Arbutus Biopharma Corporation(NASDAQ:ABUS)

Arbutus Biopharma Corporation, a biopharmaceutical company, engages in the discovery, development, and commercialization of a cure for patients suffering from chronic Hepatitis B virus (HBV) infection in the United States. Its HBV product pipeline consists of AB-729, a proprietary subcutaneously-del...
Website: http://www.arbutusbio.com
Founded: 2007
Full Time Employees: 78
CEO: William Bill Collier
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-03-06 | 2013-12-31 | 2013-11-13 | 2013-08-12 | 2013-05-14 | 2012-12-31 | 2012-11-13 | 2012-08-14 | 2012-05-15 | 2011-12-31 | 2011-11-08 | 2011-08-11 | 2011-05-10 | 2011-03-30 | 2010-12-31 | 2010-11-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1,098,250 | 3,061,000 | 653,000 | 679,000 | 1,678,000 | 1,587,000 | 1,244,000 | 1,436,000 | 2,041,500 | 6,892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -34.55% | 92.88% | -47.51% | -52.72% | -17.81% | -76.97% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -64.12% | 368.76% | -3.83% | -59.54% | 5.73% | 27.57% | -13.37% | -29.66% | -70.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collaborations and licenses | 204,000 | 792,000 | 280,000 | 10,213,000 | 1,316,000 | 1,058,000 | 767,000 | 1,155,000 | 939,000 | 945,000 | 3,935,000 | 3,885,000 | 5,509,000 | 3,985,000 | 3,607,000 | 12,556,000 | 11,218,000 | 1,061,000 | 1,480,000 | 1,185,000 | 1,154,000 | 1,032,000 | 827,000 | 825,000 | |||||||||||||||||||||||||||||||||||||||||
license revenue from genevant | 178,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash royalty revenue | 181,000 | 259,000 | 249,000 | 526,000 | 448,000 | 516,000 | 572,000 | 571,000 | 593,000 | 1,200,000 | 723,000 | 766,000 | 1,178,000 | 2,260,000 | 2,345,000 | 1,685,000 | 1,363,000 | 2,145,000 | 1,860,000 | 1,144,000 | 959,000 | 1,354,000 | 696,000 | 689,000 | 656,000 | ||||||||||||||||||||||||||||||||||||||||
total revenue | 179,126,000 | 1,051,000 | 529,000 | 10,739,000 | 1,764,000 | 1,574,000 | 1,339,000 | 1,726,000 | 1,532,000 | 2,145,000 | 4,658,000 | 4,651,000 | 6,687,000 | 6,245,000 | 5,952,000 | 14,241,000 | 12,581,000 | 3,206,000 | 3,340,000 | 2,329,000 | 2,113,000 | 2,386,000 | 1,523,000 | 1,514,000 | 1,491,000 | 1,039,000 | 235,000 | -195,000 | 774,000 | 309,000 | 603,000 | 12,686,000 | 4,065,000 | 3,440,000 | 4,682,000 | 4,350,000 | 4,362,000 | 1,811,000 | 4,430,000 | 15,464,150 | 7,288,548 | 3,051,441 | 2,928,878 | 2,195,283 | 3,875,615 | 3,047,934 | 3,619,947 | 3,563,982 | |||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 4,120,000 | 5,006,000 | 5,778,000 | 5,498,000 | 8,959,000 | 8,810,000 | 14,273,000 | 15,551,000 | 15,403,000 | 17,564,000 | 20,169,000 | 17,692,000 | 18,275,000 | 22,949,000 | 20,055,000 | 22,942,000 | 18,462,000 | 20,437,000 | 16,299,000 | 15,396,000 | 13,370,000 | 14,535,000 | 12,065,000 | 10,465,000 | 10,416,000 | 12,418,000 | 17,731,000 | ||||||||||||||||||||||||||||||||||||||
general and administrative | 5,889,000 | 3,689,000 | 3,044,000 | 3,328,000 | 5,832,000 | 4,712,000 | 4,537,000 | 7,547,000 | 5,312,000 | 5,101,000 | 5,842,000 | 5,980,000 | 5,552,000 | 4,249,000 | 3,493,000 | 5,200,000 | 4,892,000 | 4,698,000 | 4,146,000 | 4,445,000 | 3,847,000 | 3,540,000 | 4,065,000 | 3,566,000 | 3,553,000 | 1,877,000 | 3,249,000 | 8,189,000 | 4,412,000 | 5,927,000 | 2,631,000 | 3,775,000 | 3,669,000 | 3,543,000 | 3,659,000 | 4,599,000 | 4,328,000 | 4,733,000 | 3,720,000 | 23,766,000 | 7,219,000 | 8,354,000 | 7,706,000 | 7,662,000 | 2,716,000 | 3,082,000 | 1,764,000 | 1,787,000 | 2,050,000 | 5,546,273 | 2,764,047 | 989,061 | 873,947 | 919,218 | 2,405,477 | 1,504,637 | 2,403,862 | 1,821,552 | 1,968,678 | 1,207,783 | 1,594,427 | 1,541,599 | 4,780,745 | 1,222,453 | 1,482,034 |
change in fair value of contingent consideration | 209,000 | -2,657,000 | 268,000 | 260,000 | 299,000 | 1,890,000 | 344,000 | 211,000 | 180,000 | 227,000 | 205,000 | -636,000 | 273,000 | 1,609,000 | 215,000 | 208,000 | 201,000 | 193,000 | 856,000 | 694,000 | 129,000 | 125,000 | 120,000 | 116,000 | 112,000 | 30,250 | 376,000 | ||||||||||||||||||||||||||||||||||||||
restructuring costs | 303,000 | 98,000 | 165,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 10,218,000 | 6,341,000 | 9,188,000 | 9,251,000 | 27,463,000 | 15,507,000 | 22,779,000 | 23,309,000 | 20,895,000 | 22,892,000 | 26,216,000 | 23,036,000 | 24,100,000 | 28,807,000 | 23,763,000 | 28,350,000 | 23,555,000 | 24,002,000 | 21,748,000 | 20,971,000 | 17,789,000 | 18,687,000 | 16,740,000 | 14,655,000 | 14,638,000 | 14,705,000 | 94,462,000 | ||||||||||||||||||||||||||||||||||||||
income from operations | 168,908,000 | -5,290,000 | -8,659,000 | -25,699,000 | -13,933,000 | -21,440,000 | -21,583,000 | -19,363,000 | -20,747,000 | -21,558,000 | -18,385,000 | -17,413,000 | -22,562,000 | -17,811,000 | -14,109,000 | -10,974,000 | -20,796,000 | -18,408,000 | -18,642,000 | -15,676,000 | -16,301,000 | -15,217,000 | -13,141,000 | -13,147,000 | -13,087,000 | -91,401,000 | -20,515,000 | -19,071,000 | -16,903,000 | -32,426,000 | -22,046,000 | -14,420,000 | -18,006,000 | -10,747,000 | -6,844,000 | -9,423,000 | -5,958,000 | -12,153,218 | -2,145,565 | -3,761,446 | -3,162,836 | -3,083,371 | -5,934,273 | -1,773,229 | -2,582,371 | -2,634,936 | -2,158,529 | -1,682,119 | -3,623,039 | -3,076,338 | -12,515,312 | -7,047,344 | 3,176,111 | ||||||||||||
yoy | -757.26% | -62.03% | -59.61% | 32.72% | -32.84% | -0.55% | 17.39% | 11.20% | -8.04% | 21.04% | 30.31% | 58.68% | 8.49% | -3.24% | -24.32% | -29.99% | 27.57% | 20.97% | 41.86% | 19.24% | 24.56% | -83.35% | -35.94% | -31.06% | -22.58% | 181.88% | -6.94% | 53.03% | 202.22% | -11.57% | 218.98% | 150.52% | 88.38% | 294.15% | -63.84% | 112.12% | 22.48% | 17.02% | 174.92% | 5.42% | -28.72% | -14.35% | -82.75% | -76.13% | -214.07% | ||||||||||||||||||||
qoq | -3292.97% | -38.91% | 84.45% | -35.01% | -0.66% | 11.47% | -6.67% | -3.76% | 17.26% | 5.58% | -22.82% | 26.67% | 26.24% | 28.57% | -47.23% | 12.97% | -1.26% | 18.92% | -3.83% | 7.12% | 15.80% | -0.05% | 0.46% | -85.68% | 345.53% | 7.57% | 12.83% | -47.87% | 47.08% | -19.92% | 67.54% | 57.03% | -27.37% | 58.16% | -50.98% | 466.43% | -42.96% | 18.93% | 2.58% | -48.04% | 234.66% | -31.33% | -1.99% | 22.07% | 28.32% | -53.57% | 17.77% | -75.42% | 77.59% | -321.89% | |||||||||||||||
operating margin % | Infinity% | -Infinity% | -Infinity% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -1191.62% | -2985.98% | -3141.65% | -2808.69% | -1007.33% | -2043.23% | -1772.19% | 0% | 0% | 0% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% |
other income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 815,000 | 877,000 | 952,000 | 1,042,000 | 1,197,000 | 1,464,000 | 1,747,000 | 1,829,000 | 1,545,000 | 1,465,000 | 1,494,000 | 1,461,000 | 1,268,000 | 943,000 | 694,000 | 396,000 | 159,000 | 30,000 | 27,000 | 31,000 | 39,000 | 96,000 | 100,000 | 200,000 | 345,000 | 402,000 | 503,000 | 606,000 | 600,000 | 728,000 | 756,000 | 805,000 | 758,000 | 443,000 | 337,000 | 390,000 | 368,000 | 287,000 | 425,000 | 435,000 | 244,000 | 208,000 | 183,000 | 81,000 | 202,000 | 145,000 | 304,000 | 257,000 | 147,000 | 539,996 | 108,302 | 132,891 | 149,885 | 148,918 | 59,061 | 25,631 | 29,325 | 24,214 | 44,889 | 17,711 | 28,995 | 33,257 | 106,957 | 28,130 | 31,957 |
interest expense | -17,000 | -18,000 | -23,000 | -28,000 | -28,000 | -30,000 | -29,000 | -34,000 | -44,000 | -44,000 | -46,000 | -171,000 | -198,000 | -309,000 | -429,000 | -482,000 | -506,000 | -560,000 | -762,000 | -763,000 | -772,000 | -797,000 | -1,074,000 | -1,099,000 | -1,041,000 | -994,000 | -1,100,000 | -2,000 | -12,000 | -122,000 | |||||||||||||||||||||||||||||||||||
foreign exchange gain | -11,000 | 1,000 | -12,000 | 21,000 | 4,000 | -33,000 | 5,000 | -8,000 | -13,000 | 4,000 | 3,000 | -15,000 | -13,000 | 28,000 | -40,000 | -19,000 | -47,000 | 10,750 | -25,000 | 60,000 | 8,000 | -185,000 | 145,000 | -359,000 | 614,500 | 1,233,000 | |||||||||||||||||||||||||||||||||||||||
total other income | 787,000 | 1,534,000 | 917,000 | 1,035,000 | 1,173,000 | 1,401,000 | 1,723,000 | 1,787,000 | 1,488,000 | 1,435,000 | 1,454,000 | 1,291,000 | 1,074,000 | 630,000 | 244,000 | -11,567,000 | -3,758,000 | -2,800,000 | -4,180,000 | -1,346,000 | 3,671,000 | 25,137,000 | 976,000 | -2,000 | 1,297,000 | 1,230,000 | -1,394,000 | 384,000 | 4,103,000 | 5,505,000 | 13,960,000 | ||||||||||||||||||||||||||||||||||
net income | 169,695,000 | -3,756,000 | -7,742,000 | 2,523,000 | -24,526,000 | -12,532,000 | -19,717,000 | -19,796,000 | -17,875,000 | -19,312,000 | -20,104,000 | -17,094,000 | -16,339,000 | -21,932,000 | -17,567,000 | -14,192,000 | -15,765,000 | -21,321,000 | -19,158,000 | -19,387,000 | -16,381,000 | -17,042,000 | -18,755,000 | -14,087,000 | -13,861,000 | -24,654,000 | -82,503,000 | -23,251,000 | 3,091,000 | -17,429,000 | -18,627,000 | -218,695,000 | -19,595,000 | -130,000,000 | -15,874,000 | -14,886,000 | -11,989,000 | -6,168,000 | -8,604,000 | -6,081,000 | -17,984,000 | -14,064,226 | |||||||||||||||||||||||
yoy | -791.90% | -70.03% | -60.73% | -112.74% | 37.21% | -35.11% | -1.92% | 15.81% | 9.40% | -11.95% | 14.44% | 20.45% | 3.64% | 2.87% | -8.30% | -26.80% | -3.76% | 25.11% | 2.15% | 37.62% | 18.18% | -30.88% | -77.27% | -40.39% | 33.40% | -6.43% | 17.34% | 773.30% | 32.40% | 144.80% | -33.34% | -56.14% | |||||||||||||||||||||||||||||||||
qoq | -4617.97% | -51.49% | -406.86% | -110.29% | 95.71% | -36.44% | -0.40% | 10.75% | -7.44% | -3.94% | 17.61% | 4.62% | -25.50% | 24.85% | 23.78% | -9.98% | -26.06% | 11.29% | -1.18% | 18.35% | -3.88% | -9.13% | 33.14% | 1.63% | -43.78% | -70.12% | -117.73% | -91.48% | 1016.08% | -84.93% | 718.95% | 24.16% | 94.37% | -28.31% | 41.49% | -66.19% | 27.87% | ||||||||||||||||||||||||||||
net income margin % | Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -2244.84% | -2695.30% | 0% | -3424.30% | 0% | 0% | 248.47% | -1213.72% | 0% | 0% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
net income per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 880 | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 870 | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 193,768,641,000 | 191,551,282,000 | 56,805,583 | 55,304,083 | 55,211,294 | 54,723,272 | 53,074,401,000 | 45,462,324,000 | 21,603,136,000 | 15,302,680 | 15,302,680 | 13,727,925 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 195,214,067,000 | 192,399,733,000 | 56,805,583 | 55,304,083 | 56,487,220 | 54,723,272 | 53,074,401,000 | 45,462,324,000 | 21,603,136,000 | 15,302,680 | 15,302,680 | 14,320,814 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 169,598,000 | 2,502,000 | -17,198,972 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale securities | -97,000 | 516 | -907 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -40 | -40 | -250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 191,599,600 | 191,778,950,000 | 190,707,085 | 185,608,874 | 188,997,194 | 188,041,489 | 175,625,552 | 165,960,379 | 167,512,708 | 166,063,284 | 161,643,404 | 150,939,337 | 150,995,191 | 148,750,048 | 148,428,326 | 106,242,452 | 101,286,351 | 96,869,805 | 93,434,378 | 75,835,378 | 79,487,444 | 69,604,726 | 67,683,586,000 | 57,093,454,000 | 56,850,172 | 55,740,121 | 55,421,504,000 | 55,071,964 | 54,877,103,000 | 54,647,944,000 | 54,307,464,000 | 53,652,007,000 | 52,716,059,000 | 51,400,485,000 | 50,756,484,000 | 54,255,804,000 | 30,208,136,000 | 22,159,269,000 | 22,063,438,000 | 19,801,428,000 | 14,511,760 | 14,406,911 | 14,344,152 | 14,006,774 | 13,999,626 | 12,779,573 | 11,318,766 | 12,139,113 | 10,617,303 | 10,341,259 | 10,332,941 | 10,332,941 | 10,335,057 | ||||||||||||
comprehensive loss | 29,705,536 | -7,684,000 | -24,557 | -12,577 | -19,499 | -19,733 | -17,825 | -18,849 | -19,520 | -16,928 | -15,485 | -21,416 | -18,474 | -14,883 | -16,836 | -21,469 | -19,189 | -19,418 | -16,378 | -17,086 | -18,783 | -13,965 | -13,610,000 | -218,695,000 | -19,595,000 | -130,000,000 | -15,874,000 | -11,663,000 | -21,163,000 | -9,446,000 | -13,431,000 | -2,307,000 | -20,143,000 | ||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale securities | -5,963 | 58,000 | -21,000 | -31 | -45 | 218 | 63 | 50 | 463 | 584 | 166 | 854 | -691 | -1,071 | -148 | -31 | -31 | 3 | -44 | -72 | 122 | 251,000 | |||||||||||||||||||||||||||||||||||||||||||
gain from operations | 1,488,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring | 12,373,000 | 906,250 | 3,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -0.13 | -0.07 | -0.1 | -0.11 | -0.1 | -0.12 | -0.12 | -0.1 | -0.1 | -0.14 | -0.12 | -0.1 | -0.11 | -0.15 | -0.24 | -0.23 | -0.21 | -0.23 | -0.27 | -0.25 | |||||||||||||||||||||||||||||||||||||||||||||
foreign exchange loss | 2,750 | 6,000 | 1,000 | -4,500 | -21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -19,312,000 | -20,104,000 | -17,094,000 | -16,339,000 | -21,932,000 | -17,567,000 | -14,192,000 | -11,321,000 | -13,731,500 | -19,158,000 | -19,387,000 | -16,381,000 | -17,042,000 | -18,755,000 | -14,087,000 | -13,861,000 | -24,654,000 | -95,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -4,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
items applicable to preferred shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend accretion of convertible preferred shares | -574,000 | -5,087,000 | -3,266,000 | -3,212,000 | -3,123,000 | -3,027,000 | -2,995,000 | -2,978,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to common shares | -21,932,000 | -17,567,000 | -14,192,000 | -15,765,000 | -21,895,000 | -24,245,000 | -22,653,000 | -19,593,000 | -20,165,000 | -21,782,000 | -17,082,000 | -16,839,000 | -25,966,000 | -19,765,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total other loss | -83,000 | -347,000 | -525,000 | -750,000 | -745,000 | -705,000 | -741,000 | -3,538,000 | -946,000 | -714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend accretion of convertible preferred shares. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 331,500 | 447,000 | 436,000 | 443,000 | 500,000 | 507,000 | 507,000 | 505,000 | 509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
site consolidation | 7,000 | 57,000 | 123,000 | 182,000 | -266,000 | 117,000 | 1,087,000 | -492,000 | 2,581,000 | 1,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment loss | -2,545,000 | -2,874,250 | -3,512,000 | -3,334,000 | -709,500 | -2,838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation adjustments | 44 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 372,750 | 490,000 | 501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | 43,836,000 | 14,811,000 | 96,873,000 | 156,324,000 | 1,017,000 | 37,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 22,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
arbitration | -220,000 | 6,486,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 12,656,000 | 1,070,500 | 4,282,000 | 16,216,000 | 64,864,000 | 3,799,000 | 15,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue from collaborations and licenses | 835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gains | -18,000 | 798,000 | 427,000 | -1,060,000 | 33,000 | 2,942,000 | 5,503,000 | 11,801,000 | -2,571,000 | 7,038,000 | 2,336,000 | 3,076,000 | 1,443,000 | 1,079,310 | 1,093,735 | 54,016 | -62,982 | -5,459 | -36,931 | 56,891 | -5,331 | 10,210 | -54,628 | -7,125 | -912 | 25,435 | |||||||||||||||||||||||||||||||||||||||
net equity investment loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment | 24,884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual of coupon on convertible preferred shares | -2,067,250 | -2,792,000 | -2,762,000 | -2,715,000 | -2,647,000 | -2,567,000 | -2,541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to common shareholders | -34,334,500 | -85,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to common shareholders, per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -0.608 | -1.5 | -0.47 | -0.36 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research, development, collaborations and contracts | 12,740,000 | 14,712,000 | 11,717,750 | 16,566,000 | 16,356,000 | 13,949,000 | 17,822,000 | 15,537,000 | 15,445,000 | 13,872,000 | 17,156,000 | 15,738,000 | 15,215,000 | 13,144,000 | 14,904,000 | 16,354,000 | 9,690,000 | 10,557,000 | 9,298,000 | 8,204,000 | 21,458,258 | 6,537,630 | 5,670,974 | 5,060,845 | 4,188,809 | 7,220,857 | 3,101,825 | 3,572,507 | 4,136,529 | 3,680,298 | 4,380,947 | 6,198,149 | 5,639,575 | 22,133,983 | 6,625,644 | 5,222,622 | |||||||||||||||||||||||||||||
total expenses | 21,168,000 | 19,750,000 | 18,581,000 | 34,013,000 | 23,290,000 | 19,841,000 | 62,783,000 | 19,789,000 | 20,524,000 | 18,534,000 | 257,244,000 | 19,749,000 | 195,557,000 | 20,580,000 | 24,444,000 | 62,203,000 | 17,860,000 | 22,688,000 | 15,097,000 | 11,206,000 | 11,234,000 | 10,388,000 | 27,617,368 | 9,434,113 | 6,812,887 | 6,091,714 | 5,278,654 | 9,809,888 | 4,821,163 | 6,202,318 | 6,198,918 | ||||||||||||||||||||||||||||||||||
decrease in fair value of contingent consideration | -130,000 | -125,000 | 1,035,000 | 5,608,000 | -193,000 | 848,000 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before income taxes | -23,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shares | -26,077,000 | 550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders, per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.46 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.46 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment | -4,651,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of property and equipment | 504,000 | 497,000 | 578,000 | 602,000 | 620,000 | 593,000 | 480,000 | 334,000 | 332,000 | 291,000 | 252,000 | 217,000 | 169,000 | 153,000 | 147,000 | 120,000 | 113,000 | 133,000 | 149,000 | 134,000 | 612,837 | 132,436 | 152,852 | 156,922 | 170,627 | 183,554 | 214,701 | 225,949 | 240,837 | 244,779 | 253,798 | 238,286 | 238,649 | 1,038,573 | 482,254 | 202,039 | |||||||||||||||||||||||||||||
increase in fair value of warrant liability | -1,223,000 | 2,560,000 | -5,140,000 | -554,937 | -2,508,059 | -405,519.5 | -1,744,734 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (loss) before income taxes | -10,773,250 | -28,755,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | -9,702,750 | -24,473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (loss) attributable to common shares | -11,563,750 | -27,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -210 | -490 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fair value of warrant liability | 191,000 | 10,000 | 168,000 | 161,000 | 564,000 | 1,976,000 | 2,024,000 | 5,813,000 | -13,616,000 | -3,530,314 | -29,186 | 317,497 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
items applicable to preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of financial instrument | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in fair value of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net and comprehensive loss | -12,120,500 | -11,600,000 | -18,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -222.5 | -210 | -330 | -340 | -787.5 | -370 | -2,470 | -310 | -270 | -400 | -382.5 | -390 | -280 | -0.205 | -0.42 | -0.22 | -0.18 | -0.158 | -0.25 | -0.14 | -0.25 | -0.15 | -0.12 | -0.33 | -0.3 | -1.2 | -0.11 | -0.26 | |||||||||||||||||||||||||||||||||||||
collaborations and contracts | 318,000 | 18,000 | 3,000 | 87,000 | 32,000 | 107,000 | 4,444,000 | 3,035,000 | 2,310,000 | 3,520,000 | 3,327,000 | 3,578,000 | 1,144,000 | 3,689,000 | 10,424,569 | 2,251,067 | 3,049,341 | 2,928,878 | 2,195,283 | 3,875,615 | 2,055,934 | 2,601,847 | 3,563,982 | 3,735,226 | 3,636,309 | 4,407,823 | 4,343,485 | 14,923,860 | 6,192,406 | 3,949,356 | |||||||||||||||||||||||||||||||||||
licensing fees, milestone and royalty payments | 721,000 | 217,000 | -198,000 | 687,000 | 277,000 | 496,000 | 8,242,000 | 1,030,000 | 1,130,000 | 1,162,000 | 667,000 | 741,000 | 5,039,581 | 5,037,481 | 2,100 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs | 361,000 | 9,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative translation adjustment | 3,223,000 | -9,174,000 | -3,278,000 | -4,827,000 | 3,774,000 | -2,159,000 | -3,134,746 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing fees, milestone and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
royalty payments | 548,000 | 784,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research, development, collaborations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and contracts | 6,702,750 | 9,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange losses | -2,728,000 | 132,594 | -82,322 | -10,166 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | -910 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing settlement payment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing settlement legal fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrant issuance costs | -47,000 | -80,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.92 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.92 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss and comprehensive loss | -2,952,533 | -6,082,598 | -3,105,119 | -2,622,415 | -2,129,668.5 | -3,435,441 | -1,923,355 | -3,159,878 | -1,837,854 | -1,469,295 | -3,532,068 | -3,097,709 | -12,415,480 | -1,103,376 | -2,683,247 | ||||||||||||||||||||||||||||||||||||||||||||||||||
licensing fees and milestone payments | 992,000 | 1,018,100 | 524,100 | 514,129 | 514,129 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of warrant liability | 635,022 | -512,366 | 143,192 | 277,435 | 152,142 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license amendment payment | 5,916,750 | 5,916,750 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on purchase and settlement of exchangeable and development notes | 5,916,750 | 11,833,500 | -5,916,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses - sum | 5,323,303.25 | 5,842,528 | 8,030,862 | 7,419,823 | 33,870,051 | 13,239,750 | 7,204,124 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
termination and restructuring expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development acquired from protiva | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 251,837.75 | 297,429 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-03-06 | 2013-12-31 | 2013-11-13 | 2013-08-12 | 2013-05-14 | 2012-12-31 | 2012-11-13 | 2012-08-14 | 2012-05-15 | 2011-12-31 | 2011-11-08 | 2011-08-11 | 2011-05-10 | 2011-03-30 | 2010-12-31 | 2010-11-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 23,706,000 | 18,008,000 | 22,408,000 | 37,412,000 | 37,076,000 | 36,330,000 | 31,846,000 | 62,788,000 | 43,101,000 | 26,285,000 | 17,531,000 | 27,197,000 | 40,574,000 | 30,776,000 | 24,004,000 | 47,320,000 | 81,330,000 | 109,282,000 | 77,883,000 | 30,954,000 | 79,421,000 | 52,251,000 | 96,918,000 | 45,899,000 | 26,416,000 | 31,799,000 | 90,082,000 | 78,872,000 | 83,969,000 | 36,942,000 | 21,933,000 | 10,193,000 | 12,461,000 | 54,292,000 | 15,225,000 | 24,212,000 | 29,851,000 | 23,413,000 | 26,630,000 | 42,970,000 | 144,772,000 | 166,779,000 | 181,089,000 | 207,205,000 | 232,276,000 | 72,187,000 | 78,177,000 | 85,267,000 | 134,357,000 | 68,716,531 | 68,716,531 | 36,919,072 | 40,736,004 | 43,809,923 | 46,785,518 | 5,632,892 | 6,937,728 | 8,745,074 | 9,184,134 | 9,215,249 | 9,711,620 | 9,228,665 | 12,346,010 | 12,346,010 | 15,899,130 |
investments in marketable securities, current | 71,520,000 | 73,463,000 | 71,294,000 | 60,676,000 | 75,631,000 | 86,293,000 | 95,948,000 | 79,198,000 | 86,139,000 | 99,718,000 | 116,649,000 | 125,287,000 | 106,154,000 | 116,137,000 | 110,714,000 | 102,879,000 | 84,147,000 | 46,035,000 | 43,520,000 | 47,425,000 | 52,540,000 | 71,017,000 | 21,378,000 | 36,489,000 | 58,475,000 | ||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,312,000 | 1,447,000 | 905,000 | 1,025,000 | 1,182,000 | 2,409,000 | 1,608,000 | 1,767,000 | 2,139,000 | 1,776,000 | 2,171,000 | 2,614,000 | 2,664,000 | 1,352,000 | 1,835,000 | 1,970,000 | 1,313,000 | 899,000 | 1,667,000 | 1,298,000 | 1,265,000 | 1,312,000 | 1,075,000 | 1,108,000 | 1,072,000 | 1,204,000 | 2,488,000 | 1,531,000 | 923,000 | 1,431,000 | 538,000 | 1,322,000 | 719,000 | 402,000 | 846,000 | 1,042,000 | 7,878,000 | 273,000 | 395,000 | 456,000 | 340,000 | 1,008,000 | 2,192,000 | 6,332,000 | 4,564,000 | 1,903,000 | 2,094,000 | 299,000 | 1,521,000 | 116,556 | 116,556 | 4,106,997 | 1,732,156 | 1,493,170 | 1,069,437 | 1,949,664 | 1,849,666 | 2,385,201 | 880,693 | 1,542,545 | 4,152,130 | 3,320,363 | 3,318,729 | 3,318,729 | 2,120,248 |
license receivable from genevant | 178,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 1,732,000 | 1,538,000 | 2,835,000 | 4,006,000 | 2,919,000 | 2,284,000 | 3,375,000 | 4,467,000 | 4,493,000 | 4,248,000 | 5,256,000 | 3,702,000 | 3,462,000 | 2,874,000 | 4,583,000 | 5,622,000 | 5,908,000 | 4,445,000 | 3,466,000 | 3,789,000 | 4,115,000 | 3,124,000 | 1,871,000 | 2,040,000 | 2,370,000 | 1,771,000 | 2,770,000 | ||||||||||||||||||||||||||||||||||||||
total current assets | 277,011,000 | 94,456,000 | 97,442,000 | 103,119,000 | 116,808,000 | 127,316,000 | 132,777,000 | 148,220,000 | 135,872,000 | 132,027,000 | 141,607,000 | 158,800,000 | 152,854,000 | 151,139,000 | 141,136,000 | 157,791,000 | 172,698,000 | 160,661,000 | 126,536,000 | 83,466,000 | 137,341,000 | 127,704,000 | 121,242,000 | 85,536,000 | 88,333,000 | 93,828,000 | 94,341,000 | 99,583,000 | 112,486,000 | 129,229,000 | 144,025,000 | 157,769,000 | 175,186,000 | 129,366,000 | 90,813,000 | 105,922,000 | 120,268,000 | 132,564,000 | 151,812,000 | 168,085,000 | 174,757,000 | 183,882,000 | 200,027,000 | 215,702,000 | 239,769,000 | 116,418,000 | 111,737,000 | 118,164,000 | 137,001,000 | 70,342,653 | 70,342,653 | 43,338,000 | 46,862,235 | 49,995,931 | 50,983,446 | 8,603,775 | 10,087,447 | 12,703,488 | 11,793,713 | 12,983,675 | 15,760,650 | 13,989,140 | 17,908,827 | 17,908,827 | |
property and equipment | 22,000 | 32,000 | 137,000 | 148,000 | 168,000 | 3,309,000 | 3,556,000 | 4,059,000 | 4,414,000 | 4,674,000 | 5,033,000 | 5,370,000 | 4,853,000 | 5,070,000 | 5,241,000 | 5,493,000 | 5,664,000 | 5,983,000 | 6,352,000 | 6,779,000 | 6,584,000 | 6,927,000 | 7,262,000 | 7,741,000 | 8,176,000 | 8,676,000 | 9,402,000 | 9,667,000 | 16,813,000 | 16,576,000 | 25,080,000 | 24,854,000 | 24,747,000 | 24,284,000 | 22,523,000 | 17,683,000 | 14,555,000 | 14,121,000 | 13,167,000 | 12,912,000 | 12,243,000 | 12,469,000 | 11,925,000 | 12,959,000 | 13,093,000 | 13,589,000 | 13,367,000 | 13,038,751 | 13,038,751 | 13,668,214 | 13,545,049 | 13,327,808 | 13,121,268 | 18,693,441 | 18,697,257 | 18,685,330 | 18,684,491 | 18,725,345 | 18,725,345 | 18,724,155 | 3,113,416 | 3,113,416 | 3,028,849 | ||
other non-current assets | 131,000 | 130,000 | 131,000 | 34,000 | 34,000 | 3,000 | 11,000 | 62,000 | 103,000 | 167,000 | 180,000 | 190,000 | 61,000 | 44,000 | 109,000 | 173,000 | 233,000 | 293,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total assets | 277,164,000 | 94,618,000 | 97,710,000 | 103,267,000 | 117,010,000 | 131,707,000 | 140,441,000 | 160,043,000 | 150,290,000 | 144,401,000 | 158,641,000 | 176,823,000 | 191,224,000 | 195,419,000 | 203,801,000 | 215,836,000 | 236,877,000 | 204,485,000 | 165,596,000 | 135,376,000 | 146,240,000 | 137,080,000 | 131,104,000 | 97,625,000 | 102,614,000 | 105,535,000 | 117,277,000 | 192,570,000 | 209,216,000 | 227,905,000 | 245,418,000 | 277,014,000 | 270,026,000 | 237,161,000 | 239,845,000 | 255,075,000 | 268,140,000 | 275,919,000 | 514,730,000 | 530,861,000 | 703,254,000 | 712,291,000 | 722,631,000 | 773,820,000 | 787,064,000 | 118,178,000 | 125,059,000 | 132,068,000 | 138,522,000 | 71,715,810 | 71,715,810 | 44,749,417 | 48,303,339 | 51,376,715 | 52,328,318 | 10,130,146 | 11,831,007 | 14,661,069 | 13,991,292 | 15,422,806 | 18,453,579 | 16,919,165 | 21,022,243 | 21,022,243 | |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 4,474,000 | 5,459,000 | 4,653,000 | 4,508,000 | 12,109,000 | 7,564,000 | 7,544,000 | 11,108,000 | 8,247,000 | 10,271,000 | 9,806,000 | 8,805,000 | 9,653,000 | 16,029,000 | 12,268,000 | 12,474,000 | 8,715,000 | 10,838,000 | 9,727,000 | 8,352,000 | 6,063,000 | 8,901,000 | 6,913,000 | 5,813,000 | 3,565,000 | 7,098,000 | 8,199,000 | 7,940,000 | 6,828,000 | 9,429,000 | 8,511,000 | 7,385,000 | 6,459,000 | 10,646,000 | 6,403,000 | 8,274,000 | 7,428,000 | 9,910,000 | 7,132,000 | 7,753,000 | 7,711,000 | 8,827,000 | 7,501,000 | 6,920,000 | 14,019,000 | 9,328,000 | 5,904,000 | 3,780,000 | 4,594,000 | 3,680,462 | 3,680,462 | 4,412,527 | 5,188,098 | 4,596,062 | 3,776,287 | 3,033,362 | 2,956,847 | 3,065,337 | 3,972,551 | 3,730,888 | 4,642,506 | 4,692,242 | 6,151,923 | 6,151,923 | 4,400,328 |
lease liability, current | 631,000 | 547,000 | 531,000 | 514,000 | 563,000 | 483,000 | 468,000 | 453,000 | 502,000 | 425,000 | 412,000 | 397,000 | 446,000 | 372,000 | 360,000 | 377,000 | 439,000 | 383,000 | 386,000 | 357,000 | 432,000 | 390,000 | 378,000 | 364,000 | 408,000 | 340,000 | 329,000 | 376,000 | 599,000 | ||||||||||||||||||||||||||||||||||||
total current liabilities | 5,105,000 | 6,006,000 | 5,184,000 | 5,022,000 | 19,431,000 | 15,618,000 | 18,923,000 | 22,595,000 | 20,296,000 | 22,487,000 | 22,324,000 | 24,529,000 | 25,154,000 | 32,857,000 | 27,506,000 | 29,824,000 | 32,409,000 | 11,221,000 | 10,113,000 | 8,841,000 | 6,693,000 | 9,541,000 | 7,608,000 | 6,327,000 | 4,031,000 | 7,828,000 | 8,817,000 | 8,799,000 | 8,823,000 | 11,239,000 | 12,668,000 | 11,541,000 | 10,396,000 | 14,627,000 | 8,235,000 | 11,881,000 | 10,871,000 | 10,585,000 | 8,392,000 | 10,084,000 | 11,112,000 | 10,578,000 | 13,831,000 | 16,131,000 | 24,875,000 | 20,206,000 | 19,488,000 | 16,413,000 | 23,039,000 | 12,522,489 | 12,522,489 | 13,971,188 | 12,512,257 | 12,533,495 | 10,898,365 | 8,793,183 | 6,939,935 | 7,761,826 | 6,985,493 | 6,647,301 | 8,207,906 | 7,080,638 | 8,134,187 | 8,134,187 | |
liability related to sale of future royalties | 3,278,000 | 3,442,000 | 3,684,000 | 3,910,000 | 4,409,000 | 4,829,000 | 5,315,000 | 5,859,000 | 6,396,000 | 6,953,000 | 8,110,000 | 8,787,000 | 9,384,000 | 10,365,000 | 12,316,000 | 14,233,000 | 15,439,000 | 16,296,000 | 17,883,000 | 18,982,000 | 19,366,000 | 19,554,000 | 20,117,000 | 19,739,000 | 19,375,000 | 18,992,000 | 18,675,000 | ||||||||||||||||||||||||||||||||||||||
contingent consideration | 8,604,000 | 8,395,000 | 11,052,000 | 10,784,000 | 10,524,000 | 10,225,000 | 8,335,000 | 7,991,000 | 7,780,000 | 7,600,000 | 7,373,000 | 7,168,000 | 7,804,000 | 7,531,000 | 5,922,000 | 5,707,000 | 5,499,000 | 5,298,000 | 5,105,000 | 4,249,000 | 3,555,000 | 3,426,000 | 3,301,000 | 3,181,000 | 3,065,000 | 2,953,000 | 3,005,000 | 3,381,000 | 3,251,000 | 3,126,000 | 4,161,000 | 9,769,000 | 9,576,000 | 10,424,000 | 10,211,000 | 10,014,000 | 10,124,000 | 9,065,000 | 8,253,000 | 7,993,000 | 7,741,000 | 7,497,000 | 6,665,000 | 5,136,000 | 4,736,000 | ||||||||||||||||||||
lease liability, non-current | 199,000 | 391,000 | 575,000 | 626,000 | 806,000 | 978,000 | 1,144,000 | 1,181,000 | 1,343,000 | 1,497,000 | 1,646,000 | 1,671,000 | 1,815,000 | 1,955,000 | 2,088,000 | 2,100,000 | 2,231,000 | 2,355,000 | 2,475,000 | 2,477,000 | 2,593,000 | 2,733,000 | 2,867,000 | 2,887,000 | 3,018,000 | 3,143,000 | 3,263,000 | 3,272,000 | |||||||||||||||||||||||||||||||||||||
total liabilities | 16,987,000 | 18,042,000 | 20,311,000 | 20,291,000 | 37,853,000 | 34,341,000 | 33,551,000 | 37,589,000 | 35,653,000 | 38,383,000 | 39,304,000 | 42,130,000 | 47,309,000 | 58,567,000 | 58,284,000 | 62,694,000 | 71,032,000 | 35,046,000 | 35,456,000 | 34,547,000 | 32,091,000 | 35,114,000 | 33,759,000 | 32,114,000 | 29,358,000 | 32,791,000 | 33,640,000 | 28,104,000 | 28,007,000 | 27,671,000 | 30,146,000 | 38,942,000 | 37,608,000 | 54,688,000 | 72,454,000 | 79,289,000 | 79,042,000 | 72,914,000 | 98,105,000 | 99,537,000 | 165,177,000 | 164,612,000 | 168,824,000 | 185,319,000 | 193,373,000 | 30,143,000 | 29,563,000 | 26,923,000 | 33,039,000 | 12,522,489 | 12,522,489 | 13,971,188 | 12,512,257 | 12,848,507 | 11,617,144 | 9,821,023 | 8,230,739 | 9,287,672 | 8,676,022 | 8,521,102 | 10,293,999 | 9,194,485 | 10,289,665 | 10,289,665 | |
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares | 236,553,069 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: unlimited number without par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 196,947,757 | 1,444,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 74,256,000 | 83,318,000 | 83,285,000 | 82,628,000 | 82,089,000 | 82,048,000 | 81,425,000 | 81,751,000 | 80,220,000 | 81,270,000 | 79,546,000 | 77,202,000 | 74,238,000 | 72,406,000 | 70,738,000 | 69,134,000 | 67,151,000 | 65,485,000 | 64,096,000 | 63,933,000 | 62,133,000 | 60,751,000 | 59,614,000 | 58,300,000 | 56,803,000 | 55,246,000 | 55,385,000 | 53,738,000 | 49,594,000 | 48,084,000 | 45,500,000 | 44,429,000 | 43,769,000 | 42,840,000 | 40,755,000 | 39,758,000 | 37,809,000 | 36,543,000 | 34,486,000 | 32,817,000 | 30,243,000 | 30,206,000 | 28,538,000 | 27,844,000 | 28,590,000 | 26,208,000 | 25,872,000 | 25,655,000 | 24,837,000 | 25,343,481 | 25,343,481 | 31,893,102 | 31,686,749 | 31,577,891 | 31,520,480 | 31,068,891 | 30,977,552 | 30,827,893 | 30,661,704 | 30,411,331 | 30,301,410 | 30,217,280 | 30,151,810 | 30,151,810 | |
deficit | -1,210,378,000 | -1,380,073,000 | -1,376,317,000 | -1,368,575,000 | -1,371,098,000 | -1,346,572,000 | -1,334,040,000 | -1,314,323,000 | -1,294,527,000 | -1,276,652,000 | -1,257,340,000 | -1,237,236,000 | -1,220,142,000 | -1,203,803,000 | -1,181,871,000 | -1,164,304,000 | -1,150,112,000 | -1,134,347,000 | -1,112,452,000 | -1,088,207,000 | -1,065,554,000 | -1,045,961,000 | -1,025,796,000 | -1,004,014,000 | -986,932,000 | -970,093,000 | -942,559,000 | -857,264,000 | -831,187,000 | -805,221,000 | -784,325,000 | -757,285,000 | -757,835,000 | -738,070,000 | -699,631,000 | -688,031,000 | -669,776,000 | -651,149,000 | -432,454,000 | -412,859,000 | -282,859,000 | -266,985,000 | -232,739,000 | -217,853,000 | -205,864,000 | -199,696,000 | -191,092,000 | -185,011,000 | -167,026,633 | -167,026,633 | -240,864,771 | -234,782,173 | -231,677,054 | -229,054,639 | -267,366,361 | -263,930,920 | -262,007,565 | -258,847,687 | -257,009,833 | -255,540,538 | -252,008,470 | -248,910,761 | -248,910,761 | -233,163,656 | |
accumulated other comprehensive loss | -48,195,000 | -48,098,000 | -48,129,000 | -48,187,000 | -48,166,000 | -48,135,000 | -48,090,000 | -48,308,000 | -48,371,000 | -48,421,000 | -48,884,000 | -49,468,000 | -49,634,000 | -50,488,000 | -51,004,000 | -50,097,000 | -49,406,000 | -48,335,000 | -48,187,000 | -48,199,000 | -48,168,000 | -48,171,000 | -48,127,000 | -48,099,000 | -47,977,000 | -48,229,000 | -48,217,000 | -48,244,000 | -48,192,000 | -48,170,000 | -48,197,000 | -48,185,000 | -48,185,000 | -48,185,000 | -49,782,000 | -49,782,000 | -49,782,000 | -49,782,000 | -49,782,000 | -49,782,000 | -49,782,000 | -49,782,000 | -28,264,000 | -31,487,000 | -22,313,000 | -19,035,000 | |||||||||||||||||||
total stockholders’ equity | 260,177,000 | 77,399,000 | 82,976,000 | 79,157,000 | 106,890,000 | 122,454,000 | 114,637,000 | 119,337,000 | 134,693,000 | 143,915,000 | 145,517,000 | 153,142,000 | 165,845,000 | 130,140,000 | 100,829,000 | 114,149,000 | 97,345,000 | 65,511,000 | 73,256,000 | 30,778,229 | 35,791,082 | 38,528,208 | 40,711,174 | 309,123 | 3,600,268 | 5,373,397 | 5,315,270 | 6,901,704 | 8,159,580 | 7,724,680 | 10,732,578 | 10,732,578 | |||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 277,164,000 | 97,710,000 | 103,267,000 | 117,010,000 | 140,441,000 | 160,043,000 | 150,290,000 | 158,641,000 | 176,823,000 | 191,224,000 | 203,801,000 | 215,836,000 | 236,877,000 | 165,596,000 | 135,376,000 | 146,240,000 | 131,104,000 | 97,625,000 | 102,614,000 | 44,749,417 | 48,303,339 | 51,376,715 | 52,328,318 | 10,130,146 | 11,831,007 | 14,661,069 | 13,991,292 | 15,422,806 | 18,453,579 | 16,919,165 | 21,022,243 | 21,022,243 | |||||||||||||||||||||||||||||||||
right of use asset | 1,048,000 | 1,144,000 | 1,237,000 | 1,327,000 | 1,416,000 | 1,502,000 | 1,585,000 | 1,665,000 | 1,744,000 | 1,821,000 | 1,922,000 | 2,007,000 | 2,092,000 | 2,174,000 | 2,225,000 | 2,315,000 | 2,405,000 | 2,491,000 | 2,575,000 | 2,657,000 | 2,738,000 | 2,817,000 | 2,901,000 | 3,081,000 | |||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred license revenue, current | 6,759,000 | 7,571,000 | 10,911,000 | 11,034,000 | 11,547,000 | 11,791,000 | 12,106,000 | 15,327,000 | 15,055,000 | 16,456,000 | 14,878,000 | 16,973,000 | 23,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred license revenue, non-current | 2,863,000 | 2,863,000 | 3,296,000 | 5,999,000 | 10,585,000 | 10,842,000 | 15,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 192,531,225 and 189,963,492 as of december 31, 2025 and 2024, respectively. | 1,421,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 76,576,000 | 97,366,000 | 106,018,000 | 136,852,000 | 169,439,000 | 101,966,000 | 72,744,000 | 83,637,000 | 164,466,000 | 181,209,000 | 200,234,000 | 215,272,000 | 238,072,000 | 232,418,000 | 182,473,000 | 167,391,000 | 175,786,000 | 189,098,000 | 203,005,000 | 416,625,000 | 431,324,000 | 538,077,000 | 547,679,000 | 553,807,000 | 588,501,000 | 593,691,000 | 88,035,000 | 95,496,000 | 105,145,000 | 105,483,000 | 59,193,321 | 59,193,321 | |||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 94,618,000 | 131,707,000 | 144,401,000 | 195,419,000 | 204,485,000 | 137,080,000 | 105,535,000 | 117,277,000 | 192,570,000 | 209,216,000 | 227,905,000 | 245,418,000 | 277,014,000 | 270,026,000 | 237,161,000 | 239,845,000 | 255,075,000 | 268,140,000 | 275,919,000 | 514,730,000 | 530,861,000 | 703,254,000 | 712,291,000 | 722,631,000 | 773,820,000 | 787,064,000 | 118,178,000 | 125,059,000 | 132,068,000 | 138,522,000 | 71,715,810 | 71,715,810 | |||||||||||||||||||||||||||||||||
issued and outstanding: 191,953,665 | 1,418,560,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 191,641,511 | 1,417,110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 191,481,474 | 1,416,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable securities, non-current | 2,964,000 | 6,527,000 | 8,677,000 | 6,284,000 | 10,496,000 | 11,057,000 | 31,790,000 | 37,363,000 | 55,436,000 | 50,450,000 | 56,318,000 | 35,688,000 | 30,534,000 | 42,906,000 | 1,600,000 | 3,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 189,963,492 and 169,867,414 as of december 31, 2024 and 2023, respectively. | 1,410,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 189,438,135 | 1,407,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 188,739,044 | 1,403,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 180,192,227 | 1,377,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 169,867,414 and 157,455,363 as of december 31, 2023 and 2022, respectively. | 1,349,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 167,695,247 | 1,346,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 166,922,739 | 1,344,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 165,132,193 | 1,339,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 157,455,363 | 1,318,737,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 152,711,702 | 1,307,654,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 148,794,262 | 1,298,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 148,728,237 | 1,298,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 144,987,736 | 1,286,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 1,164,000 | 160,973,000 | 155,886,000 | 152,620,000 | 149,408,000 | 146,285,000 | 143,258,000 | 140,263,000 | 137,285,000 | 134,405,000 | 131,613,000 | 128,851,000 | 126,136,000 | 123,489,000 | 120,922,000 | 118,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 110,264,915 | 1,065,710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability-classified options | 132,000 | 198,000 | 250,000 | 317,000 | 150,000 | 58,000 | 253,000 | 86,000 | 141,000 | 414,000 | 479,000 | 2,738,000 | 2,092,000 | 1,188,000 | 1,239,000 | 1,817,000 | 983,000 | 819,000 | 553,000 | 948,000 | 1,312,000 | 1,755,000 | |||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 97,700,016 | 1,017,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 96,245,371 | 1,013,118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 89,678,722 | 985,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 84,618,575 | 965,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 71,256,579 (december 31, 2019: 64,780,314 | 916,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 68,961,395 | 911,099,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable securities | 59,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 1,790,000 | 682,000 | 2,792,000 | 1,127,000 | 1,236,000 | 1,457,000 | 2,144,000 | 1,500,000 | 1,583,000 | 1,575,000 | 1,311,000 | 1,459,000 | 2,043,000 | 1,469,000 | 1,196,000 | 1,234,000 | 1,787,000 | 1,255,000 | 1,730,000 | 696,000 | 335,000 | 561,000 | 1,084,030 | 1,084,030 | 892,522 | 854,828 | 829,512 | 327,609 | 425,507 | 344,549 | 516,156 | 424,387 | 665,180 | 421,525 | 270,621 | 315,057 | 315,057 | 235,786 | |||||||||||||||||||||||||||
investment in genevant | 10,969,000 | 14,377,000 | 17,675,000 | 22,224,000 | 24,665,000 | 27,446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 43,836,000 | 43,836,000 | 43,836,000 | 43,836,000 | 58,647,000 | 58,647,000 | 58,647,000 | 99,445,000 | 99,445,000 | 99,445,000 | 99,445,000 | 196,318,000 | 196,318,000 | 352,642,000 | 352,642,000 | 353,601,000 | 390,017,000 | 389,652,000 | 14,194,755 | ||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 22,471,000 | 22,471,000 | 22,471,000 | 22,471,000 | 22,471,000 | 24,364,000 | 24,364,000 | 24,364,000 | 24,364,000 | 24,364,000 | 24,364,000 | 162,514,000 | 162,514,000 | 162,514,000 | 162,514,000 | 156,637,000 | 156,053,000 | 155,865,000 | |||||||||||||||||||||||||||||||||||||||||||||||
site consolidation accrual | 137,000 | 203,000 | 342,000 | 982,000 | 1,331,000 | 770,000 | 1,090,000 | 1,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent and inducements, non-current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 12,661,000 | 12,661,000 | 12,661,000 | 12,661,000 | 16,943,000 | 16,943,000 | 16,943,000 | 41,263,000 | 41,263,000 | 41,263,000 | 41,263,000 | 81,460,000 | 81,460,000 | 146,324,000 | 146,324,000 | 141,440,000 | 156,007,000 | 155,865,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized: unlimited number with no par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 64,780,314 | 898,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 16,410,000 | 26,621,000 | 87,675,000 | 120,085,000 | 144,676,000 | 160,079,000 | 72,060,000 | 72,954,000 | 78,797,000 | 80,528,000 | 107,146,000 | 123,052,000 | 122,340,000 | 27,802,000 | 14,525,000 | 15,006,000 | 39,974,000 | 30,580,000 | 31,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net accumulated depreciation 8,612 | 9,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 1,164,000 without par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 56,850,172 | 884,623,000 | 884,623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 1,164,000 without par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - unlimited number without par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment tax credits receivable | 291,000 | 389,000 | 342,000 | 342,000 | 342,000 | 340,000 | 160,000 | 160,000 | 308,000 | 293,000 | 148,000 | 148,000 | 246,000 | 246,000 | 52,000 | 55,000 | 79,000 | 86,000 | 38,000 | 40,000 | 39,000 | 40,200 | 40,200 | 9,825 | 9,825 | 9,825 | 9,825 | 217,460 | 331,032 | 331,032 | 321,208 | 321,208 | 403,580 | 403,580 | 403,580 | 254,533 | |||||||||||||||||||||||||||||
authorized - 1,164,000 with no par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - unlimited number with no par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 56,255,816 | 882,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued revenue | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 128,000 | 454,000 | 323,000 | 1,595,000 | 538,000 | 152,000 | 200,000 | 412,000 | 212,384 | 212,384 | 1,164,840 | 3,222,836 | 3,485,598 | 2,361,836 | 97,776 | 108,587 | 53,477 | 185,356 | 750,290 | 379,438 | 202,754 | 817,464 | 817,464 | 414,892 | ||||||||||||||||||||||||||||||||
restricted investment | 12,601,000 | 12,601,000 | 12,601,000 | 12,601,000 | 12,601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, | 10,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 649,000 | 974,000 | 1,720,000 | 2,742,000 | 15,000 | 2,624,000 | 2,624,000 | 15,000 | 15,000 | 711,000 | 924,000 | 868,000 | 4,835,000 | 5,605,000 | 5,233,000 | 5,779,000 | 4,877,000 | 6,043,000 | 5,621,000 | 3,463,255 | 3,463,255 | 4,453,488 | 3,962,136 | 4,423,556 | 3,127,629 | 3,082,341 | 3,050,342 | 3,128,721 | 2,807,898 | 5,585,234 | |||||||||||||||||||||||||||||||||||
deferred rent and inducements, long term | 645,000 | 693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan payable | 12,001,000 | 12,001,000 | 12,001,000 | 12,001,000 | 12,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,518,800 | 879,405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation | -6,392,000 | -5,895,000 | -13,251,000 | -12,671,000 | -12,125,000 | -11,541,000 | -11,061,000 | -10,738,000 | -10,469,000 | -10,177,000 | -9,925,000 | -9,729,000 | -10,433,000 | -10,147,000 | -11,199,000 | -11,480,000 | -11,913,000 | -11,846,000 | -11,665,594 | -11,665,594 | -12,256,797 | -12,103,945 | -11,947,024 | ||||||||||||||||||||||||||||||||||||||||||
deferred lease incentives, net of current portion | 656,000 | 689,000 | 693,000 | 744,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,472,319 | 878,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,325,250 | 878,191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,087,191 | 876,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | 10,099,000 | 10,070,000 | 10,041,000 | 10,012,000 | 11,709,000 | 12,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants | 107,000 | 297,000 | 308,000 | 722,000 | 883,000 | 1,495,000 | 3,606,000 | 5,623,000 | 5,099,000 | 8,707,000 | 6,590,000 | 12,824,000 | 5,378,772 | 5,378,772 | 5,105,173 | 3,362,023 | 3,513,877 | 3,994,449 | 2,677,480 | 932,746 | 1,567,768 | 205,044 | 313,232 | 590,667 | |||||||||||||||||||||||||||||||||||||||||
deferred revenue, net of current portion | 4,130,000 | 4,783,000 | 213,000 | 6,888,000 | 8,045,000 | 7,897,000 | 9,937,000 | 10,075,000 | 10,510,000 | 10,000,000 | 315,012 | 718,779 | 1,027,840 | 1,290,804 | 1,525,846 | 1,690,529 | 1,873,801 | 2,086,093 | 2,113,847 | 2,155,478 | 2,155,478 | ||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 500,000 | 49,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,060,662 | 876,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,051,983 | 876,049,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,026,983 | 873,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,024,545 | 870,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,841,494 | 867,393,000 | 864,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,796,741 | 861,148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,625,691 | 840,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,570,691 | 834,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 2,325,000 | 1,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,569,791 | 828,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,303,402 | 821,660,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,095,921 | 814,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred expenses | 57,000 | 111,000 | 172,952 | 172,952 | 254,569 | 306,586 | 367,903 | 429,221 | 488,111 | 629,457 | 672,548 | 788,111 | 489,203 | 563,682 | 563,157 | 557,256 | 557,256 | 187,101 | |||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 22,438,169 | 290,004,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 22,281,877 | 288,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 22,079,727 | 284,790,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -14,208,000 | -17,983,000 | -15,825,386 | -15,825,386 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares (note 5) authorized - unlimited number with no par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 21,992,088 | 283,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 19,048,900 | 216,701,859 | 216,701,859 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized—unlimited number with no par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14,554,211 | 239,749,898 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment net of accumulated depreciation | 1,441,104 | 1,380,784 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14,423,401 | 238,886,506 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14,376,714 | 238,627,371 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nature of business and future operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingencies and commitments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation and impairment | -11,776,396 | -17,167,070 | -16,953,697 | -16,727,749 | -16,486,912 | -16,286,214 | -16,032,416 | -15,794,130 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment net of accumulated depreciation and impairment | 1,344,872 | 1,526,371 | 1,743,560 | 1,957,581 | 2,197,579 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - unlimited number with no par value issued and outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14,305,356 | 238,245,333 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — unlimited number with no par value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14,007,854 | 236,606,593 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nature of business, future operations and summary of significant accounting policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsequent event | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13,999,661 | 236,553,636 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basis of presentation and future operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finished goods inventory | 211,047 | 150,731 | 150,731 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12,148,636 | 233,501,253 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue current portion | 2,603,181 | 2,974,733 | 2,388,396 | 1,982,264 | 1,982,264 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12,148,474 | 233,500,206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12,131,834 | 233,398,708 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - unlimited number with no par value issued and outstanding: 10,341,934 | 229,515,870 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding - 10,338,703 | 229,491,529 | 229,491,529 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: - sum | 19,111,690 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: - sum | 9,985,562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding - 10,337,414 | 229,487,110 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributed surplus | 30,026,278 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - unlimited number with no par value - sum | 26,349,732 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-11-13 | 2013-08-12 | 2013-05-14 | 2012-12-31 | 2012-11-13 | 2012-08-14 | 2012-05-15 | 2011-12-31 | 2011-11-08 | 2011-08-11 | 2011-05-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 169,695,000 | -24,526,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 11,000 | 11,000 | 11,000 | 330,000 | 333,000 | 336,000 | 356,000 | 355,000 | 359,000 | 369,000 | 342,000 | 334,000 | 307,000 | 343,000 | 383,000 | 394,000 | 427,000 | 447,000 | 436,000 | 443,000 | 487,000 | 490,000 | 501,000 | 500,000 | 1,521,000 | ||||||||||||||||||||||||||||||||||||
loss on impairment of leasehold improvements and lab equipment | 0 | 0 | 0 | 2,811,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 1,359,000 | 1,262,000 | 1,263,000 | 864,000 | 3,564,000 | 1,632,000 | 2,160,000 | 3,180,000 | 2,014,000 | 1,723,000 | 2,483,000 | 2,964,000 | 2,131,000 | 1,667,000 | 1,715,000 | 2,064,000 | 1,736,000 | 1,431,000 | 1,615,000 | 1,743,000 | 1,635,000 | 1,431,000 | 1,688,000 | 1,597,000 | 1,445,000 | 5,283,000 | -2,268,000 | 2,262,000 | 1,522,000 | 676,532 | 110,437 | -18,463 | 134,499 | 841,000 | -9,270 | -28,722 | 178,648 | 423,853 | 118,136 | -4,245 | 88,375 | ||||||||||||||||||||
change in fair value of contingent consideration | 209,000 | -2,657,000 | 268,000 | 260,000 | 299,000 | 1,890,000 | 344,000 | 211,000 | 180,000 | 227,000 | 205,000 | -636,000 | 273,000 | 1,609,000 | 215,000 | 208,000 | 201,000 | 193,000 | 856,000 | 694,000 | 129,000 | 125,000 | 120,000 | 116,000 | 112,000 | 203,000 | -506,000 | 5,000 | 125,000 | -1,690,000 | -5,801,000 | 1,041,000 | -848,000 | 1,162,000 | 307,000 | -1,169,000 | 1,059,000 | 1,308,000 | 8,000 | 8,000 | 244,000 | ||||||||||||||||||||
non-cash royalty revenue | -181,000 | -259,000 | -249,000 | -526,000 | -448,000 | -515,000 | -572,000 | -571,000 | -593,000 | -1,200,000 | -723,000 | -766,000 | -1,178,000 | -2,260,000 | -2,345,000 | -1,685,000 | -1,363,000 | -2,145,000 | -1,860,000 | -1,144,000 | -959,000 | -1,354,000 | -696,000 | -689,000 | -656,000 | -677,000 | |||||||||||||||||||||||||||||||||||
non-cash interest expense | 17,000 | 17,000 | 23,000 | 27,000 | 28,000 | 29,000 | 28,000 | 34,000 | 36,000 | 43,000 | 46,000 | 169,000 | 197,000 | 309,000 | 428,000 | 479,000 | 506,000 | 558,000 | 761,000 | 760,000 | 771,000 | 791,000 | 1,074,000 | 1,053,000 | 1,039,000 | 993,000 | |||||||||||||||||||||||||||||||||||
net accretion and amortization of investments in marketable securities | -354,000 | -541,000 | -668,000 | -718,000 | -923,000 | -983,000 | -676,000 | -553,000 | -619,000 | -658,000 | -534,000 | -385,000 | -224,000 | -81,000 | 83,000 | 168,000 | 246,000 | 300,000 | 294,000 | 159,000 | 139,000 | 31,000 | 42,000 | -2,000 | |||||||||||||||||||||||||||||||||||||
net change in operating items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,160,000 | -129,000 | 120,000 | 157,000 | 1,227,000 | -801,000 | 159,000 | 372,000 | -363,000 | 395,000 | 443,000 | 50,000 | -1,312,000 | 483,000 | 135,000 | -657,000 | -414,000 | 768,000 | -369,000 | -33,000 | 47,000 | -237,000 | 33,000 | -36,000 | 132,000 | 1,184,000 | -349,000 | -1,116,000 | 508,000 | -1,813,000 | 1,387,000 | -286,000 | -317,000 | -325,000 | -6,495,000 | 14,296,000 | -7,605,000 | 674,000 | 177,000 | -784,000 | 668,000 | -3,419,000 | 5,785,000 | 1,148,000 | -2,886,000 | -35,000 | -3,083,000 | 2,640,000 | -1,409,000 | 3,263,770 | -2,135,855 | 184,747 | -423,733 | -88,746 | -635,533 | 2,040,043 | -1,504,508 | -171,549 | 3,441,352 | -830,133 | -1,634 |
license receivable from genevant | -178,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -195,000 | 1,298,000 | 1,040,000 | -1,053,000 | 413,000 | 1,153,000 | 1,185,000 | 116,000 | -156,000 | 1,097,000 | -1,463,000 | -109,000 | -468,000 | 2,403,000 | 1,153,000 | 381,000 | -1,507,000 | -958,000 | 374,000 | 416,000 | -857,000 | -1,102,000 | 317,000 | 472,000 | -439,000 | 526,000 | 2,110,000 | -757,000 | -113,000 | -465,000 | 687,000 | -916,000 | 92,000 | 255,000 | -264,000 | -699,000 | 1,157,000 | -300,000 | -273,000 | -310,000 | 988,000 | -740,000 | 221,000 | -390,000 | -626,000 | -239,000 | 482,000 | -738,318 | -12,378 | 412,940 | -438,256 | 177,736 | -252,565 | 263,376 | -91,769 | 134,325 | -92,751 | -195,340 | 44,436 | ||
accounts payable and accrued liabilities | -985,000 | 806,000 | 145,000 | -7,601,000 | 4,545,000 | 20,000 | -3,564,000 | 2,861,000 | -2,024,000 | 465,000 | 1,001,000 | -848,000 | -6,376,000 | 3,760,000 | -204,000 | 3,762,000 | -2,102,000 | 1,326,000 | 1,167,000 | 2,214,000 | -2,796,000 | 1,813,000 | 1,251,000 | 2,204,000 | -3,602,000 | -2,948,000 | -350,000 | 3,634,000 | -2,746,000 | -2,360,000 | 173,000 | 5,108,000 | -4,187,000 | 2,541,000 | -4,010,000 | 6,114,000 | -3,909,000 | 913,000 | -929,000 | 1,158,000 | -1,116,000 | -4,897,000 | 9,759,000 | -9,359,000 | 2,008,000 | 3,896,000 | 3,300,000 | -1,994,000 | 1,051,000 | 905,568 | -1,367,607 | -227,739 | 819,775 | -272,779 | 185,005 | 798,724 | -907,214 | -1,267,754 | -861,882 | 1,409,945 | -1,459,681 |
change in deferred license revenue | 0 | 0 | -9,622,000 | -812,000 | -477,000 | -123,000 | -513,000 | -244,000 | -3,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -105,000 | -177,000 | -155,000 | -121,000 | -104,000 | -124,000 | -156,000 | -78,000 | -72,000 | -155,000 | -142,000 | -73,000 | -74,000 | -124,000 | -132,000 | -74,000 | -75,000 | -125,000 | -2,000 | -116,000 | -134,000 | -20,000 | -131,000 | -219,000 | -87,000 | ||||||||||||||||||||||||||||||||||||
net cash from operating activities | -8,110,000 | -4,680,000 | -5,817,000 | -15,749,000 | -13,391,000 | -10,315,000 | -20,736,000 | -14,504,000 | -19,295,000 | -17,292,000 | -21,784,000 | -19,559,000 | -27,301,000 | -16,990,000 | -18,692,000 | -20,293,000 | 20,619,000 | -19,606,000 | -16,036,000 | -14,009,000 | -17,881,000 | -15,013,000 | -12,174,000 | -8,801,000 | -15,453,000 | -47,536,000 | -5,865,000 | -1,025,000 | -16,580,000 | -54,662,000 | 4,418,000 | 2,345,000 | -19,967,000 | -32,960,000 | -10,602,000 | 12,457,000 | -17,535,000 | -43,173,000 | 2,092,000 | -5,258,000 | -11,546,000 | 1,172,000 | -17,843,000 | -5,701,000 | 1,290,000 | -17,165,000 | 9,155,000 | -2,982,945 | -830,682 | -20,453 | -2,904,479 | 34,393,159 | 490,746 | 2,466,671 | -4,252,020 | ||||||
capital expenditures | 0 | 0 | 0 | 0 | -86,000 | 0 | -1,000 | -95,000 | 0 | -32,000 | -859,000 | -117,000 | -134,000 | -91,000 | -212,000 | -75,000 | -58,000 | -20,000 | -632,000 | -99,000 | -152,000 | -11,000 | 0 | -334,000 | -15,000 | -209,000 | -31,000 | -901,000 | 188,000 | -177,000 | -248,000 | -6,726,000 | 2,583,000 | 302,000 | -3,423,000 | -3,828,000 | 786,000 | -678,000 | -276,000 | -242,000 | -141,000 | -904,000 | 94,000 | 89,000 | -335,000 | -601,935 | 94,077 | -10,703 | -206,539 | 0 | 0 | -11,089 | -839 | ||||||||
free cash flows | -8,110,000 | -4,680,000 | -5,817,000 | -15,749,000 | -10,401,000 | -20,736,000 | -14,505,000 | -19,390,000 | -17,292,000 | -21,816,000 | -20,418,000 | -27,418,000 | -17,124,000 | -18,783,000 | -20,505,000 | 20,544,000 | -19,664,000 | -16,056,000 | -14,641,000 | -17,980,000 | -15,165,000 | -12,185,000 | -8,801,000 | -47,870,000 | -5,880,000 | -1,234,000 | -16,611,000 | -55,563,000 | 4,606,000 | 2,168,000 | -20,215,000 | -39,686,000 | -8,019,000 | 12,759,000 | -20,958,000 | -47,001,000 | 2,878,000 | -5,936,000 | -11,822,000 | 930,000 | -17,984,000 | -6,605,000 | 1,384,000 | -17,076,000 | 8,820,000 | -3,584,880 | -736,605 | -31,156 | -3,111,018 | 34,393,159 | 490,746 | 2,455,582 | -4,252,859 | ||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments in marketable securities | -13,800,000 | -25,547,000 | -51,300,000 | -28,498,000 | -34,716,000 | -43,191,000 | -40,336,000 | -32,585,000 | -25,397,000 | -24,019,000 | -7,085,000 | -29,200,000 | -20,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
disposition of investments in marketable securities | 16,000,000 | 23,831,000 | 41,281,000 | 44,100,000 | 46,065,000 | 56,688,000 | 28,350,000 | 42,415,000 | 37,186,000 | 46,244,000 | 17,526,000 | 31,500,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 2,199,000 | -1,361,000 | -10,019,000 | 15,611,000 | 11,349,000 | 13,411,000 | -11,986,000 | 9,829,000 | 11,694,000 | 22,225,000 | 10,429,000 | 1,441,000 | 16,678,000 | 12,682,000 | -13,738,000 | -13,830,000 | -60,056,000 | -8,121,000 | -49,976,000 | 14,097,000 | 23,371,000 | -2,401,000 | -42,515,000 | 42,795,000 | -42,903,000 | -335,000 | -601,935 | -206,539 | -14,822 | 14,416 | -11,089 | -839 | |||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to exercise of stock options | 11,531,000 | 1,640,000 | 794,000 | 453,000 | 2,653,000 | 1,422,000 | 1,590,000 | 2,011,000 | 2,454,000 | 1,000 | 0 | 0 | 259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to espp | 88,000 | 0 | 50,000 | 0 | 131,000 | 159,000 | 0 | 236,000 | 214,000 | 0 | 247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 11,619,000 | 1,640,000 | 844,000 | 453,000 | 2,784,000 | 1,421,000 | 1,775,000 | 24,370,000 | 24,430,000 | 3,807,000 | 1,681,000 | 4,742,000 | 20,417,000 | 11,084,000 | 9,132,000 | 113,000 | 11,485,000 | 59,121,000 | 46,952,000 | 4,289,000 | 26,874,000 | 20,210,000 | 49,096,000 | 4,959,000 | 12,481,000 | 18,908,000 | 16,070,000 | -57,000 | 2,536,000 | 55,211,000 | -300,000 | -53,632,000 | 54,367,000 | 49,261,000 | 57,000 | -350,000 | 354,000 | 12,562,000 | -370,000 | 331,000 | 115,000 | 143,754,000 | -844,000 | -141,860,000 | 142,820,000 | 59,992,000 | 450,000 | -59,055,000 | 59,289,000 | 32,638,098 | 7,446 | -70,958 | 141,875 | 4,540,795 | 3,340 | -3,842,415 | 3,842,715 | ||||
effect of foreign exchange rate changes on cash and cash equivalents | -10,000 | 1,000 | -12,000 | 21,000 | 4,000 | -33,000 | 5,000 | -8,000 | -13,000 | 14,000 | 8,000 | -1,000 | 4,000 | -4,000 | 0 | -44,000 | 112,000 | 0 | -46,000 | -10,000 | 92,000 | -81,000 | 19,000 | 38,000 | 492,000 | 204,000 | -565,000 | 502,000 | 401,000 | 424,000 | -773,000 | -3,057,000 | 3,006,000 | 3,401,000 | -2,434,000 | -1,216,000 | |||||||||||||||||||||||||
increase in cash and cash equivalents | 5,698,000 | -4,400,000 | -15,004,000 | 336,000 | 746,000 | 4,484,000 | -30,942,000 | 19,687,000 | 16,816,000 | 9,798,000 | 6,772,000 | -27,952,000 | 31,399,000 | 46,929,000 | -48,467,000 | 27,170,000 | -44,667,000 | 51,019,000 | 19,483,000 | -5,383,000 | 39,563,000 | -41,831,000 | 39,866,000 | -3,348,000 | -12,077,000 | 6,438,000 | -127,026,000 | 85,462,000 | -79,795,000 | -22,007,000 | -185,160,000 | 160,089,000 | 10,560,000 | 42,000,000 | -114,730,000 | 65,640,000 | -2,975,595 | -1,368,286 | -439,060 | ||||||||||||||||||||||
cash and cash equivalents, beginning of period | 18,008,000 | 0 | 0 | 0 | 36,330,000 | 0 | 0 | 0 | 26,285,000 | 0 | 0 | 0 | 30,776,000 | 0 | 0 | 0 | 109,282,000 | 0 | 0 | 0 | 52,251,000 | 0 | 0 | 0 | 31,799,000 | -41,930,000 | -41,831,000 | 54,292,000 | -799,000 | -5,639,000 | 6,438,000 | 23,413,000 | 123,809,000 | -101,802,000 | -22,007,000 | 166,779,000 | -135,018,000 | -25,071,000 | 160,089,000 | 72,187,000 | -16,550,000 | -49,090,000 | 65,640,000 | 68,717,000 | -3,073,919 | -2,975,595 | 46,785,518 | 2,246,406 | -1,807,346 | -439,060 | 9,184,134 | 3,117,345 | 0 | -3,117,345 | 12,346,010 | ||||||
cash and cash equivalents, end of period | 23,706,000 | -4,400,000 | -15,004,000 | 336,000 | 37,076,000 | 4,484,000 | -30,942,000 | 19,687,000 | 43,101,000 | 8,754,000 | -9,666,000 | -13,377,000 | 40,574,000 | 6,772,000 | -23,316,000 | -34,010,000 | 81,330,000 | 31,399,000 | 46,929,000 | -48,467,000 | 79,421,000 | -44,667,000 | 51,019,000 | 19,483,000 | 26,416,000 | -58,283,000 | -2,268,000 | 12,461,000 | 39,067,000 | -8,987,000 | -5,639,000 | 29,851,000 | -3,217,000 | -16,340,000 | -101,802,000 | 144,772,000 | -14,310,000 | -26,116,000 | -25,071,000 | 232,276,000 | -5,990,000 | -7,090,000 | -49,090,000 | 134,357,000 | -3,816,932 | -3,073,919 | 43,809,923 | 41,152,626 | -1,304,836 | -1,807,346 | 8,745,074 | 451,840 | -979,326 | 482,955 | 9,228,665 | ||||||
net loss | -3,756,000 | -7,742,000 | -12,532,000 | -19,717,000 | -19,796,000 | -17,875,000 | -19,312,000 | -20,104,000 | -17,094,000 | -16,339,000 | -21,932,000 | -17,567,000 | -14,192,000 | -15,765,000 | -21,321,000 | -19,158,000 | -19,387,000 | -16,381,000 | -17,042,000 | -18,755,000 | -14,087,000 | -13,861,000 | |||||||||||||||||||||||||||||||||||||||
depreciation and amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | 0 | 0 | 7,000 | -9,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of investments in marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 355,000 | 0 | 0 | 0 | -7,000 | 9,000 | 0 | 23,000 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | -86,000 | 0 | -1,000 | -95,000 | 0 | -32,000 | -859,000 | -117,000 | -134,000 | -91,000 | -212,000 | -75,000 | -58,000 | -20,000 | -632,000 | -99,000 | -152,000 | -11,000 | -334,000 | -15,000 | -209,000 | -31,000 | -901,000 | 188,000 | -177,000 | -248,000 | -6,726,000 | 2,583,000 | 302,000 | -3,423,000 | -3,828,000 | 786,000 | -678,000 | -276,000 | -242,000 | -141,000 | -904,000 | 94,000 | 89,000 | -335,000 | -601,935 | 94,077 | -10,703 | -206,539 | -11,089 | -839 | 54,068 | -55,258 | |||||||||||||
issuance of common shares pursuant to the open market sale agreement | -1,000 | 0 | 22,359,000 | 21,765,000 | 3,852,000 | 1,396,000 | 4,742,000 | 19,862,000 | 8,973,000 | 0 | 268,000 | 44,736,000 | 4,274,000 | 26,419,000 | 48,760,000 | 5,045,000 | 12,315,000 | 229,000 | 2,248,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on impairment of lab equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to exercise of espp | 0 | 211,000 | -46,000 | 285,000 | 0 | 296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred license revenue | -4,104,000 | -3,008,000 | -2,352,000 | -11,025,000 | 38,840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to share purchase agreement | 0 | 0 | 0 | 10,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 8,754,000 | -9,666,000 | -743,013 | -3,117,345 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to the atm | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares dividends accrued | -574,000 | -5,087,000 | -3,266,000 | -3,212,000 | -3,123,000 | -3,027,000 | -2,995,000 | -2,978,000 | -8,357,000 | -5,554,000 | 47,000 | 2,715,000 | 7,524,000 | 26,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -32,647,000 | -22,638,000 | -61,981,000 | -11,000 | -52,115,000 | -2,030,000 | -2,992,000 | -1,543,000 | -24,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of investments | 19,000,000 | 9,000,000 | 2,000,000 | 16,000,000 | 14,000,000 | 20,350,000 | 19,600,000 | 24,980,000 | 21,968,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to exercise of options | 0 | 113,000 | 8,000 | -115,000 | 2,002,000 | 15,000 | 208,000 | 33,000 | 336,000 | -86,000 | 166,000 | -286,000 | 288,000 | 947,000 | -300,000 | 632,000 | 103,000 | 39,000 | 57,000 | 3,000 | 1,000 | 116,000 | 75,000 | -114,000 | 115,000 | 1,535,000 | -823,000 | 319,000 | 620,000 | 2,348,000 | 120,000 | -1,776,000 | 1,924,000 | 366,526 | 14,877 | -76,183 | 84,100 | 67,405 | 3,340 | -900 | 1,200 | 1,508 | 1,436 | ||||||||||||||||||
unrealized foreign exchange losses | 0 | 44,000 | 0 | 46,000 | 10,000 | -92,000 | 81,000 | -19,000 | -38,000 | -492,000 | -204,000 | 565,000 | -504,000 | -399,000 | -425,000 | 775,000 | 3,057,000 | -3,006,000 | 9,696,000 | -7,057,000 | -973,000 | -4,636,000 | 1,450,000 | -59,000 | |||||||||||||||||||||||||||||||||||||
unrealized foreign exchange gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net equity investment loss | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in genevant | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to exercise of espp options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to the open market sales agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring accrual | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 18,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | 0 | 0 | 1,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future royalties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
items not involving cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net equity investment gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss for the period | -23,251,000 | -17,429,000 | -72,813,000 | 6,655,000 | 372,000 | -18,627,000 | -364,569,000 | 110,405,000 | -114,126,000 | -15,874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
site consolidation non-cash portion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in non-cash operating items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued revenue | 2,430,000 | -1,126,000 | -399,000 | -181,000 | 428,000 | -208,000 | -49,781 | 1,795,234 | 1,411,718 | -1,148,956 | -2,187,291 | 65,921 | -186,989 | 131,879 | 1,002,960 | -194,168 | -791,394 | 614,710 | |||||||||||||||||||||||||||||||||||||||||||
investment tax credits receivable | 98,000 | -2,000 | 309,000 | -15,000 | -40,788 | 113,572 | 94,063 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -2,417,000 | 421,000 | 276,000 | -1,022,000 | 9,466,000 | -6,086,000 | -8,045,000 | 7,392,000 | -370,000 | -483,000 | -56,000 | -157,000 | -16,101,000 | 2,677,000 | 1,625,000 | -1,291,000 | 13,977,000 | -1,261,000 | -11,834,000 | 12,289,000 | -644,490 | 1,267,784 | -1,630,139 | 853,707 | -421,054 | 82,456 | -469,561 | 156,140 | 944,529 | -1,142,427 | 194,082 | 364,501 | |||||||||||||||||||||||||||||
site consolidation accrual | -501,000 | -139,000 | 1,651,000 | -381,000 | -968,000 | 1,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of investments | -41,691,000 | 42,701,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of future royalties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
promissory note repayment | -12,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of preferred shares, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to open market sales agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial investment in genevant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment loss | 178,000 | -1,317,000 | 4,651,000 | 2,489,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of short and long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of short and long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in investing activities | 6,183,000 | -51,061,000 | 61,033,000 | 9,398,000 | 90,646,000 | -75,666,000 | 6,695,000 | -24,585,000 | 23,195,000 | 84,513,000 | -71,811,000 | -13,582,000 | -47,873,000 | 37,546,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of series a preferred shares, net of issuance costs | 66,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income for the period | -11,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of property and equipment | -4,000 | 509,000 | 1,684,000 | -81,000 | -24,000 | 602,000 | 1,434,000 | 113,000 | 146,000 | 334,000 | 801,000 | 39,000 | 35,000 | 217,000 | 436,000 | 6,000 | 27,000 | 120,000 | 396,000 | -16,000 | 15,000 | 134,000 | 459,985 | -4,070 | -13,705 | 170,627 | 650,340 | -11,248 | -14,888 | 240,837 | 721,714 | 15,512 | -363 | 238,649 | |||||||||||||||||||||||||||
gain on equity investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of short-term investments | -50,845,000 | 61,055,000 | 37,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted investment | -52,124,000 | 47,027,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted investment, beginning of period | 47,027,000 | 36,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted investment, end of period | -5,097,000 | 83,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of warrant liability | 22,000 | -520,000 | 158,000 | -7,000 | -161,000 | -3,247,000 | 1,223,000 | 5,243,000 | 10,953,000 | -19,429,000 | 13,616,000 | 1,022,255 | 2,478,873 | 346,683 | -317,497 | 2,074,436 | 2,379,756 | -1,147,388 | 512,366 | -295,334 | -125,293 | ||||||||||||||||||||||||||||||||||||||||
deferred rent and inducements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition (acquisition) of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common shares pursuant to exercise of warrants | 353,000 | -6,000 | 25,000 | 1,167,000 | 330,000 | -802,000 | 888,000 | 233,255 | -7,431 | 5,225 | 57,775 | ||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency rate changes on cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment tax credits received | 50 | 113,572 | 94,063 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (loss) for the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation - research, development, collaborations and contract expenses | -566,000 | 1,084,000 | 783,000 | 6,768,000 | -587,000 | 433,000 | 2,622,000 | 8,396,000 | 240,000 | -428,000 | 2,947,000 | 5,198,000 | 1,294,000 | -780,000 | 2,157,000 | 2,017,000 | -466,000 | -56,000 | 848,000 | ||||||||||||||||||||||||||||||||||||||||||
stock-based compensation - general and administrative expenses | -267,000 | 622,000 | 172,000 | 4,370,000 | -537,000 | 167,000 | 1,881,000 | 26,309,000 | -17,897,000 | 14,627,000 | 4,965,000 | 9,392,000 | 786,000 | 3,269,000 | 777,000 | 821,000 | -170,000 | -51,000 | 340,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred lease incentives | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition (acquisition) of short and long-term investments | 9,187,000 | 90,821,000 | -75,418,000 | 4,112,000 | -24,887,000 | 26,618,000 | 83,727,000 | -71,133,000 | -13,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment tax credit received | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired property and equipment in trade payables | -1,355,000 | 1,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of restricted investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired through acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares, net of issuance costs | -142,173,000 | 142,175,000 | 56,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment not yet paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of arbutus inc. net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred expenses | 111,000 | -1,000 | 2,000 | 55,000 | 178,585 | -9,300 | -1 | 61,318 | 217,544 | 98,255 | -72,472 | 115,563 | -305,334 | 75,004 | 5,376 | -5,901 | |||||||||||||||||||||||||||||||||||||||||||||
fair value of warrants exercised on a cashless basis | 706,229 | 585,620 | 2,775 | 109,725 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of arbutus inc. excluding cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired through acquisition of oncore | 324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of oncore exclusing cash acquired | 381,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrant issuance costs | 47,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of warrants issued in conjunction with public offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss for the period | -2,523,000 | 11,903,000 | -17,984,000 | -2,977,479 | -482,704 | -2,622,415 | -1,512,086 | 1,236,523 | -3,159,878 | -8,467,631 | 2,062,773 | -434,359 | -3,097,709 | ||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash & cash equivalents | 4,393,000 | -2,469,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income for the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of warrants issued in conjunction with debt facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -60,316 | 422,094 | -361,778 | 150,731 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares and warrants, net of issuance costs | 3,841,515 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange losses arising on foreign currency cash balances | 13,854 | -3,790 | 6,452 | 12,911 | 5,993 | -18,547 | 28,916 | 43,351 | -89,702 | 21,610 | 4,646 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from used in investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gains arising on foreign currency cash balances | -6,452 | -12,911 | -5,993 | 18,547 | -28,916 | -4,646 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (acquisition of) short-term investments, ne | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities - sum | -4,536,494 | 4,544,211 | 1,436 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities - sum | 54,068 | -55,258 |
