 | 1,131,000 | 1,133 | 1,295,000 | 1,205,000 | 1,186,000 | 1,308,000 | 1,205,000 | 1,137,000 | 1,406,000 | 1,197,000 | 1,336,000 | 1,391,000 | 1,538,000 | 939,000 | 1,064,000 | 1,097,000 | 962,000 | 1,071,000 | 1,254,000 | 971,000 | 1,062 | 1,275,000 | |||||||||||
service charges on deposit accounts | 737,750 | 1,000,000 | 989,000 | 962,000 | 1,020,000 | 1,082,000 | 1,006,000 | 958,000 | 1,082,000 | 900,000 | 754,000 | 774,000 | 895,000 | 827,000 | 643,000 | 990,000 | 1,017,000 | 946,000 | 938,000 | 839,000 | 810,000 | 816,000 | 870,000 | 617,000 | 570,000 | 631,000 | 575,000 | 528,000 | 526,000 | 550,000 | 533,000 | 596,000 | 548,000 | 538,000 | 648 | 603,000 | 552,000 | 621,000 | 603,000 | 563,000 | 618,000 | 589,000 | 561,000 | 644,000 | 591,000 | 540,000 | 628,000 | 525,000 | 514,000 | 521,000 | 519,000 | 502,000 | 507,000 | 490 | 412,000 | |||||||||||
income from fiduciary, investment management and brokerage activities | 693,000 | 953,000 | 979,000 | 840,000 | 711,000 | 823,000 | 816,000 | 810,000 | 806,000 | 837,000 | 823,000 | 703,000 | 690,000 | 659,000 | 655,000 | 668,000 | 651,000 | 598,000 | 592,000 | 632,000 | 559,000 | 571,000 | ||||||||||||||||||||||||||||||||||||||||||||
net losses on sales or calls of securities | -184,750 | -546,000 | -193,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on equity securities | -5,500 | -27,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service charges on atm and debit card transactions | 625,500 | 845,000 | 834,000 | 823,000 | 867,000 | 837,000 | 865,000 | 753,000 | 851,000 | 862,000 | 896,000 | 778,000 | 785,000 | 809,000 | 714,000 | 638,000 | 652,000 | 635,000 | 538,000 | 609,000 | 614,000 | 530,000 | 490,000 | 381,000 | 358,000 | 381,000 | 391,000 | 355,000 | 361,000 | 391,000 | 400,000 | 376,000 | 356,000 | 319,000 | 323 | 323,000 | 309,000 | 319,000 | 320,000 | 278,000 | 287,000 | 290,000 | 254,000 | 260,000 | 255,000 | 227,000 | 248,000 | 245,000 | 221,000 | 242,000 | 248,000 | 218,000 | 222,000 | 219 | 199,000 | |||||||||||
total other income | 4,368,750 | 6,297,000 | 6,194,000 | 4,984,000 | 5,423,000 | 5,849,000 | 6,076,000 | 4,459,000 | 5,633,000 | 5,274,000 | 5,956,000 | 5,913,000 | 5,863,000 | 5,012,000 | 4,893,000 | 4,166,000 | 4,941,000 | 4,820,000 | 3,940,000 | 4,125,000 | 4,317,000 | 3,712,000 | 3,930,000 | 3,528,000 | 3,082,000 | 3,301,000 | 3,811,000 | 2,872,000 | 2,793,000 | 2,930,000 | 3,392,000 | 2,847,000 | 3,140,000 | 2,945,000 | 2,972 | 3,065,000 | 2,816,000 | 2,882,000 | 3,007,000 | 2,957,000 | 2,916,000 | 3,160,000 | 2,868,000 | 2,639,000 | 3,084,000 | 3,127,000 | 2,619,000 | 2,639,000 | 2,682,000 | 2,441,000 | 2,542,000 | 2,740,000 | 2,346,000 | 2,617 | 2,494,000 | |||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating | 1,281,250 | 1,703,000 | 1,914,000 | 1,508,000 | 1,708,000 | 1,510,000 | 1,479,000 | 1,457,000 | 1,754,000 | 1,362,000 | 1,448,000 | 1,277,000 | 1,411,000 | 1,277,000 | 1,278,000 | 1,173,000 | 1,134,000 | 1,322,000 | 1,252,000 | 1,104,000 | 1,176,000 | 1,109,000 | 1,006,000 | 1,126,000 | 838,000 | 922,000 | 982,000 | 777,000 | 779,000 | 874,000 | 885,000 | 817,000 | 866,000 | 775,000 | 825 | 793,000 | 715,000 | 961,000 | 911,000 | 610,000 | 782,000 | 764,000 | 866,000 | 944,000 | 985,000 | 1,025,000 | 979,000 | 1,038,000 | 985,000 | 961,000 | 1,014,000 | 926,000 | 910,000 | 1,159 | 1,041,000 | |||||||||||
total other expenses | 12,224,750 | 16,336,000 | 16,281,000 | 16,282,000 | 16,673,000 | 15,320,000 | 15,006,000 | 13,282,000 | 17,457,000 | 13,976,000 | 13,731,000 | 13,787,000 | 14,938,000 | 13,310,000 | 13,455,000 | 19,457,000 | 11,974,000 | 11,685,000 | 11,261,000 | 10,856,000 | 11,251,000 | 10,986,000 | 14,867,000 | 9,634,000 | 9,000,000 | 8,224,000 | 7,979,000 | 8,220,000 | 8,046,000 | 8,017,000 | 7,756,000 | 7,492 | 7,840,000 | 7,539,000 | 7,498,000 | 7,653,000 | 7,219,000 | 7,298,000 | 7,490,000 | 7,472,000 | 7,380,000 | 8,211,000 | 7,253,000 | 6,464,000 | 6,404,000 | 6,515,000 | 6,111,000 | 6,409,000 | 6,307,000 | 5,899,000 | 6,284 | 6,301,000 | ||||||||||||||
provision for unfunded commitments | 121,000 | 276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from mortgage loans held for sale | 17,000 | 19,000 | 42,000 | 145,000 | 281,000 | 896,000 | 300,000 | 914,000 | 1,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.2 | 0.2 | 0.21 | 0.21 | 0.21 | ||||||||||||||
provision for loan losses | 50,000 | 1,040,000 | 1,550,000 | 2,550,000 | 4,000,000 | 150,000 | 125,000 | 150,000 | 200,000 | 320,000 | 250,000 | 150,000 | 500,000 | 650,000 | 1,125 | 1,125,000 | 1,125,000 | 1,200,000 | 1,310,000 | 1,100,000 | 1,400,000 | 2,351,000 | 859,000 | 1,200,000 | 1,225,000 | 1,125,000 | 3,600,000 | 550,000 | 120,000 | 25,000 | 140,000 | 225,000 | 225 | 225,000 | ||||||||||||||||||||||||||||||||
net interest income after provision for loan losses | 24,048,000 | 22,520,000 | 19,804,000 | 17,053,000 | 17,350,000 | 18,000,000 | 18,569,000 | 17,275,000 | 17,862,000 | 16,816,000 | 15,795,000 | 13,455,000 | 14,895,000 | 14,845,000 | 14,515,000 | 14,213,000 | 13,771,000 | 13,312,000 | 13,562,000 | 9,831,000 | 9,466,000 | 8,841,000 | 8,465,000 | 8,420,000 | 8,134,000 | 7,838,000 | 7,884,000 | 7,416 | 7,443,000 | 7,515,000 | 7,358,000 | 7,284,000 | 7,464,000 | 7,312,000 | 6,857,000 | 7,711,000 | 6,999,000 | 6,716,000 | 6,773,000 | 3,950,000 | 6,667,000 | 6,610,000 | 6,276,000 | 6,191,000 | 5,859,000 | 6,000,000 | 6,085 | 5,962,000 | ||||||||||||||||||
foreclosed real estate income | -22,500 | -88,000 | -1,000 | -168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger related expenses | 5,965,000 | 516,000 | 4,305,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreclosed real estate expenses | -1,000 | 26,000 | -89,000 | 75,000 | 46,000 | 84,000 | 48,000 | 35,000 | -14,000 | 30,000 | 72,000 | 39,000 | 1,000 | 27,000 | 135,000 | 74,000 | 503,000 | 116 | 165,000 | 65,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of securities | 31,000 | 13,000 | 1,000 | 47,000 | 26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains (losses) on equity securities | 31,000 | 129,000 | 33,000 | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from fiduciary activities | 489,000 | 478,000 | 442,000 | 416,000 | 434,000 | 394,000 | 363,000 | 337,000 | 411,000 | 333,000 | 312,000 | 331,000 | 288 | 356,000 | 288,000 | 323,000 | 329,000 | 373,000 | 350,000 | 326,000 | 277,000 | 265,000 | 227,000 | 269,000 | 275,000 | 290,000 | 239,000 | 253,000 | 243,000 | 184,000 | 199,000 | 153 | 152,000 | |||||||||||||||||||||||||||||||||
gain on sales of premises and equipment | 449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger expenses | 208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proposed merger expenses | 162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 9,185,000 | 9,030,000 | 9,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales or calls of securities | 2,000 | 52,000 | 3,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other incomes | 8,780,000 | 8,812,000 | 8,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 938,000 | 1,047,000 | 823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dollars in thousands, except per share data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing | 123,000 | 128,000 | 124,000 | 72,000 | 138,000 | 71,000 | 108,000 | 120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of securities | 14,000 | 9,000 | 57,000 | 11,000 | 90,000 | 10,000 | 204 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges on equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains (losses) on sales of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net occupancy expense | 610,000 | 514,000 | 538,000 | 587,000 | 543,000 | 582,000 | 588,000 | 527,000 | 549 | 585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment expense | 560,000 | 489,000 | 480,000 | 477,000 | 527,000 | 621,000 | 567,000 | 619,000 | 624 | 631,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other tax expense | 157,000 | 189,000 | 203,000 | 189,000 | 184,000 | 134,000 | 184,000 | 182,000 | 196 | 228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing expense | 110,000 | 241,000 | 274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 1,318,000 | 1,090,000 | 1,265,000 | 1,572,000 | 1,882,000 | 1,596,000 | 1,348,000 | 1,647 | 1,222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (benefit) for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings on investment in bank owned life insurance | 267,000 | 226,000 | 214,000 | 217 | 187,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advertising expense | 266,000 | 263,000 | 388,000 | 255,000 | 178,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, including fees securities: | 8,155 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-03-31 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-03-31 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
afs | ||||||||||||||||||||||||||||||||||||||||||||||||||
alco | ||||||||||||||||||||||||||||||||||||||||||||||||||
aoci | ||||||||||||||||||||||||||||||||||||||||||||||||||
asc | ||||||||||||||||||||||||||||||||||||||||||||||||||
asu | ||||||||||||||||||||||||||||||||||||||||||||||||||
atm | ||||||||||||||||||||||||||||||||||||||||||||||||||
bank | ||||||||||||||||||||||||||||||||||||||||||||||||||
basel iii | ||||||||||||||||||||||||||||||||||||||||||||||||||
bp or bps | ||||||||||||||||||||||||||||||||||||||||||||||||||
cecl | ||||||||||||||||||||||||||||||||||||||||||||||||||
cme | ||||||||||||||||||||||||||||||||||||||||||||||||||
codm | ||||||||||||||||||||||||||||||||||||||||||||||||||
covid/covid-19 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cra | ||||||||||||||||||||||||||||||||||||||||||||||||||
etr | ||||||||||||||||||||||||||||||||||||||||||||||||||
exchange act | ||||||||||||||||||||||||||||||||||||||||||||||||||
fasb | ||||||||||||||||||||||||||||||||||||||||||||||||||
fcbi | ||||||||||||||||||||||||||||||||||||||||||||||||||
fdic | ||||||||||||||||||||||||||||||||||||||||||||||||||
fhlb | ||||||||||||||||||||||||||||||||||||||||||||||||||
fomc | ||||||||||||||||||||||||||||||||||||||||||||||||||
fte | ||||||||||||||||||||||||||||||||||||||||||||||||||
gaap | ||||||||||||||||||||||||||||||||||||||||||||||||||
htm | ||||||||||||||||||||||||||||||||||||||||||||||||||
market area | ||||||||||||||||||||||||||||||||||||||||||||||||||
n/a | ||||||||||||||||||||||||||||||||||||||||||||||||||
n/m | ||||||||||||||||||||||||||||||||||||||||||||||||||
obs | ||||||||||||||||||||||||||||||||||||||||||||||||||
oci | ||||||||||||||||||||||||||||||||||||||||||||||||||
pcd | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchasers | ||||||||||||||||||||||||||||||||||||||||||||||||||
sec | ||||||||||||||||||||||||||||||||||||||||||||||||||
sofr | ||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||
traditions | ||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 30,500,000 | 32,834,000 | 23,422,000 | 20,920,000 | 24,636,000 | 21,041,000 | 20,540,000 | 30,684,000 | 22,786,000 | 24,898,000 | 24,833,000 | 31,511,000 | 24,674,000 | 23,716,000 | 23,388,000 | 14,912,000 | 22,479,000 | 23,371,000 | 24,305,000 | 21,163,000 | 25,919,000 | 22,999,000 | 18,216,000 | 18,068,000 | 16,467,000 | 17,384,000 | 14,406,000 | 13,705,000 | 14,299,000 | 12,948,000 | 12,339,000 | 15,423,000 | 15,083,000 | 16,371,000 | 15,398,000 | 11,967,000 | 12,259,000 | 13,382,000 | 11,967,000 | 15,317,000 | 14,193,000 | 13,470,000 | 12,890,000 | 20,036,000 | 17,684,000 | 17,869,000 | 18,671,000 | 18,005,000 | 18,382,000 | |
interest-bearing deposits with banks | 71,639,000 | 70,275,000 | 100,141,000 | 53,482,000 | 33,456,000 | 50,851,000 | 54,156,000 | 66,246,000 | ||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents | 102,139,000 | 103,109,000 | 123,563,000 | 58,092,000 | 64,041,000 | 84,043,000 | 114,066,000 | 357,026,000 | 395,614,000 | 477,620,000 | 710,131,000 | 722,782,000 | 592,866,000 | 506,758,000 | 299,653,000 | 232,231,000 | 117,715,000 | 76,606,000 | 61,353,000 | 60,197,000 | 26,280,000 | 16,516,000 | 55,391,000 | 46,218,000 | 16,176,000 | 27,445,000 | 29,126,000 | 19,215,000 | 19,227,000 | 38,218,000 | 46,289,000 | 30,202,000 | 41,892,000 | 38,394,000 | 32,864,000 | 29,000,000 | 39,212,000 | |||||||||||||
equity securities with readily determinable fair values | 945,000 | 936,000 | 933,000 | 947,000 | 888,000 | 915,000 | 1,328,000 | 2,299,000 | 2,352,000 | 2,500,000 | 2,609,000 | 2,547,000 | 2,547,000 | 2,535,000 | 1,880,000 | 1,962,000 | 2,032,000 | 2,001,000 | 1,872,000 | 1,760,000 | ||||||||||||||||||||||||||||||
investment securities available for sale, at estimated fair value | 462,217,000 | 455,317,000 | 455,819,000 | 418,079,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment securities held to maturity, at amortized cost | 63,408,000 | 64,505,000 | 64,554,000 | 64,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale | 16,850,000 | 16,455,000 | 21,413,000 | 1,080,000 | 167,000 | 445,000 | 1,123,000 | 2,193,000 | 3,935,000 | 2,667,000 | 12,000,000 | 10,043,000 | 5,848,000 | 3,010,000 | 3,009,000 | 300,000 | 474,000 | 1,278,000 | 466,000 | 1,877,000 | 955,000 | 859,000 | 1,595,000 | 2,013,000 | 603,000 | 2,427,000 | 2,842,000 | 2,181,000 | 825,000 | 112,000 | 3,761,000 | 3,662,000 | 1,117,000 | 4,861,000 | 1,248,000 | 1,344,000 | 1,025,000 | 833,000 | 832,000 | 60,000 | ||||||||||
total loans, net of unearned income | 2,336,605,000 | 2,341,816,000 | 2,322,209,000 | 1,677,112,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less: allowance for credit losses | -23,660,000 | -24,353,000 | -24,646,000 | -17,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans | 2,312,945,000 | 2,317,463,000 | 2,297,563,000 | 1,659,898,000 | 1,506,354,000 | |||||||||||||||||||||||||||||||||||||||||||||
premises and equipment | 31,107,000 | 31,581,000 | 32,398,000 | 25,873,000 | 25,542,000 | 25,903,000 | 26,102,000 | 26,582,000 | 25,740,000 | 26,145,000 | 26,588,000 | 29,205,000 | 27,098,000 | 30,564,000 | 30,740,000 | 30,980,000 | 31,667,000 | 31,960,000 | 32,491,000 | 33,180,000 | 34,042,000 | 25,411,000 | 25,627,000 | 26,046,000 | 26,609,000 | 18,170,000 | 18,129,000 | 18,224,000 | 18,965,000 | 17,681,000 | 17,671,000 | 16,320,000 | 16,100,000 | 15,545,000 | 15,147,000 | 15,018,000 | 14,706,000 | 14,418,000 | 13,940,000 | 14,344,000 | 14,511,000 | 14,754,000 | 14,958,000 | 14,375,000 | 14,406,000 | 14,404,000 | 15,111,000 | 15,314,000 | 14,696,000 | |
right of use asset | 4,403,000 | 4,657,000 | 5,440,000 | 2,110,000 | 3,662,000 | 3,711,000 | 3,804,000 | |||||||||||||||||||||||||||||||||||||||||||
restricted investment in bank stocks | 14,462,000 | 13,533,000 | 13,560,000 | 10,853,000 | 5,477,000 | 4,877,000 | 2,552,000 | 1,653,000 | 1,649,000 | 1,855,000 | 2,303,000 | 2,368,000 | 2,889,000 | 2,798,000 | 3,022,000 | 3,582,000 | 3,905,000 | 4,202,000 | 4,382,000 | 4,802,000 | 4,899,000 | 5,089,000 | 4,191,000 | 4,351,000 | 4,840,000 | 4,051,000 | 5,439,000 | 5,989,000 | 4,189,000 | 4,603,000 | 4,766,000 | 6,804,000 | 7,886,000 | 7,999,000 | 9,170,000 | 9,170,000 | 9,170,000 | 9,170,000 | 7,401,000 | 7,468,000 | 11,506,000 | 10,206,000 | 10,418,000 | 9,053,000 | ||||||
investment in bank-owned life insurance | 96,755,000 | 96,104,000 | 98,814,000 | 81,344,000 | 79,391,000 | 78,919,000 | 78,435,000 | 77,513,000 | 64,950,000 | 64,588,000 | 64,261,000 | 64,467,000 | 64,111,000 | 63,739,000 | 63,049,000 | 62,685,000 | 50,372,000 | 50,076,000 | 49,768,000 | 45,692,000 | 41,273,000 | 40,997,000 | 40,476,000 | 40,200,000 | 39,910,000 | 38,204,000 | 37,386,000 | 36,937,000 | 32,003,000 | 31,757,000 | 31,503,000 | 28,649,000 | 27,931,000 | 27,680,000 | 27,200,000 | 26,699,000 | 26,655,000 | 25,541,000 | 24,541,000 | 24,060,000 | ||||||||||
investments in low-income housing partnerships | 783,000 | 814,000 | 846,000 | 909,000 | 1,034,000 | 1,066,000 | 1,097,000 | 1,160,000 | 1,191,000 | 1,223,000 | 1,254,000 | 1,286,000 | 1,317,000 | 1,349,000 | 1,411,000 | 1,443,000 | 1,597,000 | 1,689,000 | 1,780,000 | 2,330,000 | 2,690,000 | 2,794,000 | 3,003,000 | 3,120,000 | 3,232,000 | 3,682,000 | 4,143,000 | 4,528,000 | 5,233,000 | 5,180,000 | 5,314,000 | 3,677,000 | 3,946,000 | 4,038,000 | 4,189,000 | 4,245,000 | 4,312,000 | 4,647,000 | 4,940,000 | 5,088,000 | ||||||||||
goodwill | 64,449,000 | 64,449,000 | 64,449,000 | 44,185,000 | 44,185,000 | 44,185,000 | 44,185,000 | 44,185,000 | 44,771,000 | 44,184,000 | 42,108,000 | 42,108,000 | 42,108,000 | 42,108,000 | 42,108,000 | 42,108,000 | 19,580,000 | 19,580,000 | 19,580,000 | 19,580,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 6,308,000 | 5,972,000 | 5,972,000 | 5,972,000 | 5,972,000 | 5,972,000 | |||||||||||||
intangible assets | 23,565,000 | 24,694,000 | 25,835,000 | 8,142,000 | 9,434,000 | 9,612,000 | 9,972,000 | 10,731,000 | 10,539,000 | 11,516,000 | 6,101,000 | 6,387,000 | 6,672,000 | 6,969,000 | 7,578,000 | 7,891,000 | 4,580,000 | 4,735,000 | 4,303,000 | 2,985,000 | 526,000 | 608,000 | 774,000 | 859,000 | 945,000 | 1,288,000 | 1,521,000 | 1,683,000 | 1,928,000 | 2,089,000 | 2,249,000 | 2,890,000 | 3,369,000 | 3,529,000 | 3,848,000 | 4,023,000 | 4,184,000 | |||||||||||||
assets held for sale | 275,000 | 1,418,000 | 3,393,000 | 3,393,000 | 1,093,000 | |||||||||||||||||||||||||||||||||||||||||||||
foreclosed assets held for resale | 32,000 | 32,000 | 438,000 | 406,000 | 467,000 | 467,000 | 474,000 | 474,000 | 680,000 | 789,000 | 48,000 | 630,000 | 63,000 | 85,000 | 309,000 | 730,000 | 564,000 | 1,854,000 | 1,486,000 | 2,012,000 | 1,608,000 | 2,485,000 | 4,017,000 | 4,794,000 | 3,631,000 | 2,729,000 | 7,395,000 | 6,142,000 | ||||||||||||||||||||||
other assets | 56,503,000 | 65,879,000 | 64,416,000 | 185,037,000 | 44,749,000 | 187,937,000 | 187,075,000 | 165,175,000 | 58,204,000 | 51,705,000 | 46,637,000 | 175,492,000 | 46,618,000 | 41,476,000 | 37,884,000 | 27,738,000 | 25,188,000 | 26,280,000 | 26,242,000 | 28,179,000 | 28,506,000 | 22,503,000 | 22,428,000 | 23,586,000 | 24,621,000 | 21,115,000 | 21,509,000 | 19,279,000 | 18,526,000 | 19,517,000 | 19,930,000 | 19,446,000 | 20,491,000 | 15,217,000 | 15,435,000 | 15,623,000 | 15,718,000 | 17,058,000 | 19,148,000 | 13,790,000 | 12,623,000 | 13,607,000 | 20,587,000 | 19,117,000 | 17,288,000 | 19,610,000 | 19,515,000 | 19,565,000 | 18,386,000 | |
total assets | 3,250,838,000 | 3,259,528,000 | 3,270,041,000 | 2,435,358,000 | 2,420,914,000 | 2,439,298,000 | 2,429,050,000 | 2,392,278,000 | 2,388,522,000 | 2,378,151,000 | 2,410,933,000 | 2,720,957,000 | 2,654,153,000 | 2,683,162,000 | 2,746,156,000 | 2,786,987,000 | 2,792,792,000 | 2,708,520,000 | 2,654,617,000 | 2,503,049,000 | 2,412,303,000 | 1,735,849,000 | 1,679,305,000 | 1,671,159,000 | 1,611,015,000 | 1,261,936,000 | 1,241,725,000 | 1,208,869,000 | 1,169,110,000 | 1,152,354,000 | 1,109,024,000 | 1,057,253,000 | 1,045,925,000 | 1,034,530,000 | 1,038,856,000 | 1,036,039,000 | 1,020,735,000 | 998,337,000 | 975,717,000 | 993,196,000 | 978,286,000 | 978,986,000 | 962,168,000 | 931,396,000 | 924,584,000 | 1,006,210,000 | 956,965,000 | 964,740,000 | 945,136,000 | |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing | 581,697,000 | 568,301,000 | 562,700,000 | 463,501,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing | 1,884,199,000 | 1,956,240,000 | 1,977,309,000 | 1,327,816,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total deposits | 2,465,896,000 | 2,524,541,000 | 2,540,009,000 | 1,791,317,000 | 1,951,359,000 | 1,963,754,000 | 2,055,822,000 | 2,336,213,000 | 2,363,773,000 | 2,410,761,000 | 2,426,389,000 | 2,417,561,000 | 2,338,035,000 | 2,278,622,000 | 2,115,576,000 | 2,032,801,000 | 1,417,610,000 | 1,377,277,000 | 1,367,058,000 | 1,313,414,000 | 1,000,154,000 | 990,494,000 | 965,547,000 | 922,227,000 | 912,815,000 | 874,915,000 | 821,276,000 | 816,219,000 | 819,231,000 | 826,385,000 | 831,586,000 | 787,957,000 | 769,400,000 | 759,861,000 | 764,863,000 | 752,788,000 | 734,240,000 | 710,025,000 | 695,024,000 | 690,838,000 | 687,301,000 | 678,643,000 | 674,805,000 | 679,381,000 | ||||||
short-term borrowings | 80,468,000 | 43,041,000 | 44,188,000 | 36,492,000 | 37,769,000 | 37,256,000 | 47,084,000 | 49,433,000 | 33,106,000 | 51,703,000 | 30,294,000 | 35,882,000 | 41,641,000 | 28,959,000 | 30,028,000 | 35,202,000 | 44,605,000 | 29,758,000 | 31,282,000 | 52,721,000 | 33,963,000 | 41,509,000 | 24,137,000 | 29,759,000 | 33,435,000 | 30,837,000 | 27,968,000 | 35,503,000 | 36,190,000 | 32,492,000 | 34,746,000 | 42,202,000 | 39,682,000 | 57,418,000 | 51,250,000 | 42,269,000 | 44,420,000 | 47,924,000 | 31,235,000 | 41,785,000 | 39,882,000 | 44,251,000 | 67,882,000 | 39,351,000 | 37,967,000 | 109,488,000 | 61,745,000 | 48,167,000 | 59,307,000 | |
long-term borrowings | 255,365,000 | 255,354,000 | 255,343,000 | 253,671,000 | 255,322,000 | 255,305,000 | 248,701,000 | 78,262,000 | 120,282,000 | 81,000,000 | 46,000,000 | 24,814,000 | 24,050,000 | 24,650,000 | 30,200,000 | 34,700,000 | 41,700,000 | 54,700,000 | 65,616,000 | 57,113,000 | 68,448,000 | 72,068,000 | 78,288,000 | 82,407,000 | 95,316,000 | 95,850,000 | 90,250,000 | 76,500,000 | 80,500,000 | 80,500,000 | 78,868,000 | 76,572,000 | 74,637,000 | 47,767,000 | 52,830,000 | 52,892,000 | 80,133,000 | 76,305,000 | 81,381,000 | 81,611,000 | 83,725,000 | 98,837,000 | 86,874,000 | 105,100,000 | 95,172,000 | 115,315,000 | 135,650,000 | 160,713,000 | 125,778,000 | |
lease liability | 4,696,000 | 4,946,000 | 5,790,000 | 2,110,000 | 3,662,000 | 3,711,000 | 3,804,000 | |||||||||||||||||||||||||||||||||||||||||||
allowance for unfunded commitments | 1,384,000 | 1,529,000 | 1,883,000 | 1,349,000 | 1,962,000 | 2,132,000 | 2,011,000 | |||||||||||||||||||||||||||||||||||||||||||
other liabilities | 34,387,000 | 34,966,000 | 35,945,000 | 28,276,000 | 26,292,000 | 28,348,000 | 26,904,000 | 442,000 | 23,391,000 | 19,541,000 | 17,971,000 | 74,096,000 | 16,549,000 | 15,722,000 | 15,977,000 | 15,312,000 | 15,670,000 | 16,100,000 | 18,501,000 | 17,624,000 | 21,448,000 | 14,926,000 | 15,008,000 | 14,338,000 | 12,245,000 | 11,251,000 | 11,171,000 | 10,565,000 | 10,916,000 | 9,605,000 | 8,848,000 | 6,749,000 | 7,031,000 | 7,094,000 | 6,595,000 | 6,988,000 | 9,664,000 | 7,375,000 | 8,203,000 | 11,113,000 | 9,231,000 | 11,274,000 | 11,798,000 | 7,738,000 | 13,348,000 | 12,009,000 | 7,738,000 | 7,441,000 | 6,660,000 | |
total liabilities | 2,842,196,000 | 2,864,377,000 | 2,883,158,000 | 2,114,159,000 | 2,132,884,000 | 2,121,082,000 | 2,155,092,000 | 2,421,783,000 | 2,436,130,000 | 2,490,147,000 | 2,514,873,000 | 2,522,952,000 | 2,442,154,000 | 2,397,005,000 | 2,246,326,000 | 2,160,113,000 | 1,549,775,000 | 1,498,421,000 | 1,497,366,000 | 1,454,410,000 | 1,138,092,000 | 1,119,883,000 | 1,088,115,000 | 1,049,833,000 | 1,035,412,000 | 997,377,000 | 946,799,000 | 937,569,000 | 931,510,000 | 937,060,000 | 933,735,000 | 922,174,000 | 901,004,000 | 880,680,000 | 899,372,000 | 885,626,000 | 888,602,000 | 876,579,000 | 847,213,000 | 837,325,000 | 924,113,000 | 883,776,000 | 891,126,000 | 871,126,000 | ||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 2.50 par value, 20,000,000 shares authorized; no shares outstanding at september 30, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 27,555,000 | 27,539,000 | 27,521,000 | 22,344,000 | 22,224,000 | 22,212,000 | 22,198,000 | 22,074,000 | 22,061,000 | 22,048,000 | 21,978,000 | 21,963,000 | 21,948,000 | 21,932,000 | 21,903,000 | 21,884,000 | 17,843,000 | 17,831,000 | 17,781,000 | 17,743,000 | 15,349,000 | 15,325,000 | 15,310,000 | 15,299,000 | 15,268,000 | 15,207,000 | 15,170,000 | 15,148,000 | 15,123,000 | 15,109,000 | 15,082,000 | 15,030,000 | 14,999,000 | 14,991,000 | 14,977,000 | 14,977,000 | 14,977,000 | 14,977,000 | 14,977,000 | 14,977,000 | 14,267,000 | 13,590,000 | 13,590,000 | 13,590,000 | ||||||
treasury stock | -19,875,000 | -17,167,000 | -14,309,000 | -11,203,000 | -10,502,000 | -8,956,000 | -8,956,000 | -8,927,000 | -5,150,000 | -2,245,000 | -2,245,000 | -1,148,000 | -728,000 | -728,000 | -728,000 | -728,000 | -728,000 | -728,000 | -728,000 | -728,000 | -728,000 | |||||||||||||||||||||||||||||
additional paid-in capital | 179,130,000 | 178,553,000 | 178,011,000 | 98,697,000 | 96,744,000 | 96,586,000 | 96,415,000 | 95,856,000 | 95,701,000 | 95,530,000 | 94,688,000 | 94,527,000 | 94,378,000 | 94,215,000 | 93,895,000 | 93,752,000 | 39,418,000 | 39,264,000 | 38,578,000 | 38,070,000 | 11,287,000 | 11,023,000 | 10,849,000 | 10,746,000 | 10,480,000 | 10,029,000 | 9,860,000 | 9,710,000 | 9,557,000 | 9,475,000 | 9,324,000 | 9,044,000 | 8,901,000 | 8,859,000 | 8,787,000 | 8,787,000 | 8,787,000 | 8,787,000 | 8,787,000 | 8,787,000 | 4,741,000 | |||||||||
retained earnings | 250,410,000 | 239,077,000 | 230,978,000 | 230,752,000 | 211,939,000 | 205,279,000 | 198,144,000 | 186,057,000 | 177,946,000 | 171,580,000 | 167,238,000 | 165,001,000 | 159,821,000 | 153,666,000 | 143,499,000 | 138,902,000 | 135,351,000 | 130,809,000 | 126,105,000 | 109,801,000 | 103,488,000 | 101,979,000 | 99,196,000 | 97,638,000 | 95,865,000 | 89,669,000 | 85,586,000 | 83,995,000 | 81,532,000 | 80,360,000 | 79,173,000 | 74,632,000 | 71,848,000 | 70,870,000 | 69,035,000 | 67,857,000 | 66,919,000 | 63,900,000 | 62,955,000 | 61,923,000 | 65,234,000 | 66,930,000 | 66,140,000 | 65,556,000 | ||||||
accumulated other comprehensive loss | -28,578,000 | -32,851,000 | -35,318,000 | -33,835,000 | -64,767,000 | -58,052,000 | -51,960,000 | -62,690,000 | -43,526,000 | -30,904,000 | -9,545,000 | -10,503,000 | -9,053,000 | -11,473,000 | -1,846,000 | -1,620,000 | -5,552,000 | -5,757,000 | -3,873,000 | |||||||||||||||||||||||||||||||
total stockholders’ equity | 408,642,000 | 395,151,000 | 386,883,000 | 306,755,000 | 255,638,000 | 257,069,000 | 255,841,000 | 232,370,000 | 247,032,000 | 256,009,000 | 272,114,000 | 269,840,000 | 266,366,000 | 257,612,000 | 256,723,000 | 252,190,000 | 186,074,000 | 180,884,000 | 173,793,000 | 156,605,000 | 123,844,000 | 121,842,000 | 120,754,000 | 119,277,000 | 116,942,000 | 111,647,000 | 110,454,000 | 108,356,000 | 103,020,000 | 101,796,000 | 102,304,000 | 98,561,000 | 97,333,000 | 95,037,000 | 93,824,000 | 92,660,000 | 90,384,000 | 85,589,000 | 84,183,000 | 87,259,000 | 82,097,000 | 73,189,000 | 73,614,000 | 74,010,000 | ||||||
total liabilities and stockholders’ equity | 3,250,838,000 | 3,259,528,000 | 3,270,041,000 | 2,435,358,000 | 2,420,914,000 | 2,439,298,000 | 2,429,050,000 | 2,392,278,000 | 2,388,522,000 | 2,378,151,000 | 2,410,933,000 | 2,720,957,000 | 2,654,153,000 | 2,683,162,000 | 2,746,156,000 | 2,786,987,000 | 2,792,792,000 | 2,708,520,000 | 2,654,617,000 | 2,503,049,000 | 2,412,303,000 | 1,735,849,000 | 1,679,305,000 | 1,671,159,000 | 1,611,015,000 | 1,261,936,000 | 1,241,725,000 | 1,208,869,000 | 1,169,110,000 | 1,152,354,000 | 1,109,024,000 | 1,057,253,000 | 1,045,925,000 | 1,034,530,000 | 1,038,856,000 | 1,036,039,000 | 1,020,735,000 | 998,337,000 | 975,717,000 | 993,196,000 | 978,286,000 | 978,986,000 | 962,168,000 | 931,396,000 | 924,584,000 | 1,006,210,000 | 956,965,000 | 964,740,000 | 945,136,000 | |
preferred stock, 2.50 par value; 20,000,000 shares authorized; no shares outstanding at june 30, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
covid-19 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 2.50 par value; 20,000,000 shares authorized; no shares outstanding at march 31, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 31,846,000 | 11,279,000 | 6,768,000 | 31,688,000 | 10,199,000 | 18,394,000 | ||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 3,730 | 1,320 | 800 | 3,710 | ||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared | 1,260 | 320 | 300 | 1,140 | ||||||||||||||||||||||||||||||||||||||||||||||
return on average assets | 1,310 | 1,860 | 1,120 | 1,320 | ||||||||||||||||||||||||||||||||||||||||||||||
return on average equity | 10,940 | 16,120 | 9,760 | 12,230 | ||||||||||||||||||||||||||||||||||||||||||||||
net interest margin 1 | 3,790 | 3,820 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-performing assets to total assets | 300 | 140 | 180 | 190 | ||||||||||||||||||||||||||||||||||||||||||||||
net charge-offs to average loans outstanding | 20 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses to total loans | 1,030 | 1,230 | ||||||||||||||||||||||||||||||||||||||||||||||||
taxable | 1,605,976,000 | 1,612,380,000 | 1,573,109,000 | 1,499,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||
tax-exempt | 62,532,000 | 64,276,000 | 65,825,000 | 73,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total loans 2 | 1,668,508,000 | 1,676,656,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
total investment securities 3 | 500,127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total earning assets | 2,222,117,000 | 2,224,541,000 | 2,215,296,000 | 2,188,752,000 | ||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses | -18,589,000 | -20,124,000 | -19,963,000 | -18,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing demand deposits | 516,033,000 | 513,163,000 | 512,701,000 | 569,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||
money markets | 248,733,000 | 248,191,000 | 248,297,000 | 283,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||
savings deposits | 324,034,000 | 327,274,000 | 335,215,000 | 377,498,000 | 409,839,000 | |||||||||||||||||||||||||||||||||||||||||||||
time deposits | 258,560,000 | 263,045,000 | 244,481,000 | 230,431,000 | 370,766,000 | |||||||||||||||||||||||||||||||||||||||||||||
total interest-bearing deposits | 1,347,360,000 | 1,351,673,000 | 1,340,694,000 | 1,461,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total borrowings | 290,163,000 | 292,561,000 | 295,785,000 | 127,695,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total interest-bearing liabilities | 1,637,523,000 | 1,644,234,000 | 1,636,479,000 | 1,588,899,000 | ||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing demand deposits | 478,534,000 | 485,351,000 | 486,648,000 | 543,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | 291,025,000 | 281,365,000 | 279,019,000 | 259,094,000 | 249,074,000 | |||||||||||||||||||||||||||||||||||||||||||||
taxable equivalent net interest income | ||||||||||||||||||||||||||||||||||||||||||||||||||
taxable equivalent adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income | 24,048,000 | 73,068,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cost of funds | ||||||||||||||||||||||||||||||||||||||||||||||||||
fte net interest margin | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 2.50 par value; 20,000,000 shares authorized; no shares outstanding at september 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses to total loans, net of unearned income | 1,020 | 1,210 | ||||||||||||||||||||||||||||||||||||||||||||||||
loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
total investments 3 | 497,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest earning assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
taxable securities | -306,000 | -541,000 | 516,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||
tax-exempt securities | 53,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total securities | -312,000 | -547,000 | 569,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total | 1,284,000 | 519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing demand deposits | -16,000 | -20,000 | 946,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||
change in net interest income | -780,000 | -1,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net interest margin | 3,770 | 4,070 | ||||||||||||||||||||||||||||||||||||||||||||||||
total loans | 1,638,934,000 | 1,573,628,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total investments | 522,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total investment securities | 548,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposits with banks | 41,255,000 | 59,145,000 | 89,233,000 | 332,352,000 | 371,898,000 | 454,232,000 | 695,219,000 | 700,303,000 | 569,495,000 | 482,453,000 | 278,490,000 | 206,312,000 | 94,716,000 | 58,390,000 | 43,285,000 | 43,730,000 | 8,896,000 | 2,110,000 | 41,686,000 | 31,919,000 | 3,228,000 | 15,106,000 | 13,703,000 | 4,132,000 | 2,856,000 | 22,820,000 | 34,322,000 | 17,943,000 | 28,510,000 | 26,427,000 | 17,547,000 | 14,807,000 | 25,742,000 | |||||||||||||||||
debt securities available for sale | 435,559,000 | 452,252,000 | 501,944,000 | 503,193,000 | 529,407,000 | 576,360,000 | 437,098,000 | 411,676,000 | 385,834,000 | 355,008,000 | 313,671,000 | 257,603,000 | 184,678,000 | 175,712,000 | 160,949,000 | 155,620,000 | ||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 53,843; 58,078 | 64,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for credit losses 19,264; 17,861 | 1,596,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
right of use assets | 2,784,000 | 2,952,000 | 2,994,000 | 3,330,000 | 3,026,000 | 3,181,000 | 3,270,000 | 3,416,000 | 3,561,000 | 2,984,000 | 3,306,000 | 3,474,000 | ||||||||||||||||||||||||||||||||||||||
non-interest bearing | 565,530,000 | 569,729,000 | 594,355,000 | 589,415,000 | 583,899,000 | 633,119,000 | 623,360,000 | 610,765,000 | 620,237,000 | 589,045,000 | 544,332,000 | 563,919,000 | 322,594,000 | 305,353,000 | 320,351,000 | 290,333,000 | 190,572,000 | 186,154,000 | 186,035,000 | 177,366,000 | 168,343,000 | 152,299,000 | 142,245,000 | 134,253,000 | 130,110,000 | 132,776,000 | 128,580,000 | 116,011,000 | 112,411,000 | 114,717,000 | 106,087,000 | 105,078,000 | 94,862,000 | 86,952,000 | 90,526,000 | 86,144,000 | 81,180,000 | 80,990,000 | 78,526,000 | 79,428,000 | ||||||||||
interest bearing | 1,385,829,000 | 1,394,025,000 | 1,461,467,000 | 1,746,798,000 | 1,779,874,000 | 1,777,642,000 | 1,803,029,000 | 1,806,796,000 | 1,717,798,000 | 1,689,577,000 | 1,571,244,000 | 1,468,882,000 | 1,095,016,000 | 1,071,924,000 | 1,046,707,000 | 1,023,081,000 | 809,582,000 | 804,340,000 | 779,512,000 | 744,861,000 | 744,472,000 | 722,616,000 | 679,031,000 | 681,966,000 | 689,121,000 | 693,609,000 | 703,006,000 | 671,946,000 | 656,989,000 | 645,144,000 | 658,776,000 | 647,710,000 | 639,378,000 | 623,073,000 | 604,498,000 | 604,694,000 | 606,121,000 | 597,653,000 | 596,279,000 | 599,953,000 | ||||||||||
lease liabilities | 2,784,000 | 2,952,000 | 2,994,000 | 3,330,000 | 3,026,000 | 3,181,000 | 3,270,000 | 3,416,000 | 3,561,000 | 2,984,000 | 3,292,000 | 3,453,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 2.50 par value; 20,000,000 shares authorized; no shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 58,133; 58,078 | 64,926,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for credit losses 19,148; 17,861 | 1,554,669,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 59,998; 58,078 | 64,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for credit losses 19,485; 17,861 | 1,512,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 24,894,000 | 85,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 846,000 | 12,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 9,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses | 24,048,000 | 63,928,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other income | 5,423,000 | 19,934,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 16,673,000 | 55,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 12,798,000 | 22,702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | 2,599,000 | 4,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 1,200 | 2,130 | ||||||||||||||||||||||||||||||||||||||||||||||||
dollars in thousands | ||||||||||||||||||||||||||||||||||||||||||||||||||
other | 427,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total interest earning assets | 2,503,428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan losses | -18,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total interest bearing deposits | 1,727,469,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total interest bearing liabilities | 1,788,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-interest bearing demand deposits | 609,622,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest rate spread | ||||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 56,801; 7,482; 6,652 | 66,304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 17,952; 19,141; 19,033 | 1,509,176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 61,542; 8,452; 6,652 | 66,329,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 18,943; 20,207; 19,033 | 1,490,849,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 27,679; 9,451; 6,652 | 28,019,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 18,963; 20,237; 19,033 | 1,465,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 6,652; 10,768 | 6,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 19,033; 20,226 | 1,449,394,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 7,482; 14,110; 10,768 | 7,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 19,141; 19,200; 20,226 | 1,467,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 8,452; 15,463; 10,768 | 8,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 20,207; 18,353; 20,226 | 1,537,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 9,451; 18,565; 10,768 | 9,155,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 20,237; 15,852; 20,226 | 1,590,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
merger-related expenses | 5,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-gaap measures | ||||||||||||||||||||||||||||||||||||||||||||||||||
income statement data | ||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related expenses, net of income taxes | 4,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net income without nonrecurring items | 23,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 14,110; 22,518; 19,281 | 13,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 19,200; 13,924; 13,835 | 1,681,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 15,463; 24,772; 19,281 | 14,929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 18,353; 14,057; 13,835 | 1,715,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 22,518; 32,767; 26,911 | 22,443,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 13,924; 13,414; 13,964 | 1,274,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 24,772; 39,145; 26,911 | 24,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,057; 13,143; 13,964 | 1,265,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 25,871; 40,758; 26,911 | 26,073,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,020; 13,417; 13,964 | 1,287,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 40,758; 53,661; 44,549 | 41,378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 13,417; 14,145; 13,976 | 1,224,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities available for sale | 133,719,000 | 137,099,000 | 143,940,000 | 117,001,000 | 119,412,000 | 115,442,000 | 122,938,000 | 124,758,000 | 135,163,000 | 141,536,000 | 152,518,000 | 206,912,000 | 207,719,000 | 192,092,000 | 205,534,000 | 204,580,000 | 198,359,000 | 221,686,000 | 246,347,000 | 271,375,000 | 351,344,000 | 334,247,000 | 341,264,000 | 348,713,000 | ||||||||||||||||||||||||||
securities held to maturity, fair value 50,000; 60,897; 55,425 | 50,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,148; 14,636; 14,194 | 955,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 53,661; 70,569; 55,425 | 53,794,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,145; 14,540; 14,194 | 938,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets held for sale | 774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 58,566; 74,069; 71,363 | 57,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,488; 14,762; 14,747 | 857,535,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 60,897; 75,665; 71,363 | 59,681,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,636; 14,865; 14,747 | 852,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 70,569; 71,746; 71,363 | 69,686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,540; 15,065; 14,747 | 852,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 71,746; 89,947; 73,057 | 71,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 15,065; 16,159; 15,172 | 800,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 566,000 | 231,000 | -2,464,000 | 583,000 | 2,313,000 | 1,045,000 | 1,753,000 | 1,767,000 | 429,000 | 1,572,000 | ||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 76,916; 88,351; 92,082 | 77,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 15,763; 17,239; 16,091 | 733,534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 89,947; 61,743; 92,082 | 91,503,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 16,159; 17,486; 16,091 | 716,401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 94,667; 48,971; 50,980 | 96,255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 16,797; 15,993; 16,825 | 701,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 88,351; 29,011; 50,980 | 90,314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 17,239; 15,322; 16,825 | 683,357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 61,743; 10,641; 50,980 | 61,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 17,486; 14,538; 16,825 | 688,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 10,641; 10,570; 10,680 | 10,028,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,538; 14,335; 15,482 | 687,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 10,702; 10,681; 10,671 | 10,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,700; 14,344; 15,252 | 653,652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 10,570; 10,391; 10,671 | 10,041,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,335; 12,768; 15,252 | 650,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 10,844; 10,394; 10,334 | 10,048,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 15,278; 10,994; 11,981 | 654,542,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
foreclosed real estate | 7,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 10,681; 10,191; 10,334 | 10,051,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 14,344; 9,860; 11,981 | 646,355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 10,391; 0; 10,334 | 10,054,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 12,768; 8,635; 11,981 | 645,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing deposits in banks | 14,868,000 | 892,000 | 892,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 27,758,000 | 21,458,000 | 18,576,000 | 18,761,000 | 19,563,000 | 18,898,000 | 19,274,000 | |||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 0; 2,879; 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 8,635; 5,931; 7,393 | 632,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing deposits in banks | 1,422,000 | 892,000 | 893,000 | 892,000 | ||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 0; 15,323; 4,123 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 6,337; 5,514; 5,848 | 591,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in bank owned life insurance | 24,799,000 | 21,496,000 | 21,291,000 | 21,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investments in low income housing partnerships | 4,856,000 | 5,425,000 | 5,543,000 | 5,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 2,879; 15,947; 4,213 | 2,885,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 5,931; 5,515; 5,848 | 561,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 14,615; 16,831; 16,496 | 14,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 5,537; 5,173; 5,375 | 545,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
dollars in thousands, except per share data | ||||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 17,287; 21,852; 19,192 | 17,446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 4,915; 4,086; 4,456 | 513,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 18,197; 23,354; 19,192 | 18,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 4,717; 3,989; 4,456 | 513,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity, fair value 2005 19,192; 2004 25,089 | 19,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses 2005 4,456; 2004 3,938 | 489,008,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-03-31 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-03-31 | 2008-06-30 | 2008-03-31 | 2006-06-30 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||
net income | -12,543,000 | 14,870,000 | 11,648,000 | -272,000 | 4,097,000 | 9,044,000 | 9,524,000 | 9,023,000 | 10,199,000 | 10,324,000 | 8,630,000 | 6,599,000 | 4,495,000 | 7,360,000 | 8,508,000 | 7,471,000 | 7,049,000 | 6,771,000 | 6,310,000 | 6,466,000 | 5,864,000 | 4,913,000 | 2,722,000 | 2,637,000 | 2,768,000 | 2,982,000 | 2,547,000 | 2,543,000 | 2,308,000 | 2,322,000 | 2,418,000 | 2,236,000 | 2,106,000 | 2,460,000 | 2,304,000 | 2,065,000 | 2,422,000 | 2,116,000 | 2,330,000 | 2,208,000 | 1,931,000 | 1,726,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
gain from mortgage loans held for sale | ||||||||||||||||||||||||||||||||||||||||||
earnings on investment in bank-owned life insurance | 1,121,000 | -651,000 | -627,000 | -580,000 | -479,000 | -473,000 | -484,000 | -442,000 | -480,000 | -362,000 | -363,000 | -327,000 | -342,000 | -356,000 | -372,000 | -338,000 | -352,000 | -365,000 | -276,000 | -255,000 | ||||||||||||||||||||||
net gains on sales or calls of investment securities | ||||||||||||||||||||||||||||||||||||||||||
net losses on equity securities | ||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||
restricted stock compensation expense | -364,000 | 301,000 | 276,000 | 612,000 | 687,000 | 0 | 0 | 317,000 | 486,000 | 0 | -430,000 | 673,000 | 0 | 0 | 0 | 362,000 | 0 | 0 | 0 | 196,000 | 126,000 | 186,000 | 61,000 | 59,000 | 0 | |||||||||||||||||
depreciation and amortization | -3,311,000 | 1,758,000 | 1,773,000 | 1,445,000 | 803,000 | 825,000 | 851,000 | 883,000 | 1,008,000 | 954,000 | 955,000 | 879,000 | 859,000 | 854,000 | 862,000 | 866,000 | 906,000 | 819,000 | 668,000 | 691,000 | 678,000 | 706,000 | 472,000 | 470,000 | 451,000 | 420,000 | 453,000 | 425,000 | 498,000 | 496,000 | 506,000 | 510,000 | 557,000 | 578,000 | 569,000 | 596,000 | 608,000 | 567,000 | 448,000 | 458,000 | 457,000 | 472,000 |
net accretion of purchase accounting adjustments | ||||||||||||||||||||||||||||||||||||||||||
(reversal of) provision for credit losses and reversal of unfunded commitments | ||||||||||||||||||||||||||||||||||||||||||
net amortization of investment securities premiums | -852,000 | 253,000 | 322,000 | 385,000 | 196,000 | -442,000 | 490,000 | 446,000 | 1,168,000 | -152,000 | -91,000 | 1,231,000 | 168,000 | 574,000 | 474,000 | 410,000 | 334,000 | 241,000 | 76,000 | 82,000 | 93,000 | 120,000 | 125,000 | 139,000 | 128,000 | 117,000 | 146,000 | 181,000 | 256,000 | 246,000 | 237,000 | 225,000 | 2,000 | 235,000 | 246,000 | |||||||
increase in interest receivable | 543,000 | -615,000 | -353,000 | -247,000 | 954,000 | |||||||||||||||||||||||||||||||||||||
increase in interest payable | 610,000 | 250,000 | -980,000 | 69,000 | 346,000 | -59,000 | 165,000 | 435,000 | -33,000 | 237,000 | ||||||||||||||||||||||||||||||||
mortgage loans originated for sale | 94,668,000 | -55,813,000 | -54,690,000 | -26,749,000 | -1,455,000 | 19,832,000 | -12,648,000 | -8,375,000 | -6,299,000 | -6,895,000 | -9,920,000 | -13,550,000 | -15,348,000 | -13,311,000 | -29,304,000 | -46,670,000 | -46,374,000 | -47,089,000 | -5,304,000 | -6,798,000 | ||||||||||||||||||||||
proceeds from sales of loans originated for sale | -80,408,000 | 56,881,000 | 61,223,000 | 19,129,000 | 12,829,000 | 8,348,000 | 6,195,000 | 7,382,000 | 10,743,000 | 14,901,000 | 17,986,000 | 12,343,000 | 39,551,000 | 46,987,000 | 46,435,000 | 43,321,000 | 3,553,000 | 5,306,000 | 3,885,000 | 7,586,000 | 4,565,000 | 8,235,000 | 11,003,000 | 13,097,000 | 6,096,000 | 7,674,000 | 4,071,000 | |||||||||||||||
increase in other assets | -4,006,000 | -2,771,000 | -8,863,000 | -955,000 | 1,094,000 | -1,234,000 | -3,208,000 | -2,908,000 | 1,242,000 | -2,474,000 | -184,000 | 369,000 | -1,471,000 | |||||||||||||||||||||||||||||
deferred income tax | ||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | -959,000 | -1,194,000 | -286,000 | 4,113,000 | 640,000 | 1,973,000 | -1,420,000 | 4,466,000 | -750,000 | 1,234,000 | -456,000 | 882,000 | 4,460,000 | 178,000 | -1,232,000 | 2,559,000 | -5,355,000 | -3,158,000 | -252,000 | 432,000 | 968,000 | 733,000 | 194,000 | 1,494,000 | 54,000 | -349,000 | 1,261,000 | 715,000 | 713,000 | -133,000 | 154,000 | 482,000 | 91,000 | 330,000 | 430,000 | |||||||
net cash from operating activities | -16,566,000 | 23,197,000 | 17,762,000 | -71,000 | 8,611,000 | 7,518,000 | 9,554,000 | 14,919,000 | 9,728,000 | 13,059,000 | 9,253,000 | 7,161,000 | 8,311,000 | 8,647,000 | 16,130,000 | 9,038,000 | 7,352,000 | 1,587,000 | 6,883,000 | 6,042,000 | 6,822,000 | 7,621,000 | 2,894,000 | 4,302,000 | 1,703,000 | 3,316,000 | 3,797,000 | 3,994,000 | 6,257,000 | 4,637,000 | 6,611,000 | 1,975,000 | 4,003,000 | 7,216,000 | 2,914,000 | 2,735,000 | 2,447,000 | 1,131,000 | 2,837,000 | 2,225,000 | 3,472,000 | 1,793,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from calls/maturities of investment securities held to maturity | -1,352,000 | 1,168,000 | 164,000 | 171,000 | 193,000 | 488,000 | ||||||||||||||||||||||||||||||||||||
proceeds from calls/maturities of investment securities available for sale | -30,546,000 | 14,791,000 | 19,308,000 | 6,668,000 | 6,219,000 | 7,129,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities available for sale | -76,079,000 | 0 | 389,000 | 97,883,000 | 46,617,000 | 0 | 32,012,000 | 46,612,000 | 2,864,000 | 481,000 | 3,216,000 | 1,115,000 | 10,090,000 | |||||||||||||||||||||||||||||
purchase of investment securities available for sale | 53,027,000 | -16,698,000 | -15,879,000 | -61,055,000 | -66,141,000 | -13,321,000 | -27,826,000 | -177,048,000 | -52,912,000 | -58,585,000 | -53,079,000 | -52,210,000 | -82,093,000 | -79,647,000 | ||||||||||||||||||||||||||||
net redemption of restricted investment in bank stocks | ||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 988,000 | |||||||||||||||||||||||||||||||||||||||||
gain on life insurance proceeds | 111,000 | 0 | -31,000 | -254,000 | ||||||||||||||||||||||||||||||||||||||
net cash and cash equivalents received from acquisition | ||||||||||||||||||||||||||||||||||||||||||
capital expenditures | 0 | 0 | 0 | -659,000 | -994,000 | -68,000 | -48,000 | -58,000 | -605,000 | -486,000 | -389,000 | -331,000 | -1,046,000 | -277,000 | -177,000 | -76,000 | -426,000 | -36,000 | 0 | 0 | 0 | 0 | -436,000 | -367,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | -16,566,000 | 23,197,000 | 17,762,000 | -730,000 | 7,617,000 | 7,450,000 | 9,506,000 | 14,861,000 | 9,123,000 | 12,573,000 | 8,864,000 | 6,830,000 | 7,265,000 | 8,370,000 | 15,953,000 | 8,962,000 | 6,926,000 | 1,551,000 | 6,883,000 | 6,042,000 | 6,822,000 | 7,621,000 | 2,458,000 | 3,935,000 | 1,703,000 | 3,316,000 | 3,797,000 | 3,994,000 | 6,257,000 | 4,637,000 | 6,611,000 | 1,975,000 | 4,003,000 | 7,216,000 | 2,914,000 | 2,735,000 | 2,447,000 | 1,131,000 | 2,837,000 | 2,225,000 | 3,472,000 | 1,793,000 |
proceeds from sales of assets held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -99,698,000 | 3,004,000 | -15,478,000 | 88,927,000 | -13,105,000 | -32,768,000 | -1,714,000 | 63,024,000 | -55,927,000 | -30,347,000 | -33,266,000 | -212,183,000 | -10,047,000 | 42,481,000 | 25,342,000 | 2,745,000 | 42,031,000 | -22,351,000 | 9,955,000 | 2,266,000 | 7,241,000 | -10,273,000 | -37,786,000 | -30,067,000 | 4,022,000 | 2,679,000 | 533,000 | 26,952,000 | 5,952,000 | |||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||
net increase in noninterest-bearing deposits | 2,379,000 | 13,396,000 | 5,601,000 | 825,000 | ||||||||||||||||||||||||||||||||||||||
net increase in interest-bearing deposits | 5,175,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | -65,554,000 | 37,427,000 | -1,147,000 | 28,362,000 | 23,776,000 | -18,597,000 | -9,403,000 | 14,847,000 | -14,257,000 | 18,758,000 | -687,000 | 6,168,000 | 1,384,000 | 7,199,000 | ||||||||||||||||||||||||||||
proceeds from long-term borrowings | 75,000,000 | 40,000,000 | 35,000,000 | 25,000,000 | 0 | 0 | 0 | 1,500,000 | 0 | 0 | 0 | 15,000,000 | 0 | 0 | 7,000,000 | 8,716,000 | 8,600,000 | 16,000,000 | 0 | 0 | 9,000,000 | 4,000,000 | 10,000,000 | 3,000,000 | 0 | 19,000,000 | 0 | 45,000,000 | ||||||||||||||
repayments on long-term borrowings | -14,812,000 | 0 | 0 | -40,188,000 | -3,050,000 | -600,000 | -5,550,000 | -6,000,000 | -7,000,000 | -13,000,000 | -10,916,000 | -3,129,000 | -3,368,000 | -11,335,000 | ||||||||||||||||||||||||||||
dividends paid | 6,530,000 | -3,537,000 | -3,549,000 | -3,374,000 | -2,545,000 | -2,384,000 | -2,389,000 | -2,384,000 | -2,383,000 | -2,213,000 | -2,264,000 | -2,257,000 | -2,258,000 | -2,180,000 | -2,353,000 | -2,177,000 | -2,176,000 | -2,174,000 | -1,213,000 | -1,213,000 | ||||||||||||||||||||||
common stock repurchased | 5,112,000 | -2,708,000 | -2,858,000 | -3,106,000 | -452,000 | -1,546,000 | 0 | -29,000 | 0 | -3,777,000 | -1,097,000 | |||||||||||||||||||||||||||||||
common stock issued, net of restricted stock forfeitures and withheld for taxes | -578,000 | 292,000 | 284,000 | -249,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 89,374,000 | -27,171,000 | -22,738,000 | -12,555,000 | 6,411,000 | 5,248,000 | -37,863,000 | -132,038,000 | -142,666,000 | -21,300,000 | -57,993,000 | -27,489,000 | -10,915,000 | 78,788,000 | 44,636,000 | 95,623,000 | 50,316,000 | 88,186,000 | 49,883,000 | -744,000 | 11,360,000 | 10,894,000 | 17,143,000 | 31,069,000 | 37,537,000 | 12,139,000 | 22,000 | 15,906,000 | 11,485,000 | 20,074,000 | 4,326,000 | 10,738,000 | -2,060,000 | 12,094,000 | -8,788,000 | 18,077,000 | ||||||
net increase in cash and cash equivalents | -26,890,000 | -970,000 | -20,454,000 | 76,301,000 | -188,865,000 | -38,588,000 | -82,006,000 | -232,511,000 | -12,651,000 | 129,916,000 | 86,108,000 | 107,406,000 | 99,699,000 | 67,422,000 | 41,109,000 | 15,253,000 | 20,448,000 | 25,756,000 | 9,173,000 | 7,772,000 | 7,579,000 | 3,498,000 | 14,221,000 | 3,864,000 | -10,212,000 | 15,074,000 | 10,833,000 | |||||||||||||||
cash and cash equivalents — beginning | 18,386,000 | 0 | 0 | 47,262,000 | 0 | 0 | 0 | 168,161,000 | 0 | 0 | 0 | 710,131,000 | 0 | 0 | 0 | 399,352,000 | 0 | 0 | 0 | 0 | 40,905,000 | 34,441,000 | 0 | 18,931,000 | 0 | 0 | 18,757,000 | 19,673,000 | 0 | 0 | 51,385,000 | 22,623,000 | 0 | 24,173,000 | 0 | 0 | 24,138,000 | |||||
cash and cash equivalents — ending | -8,504,000 | -970,000 | -20,454,000 | 123,563,000 | 1,917,000 | -20,002,000 | -30,023,000 | 114,066,000 | -188,865,000 | -38,588,000 | -82,006,000 | 477,620,000 | -12,651,000 | 129,916,000 | 86,108,000 | 506,758,000 | 99,699,000 | 67,422,000 | 41,109,000 | 15,253,000 | 61,353,000 | 60,197,000 | 9,764,000 | 16,516,000 | 9,173,000 | 30,042,000 | 16,176,000 | 27,445,000 | -18,991,000 | -8,071,000 | 46,289,000 | 30,202,000 | 3,498,000 | 38,394,000 | 3,864,000 | -10,212,000 | 39,212,000 | |||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | -19,597,000 | 10,103,000 | 11,544,000 | 7,718,000 | ||||||||||||||||||||||||||||||||||||||
cash paid for federal income taxes | ||||||||||||||||||||||||||||||||||||||||||
cash paid for state income taxes | ||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of certain noncash activities: | ||||||||||||||||||||||||||||||||||||||||||
recognition of operating lease right of use assets | -573,000 | 0 | 546,000 | 183,000 | ||||||||||||||||||||||||||||||||||||||
recognition of operating lease liabilities | -573,000 | 0 | 546,000 | 183,000 | ||||||||||||||||||||||||||||||||||||||
transactions related to acquisition: | ||||||||||||||||||||||||||||||||||||||||||
increase in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||
net assets acquired | 0 | 0 | 877,557,000 | |||||||||||||||||||||||||||||||||||||||
liabilities assumed | 0 | 0 | 793,908,000 | |||||||||||||||||||||||||||||||||||||||
common shares issued | 0 | 0 | 83,649,000 | -57,223,000 | 0 | |||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | ||||||||||||||||||||||||||||||||||||||||||
dilutive effect of unvested shares | ||||||||||||||||||||||||||||||||||||||||||
per share: | ||||||||||||||||||||||||||||||||||||||||||
basic | ||||||||||||||||||||||||||||||||||||||||||
diluted | ||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2026 | ||||||||||||||||||||||||||||||||||||||||||
cra mutual fund | ||||||||||||||||||||||||||||||||||||||||||
twelve months ended december 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||
gain on sales of loans originated for sale | -1,463,000 | -1,575,000 | -855,000 | -25,000 | 0 | -14,000 | -17,000 | -19,000 | -42,000 | -145,000 | -281,000 | -896,000 | -300,000 | -914,000 | -1,283,000 | -1,052,000 | -427,000 | -73,000 | -133,000 | |||||||||||||||||||||||
gain on sales or calls of securities | 0 | |||||||||||||||||||||||||||||||||||||||||
gain on equity securities | -47,000 | 88,000 | 148,000 | 109,000 | -290,000 | 82,000 | ||||||||||||||||||||||||||||||||||||
benefit from (reversal of) credit losses and unfunded commitments | -729,000 | |||||||||||||||||||||||||||||||||||||||||
decrease in interest receivable | ||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 424,000 | -70,000 | 420,000 | 371,000 | 406,000 | 1,393,000 | 253,000 | 175,000 | 718,000 | 405,000 | 1,438,000 | |||||||||||||||||||||||||||||||
decrease (increase) in deferred tax asset | 1,230,000 | 4,779,000 | 798,000 | |||||||||||||||||||||||||||||||||||||||
purchase of restricted investment in bank stocks | -740,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in loans | 5,102,000 | -12,103,000 | -40,977,000 | -11,573,000 | -18,801,000 | -25,486,000 | -15,969,000 | 63,085,000 | 31,960,000 | -17,196,000 | -44,615,000 | |||||||||||||||||||||||||||||||
net cash received from acquisition | 0 | 0 | 36,206,000 | |||||||||||||||||||||||||||||||||||||||
net capital expenditures | -430,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in interest-bearing deposits | -72,041,000 | |||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 730,000 | 1,205,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||
premises and equipment, net transferred to assets held for sale | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on equity securities | -3,000 | -14,000 | 15,000 | -20,000 | -62,000 | 0 | -12,000 | -365,000 | ||||||||||||||||||||||||||||||||||
redemption (purchase) of restricted investment in bank stocks | 27,000 | 616,000 | ||||||||||||||||||||||||||||||||||||||||
benefit from credit losses and unfunded commitments | 5,488,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 9,097,000 | 5,867,000 | 18,351,000 | 69,723,000 | 52,912,000 | 27,027,000 | -9,304,000 | 5,372,000 | 4,247,000 | 2,119,000 | ||||||||||||||||||||||||||||||||
loss on sale of premises and equipment | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales or calls of securities | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of low-income housing partnership | ||||||||||||||||||||||||||||||||||||||||||
(reversal of) benefit from credit losses and reversal of unfunded commitments | ||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | -152,000 | 606,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities held to maturity | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities | 222,000 | 369,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of investment securities held to maturity | 0 | 0 | 0 | -22,204,000 | ||||||||||||||||||||||||||||||||||||||
purchase of equity securities | -171,000 | |||||||||||||||||||||||||||||||||||||||||
(purchase)/redemption of restricted investment in bank stocks | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of low-income housing partnerships | ||||||||||||||||||||||||||||||||||||||||||
purchase of bank-owned life insurance | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
acquisition of insurance books of business/agency | 0 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of premises and equipment | 0 | 0 | 1,093,000 | 1,000 | 184,000 | 28,000 | 0 | |||||||||||||||||||||||||||||||||||
net decrease in noninterest-bearing deposits | ||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 1,917,000 | -20,002,000 | -30,023,000 | -54,095,000 | -2,415,000 | |||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||
investments transferred from available for sale to held to maturity | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
premises and equipment transferred to fixed assets held for sale | 774,000 | |||||||||||||||||||||||||||||||||||||||||
loans transferred to foreclosed assets held for resale and other foreclosed transactions | 0 | 0 | 0 | 17,000 | 0 | 0 | 48,000 | 235,000 | 0 | 265,000 | 73,000 | |||||||||||||||||||||||||||||||
loss on sales or calls of securities | 4,501,000 | 0 | 546,000 | 193,000 | ||||||||||||||||||||||||||||||||||||||
loss on equity securities | 33,000 | |||||||||||||||||||||||||||||||||||||||||
(reversal of) provision for credit losses and unfunded commitments | ||||||||||||||||||||||||||||||||||||||||||
increase in deferred tax asset | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities | ||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | -11,660,000 | 12,682,000 | -1,069,000 | -5,174,000 | -7,182,000 | -6,622,000 | ||||||||||||||||||||||||||||||||||||
nine months ended september 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||
twelve months ended december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||
canapi ventures sbic fund | ||||||||||||||||||||||||||||||||||||||||||
stock in other banks | ||||||||||||||||||||||||||||||||||||||||||
six months ended june 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||
provision for credit losses and provision for unfunded commitments | ||||||||||||||||||||||||||||||||||||||||||
redemption of equity securities | 40,000 | |||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses and benefit from unfunded commitments | 544,000 | 79,000 | -152,000 | 373,000 | ||||||||||||||||||||||||||||||||||||||
decrease in deferred tax expense | -138,000 | 110,000 | 195,000 | |||||||||||||||||||||||||||||||||||||||
common stock issued | 178,000 | 170,000 | 185,000 | 188,000 | -308,000 | 168,000 | 783,000 | 70,000 | 15,000 | 15,000 | 16,000 | 14,000 | 168,000 | 162,000 | 166,000 | 540,000 | 13,000 | 134,000 | 227,000 | 31,000 | 114,000 | 238,000 | 105,000 | 92,000 | 96,000 | 178,000 | 90,000 | 53,000 | 50,000 | 86,000 | ||||||||||||
proceeds from loans originated for sale | ||||||||||||||||||||||||||||||||||||||||||
increase in deferred tax expense | -3,584,000 | 120,000 | -972,000 | 342,000 | -398,000 | 597,000 | 76,000 | |||||||||||||||||||||||||||||||||||
(purchase) redemption of restricted investment in bank stocks | -600,000 | -2,325,000 | -923,000 | |||||||||||||||||||||||||||||||||||||||
net decrease in demand deposits | -4,199,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in time certificates of deposits and interest bearing deposits | -8,196,000 | -67,442,000 | -142,459,000 | |||||||||||||||||||||||||||||||||||||||
gain on sales of foreclosed assets held for resale, including writedowns | 0 | 25,000 | -93,000 | 29,000 | ||||||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest receivable | 195,000 | 18,000 | 226,000 | 164,000 | 857,000 | 183,000 | 142,000 | 2,000 | ||||||||||||||||||||||||||||||||||
increase in accrued interest payable | 168,000 | 72,000 | -485,000 | -657,000 | 383,000 | 451,000 | 250,000 | 175,000 | 55,000 | 48,000 | 288,000 | |||||||||||||||||||||||||||||||
acquisition of insurance agency | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of foreclosed real estate and assets held for sale | ||||||||||||||||||||||||||||||||||||||||||
interest paid | 1,055,000 | 745,000 | 848,000 | 862,000 | 914,000 | 1,058,000 | 1,632,000 | 1,772,000 | 2,179,000 | 2,657,000 | 3,055,000 | 3,615,000 | 2,269,000 | 2,034,000 | 1,970,000 | 1,518,000 | 1,076,000 | 1,019,000 | 956,000 | 1,017,000 | 970,000 | 985,000 | 977,000 | 1,105,000 | 1,423,000 | 1,770,000 | 1,808,000 | 1,949,000 | 2,623,000 | 2,541,000 | 2,390,000 | 3,589,000 | 5,196,000 | 4,913,000 | 5,666,000 | 5,166,000 | ||||||
income taxes paid | 2,825,000 | 1,950,000 | 1,200,000 | 1,200,000 | 1,750,000 | 1,880,000 | 500,000 | 1,000,000 | 750,000 | 1,200,000 | 1,050,000 | 950,000 | 503,000 | 84,000 | ||||||||||||||||||||||||||||
non-cash investing activities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investment securities held to maturity | 205,000 | 398,000 | 598,000 | 766,000 | 919,000 | 1,016,000 | 1,139,000 | 3,312,000 | 1,323,000 | 2,279,000 | 1,351,000 | 1,193,000 | 3,449,000 | 3,690,000 | 1,748,000 | 2,077,000 | 9,954,000 | 1,778,000 | 1,837,000 | 1,904,000 | 4,291,000 | 1,028,000 | 1,255,000 | |||||||||||||||||||
proceeds from maturities of investment securities available for sale | 10,912,000 | 16,726,000 | 13,902,000 | 18,322,000 | 9,628,000 | 24,080,000 | 29,990,000 | 24,577,000 | 26,693,000 | 57,418,000 | 22,878,000 | 5,582,000 | 4,941,000 | 2,121,000 | 3,842,000 | 7,442,000 | 6,014,000 | 8,011,000 | 7,094,000 | 7,229,000 | 5,758,000 | 6,025,000 | 13,851,000 | 13,326,000 | 16,865,000 | 10,353,000 | 13,938,000 | 17,213,000 | 14,315,000 | 12,468,000 | 31,461,000 | 60,892,000 | ||||||||||
net increase in demand deposits | -694,000 | 5,634,000 | 5,516,000 | -49,220,000 | 9,759,000 | 12,595,000 | -9,472,000 | 31,192,000 | 32,379,000 | 12,334,000 | -19,587,000 | 17,241,000 | -14,998,000 | 17,957,000 | 10,920,000 | 4,418,000 | 5,561,000 | 8,669,000 | 9,023,000 | 2,119,000 | 7,312,000 | -2,666,000 | 4,196,000 | 9,283,000 | 3,764,000 | -2,306,000 | 11,253,000 | 1,009,000 | 10,216,000 | 1,033,000 | 4,466,000 | |||||||||||
benefit from loan losses | 0 | 0 | 0 | 50,000 | 1,040,000 | 1,550,000 | 150,000 | 125,000 | 150,000 | 250,000 | 150,000 | 500,000 | 650,000 | 1,125,000 | 1,310,000 | 1,100,000 | 1,400,000 | 2,351,000 | 859,000 | 1,125,000 | 550,000 | 120,000 | 225,000 | 225,000 | ||||||||||||||||||
increase in accrued interest receivable | -493,000 | -384,000 | 232,000 | -750,000 | 367,000 | 92,000 | 17,000 | -120,000 | ||||||||||||||||||||||||||||||||||
decrease in accrued interest payable | -1,000 | -1,000 | -22,000 | -34,000 | -308,000 | -290,000 | -115,000 | -612,000 | ||||||||||||||||||||||||||||||||||
redemption of restricted investment in bank stocks | 24,000 | -4,000 | 206,000 | 448,000 | 65,000 | 521,000 | -91,000 | 144,000 | 80,000 | 560,000 | 160,000 | 165,000 | 414,000 | 163,000 | 552,000 | 342,000 | ||||||||||||||||||||||||||
proceeds from life insurance death benefits | 0 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of premises and equipment | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of foreclosed real estate | 104,000 | 247,000 | 582,000 | 1,913,000 | 472,000 | 149,000 | 406,000 | 5,374,000 | ||||||||||||||||||||||||||||||||||
net increase in time certificates of deposits and interest bearing deposits | -142,872,000 | -33,076,000 | 2,232,000 | -25,387,000 | -3,767,000 | 88,998,000 | 28,221,000 | 60,718,000 | 57,615,000 | 102,362,000 | 23,092,000 | 25,217,000 | 1,009,000 | 4,002,000 | 5,242,000 | 17,312,000 | 22,727,000 | 1,398,000 | 11,845,000 | 2,082,000 | 11,066,000 | 8,332,000 | 4,684,000 | 15,262,000 | ||||||||||||||||||
premises and equipment transferred to assets held for sale | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of foreclosed real estate | 219,000 | 0 | 69,000 | 221,000 | 50,000 | 55,000 | 174,000 | 425,000 | ||||||||||||||||||||||||||||||||||
decrease (increase) in deferred tax expense | 1,206,000 | 37,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||
insurance book- acquisition | -7,800,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
bank acquisition, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
transactions related to acquisition | ||||||||||||||||||||||||||||||||||||||||||
securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
loans | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
premises and equipment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
investment in bank-owned life insurance | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
restricted investments in bank stocks | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
foreclosed assets held for resale | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
goodwill | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
core deposit intangible assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
other assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
non-interest bearing deposits | 0 | |||||||||||||||||||||||||||||||||||||||||
interest bearing deposits | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
trust preferred debentures | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
long term borrowings | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
other liabilities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
gain on sale of premises and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||
loss on sales of foreclosed assets held for resale, including writedowns | ||||||||||||||||||||||||||||||||||||||||||
noninterest bearing deposits | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of foreclosed assets held for resale, including writedowns | ||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest receivable | 66,000 | 430,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of book of business | ||||||||||||||||||||||||||||||||||||||||||
loans transferred to foreclosed assets held for resale | 513,000 | 63,000 | 226,000 | 212,000 | 517,000 | |||||||||||||||||||||||||||||||||||||
gain on sales of loans | ||||||||||||||||||||||||||||||||||||||||||
loss on sales of assets held for resale, including writedowns | ||||||||||||||||||||||||||||||||||||||||||
investment in low-income housing project | ||||||||||||||||||||||||||||||||||||||||||
incomes taxes paid | 0 | 1,500,000 | 725,000 | 800,000 | ||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of assets held for resale, including writedowns | ||||||||||||||||||||||||||||||||||||||||||
gain on sales of loans and foreclosed real estate, net of write-downs on foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
decrease in interest payable | ||||||||||||||||||||||||||||||||||||||||||
proceeds from loans sold to others | 14,772,000 | 1,060,000 | 4,460,000 | 8,752,000 | 12,763,000 | 6,537,000 | 692,000 | |||||||||||||||||||||||||||||||||||
decrease (increase) in interest receivable | 19,000 | |||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of loans and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
gain on sales of securities | ||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | ||||||||||||||||||||||||||||||||||||||||||
redemption of restricted investments in bank stocks | 113,000 | 421,000 | ||||||||||||||||||||||||||||||||||||||||
loans transferred to foreclosed real estate | 1,417,000 | 50,000 | 969,000 | 1,312,000 | 388,000 | |||||||||||||||||||||||||||||||||||||
gain on sales of loans and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
net amortization | 111,000 | 58,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sales of loans, property and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
gains on sales of securities | ||||||||||||||||||||||||||||||||||||||||||
impairment charges on equity securities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and foreclosed real estate | 364,000 | 0 | 292,000 | 151,000 | ||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of loans, property and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
net accretion of investment securities discounts | ||||||||||||||||||||||||||||||||||||||||||
cash paid for insurance agency acquisitions, net of cash acquired | 4,000 | |||||||||||||||||||||||||||||||||||||||||
increase in mortgage loans held for sale | ||||||||||||||||||||||||||||||||||||||||||
net sale of restricted investment in bank stocks | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning | 16,925,000 | 0 | 19,274,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - ending | 27,758,000 | 665,000 | 18,898,000 | |||||||||||||||||||||||||||||||||||||||
gain on sales of loans and property | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investment securities held-to-maturity | 768,000 | 891,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investment securities available-for-sale | 5,148,000 | 5,727,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of investment securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||
net sale (purchase) of restricted investment in bank stocks | 67,000 | 1,577,000 | ||||||||||||||||||||||||||||||||||||||||
investment in insurance book of business | ||||||||||||||||||||||||||||||||||||||||||
investment in low income housing partnerships | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property | ||||||||||||||||||||||||||||||||||||||||||
net increase in demand deposits, interest-bearing deposits, and savings accounts | ||||||||||||||||||||||||||||||||||||||||||
net increase in time certificates of deposit | -196,000 | 11,246,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – beginning | 0 | 19,212,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – ending | 2,882,000 | 18,576,000 | ||||||||||||||||||||||||||||||||||||||||
net increase in demand deposits, interest bearing deposits, and savings accounts | 8,952,000 | |||||||||||||||||||||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||
net purchase of restricted investment in bank stocks | ||||||||||||||||||||||||||||||||||||||||||
purchase of insurance book of business | ||||||||||||||||||||||||||||||||||||||||||
investments in low-income housing partnerships | ||||||||||||||||||||||||||||||||||||||||||
gains on sales of loans, property and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sales of securities | ||||||||||||||||||||||||||||||||||||||||||
(benefit) expense for deferred taxes | ||||||||||||||||||||||||||||||||||||||||||
loans originated for sale | ||||||||||||||||||||||||||||||||||||||||||
increase(decrease) in other liabilities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities held to maturity | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities available for sale | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | ||||||||||||||||||||||||||||||||||||||||||
purchase of securities available for sale | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
cash in lieu of fractional shares, stock dividend | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—ending | ||||||||||||||||||||||||||||||||||||||||||
in thousands | ||||||||||||||||||||||||||||||||||||||||||
earnings on investment in bank owned life insurance | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available-for-sale | ||||||||||||||||||||||||||||||||||||||||||
net redemption (purchase) of restricted investment in bank stocks | ||||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance | ||||||||||||||||||||||||||||||||||||||||||
purchase of russell insurance group, inc. | ||||||||||||||||||||||||||||||||||||||||||
investments in low income housing partnerships | ||||||||||||||||||||||||||||||||||||||||||
gain on sales of loans, property, and foreclosed real estate | ||||||||||||||||||||||||||||||||||||||||||
net purchase of restricted investments in bank stocks | ||||||||||||||||||||||||||||||||||||||||||
cash paid for insurance agency acquisition | ||||||||||||||||||||||||||||||||||||||||||
net increase in demand deposits, now accounts, and savings accounts | ||||||||||||||||||||||||||||||||||||||||||
interest and dividends received | ||||||||||||||||||||||||||||||||||||||||||
fees and commissions received | ||||||||||||||||||||||||||||||||||||||||||
cash paid to suppliers and employees | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans | ||||||||||||||||||||||||||||||||||||||||||
purchase of securities held to maturity | ||||||||||||||||||||||||||||||||||||||||||
reconciliation of net income to net cash from operating activities |
