Atlantic American Corporation(NASDAQ:AAME)

Atlantic American Corporation, through its subsidiaries, provides life and health, and property and casualty insurance products in the United States. It operates through American Southern and Bankers Fidelity segments. The company offers property and casualty insurance products, including business a...
Website: http://www.atlam.com
Founded: 1968
Full Time Employees: 151
Sector: Financial Services
Industry: Insurance-Life
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | |||||||||||||||||||||||||||||||||
insurance premiums | 51,972,000 | 50,146,000 | 46,913,000 | 45,404,000 | 43,782,000 | 44,993,000 | 44,552,000 | 42,919,000 | 43,746,000 | 46,060,000 | 46,100,000 | 44,914,000 | 46,380,000 | 47,065,000 | 47,081,000 | 46,901,000 | 46,092,000 | 45,133,000 | 46,090,000 | 46,512,000 | 44,978,000 | 46,499,000 | 45,550,000 | 46,669,000 | 45,005,000 | 45,469,000 | 44,782,000 | 45,327,000 | 42,557,000 | 42,845,000 | 42,202,000 | 40,331,000 | 42,094,000 |
net investment income | 2,633,000 | 2,516,000 | 2,442,000 | 2,342,000 | 2,477,000 | 2,416,000 | 2,556,000 | 2,633,000 | 2,325,000 | 2,559,000 | 2,541,000 | 2,422,000 | 2,641,000 | 2,529,000 | 2,340,000 | 2,012,000 | 2,137,000 | 2,266,000 | 2,113,000 | 2,027,000 | 1,828,000 | 1,850,000 | 2,039,000 | 2,145,000 | 2,187,000 | 2,313,000 | 2,334,000 | 2,438,000 | 2,215,000 | ||||
realized investment gains | 2,000 | 16,000 | 1,193,000 | 4,000 | 13,000 | 70,000 | 1,000 | 101,000 | -62,000 | -10,000 | 4,383,000 | 349,000 | 50,000 | 121,000 | 6,988,000 | 183,000 | 249,000 | 9,000 | -430,000 | 610,000 | 1,385,000 | 4,357,000 | 484,000 | -57,000 | 370,000 | 6,350,000 | 539,000 | ||||||
unrealized gains on equity securities | -848,000 | 2,609,000 | 767,000 | 243,000 | 494,000 | -2,375,000 | -2,106,000 | -2,783,000 | -4,866,000 | 2,193,000 | -3,564,000 | 711,000 | 4,003,000 | 744,000 | 4,400,000 | -731,000 | 1,355,000 | -8,455,000 | 3,415,000 | 944,000 | -5,337,000 | 6,489,000 | 188,250 | 1,083,000 | 4,089,000 | ||||||||
other income | 1,000 | 3,000 | 3,000 | 3,000 | 2,000 | 3,000 | 3,000 | 3,000 | 6,000 | 5,000 | 3,000 | 4,000 | 3,000 | 4,000 | 1,000 | 5,000 | 7,000 | 5,000 | 11,000 | 33,000 | 27,000 | 51,000 | 39,000 | 72,000 | 28,000 | 25,000 | 31,000 | 29,000 | 28,000 | 28,000 | 29,000 | ||
total revenue | 53,760,000 | 55,290,000 | 50,125,000 | 49,043,000 | 44,519,000 | 47,668,000 | 46,997,000 | 46,745,000 | 44,591,000 | 49,188,000 | 46,269,000 | 45,231,000 | 46,343,000 | 44,669,000 | 51,608,000 | 49,732,000 | 49,290,000 | 51,457,000 | 49,075,000 | 59,932,000 | 46,269,000 | 49,737,000 | 39,410,000 | 52,289,000 | 47,745,000 | 43,127,000 | 55,018,000 | 49,200,000 | 46,370,000 | 49,443,000 | 40,540,000 | 48,825,000 | 44,798,000 |
yoy | 20.76% | 15.99% | 6.66% | 4.92% | -0.16% | -3.09% | 1.57% | 3.35% | -3.78% | 10.12% | -10.35% | -9.05% | -5.98% | -13.19% | 5.16% | -17.02% | 6.53% | 3.46% | 24.52% | 14.62% | -3.09% | 15.33% | -28.37% | 6.28% | 2.97% | -12.77% | 35.71% | 0.77% | 3.51% | ||||
qoq | -2.77% | 10.30% | 2.21% | 10.16% | -6.61% | 1.43% | 0.54% | 4.83% | -9.35% | 6.31% | 2.29% | -2.40% | 3.75% | -13.45% | 3.77% | 0.90% | -4.21% | 4.85% | -18.12% | 29.53% | -6.97% | 26.20% | -24.63% | 9.52% | 10.71% | -21.61% | 11.83% | 6.10% | -6.22% | 21.96% | -16.97% | 8.99% | |
benefits and expenses: | |||||||||||||||||||||||||||||||||
insurance benefits and losses incurred | 35,471,000 | 33,647,000 | 31,913,000 | 31,339,000 | 30,760,000 | 31,807,000 | 31,925,000 | 35,857,000 | 26,818,000 | 29,365,000 | 30,460,000 | 28,904,000 | 30,630,000 | 32,753,000 | 31,169,000 | 31,674,000 | 35,045,000 | 31,703,000 | 33,272,000 | 29,998,000 | 29,219,000 | 27,076,000 | 33,583,000 | 35,048,000 | 34,719,000 | 34,151,000 | 35,307,000 | 34,172,000 | 33,087,000 | 32,219,000 | 33,172,000 | 30,069,000 | 30,417,000 |
commissions and underwriting expenses | 12,955,000 | 12,870,000 | 11,680,000 | 12,290,000 | 11,490,000 | 11,584,000 | 12,666,000 | 9,294,000 | 11,064,000 | 12,848,000 | 12,918,000 | 10,819,000 | 12,843,000 | 10,215,000 | 12,836,000 | 10,826,000 | 11,927,000 | 12,179,000 | 12,564,000 | 12,129,000 | 11,202,000 | 10,854,000 | 12,626,000 | 11,482,000 | 11,471,000 | 11,509,000 | 11,015,000 | 10,586,000 | 8,722,000 | 9,715,000 | 10,019,000 | 11,646,000 | 10,176,000 |
interest expense | 779,000 | 773,000 | 774,000 | 828,000 | 869,000 | 867,000 | 855,000 | 862,000 | 850,000 | 807,000 | 750,000 | 661,000 | 523,000 | 414,000 | 354,000 | 347,000 | 347,000 | 347,000 | 346,000 | 357,000 | 363,000 | 414,000 | 476,000 | 506,000 | 533,000 | 545,000 | 546,000 | 540,000 | 529,000 | 506,000 | 462,000 | 450,000 | 440,000 |
total benefits and expenses | 52,991,000 | 51,074,000 | 49,090,000 | 48,498,000 | 46,973,000 | 48,517,000 | 49,503,000 | 49,847,000 | 42,453,000 | 46,971,000 | 48,087,000 | 43,867,000 | 47,292,000 | 46,784,000 | 47,812,000 | 46,344,000 | 50,583,000 | 47,703,000 | 49,622,000 | 44,916,000 | 43,836,000 | 41,456,000 | 49,637,000 | 50,648,000 | 49,489,000 | 48,716,000 | 49,733,000 | 48,925,000 | 45,298,000 | 45,410,000 | 46,891,000 | 45,938,000 | 44,167,000 |
income before income taxes | 769,000 | 4,216,000 | 1,035,000 | 545,000 | -2,454,000 | -849,000 | -2,506,000 | -3,102,000 | 2,138,000 | 2,217,000 | -1,818,000 | 1,364,000 | -949,000 | -2,115,000 | 3,796,000 | 3,388,000 | -1,293,000 | 3,754,000 | -547,000 | 15,016,000 | 2,433,000 | 8,281,000 | -10,227,000 | 1,641,000 | -1,744,000 | -5,589,000 | 5,285,000 | 275,000 | 1,072,000 | 4,033,000 | -6,351,000 | 2,887,000 | 631,000 |
income tax benefit | 192,000 | 900,000 | 233,000 | 133,000 | -456,000 | -165,000 | -508,000 | -874,000 | 379,000 | 473,000 | -372,000 | 63,250 | -265,000 | -436,000 | 954,000 | 74,500 | -378,000 | 792,000 | -116,000 | 3,168,000 | 557,000 | 1,749,000 | -2,140,000 | 371,000 | -352,000 | -1,163,000 | 1,123,000 | 74,000 | 138,000 | 848,000 | -1,327,000 | 120,750 | -116,000 |
net income | 577,000 | 3,316,000 | 802,000 | 412,000 | -1,998,000 | -684,000 | -1,998,000 | -2,228,000 | 1,759,000 | 1,744,000 | -1,446,000 | 1,046,000 | -684,000 | -1,679,000 | 2,842,000 | 2,665,000 | -915,000 | 2,962,000 | -431,000 | 11,848,000 | 1,876,000 | 6,532,000 | -8,087,000 | 1,270,000 | -1,392,000 | -4,426,000 | 4,162,000 | 201,000 | 934,000 | 3,185,000 | -5,024,000 | 2,542,000 | 747,000 |
yoy | -128.88% | -584.80% | -140.14% | -118.49% | -213.59% | -139.22% | 38.17% | -313.00% | -357.16% | -203.87% | -150.88% | -60.75% | -25.25% | -156.68% | -759.40% | -77.51% | -148.77% | -54.65% | -94.67% | 832.91% | -234.77% | -247.58% | -294.31% | 531.84% | -249.04% | -238.96% | -182.84% | -92.09% | 25.03% | ||||
qoq | -82.60% | 313.47% | 94.66% | -120.62% | 192.11% | -65.77% | -10.32% | -226.66% | 0.86% | -220.61% | -238.24% | -252.92% | -59.26% | -159.08% | 6.64% | -391.26% | -130.89% | -787.24% | -103.64% | 531.56% | -71.28% | -180.77% | -736.77% | -191.24% | -68.55% | -206.34% | 1970.65% | -78.48% | -70.68% | -163.40% | -297.64% | 240.29% | |
net income margin % | 1.07% | 6.00% | 1.60% | 0.84% | -4.49% | -1.43% | -4.25% | -4.77% | 3.94% | 3.55% | -3.13% | 2.31% | -1.48% | -3.76% | 5.51% | 5.36% | -1.86% | 5.76% | -0.88% | 19.77% | 4.05% | 13.13% | -20.52% | 2.43% | -2.92% | -10.26% | 7.56% | 0.41% | 2.01% | 6.44% | -12.39% | 5.21% | 1.67% |
preferred stock dividends | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 | -100,000 | -99,000 | -100,000 | -100,000 |
net income applicable to common shareholders | 477,000 | 3,216,000 | 703,000 | 312,000 | -2,098,000 | -784,000 | -2,097,000 | -2,328,000 | 1,659,000 | 1,644,000 | -1,545,000 | 946,000 | -784,000 | -1,779,000 | 2,743,000 | 2,565,000 | -1,015,000 | 2,862,000 | -530,000 | 11,748,000 | 1,776,000 | 6,432,000 | -8,186,000 | 1,170,000 | -1,492,000 | -4,526,000 | 4,063,000 | 101,000 | 834,000 | 3,085,000 | -5,123,000 | 2,442,000 | 647,000 |
earnings per common share | 20 | 160 | 30 | -60 | -100 | -40 | -120 | 80 | 80 | -80 | 50 | -40 | -90 | 130 | 130 | -50 | 140 | 90 | 310 | -400 | -25 | -70 | -220 | 200 | 10 | 40 | 150 | 120 | 30 | ||||
unrealized losses on equity securities | 101,000 | -1,746,000 | -114,000 | 1,190,000 | -1,486,000 | -4,419,000 | |||||||||||||||||||||||||||
loss per common share | -100 | -30 | -250 | ||||||||||||||||||||||||||||||
realized investment losses | |||||||||||||||||||||||||||||||||
dividends per common share | 5 | ||||||||||||||||||||||||||||||||
investment income | 2,537,000 | 2,359,000 | 2,116,000 | 2,136,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||
cash and cash equivalents | 34,444,000 | 46,423,000 | 35,903,000 | 35,570,000 | 23,035,000 | 21,213,000 | 21,189,000 | 28,301,000 | 23,921,000 | 24,247,000 | 13,548,000 | 28,863,000 | 21,876,000 | 15,910,000 | 15,612,000 | 24,753,000 | 14,327,000 | 9,532,000 | 20,446,000 | 19,319,000 | 8,940,000 | 16,354,000 | 8,338,000 | 12,893,000 | 36,013,000 | 11,450,000 | 12,630,000 | 10,038,000 | 7,487,000 | 8,438,000 | 24,547,000 |
investments: | |||||||||||||||||||||||||||||||
fixed maturities, available-for-sale, at fair value | 235,469,000 | 213,323,000 | 214,443,000 | 212,612,000 | 221,696,000 | 216,636,000 | 218,420,000 | 218,219,000 | 203,068,000 | 208,472,000 | 218,038,000 | 208,729,000 | 202,303,000 | 219,282,000 | 240,038,000 | 260,986,000 | 257,011,000 | 257,808,000 | 246,801,000 | 254,106,000 | 247,997,000 | 236,187,000 | 213,696,000 | 232,472,000 | 217,517,000 | 223,275,000 | 210,386,000 | ||||
equity securities, at fair value | 10,432,000 | 11,280,000 | 8,671,000 | 7,900,000 | 7,800,000 | 9,545,000 | 9,303,000 | 9,413,000 | 8,224,000 | 9,679,000 | 9,181,000 | 11,562,000 | 13,667,000 | 16,450,000 | 21,316,000 | 19,124,000 | 22,688,000 | 21,903,000 | 17,900,000 | 18,716,000 | 14,323,000 | 15,965,000 | 14,467,000 | 22,922,000 | 19,507,000 | 20,455,000 | 20,758,000 | ||||
other invested assets | 6,225,000 | 6,324,000 | 6,461,000 | 6,616,000 | 8,205,000 | 6,063,000 | 6,278,000 | 6,381,000 | 6,398,000 | 6,724,000 | 5,372,000 | 5,386,000 | 5,421,000 | 5,128,000 | 420,000 | 198,000 | 3,095,000 | 3,117,000 | 3,183,000 | 3,238,000 | 9,097,000 | 11,454,000 | 9,775,000 | 9,960,000 | 7,103,000 | 7,380,000 | 7,424,000 | 10,817,000 | 11,417,000 | 5,663,000 | 5,626,000 |
policy loans | 1,668,000 | 1,656,000 | 1,670,000 | 1,722,000 | 1,738,000 | 1,792,000 | 1,810,000 | 1,778,000 | 1,822,000 | 1,811,000 | 1,792,000 | 1,759,000 | 1,797,000 | 1,799,000 | 1,814,000 | 1,858,000 | 1,900,000 | 1,920,000 | 1,963,000 | 1,975,000 | 1,964,000 | 2,018,000 | 2,011,000 | 2,007,000 | 1,989,000 | 2,007,000 | 2,085,000 | 2,084,000 | 2,140,000 | 2,105,000 | 2,146,000 |
real estate | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 |
investment in unconsolidated trusts | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 | 1,238,000 |
total investments | 255,070,000 | 233,859,000 | 232,521,000 | 230,126,000 | 240,715,000 | 235,312,000 | 237,087,000 | 237,067,000 | 220,788,000 | 227,962,000 | 235,659,000 | 228,712,000 | 224,464,000 | 243,935,000 | 264,864,000 | 283,442,000 | 285,970,000 | 286,024,000 | 271,123,000 | 279,311,000 | 274,657,000 | 266,900,000 | 241,225,000 | 268,637,000 | 247,392,000 | 254,393,000 | 241,929,000 | 245,020,000 | 246,714,000 | 245,828,000 | 247,511,000 |
receivables: | |||||||||||||||||||||||||||||||
reinsurance | 22,694,000 | 22,369,000 | 23,829,000 | 22,942,000 | 21,600,000 | 22,496,000 | 20,935,000 | 21,103,000 | 21,839,000 | 22,261,000 | 24,916,000 | 25,913,000 | 25,224,000 | 26,017,000 | 27,036,000 | 27,416,000 | 29,889,000 | 29,149,000 | 29,511,000 | 29,086,000 | 29,961,000 | 27,562,000 | 33,102,000 | 32,135,000 | 30,481,000 | 30,253,000 | 26,110,000 | 24,022,000 | 23,659,000 | 20,883,000 | 17,613,000 |
insurance premiums and other | 42,399,000 | 50,242,000 | 19,213,000 | 27,458,000 | 30,492,000 | 34,220,000 | 14,696,000 | 23,690,000 | 24,687,000 | 30,825,000 | 11,555,000 | 21,934,000 | 29,087,000 | 11,550,000 | 22,479,000 | 29,505,000 | 9,850,000 | 20,039,000 | 23,785,000 | 10,752,000 | 17,996,000 | 23,891,000 | 14,972,000 | 19,379,000 | 7,896,000 | ||||||
deferred income taxes | 16,089,000 | 16,449,000 | 17,227,000 | 18,118,000 | 16,079,000 | 17,236,000 | 16,712,000 | 15,682,000 | 17,156,000 | 15,149,000 | 13,721,000 | 14,163,000 | 14,614,000 | 11,166,000 | 5,447,000 | 1,755,000 | 321,000 | 347,000 | 2,103,000 | 679,000 | 1,144,000 | 4,920,000 | 314,000 | 175,000 | 1,537,000 | 4,184,000 | 3,077,000 | 2,873,000 | 2,271,000 | ||
deferred acquisition costs | 45,759,000 | 45,285,000 | 44,693,000 | 44,842,000 | 44,284,000 | 43,837,000 | 43,167,000 | 43,850,000 | 41,926,000 | 41,211,000 | 42,259,000 | 42,281,000 | 41,416,000 | 42,244,000 | 39,875,000 | 38,698,000 | 38,495,000 | 38,462,000 | 38,098,000 | 39,611,000 | 39,769,000 | 39,148,000 | 38,305,000 | 38,861,000 | 38,801,000 | 38,144,000 | 37,094,000 | 34,934,000 | 34,193,000 | 33,163,000 | 32,694,000 |
other assets | 11,856,000 | 12,168,000 | 12,506,000 | 11,828,000 | 8,240,000 | 9,149,000 | 9,421,000 | 9,028,000 | 8,759,000 | 8,756,000 | 9,393,000 | 9,202,000 | 8,277,000 | 8,371,000 | 8,103,000 | 8,719,000 | 10,052,000 | 8,923,000 | 9,452,000 | 7,804,000 | 8,363,000 | 8,300,000 | 8,675,000 | 9,108,000 | 9,933,000 | 9,518,000 | 4,560,000 | 4,942,000 | 4,806,000 | 4,787,000 | 5,089,000 |
intangibles | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 |
total assets | 430,855,000 | 429,339,000 | 388,436,000 | 393,428,000 | 386,989,000 | 386,007,000 | 365,751,000 | 381,265,000 | 361,620,000 | 372,955,000 | 353,595,000 | 367,064,000 | 360,349,000 | 379,274,000 | 375,031,000 | 402,286,000 | 404,077,000 | 404,486,000 | 383,127,000 | 405,187,000 | 384,952,000 | 385,737,000 | 347,861,000 | 377,626,000 | 383,335,000 | 371,730,000 | 344,274,000 | 339,549,000 | 341,655,000 | 325,810,000 | 343,239,000 |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||
insurance reserves and policyholder funds: | |||||||||||||||||||||||||||||||
future policy benefits | 103,159,000 | 101,554,000 | 100,036,000 | 98,464,000 | 97,077,000 | 95,545,000 | 93,680,000 | 92,495,000 | 84,851,000 | 84,506,000 | 84,667,000 | 85,564,000 | 85,089,000 | 85,204,000 | 85,541,000 | 87,348,000 | 87,825,000 | 88,351,000 | 89,017,000 | 90,872,000 | 91,694,000 | 91,927,000 | 92,037,000 | 92,490,000 | 92,685,000 | 92,108,000 | 90,257,000 | 88,437,000 | 84,368,000 | ||
unearned premiums | 36,869,000 | 50,510,000 | 20,916,000 | 31,178,000 | 28,972,000 | 38,038,000 | 20,723,000 | 31,317,000 | 30,642,000 | 37,875,000 | 19,400,000 | 28,348,000 | 31,801,000 | 38,650,000 | 19,834,000 | 27,469,000 | 29,923,000 | 35,022,000 | 20,505,000 | 27,131,000 | 30,198,000 | 35,091,000 | 19,276,000 | 26,035,000 | 28,152,000 | 33,947,000 | 24,206,000 | 26,272,000 | 16,887,000 | ||
losses and claims | 107,713,000 | 101,759,000 | 98,030,000 | 93,707,000 | 91,864,000 | 90,624,000 | 88,449,000 | 87,478,000 | 85,679,000 | 85,984,000 | 86,250,000 | 87,484,000 | 86,578,000 | 87,098,000 | 85,235,000 | 85,620,000 | 87,173,000 | 81,473,000 | 81,285,000 | 79,147,000 | 78,157,000 | 76,498,000 | 80,195,000 | 81,448,000 | 76,261,000 | 75,155,000 | 72,612,000 | 71,816,000 | 70,120,000 | ||
other policy liabilities | 1,837,000 | 1,690,000 | 1,538,000 | 1,757,000 | 969,000 | 1,045,000 | 970,000 | 1,132,000 | 816,000 | 939,000 | 926,000 | 1,255,000 | 821,000 | 922,000 | 961,000 | 1,360,000 | 836,000 | 1,027,000 | 1,176,000 | 1,526,000 | 1,015,000 | 1,195,000 | 1,338,000 | 1,933,000 | 1,226,000 | 1,331,000 | 1,973,000 | 1,288,000 | 1,577,000 | ||
total insurance reserves and policyholder funds | 249,578,000 | 255,513,000 | 220,520,000 | 225,106,000 | 218,882,000 | 225,252,000 | 203,822,000 | 212,422,000 | 201,988,000 | 209,304,000 | 191,243,000 | 202,651,000 | 204,289,000 | 211,874,000 | 191,571,000 | 201,797,000 | 205,757,000 | 205,873,000 | 191,983,000 | 198,676,000 | 201,064,000 | 204,711,000 | 192,846,000 | 201,906,000 | 198,324,000 | 202,541,000 | 189,048,000 | 187,813,000 | 172,952,000 | ||
accounts payable and accrued expenses | 34,030,000 | 29,899,000 | 27,771,000 | 30,948,000 | 24,586,000 | 22,321,000 | 21,364,000 | 24,811,000 | 24,129,000 | 23,427,000 | 21,235,000 | 26,473,000 | 23,411,000 | 23,561,000 | 23,299,000 | 25,465,000 | 24,587,000 | 22,500,000 | 24,171,000 | 26,412,000 | 22,135,000 | 23,394,000 | 19,759,000 | 23,588,000 | 20,116,000 | 15,880,000 | 17,396,000 | 22,342,000 | |||
revolving credit facility | 4,021,000 | 4,021,000 | 4,022,000 | 4,023,000 | 4,024,000 | 4,024,000 | 4,024,000 | 3,019,000 | 3,019,000 | 3,000,000 | 3,000,000 | 2,009,000 | 1,000,000 | 1,000,000 | |||||||||||||||||
junior subordinated debenture obligations | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | 33,738,000 | |
total liabilities | 321,367,000 | 323,171,000 | 286,051,000 | 293,815,000 | 281,230,000 | 285,335,000 | 262,948,000 | 273,990,000 | 262,874,000 | 269,469,000 | 249,216,000 | 264,871,000 | 262,438,000 | 270,173,000 | 248,608,000 | 261,000,000 | 264,082,000 | 262,111,000 | 249,892,000 | 260,127,000 | 256,937,000 | 261,843,000 | 246,343,000 | 259,232,000 | 266,924,000 | 258,960,000 | 242,902,000 | 237,431,000 | 224,086,000 | 230,256,000 | |
commitments and contingencies | |||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||
preferred stock, 1 par, 4,000,000 shares authorized; series d preferred, 55,000 shares issued and outstanding; 5,500 redemption value | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | ||
common stock | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | 22,401,000 | |
additional paid-in capital | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,425,000 | 57,443,000 | 57,443,000 | 57,443,000 | 57,441,000 | 57,441,000 | 57,439,000 | 57,438,000 | 57,437,000 | 57,436,000 | 57,435,000 | 57,777,000 | 57,820,000 | 57,819,000 | 57,444,000 | 57,414,000 | 57,419,000 | 57,431,000 | 57,495,000 | |
retained earnings | 49,843,000 | 49,366,000 | 46,150,000 | 45,854,000 | 45,543,000 | 47,641,000 | 48,425,000 | 50,929,000 | 53,257,000 | 52,006,000 | 50,362,000 | 51,982,000 | 51,036,000 | 51,820,000 | 53,599,000 | 51,264,000 | 48,699,000 | 49,714,000 | 46,852,000 | 47,790,000 | 36,042,000 | 34,266,000 | 27,834,000 | 36,020,000 | 34,850,000 | 36,342,000 | 37,208,000 | 37,107,000 | 33,188,000 | 30,993,000 | |
accumulated other comprehensive loss | -12,824,000 | -15,667,000 | -16,234,000 | -18,712,000 | -12,253,000 | -19,435,000 | -18,087,000 | -16,121,000 | |||||||||||||||||||||||
unearned stock grant compensation | -2,000 | -4,000 | -7,000 | -8,000 | -13,000 | -16,000 | -33,000 | -59,000 | -132,000 | -52,000 | -79,000 | -117,000 | -73,000 | -100,000 | -150,000 | -217,000 | -284,000 | -350,000 | -466,000 | -584,000 | -781,000 | -943,000 | -150,000 | -186,000 | -252,000 | -387,000 | -579,000 | ||||
treasury stock | -7,412,000 | -7,412,000 | -7,412,000 | -7,408,000 | -7,408,000 | -7,408,000 | -7,408,000 | -7,401,000 | -7,401,000 | -7,401,000 | -7,395,000 | -7,389,000 | -7,529,000 | -7,436,000 | -7,421,000 | -7,490,000 | -7,490,000 | -7,361,000 | -7,338,000 | -7,339,000 | -7,341,000 | -7,261,000 | -7,632,000 | -7,580,000 | -7,562,000 | -8,049,000 | -7,985,000 | -7,850,000 | -7,346,000 | -7,133,000 | |
total shareholders’ equity | 109,488,000 | 106,168,000 | 102,385,000 | 99,613,000 | 105,759,000 | 100,672,000 | 102,803,000 | 107,275,000 | 98,746,000 | 103,486,000 | 104,379,000 | 102,193,000 | 97,911,000 | 109,101,000 | 126,423,000 | 141,286,000 | 139,995,000 | 142,375,000 | 133,235,000 | 145,060,000 | 128,015,000 | 123,894,000 | 101,518,000 | 118,394,000 | 116,411,000 | 112,770,000 | 101,372,000 | 102,118,000 | 101,724,000 | 112,983,000 | |
total liabilities and shareholders’ equity | 430,855,000 | 429,339,000 | 388,436,000 | 393,428,000 | 386,989,000 | 386,007,000 | 365,751,000 | 381,265,000 | 361,620,000 | 372,955,000 | 353,595,000 | 367,064,000 | 360,349,000 | 379,274,000 | 375,031,000 | 402,286,000 | 404,077,000 | 404,486,000 | 383,127,000 | 405,187,000 | 384,952,000 | 385,737,000 | 347,861,000 | 377,626,000 | 383,335,000 | 371,730,000 | 344,274,000 | 339,549,000 | 325,810,000 | 343,239,000 | |
insurance reserves and policyholder funds | 173,583,000 | ||||||||||||||||||||||||||||||
accumulated other comprehensive income | -26,975,000 | -20,967,000 | -18,410,000 | -22,149,000 | -25,443,000 | -15,103,000 | 463,000 | 17,688,000 | 18,989,000 | 20,277,000 | 14,044,000 | 25,000,000 | 19,772,000 | 17,464,000 | 1,667,000 | 10,459,000 | 9,791,000 | 4,727,000 | -7,535,000 | -6,762,000 | -3,618,000 | 9,751,000 | |||||||||
insurance premiums and other, net of allowance for doubtful accounts of 177 and 188 as of 2022 and 2021, respectively | 15,386,000 | ||||||||||||||||||||||||||||||
insurance premiums and other, net of allowance for doubtful accounts of 188 and 198 as of 2021 and 2020, respectively | 14,959,000 | ||||||||||||||||||||||||||||||
insurance premiums and other, net of allowance for doubtful accounts of 198 and 183 as of 2020 and 2019, respectively | 27,512,000 | ||||||||||||||||||||||||||||||
insurance premiums and other, net of allowance for doubtful accounts of 183 and 207 as of 2019 and 2018, respectively | 13,134,000 | ||||||||||||||||||||||||||||||
other liabilities | 34,862,000 | 22,681,000 | |||||||||||||||||||||||||||||
insurance premiums and other, net of allowance for doubtful accounts of 207 and 209 in 2018 and 2017, respectively | 15,223,000 | ||||||||||||||||||||||||||||||
fixed maturities, available-for-sale | 207,138,000 | 208,856,000 | 217,848,000 | ||||||||||||||||||||||||||||
equity securities | 23,705,000 | 23,025,000 | 18,936,000 | ||||||||||||||||||||||||||||
fixed maturities | 215,108,000 | ||||||||||||||||||||||||||||||
common and non-redeemable preferred stocks | 23,355,000 | ||||||||||||||||||||||||||||||
insurance premiums and other, net of allowance for doubtful accounts of 209 and 280 in 2017 and 2016, respectively | 13,241,000 | ||||||||||||||||||||||||||||||
preferred stock, 1 par, 4,000,000 shares authorized; | |||||||||||||||||||||||||||||||
series d preferred, 55,000 shares issued and outstanding; 5,500 redemption value | 55,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||
net income | 577,000 | 3,316,000 | 802,000 | 412,000 | -1,998,000 | -684,000 | -1,998,000 | -2,228,000 | 1,759,000 | 1,744,000 | -1,446,000 | 1,046,000 | -684,000 | -1,679,000 | 2,842,000 | 2,665,000 | -915,000 | 2,962,000 | -431,000 | 11,848,000 | 1,876,000 | 6,532,000 | -8,087,000 | 1,270,000 | -1,392,000 | -4,426,000 | 4,162,000 | 201,000 | 934,000 | 3,185,000 | -5,024,000 | 2,542,000 |
adjustments to reconcile net income to net cash provided (used) in operating activities: | ||||||||||||||||||||||||||||||||
capitalization of acquisition costs | ||||||||||||||||||||||||||||||||
realized investment gains | -2,000 | -1,193,000 | -4,000 | 0 | -1,000 | -4,383,000 | -349,000 | -50,000 | -121,000 | -6,988,000 | -183,000 | 0 | -249,000 | -9,000 | 430,000 | -610,000 | -1,385,000 | -4,357,000 | -484,000 | 57,000 | -370,000 | -6,350,000 | ||||||||||
unrealized (gains) losses on equity securities | -767,000 | 3,564,000 | -711,000 | -4,003,000 | -744,000 | 8,455,000 | 5,337,000 | -6,489,000 | ||||||||||||||||||||||||
losses from equity method investees | 99,000 | 137,000 | 155,000 | 272,000 | 176,000 | 215,000 | 103,000 | |||||||||||||||||||||||||
compensation expense related to share awards | 0 | 0 | 2,000 | 2,000 | 3,000 | 1,000 | 5,000 | 3,000 | 17,000 | 26,000 | 73,000 | 42,000 | 27,000 | 38,000 | 27,000 | 27,000 | 50,000 | 67,000 | 67,000 | 67,000 | 116,000 | 155,000 | 99,000 | 162,000 | 84,000 | 49,000 | 58,000 | 52,000 | 70,000 | 45,000 | 77,000 | 132,000 |
benefit for credit losses | -3,000 | -12,000 | -16,000 | |||||||||||||||||||||||||||||
depreciation and amortization | 97,000 | 103,000 | 77,000 | 69,000 | 59,000 | 125,000 | 113,000 | 131,000 | 164,000 | 169,000 | 188,000 | 207,000 | 218,000 | 225,000 | 240,000 | 250,000 | 243,000 | 246,000 | 264,000 | 208,000 | 269,000 | 252,000 | 251,000 | 408,000 | 251,000 | 144,000 | 193,000 | 204,000 | 251,000 | 259,000 | 273,000 | 289,000 |
deferred income tax expense | -396,000 | 628,000 | 232,000 | 886,000 | 1,123,000 | |||||||||||||||||||||||||||
increase in receivables | 7,503,000 | 1,708,000 | 4,629,000 | 1,707,000 | 6,560,000 | 7,946,000 | 6,286,000 | 6,080,000 | 1,347,000 | 3,208,000 | 5,476,000 | -2,339,000 | 4,809,000 | 2,104,000 | ||||||||||||||||||
increase in insurance reserves and policyholder funds | -5,935,000 | 6,224,000 | -6,370,000 | 10,434,000 | -7,316,000 | -1,638,000 | -7,585,000 | -3,960,000 | -116,000 | -2,388,000 | -3,647,000 | 3,582,000 | -4,217,000 | |||||||||||||||||||
increase in accounts payable and accrued expenses | 4,076,000 | -1,359,000 | 3,535,000 | -3,928,000 | ||||||||||||||||||||||||||||
other | 279,000 | 452,000 | -461,000 | -3,545,000 | 888,000 | 244,000 | -443,000 | -383,000 | -1,120,000 | 1,500,000 | -367,000 | -1,024,000 | -23,000 | -349,000 | 473,000 | 1,059,000 | -1,229,000 | 466,000 | -1,716,000 | 623,000 | 157,000 | 649,000 | 502,000 | 733,000 | -576,000 | 450,000 | -5,612,000 | 111,000 | -230,000 | -245,000 | 98,000 | 378,000 |
net cash from operating activities | 6,642,000 | 9,278,000 | -722,000 | 9,613,000 | 90,000 | 416,000 | -5,319,000 | 6,165,000 | 1,353,000 | 6,714,000 | -11,610,000 | 8,699,000 | 2,170,000 | 3,591,000 | -8,007,000 | 10,642,000 | 4,332,000 | -7,842,000 | -6,044,000 | 9,875,000 | -1,462,000 | 11,070,000 | -10,512,000 | 5,763,000 | -351,000 | -273,000 | -6,946,000 | 9,579,000 | 1,277,000 | 480,000 | -6,876,000 | 3,777,000 |
capital expenditures | -31,000 | -170,000 | -264,000 | -99,000 | -32,000 | -55,000 | -39,000 | -5,000 | -7,000 | -9,000 | -59,000 | -14,000 | -44,000 | -67,000 | -1,000 | -18,000 | -24,000 | -26,000 | -39,000 | -45,000 | -28,000 | -122,000 | -38,000 | -25,000 | -12,000 | -6,000 | -26,000 | -29,000 | -28,000 | -206,000 | -18,000 | -2,000 |
free cash flows | 6,611,000 | 9,108,000 | -986,000 | 9,514,000 | 58,000 | 361,000 | -5,358,000 | 6,160,000 | 1,346,000 | 6,705,000 | -11,669,000 | 8,685,000 | 2,126,000 | 3,524,000 | -8,008,000 | 10,624,000 | 4,308,000 | -7,868,000 | -6,083,000 | 9,830,000 | -1,490,000 | 10,948,000 | -10,550,000 | 5,738,000 | -363,000 | -279,000 | -6,972,000 | 9,550,000 | 1,249,000 | 274,000 | -6,894,000 | 3,775,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||
proceeds from investments sold | 6,578,000 | 6,000 | 1,353,000 | 3,676,000 | 9,000 | 31,000 | 3,650,000 | 177,000 | 44,000 | 9,923,000 | 4,715,000 | 1,280,000 | 13,266,000 | 9,625,000 | 1,468,000 | 1,807,000 | 5,641,000 | 1,021,000 | 49,758,000 | 51,567,000 | 18,604,000 | 1,963,000 | 2,328,000 | 12,476,000 | 13,373,000 | 31,232,000 | ||||||
proceeds from investments matured, called or redeemed | 4,102,000 | 2,135,000 | 7,169,000 | 3,828,000 | 4,028,000 | 3,078,000 | 2,857,000 | 1,744,000 | 325,000 | 5,906,000 | 1,769,000 | 809,000 | 2,756,000 | 2,366,000 | 3,875,000 | 3,450,000 | 1,001,000 | 2,558,000 | 4,506,000 | 1,533,000 | 2,553,000 | 476,000 | 2,555,000 | 250,000 | 2,279,000 | 1,750,000 | 1,878,000 | 329,000 | 592,000 | 2,456,000 | 1,529,000 | 1,809,000 |
investments purchased | -29,270,000 | -7,185,000 | -5,846,000 | -2,934,000 | -2,304,000 | -3,008,000 | -5,604,000 | -3,131,000 | -2,942,000 | -5,582,000 | -6,418,000 | -3,139,000 | -2,473,000 | -6,346,000 | -5,052,000 | -13,172,000 | -5,102,000 | -6,454,000 | -10,564,000 | -10,212,000 | -9,866,000 | -5,207,000 | -2,204,000 | -29,713,000 | -27,096,000 | -49,750,000 | -17,470,000 | -8,725,000 | -1,498,000 | -15,374,000 | -23,955,000 | -21,206,000 |
additions to property and equipment | -31,000 | -170,000 | -264,000 | -99,000 | -32,000 | -55,000 | -39,000 | -5,000 | -7,000 | -9,000 | -59,000 | -14,000 | -44,000 | -67,000 | -1,000 | -18,000 | -24,000 | -26,000 | -39,000 | -45,000 | -28,000 | -122,000 | -38,000 | -25,000 | -12,000 | -6,000 | -26,000 | -29,000 | -28,000 | -206,000 | -18,000 | -2,000 |
net cash from investing activities | -18,621,000 | 1,649,000 | 1,059,000 | 3,322,000 | 1,732,000 | 15,000 | -2,786,000 | -1,386,000 | -1,271,000 | 3,991,000 | -4,699,000 | -2,313,000 | 3,889,000 | -3,870,000 | -1,134,000 | 183,000 | 590,000 | -2,642,000 | 7,169,000 | 901,000 | -5,873,000 | -3,046,000 | 5,954,000 | -28,467,000 | 24,929,000 | 3,561,000 | 2,986,000 | -6,462,000 | 1,394,000 | -648,000 | -9,071,000 | 11,833,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||
payment of dividends on common stock | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
treasury stock acquired — net employee share-based compensation | 0 | 0 | -4,000 | 0 | 0 | 0 | -7,000 | 0 | 0 | -6,000 | -6,000 | 0 | -93,000 | 0 | -129,000 | 0 | -81,000 | -20,000 | -23,000 | -35,000 | -14,000 | 0 | ||||||||||
proceeds from revolving credit facility | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | ||||||||||||||||||||||
net cash from financing activities | 0 | -407,000 | -4,000 | -400,000 | 0 | -407,000 | 993,000 | -399,000 | -408,000 | -6,000 | 994,000 | 601,000 | -93,000 | -399,000 | -127,000 | -430,000 | 2,000 | -397,000 | -79,000 | -8,000 | 3,000 | -416,000 | -15,000 | -452,000 | -56,000 | -525,000 | -120,000 | -783,000 | -162,000 | -536,000 | ||
net decrease in cash and cash equivalents | 1,822,000 | 24,000 | -7,112,000 | -326,000 | 10,699,000 | -15,315,000 | 5,966,000 | -4,555,000 | 2,836,000 | -4,016,000 | 2,551,000 | -951,000 | -16,109,000 | |||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 35,570,000 | 0 | 0 | 28,301,000 | 0 | 0 | 28,863,000 | 0 | 0 | 24,753,000 | 0 | 0 | 19,319,000 | 0 | 0 | 12,893,000 | 0 | 0 | 12,630,000 | 0 | 0 | 24,547,000 | ||||||||
cash and cash equivalents at end of period | -11,979,000 | 10,520,000 | 35,903,000 | 1,822,000 | 24,000 | 21,189,000 | -326,000 | 10,699,000 | 13,548,000 | 5,966,000 | 298,000 | 15,612,000 | 4,795,000 | -10,914,000 | 20,446,000 | -7,414,000 | 8,016,000 | 8,338,000 | 24,563,000 | 2,836,000 | 8,614,000 | 2,551,000 | -951,000 | 8,438,000 | ||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||
cash paid for interest | 783,000 | 771,000 | 788,000 | 845,000 | 877,000 | 867,000 | 856,000 | 857,000 | 823,000 | 788,000 | 759,000 | 594,000 | 474,000 | 380,000 | 346,000 | 344,000 | 348,000 | 346,000 | 351,000 | 356,000 | 365,000 | 453,000 | 491,000 | 511,000 | 544,000 | 548,000 | 552,000 | 525,000 | 530,000 | 489,000 | 452,000 | 442,000 |
cash paid for income taxes | 225,000 | 412,000 | 315,000 | 0 | 0 | 556,000 | 1,250,000 | 600,000 | 1,265,000 | 0 | 600,000 | 573,000 | 37,000 | 775,000 | 215,000 | 480,000 | 0 | |||||||||||||||
(additions to) amortization of acquisition costs | 828,000 | -2,369,000 | -1,177,000 | |||||||||||||||||||||||||||||
unrealized gains on equity securities | -2,193,000 | |||||||||||||||||||||||||||||||
decrease in accounts payable and accrued expenses | 2,435,000 | -3,683,000 | 2,165,000 | 1,261,000 | -3,950,000 | 602,000 | 2,092,000 | -5,338,000 | -246,000 | 572,000 | -2,676,000 | 738,000 | -1,862,000 | -2,250,000 | ||||||||||||||||||
net increase in cash and cash equivalents | 10,520,000 | 333,000 | -9,141,000 | -10,914,000 | 1,127,000 | -7,414,000 | ||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||
amortization of acquisition costs | 149,000 | -670,000 | 683,000 | 1,513,000 | ||||||||||||||||||||||||||||
decrease in receivables | 7,370,000 | 9,168,000 | 4,828,000 | 3,789,000 | 4,559,000 | 3,218,000 | 3,936,000 | 1,567,000 | ||||||||||||||||||||||||
decrease in insurance reserves and policyholder funds | -4,586,000 | -8,600,000 | -11,408,000 | -10,226,000 | -6,693,000 | -9,060,000 | -4,767,000 | |||||||||||||||||||||||||
amortization of deferred acquisition costs | 8,625,000 | 2,708,000 | 2,559,000 | 3,719,000 | 1,934,000 | |||||||||||||||||||||||||||
acquisition costs deferred | -17,348,000 | -657,000 | -785,000 | -265,000 | -10,785,000 | -3,449,000 | -3,589,000 | -4,188,000 | -2,469,000 | |||||||||||||||||||||||
unrealized losses on equity securities | 114,000 | -1,190,000 | 1,486,000 | 2,947,000 | -1,083,000 | -4,089,000 | 4,419,000 | |||||||||||||||||||||||||
deferred income tax benefit | -322,000 | -752,000 | -165,000 | -508,000 | -1,410,000 | -411,000 | -425,000 | -700,000 | -1,087,000 | 368,000 | 99,000 | -492,000 | 591,000 | -148,000 | -317,000 | 16,000 | -901,000 | -117,000 | 145,000 | -1,363,000 | ||||||||||||
proceeds from investments sold and policy loans redeemed | ||||||||||||||||||||||||||||||||
payment of dividends on series d preferred stock | ||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||
unrealized investment losses | ||||||||||||||||||||||||||||||||
unrealized investment (gains) losses | ||||||||||||||||||||||||||||||||
benefit from credit losses | 1,000 | -6,000 | ||||||||||||||||||||||||||||||
adjustments to reconcile net income income to net cash from operating activities: | ||||||||||||||||||||||||||||||||
losses (earnings) from equity method investees | 17,000 | 15,000 | ||||||||||||||||||||||||||||||
amortization of (additions to) acquisition costs | -715,000 | 1,048,000 | 22,000 | -33,000 | 556,000 | |||||||||||||||||||||||||||
realized investment (gains) losses | ||||||||||||||||||||||||||||||||
realized investment losses | ||||||||||||||||||||||||||||||||
unrealized losses (gains) on equity securities | 2,375,000 | 2,106,000 | 731,000 | |||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -552,000 | -2,269,000 | ||||||||||||||||||||||||||||||
(earnings) income from equity method investees | ||||||||||||||||||||||||||||||||
proceeds from shares issued under stock plans | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 3,000 | 3,000 | 8,000 | 8,000 | 7,000 | 8,000 | 9,000 | 12,000 | 7,000 | 9,000 | |||||||||||||||
earnings from equity method investees | -293,000 | 20,000 | -2,000 | |||||||||||||||||||||||||||||
realized investment losses (gains) | 62,000 | 10,000 | ||||||||||||||||||||||||||||||
distributions received from equity method investees | 0 | 273,000 | 10,052,000 | 523,000 | ||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||
receivable from sale of other invested assets | ||||||||||||||||||||||||||||||||
treasury stock acquired — share repurchase authorization | 0 | 0 | -22,000 | -49,000 | -134,000 | |||||||||||||||||||||||||||
adjustments to reconcile income to net cash from operating activities: | ||||||||||||||||||||||||||||||||
additions to acquisition costs | -621,000 | |||||||||||||||||||||||||||||||
adjustments to reconcile loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||
increase in other liabilities | 905,000 | 266,000 | 2,100,000 | |||||||||||||||||||||||||||||
increase in insurance reserves | -3,607,000 | |||||||||||||||||||||||||||||||
decrease in other liabilities | 952,000 | -2,259,000 | -5,453,000 | |||||||||||||||||||||||||||||
purchase of shares for treasury | -388,000 | -169,000 | ||||||||||||||||||||||||||||||
decrease in insurance reserves | -631,000 | |||||||||||||||||||||||||||||||
purchases of shares for treasury |
