AECOM Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
AECOM Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2013-03-31 | 2012-12-31 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
net income | 159,737,000 | 159,540,000 | 179,204,000 | 183,122,000 | 152,509,000 | 16,030,000 | 108,594,000 | 40,194,000 | -121,299,000 | 84,483,000 | 96,763,000 | 113,003,000 | 111,909,000 | 48,513,000 | 61,277,000 | 106,307,000 | 18,373,000 | 45,278,000 | 33,022,000 | -223,991,000 | 94,122,000 | -76,966,000 | 53,094,000 | -447,983,000 | 105,388,000 | 93,519,000 | 65,086,000 | 136,074,000 | 115,840,000 | 65,778,000 | 54,776,000 | 38,978,000 | 69,855,000 | 49,656,000 | 48,424,000 | 73,931,000 | 59,660,000 | 62,083,000 | 68,635,000 | 61,654,000 | 49,867,000 | 51,121,000 | 43,398,000 | 40,905,000 | 38,454,000 | 35,829,000 | 29,493,000 | 24,187,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 44,548,000 | 41,530,000 | 42,297,000 | 44,939,000 | 46,365,000 | 44,186,000 | 43,322,000 | 44,678,000 | 43,261,000 | 44,189,000 | 43,597,000 | 44,281,000 | 41,429,000 | 43,803,000 | 41,373,000 | 47,112,000 | 48,460,000 | 41,305,000 | 39,523,000 | 55,936,000 | 55,749,000 | 67,816,000 | 57,875,000 | 67,701,000 | 64,768,000 | 65,556,000 | 63,160,000 | 67,112,000 | 71,950,000 | 66,916,000 | 23,937,000 | 23,902,000 | 26,085,000 | 25,260,000 | 25,548,000 | 28,091,000 | 27,311,000 | 29,843,000 | 17,241,000 | 18,164,000 | 22,340,000 | 21,653,000 | 20,039,000 | 19,095,000 | 18,738,000 | 9,773,000 | 11,567,000 | 12,008,000 |
equity in (earnings) losses of unconsolidated joint ventures | -5,183,000 | -819,000 | -9,553,000 | |||||||||||||||||||||||||||||||||||||||||||||
distribution of earnings from unconsolidated joint ventures | 25,358,000 | 24,032,000 | 2,754,000 | 9,113,000 | 2,238,000 | 5,469,000 | 7,434,000 | 9,300,000 | 4,752,000 | 6,415,000 | 20,711,000 | 8,368,000 | 5,400,000 | 3,120,000 | 10,287,000 | 19,804,000 | 9,849,000 | 3,925,000 | 12,780,000 | 42,483,000 | 11,503,000 | 19,305,000 | 16,867,000 | 24,759,000 | 9,973,000 | 17,267,000 | 13,955,000 | 71,063,000 | 15,501,000 | 24,370,000 | 4,537,000 | 11,332,000 | 11,851,000 | 2,226,000 | 7,837,000 | 15,121,000 | 6,319,000 | 7,682,000 | 3,592,000 | 995,000 | 3,240,000 | 4,107,000 | 2,216,000 | |||||
non-cash stock compensation | 15,306,000 | 13,934,000 | 16,823,000 | 16,706,000 | 14,203,000 | 15,559,000 | 15,052,000 | 5,002,000 | 16,285,000 | 12,702,000 | 11,893,000 | 11,060,000 | 5,692,000 | 11,905,000 | 9,814,000 | 8,529,000 | 11,591,000 | 9,259,000 | 15,363,000 | 17,192,000 | 10,500,000 | 5,282,000 | 21,255,000 | 16,363,000 | 15,656,000 | 16,162,000 | 15,631,000 | 20,621,000 | 16,716,000 | 21,337,000 | 11,330,000 | 6,834,000 | 2,047,000 | 9,009,000 | 8,634,000 | 9,157,000 | 4,024,000 | 8,030,000 | 8,672,000 | 7,652,000 | 8,813,000 | 6,929,000 | 6,828,000 | 5,457,000 | ||||
loss on sale of discontinued operations | 0 | -12,673,000 | 3,062,000 | 0 | 5,354,000 | 11,334,000 | ||||||||||||||||||||||||||||||||||||||||||
foreign currency translation | 23,866,000 | 10,409,000 | -28,671,000 | 11,798,000 | -4,455,000 | -8,462,000 | 16,587,000 | -6,219,000 | 420,000 | -3,820,000 | 10,588,000 | -1,321,000 | -44,796,000 | 14,308,000 | 280,000 | -9,410,000 | -25,014,000 | -16,258,000 | 7,954,000 | -72,537,000 | 47,536,000 | -22,995,000 | 16,077,000 | -18,919,000 | -4,854,000 | 1,684,000 | 3,740,000 | -1,380,000 | 2,548,000 | 2,425,000 | 3,620,000 | |||||||||||||||||
other | 1,880,000 | 12,399,000 | -4,827,000 | -9,506,000 | 4,926,000 | -821,000 | 547,000 | 1,744,000 | 2,029,000 | 1,378,000 | 1,237,000 | 4,374,000 | 2,862,000 | 5,805,000 | 2,254,000 | 4,901,000 | 5,784,000 | 1,102,000 | 4,276,000 | 32,008,400 | -5,224,400 | 1,117,000 | 4,127,000 | 1,064,000 | 444,000 | 1,966,000 | 2,425,000 | 357,000 | 837,000 | |||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and contract assets | -114,631,000 | 49,640,000 | 161,509,000 | 13,609,000 | -130,873,000 | -200,168,000 | -183,366,000 | 50,204,000 | -76,697,000 | -160,229,000 | -215,776,000 | 164,465,000 | -67,511,000 | 51,520,000 | 88,131,000 | 159,758,000 | 114,189,000 | 256,990,000 | 2,069,000 | 179,028,000 | 172,702,000 | -359,684,000 | -129,001,000 | 23,958,000 | ||||||||||||||||||||||||
prepaid expenses and other assets | -65,002,000 | -32,798,000 | 36,438,000 | -227,972,000 | 26,238,000 | 6,129,000 | -11,754,000 | 136,030,000 | -28,263,000 | 46,092,000 | -21,956,000 | -692,000 | 64,904,000 | 37,414,000 | 30,377,000 | 189,513,000 | -8,294,000 | -148,147,000 | -133,598,000 | 19,218,000 | -44,897,000 | 22,483,000 | -28,619,000 | -28,130,000 | 1,161,000 | 17,134,000 | 4,177,000 | -21,813,000 | 6,252,000 | 17,442,000 | -17,576,000 | 31,488,000 | 1,624,000 | |||||||||||||||
accounts payable | 92,371,000 | -38,112,000 | -214,900,000 | 100,589,000 | 142,994,000 | 207,859,000 | -60,266,000 | 73,481,000 | 64,491,000 | 83,734,000 | -52,192,000 | 78,845,000 | 15,534,000 | -142,541,000 | -54,711,000 | 21,805,000 | -29,420,000 | -123,502,000 | -119,025,000 | 192,499,000 | -118,621,000 | -175,483,000 | -91,375,000 | 355,372,000 | 228,827,000 | -19,589,000 | 55,460,000 | 25,863,000 | -25,268,000 | 57,569,000 | 8,181,000 | -2,895,000 | ||||||||||||||||
accrued expenses and other current liabilities | 183,621,000 | -16,690,000 | 631,000 | -72,943,000 | 80,757,000 | -37,385,000 | 121,554,000 | 65,130,000 | 43,792,000 | -45,775,000 | 34,092,000 | -75,317,000 | 48,605,000 | -14,529,000 | 89,260,000 | -142,974,000 | 33,406,000 | 57,446,000 | -31,951,000 | 122,868,000 | -19,421,000 | 224,179,000 | -209,185,000 | 269,863,000 | 75,084,000 | 57,385,000 | 12,548,000 | |||||||||||||||||||||
contract liabilities | -92,689,000 | -47,906,000 | 7,313,000 | 36,473,000 | -5,192,000 | -15,636,000 | 93,745,000 | -34,408,000 | 45,857,000 | -45,065,000 | 171,100,000 | -59,000 | 55,042,000 | -15,585,000 | -46,832,000 | -30,816,000 | 99,490,000 | -62,023,000 | 97,348,000 | 46,100,000 | -25,182,000 | 16,774,000 | 90,620,000 | -44,801,000 | 76,471,000 | |||||||||||||||||||||||
other long-term liabilities | 14,543,000 | 15,499,000 | -37,929,000 | 45,913,000 | -18,094,000 | -25,431,000 | -37,327,000 | -47,668,000 | -18,790,000 | -45,367,000 | 28,046,000 | -27,033,000 | -34,182,000 | -36,932,000 | -74,150,000 | 6,318,000 | -86,155,000 | -37,501,000 | -11,928,000 | -3,312,000 | 6,281,000 | 27,975,000 | 6,135,000 | 33,515,000 | -222,000 | 2,147,000 | ||||||||||||||||||||||
net cash from operating activities | 283,725,000 | 190,658,000 | 151,089,000 | 298,776,000 | 291,296,000 | 94,355,000 | 143,063,000 | 285,184,000 | 279,341,000 | 11,441,000 | 120,014,000 | 315,568,000 | 204,840,000 | -1,627,000 | 194,855,000 | 318,082,000 | 320,334,000 | 59,150,000 | 7,104,000 | 649,352,000 | 186,231,000 | -299,031,000 | -206,930,000 | 793,703,000 | 413,937,000 | -46,087,000 | 77,507,000 | 85,245,000 | 67,089,000 | 201,965,000 | 93,597,000 | 88,743,000 | ||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
payments for business acquisition, net of cash acquired | 0 | 0 | -18,686,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash outflow from deconsolidation of a joint venture | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures | -26,058,000 | -3,404,000 | -976,000 | -6,706,000 | -18,422,000 | -16,133,000 | -13,797,000 | -14,928,000 | -18,717,000 | -13,929,000 | -12,198,000 | -6,467,000 | -7,870,000 | -6,308,000 | -6,027,000 | -5,536,000 | -11,766,000 | -4,006,000 | -36,080,000 | -21,794,000 | -18,613,000 | -29,567,000 | -41,103,000 | |||||||||||||||||||||||||
return of investment in unconsolidated joint ventures | 1,198,000 | 1,739,000 | 105,000 | 5,455,000 | 9,067,000 | 5,634,000 | 718,000 | 9,992,000 | 0 | 129,000 | 1,602,000 | 5,242,000 | -12,000 | 72,000 | 2,808,000 | 11,005,000 | 12,033,000 | 1,493,000 | 3,516,000 | 4,729,000 | 9,273,000 | |||||||||||||||||||||||||||
proceeds from sale of investments | 0 | 0 | 1,310,000 | 1,870,000 | 0 | 1,191,000 | 2,260,000 | 2,526,000 | 1,210,000 | 720,000 | 2,190,000 | 6,122,000 | 0 | 3,715,000 | 8,356,000 | 3,436,000 | 4,115,000 | 3,865,000 | 3,912,000 | 500,000 | 1,821,000 | 3,805,000 | 2,470,000 | |||||||||||||||||||||||||
other investing activities | 2,375,000 | -2,000,000 | 16,250,000 | 6,100,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of property and equipment | 38,000 | 104,000 | 94,000 | 151,000 | 94,000 | 180,000 | 69,000 | 56,000 | 32,000 | 171,000 | 85,000 | 8,314,000 | 58,000 | 33,000 | 546,000 | 4,538,000 | 164,000 | 491,000 | 9,629,000 | 1,290,000 | 917,000 | 1,037,000 | 556,000 | 3,698,000 | 1,674,000 | 857,000 | 2,764,000 | 2,557,000 | ||||||||||||||||||||
payments for capital expenditures | -22,042,000 | -12,382,000 | -40,215,000 | -24,317,000 | -18,546,000 | -20,489,000 | -56,245,000 | -22,307,000 | -14,474,000 | -32,450,000 | -36,369,000 | -66,523,000 | -22,005,000 | -15,824,000 | -32,665,000 | -23,659,000 | -25,338,000 | -56,363,000 | -30,902,000 | -31,325,000 | -37,110,000 | -14,562,000 | -31,594,000 | -23,299,000 | ||||||||||||||||||||||||
net cash from investing activities | -47,275,000 | -61,295,000 | -24,742,000 | -63,974,000 | -35,132,000 | -86,789,000 | -22,901,000 | -38,314,000 | -45,238,000 | -27,668,000 | -45,321,000 | -48,571,000 | -19,415,000 | -39,180,000 | -221,224,000 | -141,268,000 | -36,709,000 | 83,092,000 | 2,059,179,000 | -68,125,000 | -23,154,000 | -14,664,000 | -23,925,000 | 56,872,000 | ||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under credit agreements | 463,985,000 | 802,702,000 | 664,815,000 | 849,703,000 | 2,759,531,000 | 1,468,960,000 | 1,091,072,000 | 1,006,598,000 | 955,319,000 | 809,450,000 | 735,301,000 | 989,614,000 | 1,293,229,000 | 894,729,000 | 441,013,000 | 790,672,000 | 1,596,478,000 | 842,056,000 | 409,710,000 | 248,522,000 | 109,044,000 | 2,284,003,000 | 1,810,509,000 | 1,304,271,000 | 1,892,288,000 | 2,213,763,000 | 2,290,452,000 | 1,515,554,000 | 1,488,327,000 | 1,634,781,000 | 762,884,000 | 590,547,000 | 301,088,000 | 395,694,000 | 380,354,000 | 519,272,000 | 377,695,000 | 582,009,000 | -7,234,000 | 22,662,000 | 19,246,000 | 788,000 | -6,788,000 | 7,073,000 | 3,868,000 | |||
repayments of borrowings under credit agreements | -472,486,000 | -812,587,000 | -673,769,000 | -860,638,000 | -2,427,506,000 | -1,484,270,000 | -1,106,061,000 | -1,018,266,000 | -969,553,000 | -818,392,000 | -746,428,000 | -994,795,000 | -1,299,501,000 | -903,337,000 | -459,675,000 | -797,096,000 | -699,395,000 | -814,750,000 | -415,106,000 | -21,265,000 | -229,808,000 | -3,622,514,000 | -1,694,733,000 | -1,721,584,000 | ||||||||||||||||||||||||
cash paid for debt issuance costs | 0 | 0 | -687,000 | 0 | 0 | 0 | -996,000 | -5,963,000 | ||||||||||||||||||||||||||||||||||||||||
dividends paid | -34,523,000 | -35,485,000 | -29,141,000 | -29,853,000 | -29,948,000 | -30,968,000 | -24,475,000 | -24,944,000 | -25,031,000 | -25,421,000 | -20,796,000 | -20,935,000 | -21,155,000 | |||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 5,438,000 | 11,314,000 | 5,693,000 | 8,927,000 | 10,789,000 | 5,162,000 | 9,678,000 | 10,922,000 | 9,481,000 | 3,874,000 | 8,620,000 | 6,077,000 | 8,555,000 | 3,668,000 | 8,366,000 | 6,339,000 | 7,816,000 | 3,432,000 | 8,099,000 | 9,157,000 | 3,688,000 | 8,800,000 | 4,743,000 | 9,057,000 | 5,485,000 | 10,376,000 | 4,466,000 | 9,875,000 | 5,825,000 | 1,840,000 | 4,630,000 | 2,172,000 | 4,634,000 | 4,663,000 | 2,004,000 | 6,081,000 | -95,000 | 535,000 | 2,876,000 | 953,000 | 93,452,000 | 5,478,000 | 2,188,000 | 3,791,000 | ||||
payments to repurchase common stock | -4,705,000 | -78,464,000 | -55,155,000 | -315,354,000 | -50,061,000 | -20,948,000 | -92,138,000 | -234,075,000 | -50,018,000 | -25,181,000 | -70,010,000 | -55,072,000 | -105,104,000 | -50,486,000 | -262,308,000 | -117,244,000 | -158,176,000 | -122,814,000 | -468,857,000 | -136,474,000 | -280,000 | -11,689,000 | -38,510,000 | |||||||||||||||||||||||||
net distributions to noncontrolling interests | -3,447,000 | -257,000 | -29,609,000 | -129,000 | -4,778,000 | -2,709,000 | -430,000 | -5,980,000 | -944,000 | -4,475,000 | -996,000 | -1,772,000 | -1,703,000 | -1,450,000 | -5,349,000 | -22,123,000 | -1,607,000 | -2,129,000 | -34,783,000 | |||||||||||||||||||||||||||||
other financing activities | 584,000 | -2,342,000 | -3,477,000 | 3,059,000 | 104,000 | 47,000 | 422,000 | -378,000 | 11,402,000 | -1,717,000 | 2,363,000 | -11,369,000 | -2,304,000 | 1,526,000 | -15,303,000 | 2,453,000 | 1,219,000 | -17,136,000 | 2,035,000 | -30,515,000 | 6,660,000 | -29,056,000 | 32,126,000 | |||||||||||||||||||||||||
net cash from financing activities | -45,154,000 | -115,119,000 | -121,330,000 | -339,834,000 | 232,800,000 | -62,146,000 | -126,280,000 | -268,962,000 | -56,609,000 | -55,984,000 | -91,380,000 | -92,460,000 | -127,224,000 | -79,728,000 | -288,903,000 | -117,644,000 | -174,476,000 | -110,945,000 | -469,468,000 | -222,434,000 | -112,303,000 | -1,372,585,000 | 79,352,000 | -479,689,000 | -92,226,000 | -74,598,000 | 213,234,000 | -40,009,000 | 72,698,000 | -26,985,000 | -40,138,000 | 334,147,000 | 742,000 | 19,173,000 | 17,595,000 | -1,845,000 | 11,993,000 | 23,711,000 | 1,558,000 | 4,118,000 | 286,169,000 | |||||||
effect of exchange rate changes on cash | 2,716,000 | 1,095,000 | -5,153,000 | 2,473,000 | -986,000 | -1,272,000 | 1,104,000 | -2,489,000 | -547,000 | 1,035,000 | 2,513,000 | -4,772,000 | -5,209,000 | 2,464,000 | -790,000 | -1,098,000 | 1,926,000 | -2,247,000 | 6,912,000 | 3,691,000 | 999,000 | -8,598,000 | 2,714,000 | -4,073,000 | -1,872,000 | 4,012,000 | 5,895,000 | 3,566,000 | 5,967,000 | 3,821,000 | -141,000 | 2,703,000 | 559,000 | 942,000 | ||||||||||||||
net increase in cash and cash equivalents | 194,012,000 | -63,329,000 | -17,991,000 | 179,925,000 | 108,604,000 | 393,900,000 | 158,019,000 | 86,487,000 | 28,255,000 | 5,572,000 | -41,824,000 | 50,546,000 | 35,205,000 | -1,891,000 | 48,570,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 1,584,862,000 | 0 | 0 | 1,262,152,000 | 0 | 0 | 1,176,772,000 | 0 | 0 | 1,234,792,000 | 0 | 0 | 1,818,249,000 | 0 | 0 | 1,080,354,000 | 0 | 0 | 886,733,000 | 0 | 0 | 692,145,000 | 0 | 593,776,000 | 0 | 0 | 456,940,000 | 0 | 0 | 612,857,000 | 0 | 0 | 290,777,000 | -1,400,000 | 0 | 194,522,000 | 0 | -197,604,000 | 414,515,000 | 0 | ||||||
cash and cash equivalents at end of period | 194,012,000 | 15,339,000 | 1,584,726,000 | 459,136,000 | -4,195,000 | 1,193,250,000 | 199,284,000 | -81,822,000 | 1,162,681,000 | 44,739,000 | -124,212,000 | 1,091,383,000 | 108,604,000 | -275,266,000 | 1,221,529,000 | 158,019,000 | 378,965,000 | 887,365,000 | -33,311,000 | -11,424,000 | 838,302,000 | 86,487,000 | 28,255,000 | 697,717,000 | 36,436,000 | 591,296,000 | -67,268,000 | -41,824,000 | 507,486,000 | -21,917,000 | -17,854,000 | 421,238,000 | 87,333,000 | -46,400,000 | 252,949,000 | 33,805,000 | -1,891,000 | 243,092,000 | -44,567,000 | -109,402,000 | 327,077,000 | 226,809,000 | ||||||
less cash and cash equivalents included in current assets held for sale | -4,070,000 | -130,000 | -2,259,000 | -990,000 | -15,068,000 | -5,013,000 | -2,331,000 | 913,000 | 6,889,000 | -8,990,000 | 5,520,000 | 165,424,000 | -176,781,000 | 30,660,000 | -161,929,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at end of period | 194,012,000 | 19,409,000 | 1,580,656,000 | 459,006,000 | -6,454,000 | 1,192,260,000 | 184,216,000 | -86,835,000 | 1,160,350,000 | 45,652,000 | -117,323,000 | 1,082,393,000 | 114,124,000 | -109,842,000 | 1,044,748,000 | 196,207,000 | 409,625,000 | 725,436,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents | 4,100 | 100 | 2,300 | 1,000 | 15,100 | 5,000 | 2,300 | -900 | -6,900 | 9,000 | -5,600 | -165,400 | 176,800 | -38,200 | -30,600 | 161,900 | ||||||||||||||||||||||||||||||||
receivables and contract assets | 63,000 | 31,300 | 16,400 | 84,900 | -17,100 | 41,000 | 62,300 | 34,200 | -16,400 | 60,000 | 27,300 | -420,200 | 463,800 | -15,400 | -744,600 | 1,391,100 | ||||||||||||||||||||||||||||||||
current assets held for sale | 67,100 | 30,900 | 19,200 | 85,900 | -2,000 | 38,000 | 72,600 | 16,800 | -30,100 | 107,800 | 24,100 | -563,800 | 666,700 | -56,000 | -842,100 | 1,641,900 | ||||||||||||||||||||||||||||||||
investment in unconsolidated joint venture | -5,000 | |||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 17,100 | 800 | 1,600 | 14,200 | 600 | 500 | 12,000 | 1,100 | -46,500 | 53,300 | -5,100 | -64,900 | 122,400 | 3,200 | -42,500 | 155,500 | ||||||||||||||||||||||||||||||||
write-down of assets to fair value less cost to sell | -18,100 | -800 | -1,600 | -14,200 | -600 | -500 | -12,000 | -71,400 | -9,400 | 206,700 | -268,700 | |||||||||||||||||||||||||||||||||||||
non-current assets held for sale | -5,000 | 1,100 | -82,400 | 141,200 | 56,600 | -2,107,700 | 2,446,400 | |||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 25,300 | 14,700 | 11,700 | 39,400 | -4,500 | 19,200 | 43,000 | 12,900 | -35,800 | 83,700 | 8,600 | -181,200 | 249,500 | -46,200 | -473,800 | 922,500 | ||||||||||||||||||||||||||||||||
current liabilities held for sale | 25,300 | 14,700 | 11,700 | 39,400 | -4,500 | 19,200 | 43,000 | 12,900 | -40,700 | 88,600 | 16,800 | -273,400 | 347,500 | -76,800 | -470,300 | 1,022,200 | ||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -136,000 | -4,195,000 | -68,902,000 | -81,822,000 | -14,091,000 | 44,739,000 | -124,212,000 | -143,409,000 | -596,720,000 | -192,989,000 | ||||||||||||||||||||||||||||||||||||||
long-term liabilities held for sale | 0 | 0 | 800 | 0 | 0 | 300 | 0 | -7,300 | 7,600 | -48,000 | -28,700 | 89,000 | ||||||||||||||||||||||||||||||||||||
equity in losses (earnings) of unconsolidated joint ventures | -16,059,000 | 28,941,000 | -5,667,000 | |||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 9,380,000 | 0 | 95,814,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| 0 | 1,000 | 2,023,000 | 0 | 1,000 | 2,022,000 | 0 | 1,000 | 2,021,000 | 0 | 1,000 | 2,020,000 | 0 | 1,000 | 2,019,000 | |||||||||||||||||||||||||||||||||
payment for business acquisition, net of cash required | ||||||||||||||||||||||||||||||||||||||||||||||||
payments for sale of discontinued operations, net of cash disposed | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 2,056,000 | 0 | 0 | 0 | 0 | 1,612,000 | 2,067,000 | 5,980,000 | 2,851,000 | 246,000 | 1,336,000 | 2,320,000 | 703,000 | 2,288,000 | 2,902,000 | 5,819,000 | 2,743,000 | 1,191,000 | 5,367,000 | 1,278,000 | 7,433,000 | 5,916,000 | 2,794,000 | 2,185,000 | ||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||
less: cash and cash equivalents included in current assets held for sale | -16,836,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||||||||||||||||||||
net income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||
● | ||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||
net (distributions) contributions to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||
prepayment premium on redemption of unsecured senior notes | 235,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||
redemption of unsecured senior notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
payments for sale of discontinued operations, including cash disposed | ||||||||||||||||||||||||||||||||||||||||||||||||
net contributions (distributions) to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated joint ventures | -7,456,000 | -8,089,000 | -24,382,000 | -5,402,000 | -11,919,000 | -4,600,000 | -10,810,000 | -4,910,000 | -7,507,000 | -15,877,000 | -19,195,000 | 2,539,000 | 8,177,000 | -14,800,000 | -13,960,000 | |||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | -3,690,000 | 6,105,000 | 0 | -14,888,000 | ||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from sale of discontinued operations, net of cash disposed | ||||||||||||||||||||||||||||||||||||||||||||||||
prepayment premium on redemption of unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||
payments for sale of discontinued operations including cash disposed | 1,429,000 | -25,541,000 | -18,149,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on disposal activities | 42,095,000 | |||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets, including goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||
(payment for) proceeds from sale of discontinued operations, net of cash disposed | 0 | -5,943,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of businesses, net of cash disposed | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
payments for purchase of investments | ||||||||||||||||||||||||||||||||||||||||||||||||
net income taxes (paid) refund received | ||||||||||||||||||||||||||||||||||||||||||||||||
payment for disposal of discontinued operations including cash disposed | -90,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||
write-off of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations, net of cash disposed | 0 | 122,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from purchase price adjustment on business acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from consolidation of joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangibles | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
other non-cash adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of business, net of cash disposed | ||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1,815,100 | |||||||||||||||||||||||||||||||||||||||||||||||
pension settlement losses | ||||||||||||||||||||||||||||||||||||||||||||||||
long term liabilities held for sale | -172,500 | 269,600 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal activities | ||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -1,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payments for business acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||
issuance of unsecured senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in acquisitions | 0 | 14,322,000 | 0 | 0 | 857,000 | 0 | 9,586,000 | 58,868,000 | 1,300,000 | 0 | 33,500,000 | |||||||||||||||||||||||||||||||||||||
debt assumed from acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||
net income taxes refund received | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets held for sale, including goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for debt and equity issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 47,064,000 | |||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs on uncompleted contracts | 94,275,000 | -12,175,000 | 26,019,000 | -55,956,000 | 69,018,000 | -24,099,000 | 3,950,000 | 57,260,000 | 9,562,000 | -3,454,000 | 23,794,000 | 11,646,000 | 12,876,000 | 23,755,000 | 34,798,000 | 6,636,000 | 21,626,000 | -29,777,000 | ||||||||||||||||||||||||||||||
proceeds from purchase price adjustment to business acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 100,000 | 300,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of unsecured senior notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payments | ||||||||||||||||||||||||||||||||||||||||||||||||
pension curtailment and settlement gains | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal activities | ||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment | 535,000 | 685,000 | 27,000 | 419,000 | 687,000 | 156,000 | 985,000 | 60,051,000 | ||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current and non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||
net investment in unconsolidated joint ventures | 363,000 | 797,000 | 423,000 | 4,768,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||
payments to repurchase common stock under the repurchase program | ||||||||||||||||||||||||||||||||||||||||||||||||
payments for other repurchases of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activity | ||||||||||||||||||||||||||||||||||||||||||||||||
settlement of deferred compensation plan liability | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of business | 0 | 0 | 0 | 25,799,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments in rabbi trust | 1,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loans on deferred compensation plan investments | ||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loans on deferred compensation plan investments | ||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of investments | 2,764,000 | 3,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 94,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | -1,142,000 | 4,940,000 | 3,116,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan on deferred compensation plan investments | 0 | 0 | 59,324,000 | |||||||||||||||||||||||||||||||||||||||||||||
net (distributions to) contributions from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities/funds | ||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense | 749,000 | |||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share based payment | 7,933,000 | 8,012,000 | 768,000 | 4,633,000 | 6,426,000 | 3,642,000 | 4,910,000 | |||||||||||||||||||||||||||||||||||||||||
sales of investment securities | 0 | 0 | 81,449,000 | |||||||||||||||||||||||||||||||||||||||||||||
net contributions from (distributions to) noncontrolling interests | -1,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||
distribution of earnings from unconsolidated affiliates | 896,000 | 5,141,000 | 5,183,000 | 2,262,000 | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share based payments | 4,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net investment in unconsolidated affiliates | -1,230,000 | -571,000 | 2,654,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 5,647,000 | 6,345,000 | 5,111,000 | |||||||||||||||||||||||||||||||||||||||||||||
make-whole premium | ||||||||||||||||||||||||||||||||||||||||||||||||
interest income on notes from stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable/payable | 6,204,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock | ||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock in initial public offering | ||||||||||||||||||||||||||||||||||||||||||||||||
funding of stock purchase plan rabbi trust | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payment of notes receivable from stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activity common stock issued in acquisitions | 16,871,000 | 3,979,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stock match and other non-cash stock compensation | 6,505,000 | |||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs and make-whole premium | ||||||||||||||||||||||||||||||||||||||||||||||||
other long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net investments in unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and preferred stock | 12,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock upon exercise of stock options | 1,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of class f and class g preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of class d preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes receivable from stockholders | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
payments to repurchase common stock and common stock units | ||||||||||||||||||||||||||||||||||||||||||||||||
payments of dividends on convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in)/provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under other long-term obligations |
We provide you with 20 years of cash flow statements for AECOM stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of AECOM stock. Explore the full financial landscape of AECOM stock with our expertly curated income statements.
The information provided in this report about AECOM stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.