Arcellx Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Arcellx Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||
net income | -52,771,000 | -62,270,000 | -47,081,000 | -25,867,000 | -27,202,000 | -7,198,000 | 19,844,000 | -39,336,000 | -23,854,000 | -27,344,000 | -38,992,000 | -85,211,000 | -32,091,000 | -32,385,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||
depreciation and amortization | 1,618,000 | 1,576,000 | 1,789,000 | 1,334,000 | 1,239,000 | 826,000 | 722,000 | 447,000 | 439,000 | 432,000 | 417,000 | 339,000 | 149,000 | 416,000 |
non-cash operating lease expense | 188,000 | 186,000 | 131,000 | 131,000 | 2,903,000 | |||||||||
right-of-use asset expensed | -94,000 | 0 | 50,000 | 838,000 | 624,000 | 1,705,000 | ||||||||
amortization of premiums and discounts on marketable securities | -2,397,000 | -3,136,000 | -3,568,000 | -3,404,000 | -4,127,000 | -4,360,000 | -3,944,000 | -2,415,000 | -2,711,000 | -1,978,000 | -1,357,000 | -806,000 | -72,000 | 110,000 |
share-based compensation | 18,076,000 | 23,817,000 | 15,769,000 | 15,333,000 | 15,139,000 | 14,845,000 | 10,615,000 | 10,614,000 | 10,404,000 | 10,156,000 | 5,790,000 | 5,329,000 | 5,944,000 | 4,481,000 |
changes in operating assets and liabilities: | ||||||||||||||
prepaid expenses and other current and non-current assets | -98,000 | 1,719,000 | 982,000 | 353,000 | 562,000 | 6,714,000 | 6,632,000 | 1,826,000 | -11,886,000 | -4,931,000 | -1,545,000 | 13,683,000 | -9,410,000 | -8,423,000 |
accounts payable and other current liabilities | -2,288,000 | 2,241,000 | -3,584,000 | 908,000 | 2,299,000 | 307,000 | -4,826,000 | 2,149,000 | 440,000 | -4,237,000 | 5,925,000 | -4,173,000 | 4,971,000 | 696,000 |
accrued liabilities | 9,639,000 | -13,231,000 | 14,376,000 | 954,000 | 9,004,000 | 17,675,000 | 7,013,000 | 176,000 | -1,423,000 | -173,000 | 282,000 | -10,740,000 | 7,500,000 | 2,563,000 |
operating lease liabilities | -678,000 | -659,000 | -617,000 | -604,000 | -567,000 | -1,979,000 | -422,000 | 3,602,000 | 9,268,000 | 1,013,000 | 2,113,000 | 865,000 | 249,000 | -104,000 |
contract liability to related party | -7,583,000 | -8,232,000 | -17,432,000 | 41,432,000 | -32,208,000 | -77,946,000 | ||||||||
other non-current liabilities | -3,437,000 | -5,156,000 | -6,455,000 | 149,000 | -569,000 | 15,468,000 | ||||||||
net cash from operating activities | -39,731,000 | -63,145,000 | -46,030,000 | 30,719,000 | -36,249,000 | -31,907,000 | 58,248,000 | -10,102,000 | -22,615,000 | 182,042,000 | -27,520,000 | -16,649,000 | -22,548,000 | -32,586,000 |
capex | -452,000 | -553,000 | -2,508,000 | -2,026,000 | -4,652,000 | -3,923,000 | -10,658,000 | -4,044,000 | -6,614,000 | 1,729,000 | -936,000 | 10,000 | -149,000 | -432,000 |
free cash flows | -40,183,000 | -63,698,000 | -48,538,000 | 28,693,000 | -40,901,000 | -35,830,000 | 47,590,000 | -14,146,000 | -29,229,000 | 183,771,000 | -28,456,000 | -16,639,000 | -22,697,000 | -33,018,000 |
cash flows from investing activities | ||||||||||||||
purchases of property and equipment | -487,000 | -780,000 | -1,499,000 | -2,290,000 | -3,213,000 | -6,432,000 | -5,293,000 | -7,927,000 | -7,228,000 | -980,000 | -1,276,000 | -385,000 | -149,000 | -467,000 |
purchases of marketable securities | -156,572,000 | -78,636,000 | -136,321,000 | -59,950,000 | -82,660,000 | -318,380,000 | -42,385,000 | -237,900,000 | 0 | -162,144,000 | -25,757,000 | -128,606,000 | -92,348,000 | -27,026,000 |
proceeds from maturities of marketable securities | 167,800,000 | 117,200,000 | 133,700,000 | 98,000,000 | 78,000,000 | 118,000,000 | 68,695,000 | 85,800,000 | 58,500,000 | 96,350,000 | 60,655,000 | 47,571,000 | 33,264,000 | 16,850,000 |
net cash from investing activities | 10,741,000 | 37,784,000 | -4,120,000 | 35,760,000 | -7,873,000 | -206,812,000 | 21,017,000 | -160,027,000 | 51,272,000 | -66,774,000 | 33,622,000 | -81,420,000 | -59,233,000 | -10,643,000 |
cash flows from financing activities | ||||||||||||||
proceeds from issuance of common stock in offerings, net of transactions costs | ||||||||||||||
proceeds from exercise of stock options | 1,675,000 | 772,000 | 3,697,000 | 2,289,000 | 4,604,000 | 1,242,000 | 2,966,000 | 374,000 | 344,000 | |||||
proceeds from stock issued pursuant to employee stock purchase plan | 0 | |||||||||||||
principal payments under finance leases | -1,000 | -229,000 | -8,355,000 | -13,362,000 | -7,589,000 | |||||||||
net cash from financing activities | 10,257,000 | 543,000 | -6,017,000 | -4,658,000 | -10,427,000 | -2,985,000 | 188,591,000 | -4,989,000 | 116,000 | 95,445,000 | 1,314,000 | -9,708,000 | 121,463,000 | 139,556,000 |
net decrease in cash and cash equivalents and restricted cash | -18,733,000 | -24,818,000 | ||||||||||||
cash and cash equivalents and restricted cash, beginning of the period | 0 | 108,305,000 | 0 | 0 | 398,904,000 | |||||||||
cash and cash equivalents and restricted cash, end of the period | -18,733,000 | 83,487,000 | -56,167,000 | 61,821,000 | -54,549,000 | 157,200,000 | 267,856,000 | -175,118,000 | 28,773,000 | 277,393,000 | 7,416,000 | -107,777,000 | 39,682,000 | 127,359,000 |
supplemental disclosure of cash flow information: | ||||||||||||||
cash paid for income taxes | 168,000 | 401,000 | 0 | 0 | ||||||||||
supplemental disclosures of noncash investing and financing activities: | ||||||||||||||
purchase of property and equipment included in accounts payable and accrued liabilities | 35,000 | 227,000 | -1,009,000 | 264,000 | -1,439,000 | 2,509,000 | -5,365,000 | 3,883,000 | 614,000 | 2,709,000 | 340,000 | 395,000 | 0 | 35,000 |
loss on disposal of property and equipment | 2,000 | |||||||||||||
noncash operating lease expense | 197,000 | 310,000 | 310,000 | 321,000 | 212,000 | 60,000 | ||||||||
proceeds from issuance of common stock (initial public offering), net of transactions costs | 0 | 0 | 0 | 129,156,000 | ||||||||||
proceeds from issuance of common stock in private placement, net of transactions costs | ||||||||||||||
proceeds from issuance of common stock (follow-on offering), net of transactions costs | 0 | -816,000 | ||||||||||||
proceeds from exercise of stock options and early exercise of restricted stock | ||||||||||||||
proceeds from issuance of common stock under the employee stock purchase plan | ||||||||||||||
payments under finance leases | -15,382,000 | -5,703,000 | -3,378,000 | -4,929,000 | -30,000 | -29,000 | ||||||||
net increase in cash and cash equivalents and restricted cash | -56,167,000 | 61,821,000 | -54,549,000 | -241,704,000 | 267,856,000 | -175,118,000 | 28,773,000 | 210,713,000 | 7,416,000 | -107,777,000 | 39,682,000 | 96,327,000 | ||
cash and cash equivalents and restricted cash, beginning of the year | 0 | 0 | 0 | 66,680,000 | 0 | 0 | 0 | 31,032,000 | ||||||
supplemental disclosures of cash flow information: | ||||||||||||||
receivable from collaboration partner | -2,049,000 | -8,201,000 | -21,230,000 | |||||||||||
proceeds from issuance of common stock in accordance with gilead stock purchase agreement | 0 | 0 | 100,000,000 | |||||||||||
proceeds from issuance of series c redeemable convertible preferred stock, net of transaction costs | ||||||||||||||
payments for repurchase of restricted stock | ||||||||||||||
payments under capital leases | ||||||||||||||
payments of deferred offering costs | ||||||||||||||
deferred offering costs included in accounts payable and accrued liabilities | ||||||||||||||
contract liability | -2,345,000 | 5,093,000 | 228,319,000 | |||||||||||
proceeds from issuance of common stock (private placement), net of transactions costs | 0 | 0 | -42,000 | 10,000,000 | ||||||||||
amortization of operating lease right-of-use assets | ||||||||||||||
finance lease right-of-use asset expensed | ||||||||||||||
deferred rent | ||||||||||||||
interest expense | ||||||||||||||
right of use asset expensed | ||||||||||||||
payments under finance lease | ||||||||||||||
proceeds from the exercise of stock options | 429,000 | |||||||||||||
deferred offering costs included in accrued liabilities | 42,000 | |||||||||||||
payment for repurchase of restricted stock | ||||||||||||||
proceeds from issuance of series b redeemable convertible preferred stock, net of transaction costs | ||||||||||||||
net increase in cash, cash equivalents and restricted cash | ||||||||||||||
cash, cash equivalents and restricted cash, beginning of the year | ||||||||||||||
cash, cash equivalents and restricted cash, end of the period |
We provide you with 20 years of cash flow statements for Arcellx stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Arcellx stock. Explore the full financial landscape of Arcellx stock with our expertly curated income statements.
The information provided in this report about Arcellx stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.