7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-03-31 2011-06-30 2011-03-31 2010-09-30 2010-06-30 2010-03-31 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 
      
                                                                              
      cash flows from operating activities
                                                                              
      net income
    25,986,000 31,376,000 28,579,000 49,956,000 48,576,000 50,865,000 51,595,000 71,056,000 65,931,000 61,579,000 47,697,000 56,992,000 40,283,000 44,190,000 41,614,000 35,749,000 27,515,000 18,906,000 16,480,000 14,674,000 10,785,000 13,302,000 11,221,000 9,712,000 704,000 556,000 6,062,000 8,463,000 8,838,000 14,669,000 13,915,000 91,680,000 11,841,000 13,932,000 9,506,000 3,965,000 2,151,000 2,937,000 1,948,000 5,883,000 1,868,000 -4,704,000 -6,900,000 174,000 -4,750,000 -4,020,000 -8,988,000 -10,028,000 4,227,000 1,812,000 -6,273,000 -4,529,000 -11,101,000 4,745,000 2,672,000 15,561,000 12,520,000 12,144,000 545,000 2,516,145 -5,167,000 749,000 1,898,000 19,082,000 34,471,000 13,581,000 3,270,000 -31,942,000 -78,878,000 -6,326,000 -6,833,000 191,000 -1,677,000 -17,831,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                              
      depreciation and amortization
    4,328,000 4,515,000 4,309,000 4,267,000 3,906,000 3,861,000 3,775,000 3,581,000 3,230,000 3,158,000 3,100,000 2,993,000 2,890,000 2,876,000 2,848,000 2,825,000 2,657,000 2,691,000 2,645,000 2,593,000 2,517,000 2,466,000 2,363,000 2,297,000 1,983,000 1,985,000 1,615,000 1,564,000 1,432,000 1,328,000 1,448,000 1,250,000 1,320,000 1,255,000 1,177,000 1,065,000 1,132,000 1,143,000 918,000 1,156,000 1,142,000 1,142,000 1,159,000 1,140,000 1,229,000 1,325,000 1,394,000 1,896,000 2,127,000 1,882,000 1,656,000 1,774,000 1,937,000 4,709,000 4,460,000 4,448,000 4,286,000 4,513,000 4,339,000 -15,813,716 4,944,000 5,315,000 5,576,000 4,992,000 5,005,000 5,001,000   2,926,000 2,930,000     
      deferred income taxes
    2,399,000 -3,098,000 -1,057,000 -10,084,000 -3,497,000 -916,000 -1,097,000 -7,395,000 -5,210,000 -3,792,000 -3,621,000 2,120,000 2,482,000 1,682,000 2,252,000 8,699,000 6,451,000 3,494,000 1,613,000 -714,000 2,364,000 2,136,000 899,000 2,486,000 -523,000 759,000 582,000                                              
      stock-based compensation expense
    5,344,000 5,421,000 4,903,000 5,380,000 5,412,000 5,469,000 4,690,000 5,239,000 5,082,000 4,749,000 3,199,000 3,654,000 3,562,000 3,527,000 2,701,000 3,097,000 3,186,000 3,377,000 2,407,000 2,758,000 2,921,000 3,082,000 1,724,000 2,033,000 2,151,000 2,317,000 1,672,000 2,181,000 2,415,000 2,056,000 1,132,000 1,347,000 1,745,000 1,505,000 1,075,000 1,249,000 1,851,000 1,241,000 838,000 1,929,000 1,126,000 1,597,000 1,010,000 1,172,000 1,461,000 805,000 839,000 1,082,000 902,000 1,222,000 1,385,000 751,000 817,000                      
      benefit from doubtful accounts
       3,000 3,443,000 -459,000 380,000                                                                  
      benefit from excess and obsolete inventory
    883,000 867,000 875,000 1,846,000 1,274,000 1,401,000 1,445,000 1,299,000 1,418,000 1,425,000 1,069,000 1,273,000 1,231,000 1,034,000 1,027,000 982,000 885,000 904,000 984,000 960,000 1,028,000 906,000 802,000 833,000 632,000 722,000 607,000 548,000 487,000 685,000 485,000 -9,682,000 533,000 436,000 578,000 -91,000 327,000     346,000                                 
      accretion of discounts and premiums on short-term and long-term investments
    -1,081,000                                                                          
      unrealized currency gain on foreign denominated transactions
                                                                              
      mark-to-market adjustment on forward exchange contracts
    128,000 587,000 -130,000 -850,000                                                                       
      changes in operating assets and liabilities:
                                                                              
      accounts receivable
    -8,695,000 28,873,000 38,586,000 -21,865,000 3,765,000 17,967,000 7,042,000 -24,081,000 -34,847,000 28,935,000 -20,762,000 10,179,000 -31,666,000 -30,584,000 -15,199,000 -26,279,000 1,042,000 -3,340,000 10,431,000 -40,502,000 20,357,000 -471,000 19,223,000 -35,234,000 12,886,000 8,704,000 7,642,000 6,345,000 -10,752,000 514,000 16,000 -5,199,000 -21,073,000 18,877,000 -16,178,000 -6,237,000 18,550,000     1,671,000     1,458,000 4,810,000 -7,674,000 8,245,000          -16,715,867 9,147,000 3,661,000 3,911,000     1,540,000 6,761,000 -18,614,000  -8,998,000 -16,869,000 11,989,000 
      inventories
    -17,488,000 -4,374,000 -12,386,000 -5,382,000 -1,652,000 24,378,000 -11,427,000 9,537,000 -16,200,000 -42,189,000 -21,105,000 -8,734,000 -22,188,000 -16,021,000 -11,490,000 572,000 -7,177,000 -15,915,000 -16,503,000 959,000 -9,488,000 -11,047,000 1,924,000 -1,351,000 -5,441,000 -4,990,000 -6,171,000 -5,645,000 4,463,000 2,132,000 -11,462,000 13,940,000 -710,000 -6,683,000 -844,000 962,000 -5,994,000 -2,683,000 1,143,000      3,024,000      -4,562,000 5,592,000 8,252,000       -5,976,880 601,000 1,523,000 3,857,000 5,049,000    -8,633,000 4,180,000 2,063,000  -1,671,000 -2,016,000 1,595,000 
      prepaid expenses and other current assets
    2,148,000 -136,000 1,311,000 -3,593,000 -2,261,000 -360,000 -5,489,000 447,000 -11,398,000 -301,000 -4,794,000 -1,672,000 443,000 -3,452,000 -1,852,000 924,000 -1,570,000 16,000 -3,325,000 -4,618,000 1,502,000 229,000 -4,435,000 51,000 278,000 741,000 -1,174,000 -1,485,000 1,321,000 -1,864,000 592,000 -2,221,000 2,608,000 -1,906,000 -2,347,000 -998,000 2,996,000            38,000 4,404,000                         
      accounts payable and other current liabilities
    29,708,000 -2,499,000 -25,844,000 2,325,000 15,803,000 10,577,000 -29,118,000 813,000 9,350,000 4,710,000 -22,976,000 13,697,000 16,188,000 5,089,000 -3,582,000 4,113,000 10,651,000 8,290,000 -1,008,000 7,522,000 -1,268,000 10,119,000 1,689,000 3,737,000 -1,328,000 -4,648,000 -16,911,000 10,169,000 -2,840,000 -6,196,000 -1,836,000 3,655,000 10,557,000 7,739,000 3,049,000 4,921,000 -7,843,000 2,639,000 1,082,000 9,747,000 11,466,000    634,000 599,000 5,043,000                     11,877,000 -7,303,000 891,000  -6,759,000 10,324,000 -3,450,000 
      deferred revenue
    -482,000 -10,687,000 1,106,000 -24,397,000 -10,743,000 -33,994,000 -1,963,000 8,479,000 19,629,000 -19,085,000 47,160,000 31,552,000 51,524,000 -3,128,000 6,418,000 10,196,000 22,729,000 13,369,000 -909,000 6,077,000 -13,459,000 -3,692,000 4,859,000 1,808,000 13,362,000 -6,400,000 -2,098,000 4,810,000 2,603,000 -3,321,000 1,963,000 1,726,000 1,494,000 1,774,000 2,085,000 3,171,000 -6,579,000 5,649,000 226,000 216,000 1,455,000          486,000 4,840,000 526,000 5,192,000 4,490,000  6,229,000 580,000 1,762,000  -3,154,000 2,179,000 1,877,000 4,643,000 7,571,000 13,937,000         
      income taxes
    214,000 -228,000 2,194,000 5,098,000 -5,741,000 -29,765,000 21,374,000 7,458,000 -5,996,000 -6,567,000 8,891,000 3,767,000 255,000 -1,387,000 858,000 277,000 3,000 -29,000 2,000 303,000 24,000 -48,000 53,000 23,000 -56,000 -161,000 32,000 257,000 43,000 -217,000 113,000 -20,000 27,000 5,000 2,000 17,000 35,000 20,000 30,000 -28,000 132,000 138,000 -48,000 61,000   84,000 76,000 626,000 3,000                893,000         
      other assets and liabilities
    -2,620,000 -3,199,000 -1,281,000 1,433,000 5,029,000 -11,044,000 -1,399,000 -2,389,000 -6,778,000 -1,368,000 -1,802,000 577,000 -1,003,000 -374,000 175,000 -3,046,000 -212,000 -940,000 2,281,000 4,192,000 1,809,000 -84,000 -645,000 -462,000 -4,667,000 -7,562,000 -4,207,000 -1,904,000 -6,753,000 -6,639,000 -317,000 -505,000 -251,000 19,000 -749,000 -3,776,000 -2,865,000     -818,000      6,483,000   684,000 1,619,000 54,000       -3,034,200 -9,153,000 10,342,000 1,846,000            
      net cash from operating activities
    45,350,000 39,727,000 39,795,000 12,780,000 45,748,000 40,067,000 42,223,000 65,575,000 24,020,000 32,715,000 34,559,000 122,384,000 64,001,000 3,452,000 25,770,000 38,109,000 66,160,000 30,823,000 15,098,000 -5,964,000 19,092,000 16,898,000 39,677,000 -13,249,000 19,981,000 -7,977,000 -12,349,000 29,745,000 1,880,000 6,840,000 8,500,000 15,962,000 8,925,000 34,065,000 -2,668,000 4,216,000 3,690,000   3,028,000 8,740,000          -601,000             3,879,000 36,446,000 4,612,000         
      capex
    -2,015,000 -1,985,000 -4,960,000 -4,658,000 -3,899,000 -2,004,000 -1,620,000 -10,153,000 -5,301,000 -2,962,000 -2,240,000 -3,807,000 -3,520,000 -1,853,000 -1,503,000 -3,017,000 -3,309,000 -1,045,000 -1,347,000 -1,867,000 -2,592,000 -1,685,000 -1,290,000 -905,000 -2,307,000 -4,502,000 -4,255,000 -863,000 -2,177,000 -952,000 -723,000 -375,000 -733,000 -1,116,000 -245,000 -402,000                                
      free cash flows
    43,335,000 37,742,000 34,835,000 8,122,000 41,849,000 38,063,000 40,603,000 55,422,000 18,719,000 29,753,000 32,319,000 118,577,000 60,481,000 1,599,000 24,267,000 35,092,000 62,851,000 29,778,000 13,751,000 -7,831,000 16,500,000 15,213,000 38,387,000 -14,154,000 17,674,000 -12,479,000 -16,604,000 28,882,000 -297,000 5,888,000 7,777,000 15,587,000 8,925,000 33,332,000 -3,784,000 3,971,000 3,288,000   3,028,000 8,740,000          -601,000             3,879,000 36,446,000 4,612,000         
      ​
                                                                              
      cash flows from investing activities
                                                                              
      expenditures for property, plant and equipment and capitalized software
    -2,015,000 -1,985,000 -4,960,000 -4,658,000 -3,899,000 -2,004,000 -1,620,000 -10,153,000 -5,301,000 -2,962,000 -2,240,000 -3,807,000 -3,520,000 -1,853,000 -1,503,000 -3,017,000 -3,309,000 -1,045,000 -1,347,000 -1,867,000 -2,592,000 -1,685,000 -1,290,000 -905,000 -2,307,000 -4,502,000 -4,255,000 -863,000 -2,177,000 -952,000 -723,000 -375,000                                           
      purchases of short-term and long-term investments
    -161,452,000                                                                          
      maturities and sales of short-term investments
    164,845,000 90,051,000 297,924,000                                                                        
      net cash from investing activities
    1,378,000 -4,613,000 40,469,000 9,121,000 -56,553,000 -5,603,000 -55,691,000 -26,679,000 -941,000 -40,189,000 -33,049,000 -216,802,000 -37,096,000 -1,853,000 -1,503,000 -3,017,000 -3,309,000 -1,045,000 -1,347,000 -1,699,000 -2,592,000 -1,685,000 -1,290,000 -905,000 -2,307,000 -4,502,000 -4,255,000 -863,000 -2,177,000 -952,000 -723,000 -375,000 -5,061,000 -733,000 -1,116,000 -137,000 -240,000         613,000 253,000    24,000 2,580,000 56,000 10,433,000 25,512,000    12,633,000      -19,875,000 20,624,000         
      cash flows from financing activities
                                                                              
      net settlement on restricted stock grants
    -104,000 -2,569,000 -1,583,000 -155,000 -241,000 -8,468,000 -2,699,000 -797,000 -349,000 -11,558,000 -3,907,000 -626,000 -70,000 -5,896,000 -3,315,000 -21,000 -48,000 -4,141,000 -2,354,000 -27,000 -28,000 -2,698,000 -1,162,000 -30,000 -11,000 -1,310,000 -281,000 -26,000 -6,000 -1,161,000 -226,000 -50,000 -848,000 -286,000                                        
      repurchase of common stock
    -32,335,000 -45,337,000 -18,178,000 -15,131,000 -15,363,000 -14,996,000 -14,999,000 -15,001,000 -12,499,000 -12,500,000 -12,499,000 -12,500,000 -12,497,000 -12,498,000 -20,000,000 -12,499,000 -12,500,000 -13,358,000 -11,635,000 -7,501,000 -3,709,000                                                  
      proceeds from employee stock purchase plan purchases
      1,143,000   1,100,000   951,000                                                              
      principal payments on finance lease obligation
    -336,000 -327,000 -349,000 -400,000 -389,000 -379,000 -357,000 -325,000 -317,000 -309,000 -289,000 -259,000 -253,000 -246,000 -229,000 -201,000 -200,000 -187,000 -175,000 -147,000 -144,000                                                      
      net cash from financing activities
    -32,775,000 -46,987,000 -20,110,000 -14,543,000 -15,993,000 -22,601,000 -18,055,000 -15,023,000 -13,165,000 -23,410,000 -16,670,000 -12,343,000 -12,453,000 -17,631,000 -23,053,000 -11,783,000 -12,403,000 -16,615,000 -11,652,000 1,005,000 286,000 467,000 -4,145,000 -1,217,000 632,000 -14,370,000 1,547,000 853,000 461,000 -348,000 220,000 4,743,000 1,822,000 6,260,000 2,245,000 768,000 1,149,000 246,000 267,000 943,000 34,866,000 290,000 533,000 1,277,000 14,609,000 354,000 49,000 977,000 -116,000 436,000      576,000 670,000 24,674,000 1,813,000 -3,288,396 989,000 881,000 1,422,000 1,170,000 1,930,000 1,816,000 586,000 2,310,000 743,000 48,000    
      effect of exchange rate changes on cash and cash equivalents
    -106,000 1,643,000 292,000 -3,013,000 1,700,000 -661,000 -1,813,000 1,128,000 -120,000 -1,092,000 -55,000 -16,193,000 6,929,000 6,056,000 1,002,000 530,000 907,000 -196,000 1,188,000 -1,827,000 -1,085,000 -80,000 640,000 -268,000 703,000 45,000 123,000 -426,000 487,000 931,000 -406,000 -138,000 -349,000 -462,000 105,000 321,000 43,000                                      
      net increase in cash, cash equivalents and restricted cash
    13,847,000 -10,230,000 60,446,000     25,001,000   -15,215,000 -122,954,000 21,381,000 -9,976,000 2,216,000 23,839,000 51,355,000 12,967,000 3,287,000 -8,485,000 15,701,000 15,600,000 34,882,000 -15,639,000 19,009,000 -26,804,000 -14,934,000 29,309,000 651,000 6,471,000 7,591,000 20,192,000 5,337,000                                          
      cash, cash equivalents and restricted cash at beginning of period
    131,064,000 173,951,000 186,347,000 295,680,000 204,232,000 146,534,000 184,902,000 140,880,000 77,655,000                                        
      cash, cash equivalents and restricted cash at end of period
    13,847,000 -10,230,000 191,510,000 4,345,000 -25,098,000 11,202,000 140,615,000 25,001,000 9,794,000 -31,976,000 171,132,000 -122,954,000 21,381,000 -9,976,000 297,896,000 23,839,000 51,355,000 12,967,000 207,519,000 -8,485,000 15,701,000 15,600,000 181,416,000 -15,639,000 19,009,000 -26,804,000 169,968,000 29,309,000 651,000 6,471,000 148,471,000 20,192,000 5,337,000 39,130,000 76,221,000                                        
      unrealized currency (gain) loss on foreign denominated transactions
     -6,055,000 -752,000                                                                        
      accretion of discounts and premiums on marketable securities
      -618,000 -2,268,000 -3,544,000 -3,317,000 -3,306,000 -3,614,000 -2,710,000 -2,913,000 -2,840,000                                                                
      purchase of short-term investments
      -252,495,000 -105,226,000 -184,879,000 -103,894,000 -145,121,000 -117,226,000 -82,640,000 -127,134,000 -61,809,000 -212,995,000                                                               
      unrealized currency loss on foreign denominated transactions
                                                                              
      maturities of short-term investments
       119,005,000 132,225,000 100,295,000 91,050,000 100,700,000 87,000,000 89,907,000 31,000,000                                                                
      proceeds from exercise of stock options
           25,000 91,000 367,000 298,000 491,000 268,000 344,000 563,000 2,512,000 679,000 458,000 2,783,000 4,499,000 2,066,000 643,000 568,000 1,828,000 445,000 467,000 376,000 446,000 4,403,000 1,822,000 6,759,000 2,531,000 490,000 1,181,000 362,000 194,000 728,000 937,000 475,000 306,000 1,277,000 907,000 157,000 49,000 802,000 42,000 197,000 49,000 23,000 32,000                      
      net decrease in cash, cash equivalents and restricted cash
       4,345,000 -25,098,000 11,202,000 -33,336,000                            -1,434,000                                        
      supplemental disclosure of cash flow information
                                                                              
      cash paid for:
                                                                              
      interest
                                                                              
      currency loss on foreign denominated transactions
         4,945,000 6,560,000 -5,235,000 1,770,000 4,374,000 1,343,000                                                                
      gain on sale of equipment
                                       -86,000                                       
      proceeds from sale of equipment
                                       108,000                                       
      proceeds from employee stock purchase plan
                   670,000 1,000   500,000 490,000 19,000 456,000   434,000   390,000             175,000 36,000 239,000 37,000 169,000 411,000 585,000 352,000 572,000 395,000 611,000 -2,147,537 841,000 445,000 864,000 940,000 1,284,000 1,152,000         
      changes in operating assets & liabilities:
                                                                              
      financing fees and other incomes
                                       -29,000                                      
      deferred taxes
                                623,000 3,693,000 2,451,000 -80,009,000 834,000 -2,888,000 -22,000 54,000 -15,000   -37,000 134,000 100,000 22,000 312,000 220,000 -4,000 56,000 378,000     167,000                      
      principal payments on term loan
                                                                              
      principal payments on sale leaseback obligation
                                                                              
      proceeds from financing obligations
                                                                              
      expenditures for property, plant and equipment
                                     -733,000 -1,116,000 -245,000 -402,000                                      
      decrease in restricted cash
                                       1,000 -3,000 1,000 73,000 2,000 758,000          305,000 2,797,000 319,000            10,000 420,000         
      net increase in cash and cash equivalents
                                       5,168,000 4,642,000    43,795,000          1,230,000     49,999,000                   
      cash and cash equivalents at beginning of period
                                       78,889,000 30,753,000 46,290,000 44,986,000 46,877,000 45,743,000 45,020,000 140,451,000 71,417,000 -108,186,705              
      cash and cash equivalents at end of period
                                       5,168,000 4,642,000 -6,590,000 67,571,000 3,537,000 74,548,000 -3,052,000 -7,451,000 43,039,000 13,678,000 -7,802,000 42,441,000 37,218,000 -6,925,000 44,782,000 1,230,000 13,085,000 34,801,000 18,370,000 45,412,000 49,999,000 21,105,000 10,125,000 59,222,000 -85,734,583 -4,205,000              
      supplemental disclosure of total cash, cash equivalents and restricted cash:
                                                                              
      restricted cash at end of period
                                       -1,000 3,000 -1,000 6,863,000                                    
      total cash, cash equivalents and restricted cash at end of period
                                       5,167,000 4,645,000 -6,591,000 74,434,000                                    
      proceeds from sale leaseback obligation
                                           48,940,000                                  
      benefit from excess inventory
                                          549,000  242,000   59,000 81,000 159,000 2,211,000 248,000 290,000 246,000 403,000 573,000 758,000                      
      changes in operating assets & liabilities
                                                                              
      cash flows used in investing activities
                                                                              
      expenditures for property, plant, and equipment
                                                                              
      effect of exchange rate changes on cash
                                            509,000        664,000 425,000          -341,965 -429,000 546,000 226,000 38,000 -190,000 483,000         
      net increase/(decrease) in cash and cash equivalents
                                                                              
      net cash (used in) investing activities
                                                                              
      gain on sale of dry strip assets and intellectual property
                                                                              
      proceeds from sale of dry strip assets and intellectual property
                                                800,000 400,000                            
      increase in restricted cash
                                                  3,000                            
      proceeds from issuance of term loan
                                                                              
      purchases of property, plant, and equipment
                                                                              
      net decrease in cash and cash equivalents
                                                                              
      cash flows from operating activities:
                                                                              
      accounts payable & other current liabilities
                                                     3,168,000 8,884,000 6,580,000 4,922,000   3,585,000 12,255,000        -1,050,000 10,691,000         
      cash flows from investing activities:
                                                                              
      cash flows from financing activities:
                                                                              
      taxes
                                                    -17,000 33,000                         
      adjustments to reconcile net income to net cash from operating activities
                                                                              
      undistributed loss of sen
                                                                              
      gain on sale of sen
                                                                              
      accretion of premium on convertible debt
                                                                              
      proceeds from sale of sen
                                                                              
      payments related to sale of sen
                                                                              
      repayment of convertible debt
                                                                              
      operating activities
                                                                              
      adjustments required to reconcile net income to net cash from operating activities
                                                                              
      amortization of intangible assets
                                                         656,000 656,000 656,000 656,000 627,000 612,000 -1,833,552 612,000 612,000 612,000 612,000 612,000 612,000 661,000 564,000 365,000 365,000     
      accretion of premium on convertible subordinated debt
                                                                              
      stock compensation expense
                                                         1,349,000 1,081,000  1,892,000 1,311,000 1,263,000  549,000 14,000 30,000   79,000  24,000 34,000 51,000     
      undistributed income of sen
                                                                              
      changes in operating assets and liabilities
                                                                              
      other current assets
                                                                       990,000 1,203,000 -2,356,000    -12,017,000 
      cash dividend from sen
                                                         5,677,000                    
      investing activities
                                                                              
      purchases of marketable securities
                                                                              
      sales and maturities of marketable securities
                                                         16,000,000 29,200,000 30,500,000 25,499,000 15,001,000 32,763,000                
      financing activities
                                                                              
      proceeds from issuance of convertible subordinated debt
                                                                              
      repayment of convertible subordinated debt
                                                                              
      proceeds from the exercise of stock options
                                                         562,000 394,000 224,000 98,000 62,000 1,202,000 -1,140,859 148,000 436,000 558,000 230,000 646,000 664,000 585,000    48,000 54,000 50,000 
      accretion of premium on long-term debt
                                                          737,000 722,000 708,000                  
      expenditures for property, plant & equipment
                                                                      -1,808,000 -1,015,000 -1,135,000 -1,035,000 -399,000 -2,469,000 -5,067,000 -3,816,000 
      purchased in-process research and development
                                                                              
      impairment of fixed assets
                                                               -724,275 109,000              
      proceeds from sale of building
                                                                   5,958,000         
      acquisition of businesses
                                                                              
      decrease (increase) in restricted cash
                                                                              
      proceeds from issuance of convertible debt
                                                                            
      cash paid for interest
                                                                              
      cash paid for income taxes
                                                                              
      acquisition of businesses, net of cash acquired of 400 in 2003
                                                                              
      other—net
                                                                              
      undistributed income of sumitomo eaton nova corporation
                                                                              
      purchases of short-term investments
                                                                              
      sales and maturities of short-term investments
                                                                27,350,000              
      expenditures for demo and evaluation tools
                                                                              
      maturities (purchases) of short-term investments
                                                                              
      net increase in cash & cash equivalents
                                                                   -1,091,000 18,311,000 27,535,000 6,309,000 -25,329,000 -5,633,000 -28,396,000 -44,022,000 -4,086,000 -30,819,000 105,401,000 
      cash & cash equivalents at beginning of period
                                                                  108,295,000 93,249,000 -4,353,000 150,651,000 124,177,000 
      cash & cash equivalents at end of period
                                                                  91,701,000 -1,091,000 18,311,000 120,784,000  -25,329,000 -5,633,000 122,255,000  -4,086,000 -30,819,000 229,578,000 
      stock compensation expense, net of forfeitures
                                                                   63,000           
      acquisition of matrix integrated systems, net of cash acquired
                                                                              
      (purchase) sale of short-term investments
                                                                              
      other-net
                                                                       720,000 -1,354,000 -423,000  596,000 204,000 269,000 
      proceeds from sale of short-term investments
                                                                     14,972,000         
      adjustments to reconcile to net cash from operating activities
                                                                              
      depreciation
                                                                      2,849,000    2,365,000 2,613,000 2,754,000 2,566,000 
      changes in operating assets & liabilities, excluding amounts related to business combination
                                                                              
      sales (purchases) of short-term investments
                                                                              
      acquisition of matrix integrated systems, net of cash acquired of 400
                                                                              
      issuance of common stock under employee stock purchase plan
                                                                              
      acquisition of treasury shares
                                                                              
      proceeds from long-term debt
                                                                          121,578,000 
      operating activities:
                                                                              
      adjustments required to reconcile net income to net cash used by operating activities:
                                                                              
      income taxes payable
                                                                       -67,000 -4,184,000 -1,156,000     
      other assets
                                                                       -3,759,000 1,272,000 -2,291,000  -204,000 -168,000 522,000 
      net cash used by operating activities
                                                                       -25,824,000 -2,591,000 -28,061,000  -15,687,000 -15,764,000 -14,030,000 
      investing activities:
                                                                              
      sale of short-term investments
                                                                              
      net cash used by investing activities
                                                                       -2,101,000 -3,045,000 -984,000 -34,595,000 9,036,000 -17,301,000 -4,143,000 
      financing activities:
                                                                              
      issuance of common stock from employee stock purchase plan
                                                                       2,135,000 743,000  2,886,000 2,736,000 
      effect of foreign exchange rate changes on cash
                                                                              
      purchases of short-term investments-net
                                                                              
      proceeds from long-term debt-net
                                                                              
      effect of foreign exchange rate changes
                                                                        3,000 -94,000  -321,000 2,192,000 -790,000 
      adjustments to reconcile to net cash provided (used) by operating activities:
                                                                              
      amortization of goodwill & intangible assets
                                                                          365,000 365,000 365,000 365,000 
      changes in operating assets & liabilities, excluding acquisition of a business & non-cash restructuring charges:
                                                                              
      net cash provided (used) by operating activities
                                                                              
      proceeds from sale of austin, texas facility
                                                                              
      net proceeds from sale of axcelis common shares
                                                                              
      payment of previously declared dividend to eaton corporation
                                                                              
      net transfers from parent company
                                                                              
      effect of exchange rate changes on cash & cash equivalents
                                                                              
      deferred income taxes and other current assets
                                                                           415,000   
      payable to eaton corporation
                                                                              
      net cash provided (used) by financing activities
                                                                            54,000 124,364,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.