Royal Bank of Canada(NYSE:RY)

Royal Bank of Canada operates as a diversified financial service company worldwide. The company's Personal & Commercial Banking segment offers checking and savings accounts, home equity financing, personal lending, private banking, indirect lending, mutual funds and self-directed brokerage accounts,...
Website: http://www.rbc.com
Founded: 1864
Full Time Employees: 83,842
Sector: Financial Services
Industry: Banks-Diversified
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
- Earnings Driven by Net Interest Income and Capital Markets: Royal Bank of Canada’s results are typically supported by a diversified mix of personal & commercial banking, wealth management, and capital markets, with profitability sensitive to loan growth, trading/investment banking conditions, and net interest margin trends.
- Credit Quality and Provisioning Remain Key Swing Factors: Loan-loss provisions and indicators like delinquency trends—especially in Canadian consumer lending and commercial real estate exposures—can meaningfully affect quarterly earnings as macro conditions and borrower stress evolve.
- Canadian Housing and Domestic Economy Exposure: As a major Canadian lender, RBC’s performance is influenced by housing activity, mortgage renewals, and broader Canadian economic conditions, including employment and rates, which can impact both loan demand and borrower affordability.
- Capital, Dividends, and Regulatory Buffers in Focus: Investors track capital strength (e.g., CET1 ratio), dividend sustainability/growth, and any impacts from regulatory changes or acquisition-related capital usage, as these factors influence shareholder returns and balance-sheet flexibility.
- Cost Discipline and Digital Investment Impact Efficiency: Operating leverage depends on managing expenses while investing in technology and digital capabilities; efficiency ratio trends and productivity initiatives are important determinants of medium-term profitability.
Bull Thesis:
- Diversified Business Model & Revenue Streams: RBC's broad portfolio across personal & commercial banking, wealth management, capital markets, and insurance provides resilience and multiple avenues for growth, mitigating risks from any single segment and offering stable, diversified earnings.
- Strong Capital Position & Shareholder Returns: RBC consistently maintains robust capital ratios (CET1) well above regulatory requirements, enabling it to support continued dividend growth, execute share buybacks, and weather economic downturns, appealing to long-term income-focused investors.
- Dominant Canadian Market Share & Brand Strength: As the largest bank in Canada by market capitalization and assets, RBC benefits from significant economies of scale, strong brand loyalty, and a stable domestic market, providing a solid foundation for consistent earnings and competitive advantage.
- Growth in Wealth Management & US Operations: The wealth management division, including City National Bank in the US, is a key growth engine, offering higher-margin, recurring revenue. It benefits from demographic trends (e.g., wealth transfer) and strategic expansion into the affluent US market.
Bear Thesis:
- Exposure to Canadian Housing Market Risk: A substantial portion of RBC's loan book is tied to the Canadian residential mortgage market. A significant correction in housing prices, coupled with high household debt levels and rising interest rates, could lead to increased loan losses and impaired assets.
- Net Interest Margin (NIM) Pressure & Interest Rate Sensitivity: While higher rates initially boosted NIM, sustained high rates could lead to increased credit defaults and slower loan growth. Conversely, a rapid decline in interest rates could compress NIM, impacting core banking profitability.
- Potential for Increased Credit Provisions in Economic Slowdown: A weakening economic outlook in Canada and globally, characterized by higher unemployment and business failures, could necessitate higher provisions for credit losses, directly impacting RBC's profitability and earnings per share.
- Regulatory & Compliance Burden: As a systemically important financial institution, RBC faces ongoing and increasing regulatory scrutiny, compliance costs, and potential for new capital requirements. These factors can constrain profitability, operational agility, and innovation.
Main Competitors:
- Bank of Nova Scotia ($BNS) (Retail Banking, International Banking, Capital Markets), A major competitor in Canada across retail, commercial, wealth, and capital markets. Also competes significantly in international banking, particularly in Latin America and the Caribbean, where RBC also has some presence.
- Bank of Montreal ($BMO) (Personal & Commercial Banking, Wealth Management, Capital Markets), Competes directly with RBC in Canada across all major banking segments. Has a strong presence in the U.S. through BMO Harris Bank, challenging RBC's North American ambitions in retail and commercial banking.
- Canadian Imperial Bank of Commerce ($CM) (Personal & Commercial Banking, Wealth Management, Capital Markets), Another one of Canada's 'Big Five' banks, CIBC competes across all core banking segments including retail, commercial, wealth management, and capital markets, with a growing presence in the U.S. through CIBC Bank USA.
- Wealthsimple Financial Inc. (Robo-advisory, Commission-free Trading, Digital Cash Accounts), Represents the growing threat from fintech companies, primarily competing with RBC's wealth management division through its low-cost, digital-first investment platforms (robo-advisor, self-directed trading) and increasingly with its personal banking services through cash accounts and payment solutions.
Moat:
RBC's competitive moat is built on its immense scale, strong brand recognition, diversified business model across retail, commercial, wealth, and capital markets, and significant regulatory barriers to entry in Canada. Its extensive physical and digital infrastructure fosters high customer stickiness. However, it faces intense competition from other large Canadian banks across all segments, as well as increasing pressure from agile fintech companies offering specialized, low-cost digital solutions, and global financial institutions in capital markets and international wealth management.
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-03 | 2025-07-31 | 2024-12-04 | 2024-04-30 | 2024-01-31 | 2023-07-31 | 2022-11-30 | 2022-03-03 | 2021-12-01 | 2021-03-04 | 2020-12-02 | 2019-12-04 | 2018-11-28 | 2018-02-23 | 2017-11-29 | 2017-08-23 | 2016-11-30 | 2015-12-02 | 2015-08-26 | 2014-12-03 | 2013-12-05 | 2012-11-29 | 2010-08-26 | 2010-03-03 | 2009-12-04 | 2009-02-26 | 2008-12-05 | 2008-08-28 | 2008-02-29 | 2007-05-25 | 2006-11-30 | 2006-08-25 | 2006-05-26 | 2006-03-03 | 2005-08-26 | 2005-05-27 | 2004-11-30 | 2004-09-13 | 2004-03-05 | 2003-11-25 | 2003-06-04 | 2003-03-14 | 2002-08-23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest and dividend income | |||||||||||||||||||||||||||||||||||||||||||
loans | 14,195,000,000 | 14,033,000,000 | 14,405,000,000 | 12,933,000,000 | 11,219,000,000 | 21,654,000,000 | 23,420,000,000 | 5,733,000,000 | 542,617 | 534,034 | 521,604 | 472,223 | 435,229 | 408,666 | 378,244 | 3,300,000,000 | 3,344,000,000 | 3,350,000,000 | 3,589,000,000 | 3,843,000,000 | 3,517,000,000 | 3,930,000,000 | 3,556,000,000 | 3,395,000,000 | 3,277,000,000 | 3,066,000,000 | 2,970,000,000 | 2,769,000,000 | 2,614,000,000 | 2,491,000,000 | 2,520,000,000 | 2,433,000,000 | 2,478,000,000 | 2,486,000,000 | 2,617,000,000 | 2,782,000,000,000 | |||||||
securities | 5,321,000,000 | 5,057,000,000 | 4,438,000,000 | 4,194,000,000 | 3,751,000,000 | 4,877,000,000 | 6,488,000,000 | 1,434,000,000 | 218,379 | 214,170 | 236,093 | 215,508 | 199,148 | 182,718 | 161,611 | 1,190,000,000 | 1,219,000,000 | 1,276,000,000 | 1,871,000,000 | 1,711,000,000 | 1,619,000,000 | 1,810,000,000 | 2,161,000,000 | 1,640,000,000 | 1,569,000,000 | 1,502,000,000 | 1,444,000,000 | 1,038,000,000 | 1,110,000,000 | 736,000,000 | 796,000,000 | 762,000,000,000 | |||||||||||
assets purchased under reverse repurchase agreements and securities borrowed | 5,607,000,000 | 5,524,000,000 | 6,257,000,000 | 7,011,000,000 | 6,063,000,000 | 1,309,000,000 | 4,668,000,000 | 1,642,000,000 | 128,000,000 | 93,000,000 | 126,000,000 | 393,000,000 | 586,000,000 | 674,000,000 | 934,000,000 | 911,000,000 | 909,000,000 | 839,000,000 | 594,000,000 | 574,000,000 | 375,000,000 | 296,000,000 | |||||||||||||||||||||
deposits and other | 1,167,000,000 | 1,496,000,000 | 1,398,000,000 | 1,616,000,000 | 1,801,000,000 | 305,000,000 | 307,000,000 | 181,000,000 | |||||||||||||||||||||||||||||||||||
interest expense | |||||||||||||||||||||||||||||||||||||||||||
other liabilities | 6,426,000,000 | 6,377,000,000 | 6,603,000,000 | 7,454,000,000 | 6,599,000,000 | 2,516,000,000 | 4,985,000,000 | 1,411,000,000 | 583,000,000 | 623,000,000 | 516,000,000 | 546,000,000 | 666,000,000 | 704,000,000 | 1,077,000,000 | 1,377,000,000 | 1,247,000,000 | 1,126,000,000 | 1,046,000,000 | 862,000,000 | 637,000,000 | 551,000,000 | 427,000,000 | 416,000,000 | 373,000,000 | 403,000,000 | 378,000,000 | 398,000,000 | 351,000,000,000 | ||||||||||||||
subordinated debentures | 161,000,000 | 155,000,000 | 193,000,000 | 189,000,000 | 174,000,000 | 179,000,000 | 280,000,000 | 87,000,000 | 76,000,000 | 79,000,000 | 86,000,000 | 101,000,000 | 101,000,000 | 92,000,000 | 81,000,000 | 85,000,000 | 101,000,000 | 104,000,000 | 106,000,000 | 108,000,000 | 114,000,000 | 111,000,000 | 111,000,000 | 110,000,000 | 103,000,000 | 93,000,000 | 93,000,000 | 96,000,000 | 101,000,000,000 | ||||||||||||||
net interest income | 8,645,000,000 | 8,351,000,000 | 7,671,000,000 | 6,623,000,000 | 6,286,000,000 | 20,002,000,000 | 20,835,000,000 | 4,729,000,000 | 2,748,000,000 | 2,747,000,000 | 2,876,000,000 | 2,941,000,000 | 2,709,000,000 | 2,301,000,000 | 2,174,000,000 | 1,901,000,000 | 1,721,000,000 | 1,757,000,000 | 1,609,000,000 | 1,764,000,000 | 1,657,000,000 | 1,782,000,000 | 1,725,000,000 | 1,717,000,000 | 1,645,000,000 | 1,616,000,000 | 1,691,000,000 | 1,790,000,000 | 1,758,000,000,000 | ||||||||||||||
non-interest income | 4,079,000,000 | 4,587,000,000 | 4,583,000,000 | 4,000,000,000 | 2,360,000,000 | 3,611,000,000 | 3,473,000,000 | 3,768,000,000 | 3,628,000,000 | 3,449,000,000 | 3,513,000,000 | 3,214,000,000 | 3,281,000,000 | 2,952,000,000 | |||||||||||||||||||||||||||||
insurance service result | 78,000,000 | 279,000,000 | 173,000,000 | 203,000,000 | |||||||||||||||||||||||||||||||||||||||
insurance investment result | 76,000,000 | 48,000,000 | 66,000,000 | 59,000,000 | |||||||||||||||||||||||||||||||||||||||
trading revenue | 604,000,000 | 685,000,000 | 383,000,000 | 633,000,000 | 485,000,000 | 1,183,000,000 | 1,239,000,000 | 123,000,000 | -243,000,000 | 750,000,000 | 910,000,000 | -126,000,000 | -526,000,000 | 148,000,000 | 366,000,000 | 575,000,000 | 620,000,000 | 683,000,000 | 724,000,000 | 458,000,000 | |||||||||||||||||||||||
investment management and custodial fees | 2,794,000,000 | 2,642,000,000 | 2,501,000,000 | 2,257,000,000 | 2,099,000,000 | 7,132,000,000 | 6,101,000,000 | 1,387,000,000 | 448,000,000 | 440,000,000 | 424,000,000 | 419,000,000 | 449,000,000 | 450,000,000 | 433,000,000 | 394,000,000 | 355,000,000 | 331,000,000 | 334,000,000 | 315,000,000 | 313,000,000 | 311,000,000 | 274,000,000 | 298,000,000 | 303,000,000 | 306,000,000 | 278,000,000 | 282,000,000 | 315,000,000,000 | ||||||||||||||
mutual fund revenue | 1,364,000,000 | 1,273,000,000 | 1,189,000,000 | 1,067,000,000 | 1,034,000,000 | 4,251,000,000 | 3,712,000,000 | 896,000,000 | 388,000,000 | 387,000,000 | 320,000,000 | 327,000,000 | 387,000,000 | 414,000,000 | 375,000,000 | 361,000,000 | 337,000,000 | 328,000,000 | 316,000,000 | 261,000,000 | |||||||||||||||||||||||
securities brokerage commissions | 504,000,000 | 444,000,000 | 428,000,000 | 431,000,000 | 362,000,000 | 1,538,000,000 | 1,439,000,000 | 349,000,000 | 313,000,000 | 338,000,000 | 345,000,000 | 321,000,000 | 390,000,000 | 345,000,000 | 333,000,000 | 338,000,000 | 296,000,000 | 291,000,000 | 347,000,000 | 309,000,000 | 274,000,000 | 307,000,000 | 260,000,000 | 262,000,000 | 347,000,000 | 285,000,000 | |||||||||||||||||
service charges | 608,000,000 | 598,000,000 | 596,000,000 | 557,000,000 | 529,000,000 | 1,858,000,000 | 1,842,000,000 | 459,000,000 | 362,000,000 | 370,000,000 | 388,000,000 | 387,000,000 | 371,000,000 | 349,000,000 | 324,000,000 | 328,000,000 | 326,000,000 | 306,000,000 | 290,000,000 | 294,000,000 | 289,000,000 | 281,000,000 | |||||||||||||||||||||
underwriting and other advisory fees | 760,000,000 | 850,000,000 | 656,000,000 | 734,000,000 | 472,000,000 | 2,692,000,000 | 2,319,000,000 | 514,000,000 | 295,000,000 | 311,000,000 | 339,000,000 | 199,000,000 | 253,000,000 | 243,000,000 | 216,000,000 | 319,000,000 | 293,000,000 | 253,000,000 | 259,000,000 | 219,000,000 | 251,000,000 | 266,000,000 | 217,000,000 | 213,000,000 | 181,000,000 | 201,000,000 | |||||||||||||||||
foreign exchange revenue, other than trading | 334,000,000 | 311,000,000 | 301,000,000 | 287,000,000 | 289,000,000 | 1,066,000,000 | 1,012,000,000 | 267,000,000 | 176,000,000 | 132,000,000 | 179,000,000 | 167,000,000 | 165,000,000 | 166,000,000 | 166,000,000 | 134,000,000 | 106,000,000 | 118,000,000 | 118,000,000 | 96,000,000 | 72,000,000 | 73,000,000 | 59,000,000 | 67,000,000 | 71,000,000,000 | ||||||||||||||||||
card service revenue | 349,000,000 | 339,000,000 | 332,000,000 | 291,000,000 | 334,000,000 | 1,078,000,000 | 969,000,000 | 264,000,000 | 133,000,000 | 134,000,000 | 165,000,000 | 218,000,000 | 182,000,000 | 173,000,000 | 159,000,000 | 134,000,000 | 147,000,000 | 158,000,000 | 46,000,000 | 145,000,000 | |||||||||||||||||||||||
credit fees | 470,000,000 | 395,000,000 | 358,000,000 | 434,000,000 | 342,000,000 | 1,530,000,000 | 1,321,000,000 | 371,000,000 | 158,000,000 | 173,000,000 | 133,000,000 | 113,000,000 | 124,000,000 | 99,000,000 | 108,000,000 | 88,000,000 | 63,000,000 | 66,000,000 | 56,000,000 | 56,000,000 | 46,000,000 | 41,000,000 | 60,000,000 | 59,000,000 | 50,000,000 | 43,000,000 | 63,000,000 | 63,000,000 | 57,000,000,000 | ||||||||||||||
net gains on investment securities | 2,000,000 | 18,000,000 | 13,000,000 | 59,000,000 | 27,000,000 | 145,000,000 | 90,000,000 | 33,000,000 | |||||||||||||||||||||||||||||||||||
income from joint ventures and associates | 13,000,000 | 25,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||
other | 608,000,000 | 727,000,000 | 396,000,000 | 501,000,000 | 419,000,000 | 1,488,000,000 | 864,000,000 | 230,000,000 | 90,000,000 | -105,000,000 | -170,000,000 | 551,000,000 | 655,000,000 | 400,000,000 | 106,000,000 | 140,000,000 | 120,000,000 | 22,000,000 | 134,000,000 | 111,000,000 | 134,000,000 | 111,000,000 | 170,000,000 | 196,000,000 | 54,000,000 | 144,000,000 | 54,000,000 | 150,000,000 | 60,000,000,000 | ||||||||||||||
total revenue | 17,209,000,000 | 16,985,000,000 | 15,074,000,000 | 14,154,000,000 | 800,000,000 | 14,489,000,000 | 12,567,000,000 | 49,693,000,000 | 12,376,000,000 | 47,181,000,000 | 11,092,000,000 | 11,370,000,000 | 10,669,000,000 | 10,828,000,000 | 10,523,000,000 | 9,986,000,000 | 9,265,000,000 | 8,019,000,000 | 8,382,000,000 | 7,970,000,000 | 7,518,000,000 | 6,827,000,000 | 7,334,000,000 | 7,459,000,000 | 6,941,000,000 | 5,069,000,000 | 5,912,000,000 | 5,647,000,000 | 5,669,000,000 | 5,349,000,000 | 5,206,000,000 | 5,122,000,000 | 4,978,000,000 | ||||||||||
yoy | 2051.13% | 17.23% | 19.95% | -71.52% | -93.54% | -69.29% | 13.30% | 337.05% | 16.00% | 335.73% | 5.41% | 13.86% | 15.15% | 35.03% | 19.14% | 16.25% | 6.66% | 14.29% | 6.85% | 8.31% | 34.68% | 24.05% | 32.09% | 22.44% | -5.23% | 13.56% | 10.25% | 13.88% | |||||||||||||||
qoq | 1.32% | 12.68% | 6.50% | 1669.25% | -94.48% | 15.29% | -74.71% | 301.53% | -73.77% | 325.36% | -2.45% | 6.57% | -1.47% | 2.90% | 5.38% | 7.78% | 15.54% | 5.17% | 6.01% | 10.12% | -6.91% | -1.68% | 7.46% | 36.93% | -14.26% | 4.69% | -0.39% | 5.98% | 2.75% | 1.64% | 2.89% | ||||||||||||
provision for credit losses | 1,007,000,000 | 881,000,000 | 840,000,000 | 920,000,000 | 93,000,000 | 616,000,000 | -227,000,000 | 4,351,000,000 | 353,000,000 | 334,000,000 | 234,000,000 | 320,000,000 | 358,000,000 | 275,000,000 | 345,000,000 | 335,000,000 | 362,000,000 | 432,000,000 | 493,000,000 | 883,000,000 | 747,000,000 | 619,000,000 | 334,000,000 | 293,000,000 | 188,000,000 | 159,000,000 | 99,000,000 | 124,000,000 | 47,000,000 | 128,000,000 | 116,000,000 | 97,000,000 | 125,000,000 | 137,000,000 | 211,000,000 | 200,000,000 | |||||||
non-interest expense | 265,000,000 | 7,209,000,000 | 6,583,000,000 | 6,058,000,000 | 6,319,000,000 | 5,611,000,000 | 5,611,000,000 | 5,435,000,000 | 5,198,000,000 | 4,647,000,000 | 4,340,000,000 | 4,164,000,000 | 3,873,000,000 | ||||||||||||||||||||||||||||||
human resources | 5,788,000,000 | 5,869,000,000 | 5,423,000,000 | 5,091,000,000 | 4,794,000,000 | 16,539,000,000 | 15,252,000,000 | 3,429,000,000 | 2,000,000,000 | 2,377,000,000 | 2,142,000,000 | 2,290,000,000 | 1,954,000,000 | 2,033,000,000 | 1,992,000,000 | 2,049,000,000 | 1,829,000,000 | 1,848,000,000 | 1,870,000,000 | 1,811,000,000 | 1,724,000,000 | 1,733,000,000 | 1,722,000,000 | 1,703,000,000 | 1,668,000,000 | 1,587,000,000 | 1,574,000,000 | 1,641,000,000 | 1,581,000,000,000 | ||||||||||||||
equipment | 721,000,000 | 684,000,000 | 674,000,000 | 615,000,000 | 611,000,000 | 1,986,000,000 | 1,907,000,000 | 419,000,000 | 252,000,000 | 248,000,000 | 235,000,000 | 255,000,000 | 334,000,000 | 280,000,000 | 268,000,000 | 247,000,000 | 257,000,000 | 233,000,000 | 236,000,000 | 231,000,000 | 247,000,000 | 245,000,000 | 234,000,000 | 220,000,000 | 209,000,000 | 205,000,000 | 218,000,000 | 201,000,000 | 203,000,000,000 | ||||||||||||||
occupancy | 412,000,000 | 410,000,000 | 514,000,000 | 441,000,000 | 411,000,000 | 1,584,000,000 | 1,660,000,000 | 400,000,000 | 259,000,000 | 255,000,000 | 267,000,000 | 251,000,000 | 249,000,000 | 231,000,000 | 214,000,000 | 215,000,000 | 225,000,000 | 196,000,000 | 189,000,000 | 182,000,000 | 188,000,000 | 198,000,000 | 205,000,000 | 205,000,000 | 179,000,000 | 184,000,000 | 192,000,000 | 196,000,000 | 200,000,000,000 | ||||||||||||||
communications | 435,000,000 | 357,000,000 | 348,000,000 | 358,000,000 | 324,000,000 | 931,000,000 | 989,000,000 | 316,000,000 | 186,000,000 | 187,000,000 | 196,000,000 | 170,000,000 | 230,000,000 | 180,000,000 | 161,000,000 | 178,000,000 | 200,000,000 | 168,000,000 | 173,000,000 | 146,000,000 | 155,000,000 | 158,000,000 | 188,000,000 | 174,000,000 | 150,000,000 | 193,000,000 | 196,000,000 | 180,000,000 | 195,000,000,000 | ||||||||||||||
professional fees | 609,000,000 | 528,000,000 | 657,000,000 | 697,000,000 | 592,000,000 | 1,351,000,000 | 1,330,000,000 | 418,000,000 | 165,000,000 | 124,000,000 | 170,000,000 | 125,000,000 | 169,000,000 | 132,000,000 | 134,000,000 | 151,000,000 | 176,000,000 | 159,000,000 | 156,000,000 | 137,000,000 | 132,000,000 | 115,000,000 | 151,000,000 | 121,000,000 | 97,000,000 | 134,000,000 | 106,000,000 | 113,000,000 | 100,000,000,000 | ||||||||||||||
amortization of other intangibles | 431,000,000 | 436,000,000 | 398,000,000 | 373,000,000 | 369,000,000 | 1,287,000,000 | 1,273,000,000 | 279,000,000 | 123,000,000 | 120,000,000 | 123,000,000 | 110,000,000 | 45,000,000 | 39,000,000 | 22,000,000 | 25,000,000 | 22,000,000 | 20,000,000 | 20,000,000 | 14,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 20,000,000 | 19,000,000 | 18,000,000,000 | ||||||||||||||
income before income taxes | 6,828,000,000 | 6,872,000,000 | 5,215,000,000 | 4,926,000,000 | 442,000,000 | 4,633,000,000 | 4,861,000,000 | 20,631,000,000 | 4,988,000,000 | 14,389,000,000 | 4,146,000,000 | 3,898,000,000 | 3,940,000,000 | 4,047,000,000 | 3,588,000,000 | 1,559,000,000 | 2,085,000,000 | 1,648,000,000 | 1,496,000,000 | 1,547,000,000 | 1,753,000,000 | 1,618,000,000 | |||||||||||||||||||||
income taxes | 1,394,000,000 | 1,458,000,000 | 993,000,000 | 976,000,000 | 761,000,000 | 4,581,000,000 | 2,952,000,000 | 690,000,000 | 257,000,000 | 565,000,000 | 389,000,000 | 438,000,000 | 428,000,000 | 442,000,000 | 343,000,000 | 353,000,000 | 342,000,000 | 381,000,000 | 348,000,000 | 332,000,000 | 392,000,000 | 347,000,000 | 235,000,000 | 342,000,000 | 289,000,000 | 316,000,000 | 315,000,000 | 420,000,000 | 375,000,000,000 | ||||||||||||||
net income | 5,434,000,000 | 5,414,000,000 | 4,222,000,000 | 3,950,000,000 | -357,000,000 | 3,872,000,000 | 3,882,000,000 | 16,050,000,000 | 3,892,000,000 | 11,437,000,000 | 3,246,000,000 | 3,206,000,000 | 3,250,000,000 | 3,012,000,000 | 2,837,000,000 | 2,796,000,000 | 2,543,000,000 | 2,593,000,000 | 2,333,000,000 | 2,119,000,000 | 1,911,000,000 | 1,276,000,000 | 1,497,000,000 | 1,237,000,000 | 1,053,000,000 | 1,120,000,000 | 1,262,000,000 | 1,245,000,000 | 1,279,000,000 | 1,262,000,000 | 1,177,000,000 | 1,118,000,000 | 1,171,000,000 | 979,000,000 | 907,000,000 | 504,000,000 | 768,000,000 | 793,000,000 | 804,000,000 | 697,000,000 | 779,000,000 | 697,000,000,000 | |
yoy | -1622.13% | 39.82% | 8.76% | -75.39% | -109.17% | -66.14% | 19.59% | 400.62% | 19.75% | 279.71% | 14.42% | 14.66% | 27.80% | 16.16% | 19.85% | 20.01% | 35.69% | 55.85% | 71.30% | 81.48% | 13.93% | 18.62% | -0.64% | -17.67% | -11.25% | 7.22% | 11.36% | 9.22% | 28.91% | 29.77% | 121.83% | 52.47% | 23.46% | 12.81% | -27.69% | -1.41% | -99.89% | ||||||
qoq | 0.37% | 28.23% | 6.89% | -1206.44% | -109.22% | -0.26% | -75.81% | 312.38% | -65.97% | 252.34% | 1.25% | -1.35% | 7.90% | 6.17% | 1.47% | 9.95% | -1.93% | 10.10% | 10.88% | 49.76% | -14.76% | 21.02% | 17.47% | -5.98% | -11.25% | 1.37% | -2.66% | 1.35% | 7.22% | 5.28% | -4.53% | 19.61% | 7.94% | 79.96% | -34.38% | -3.15% | -1.37% | 15.35% | -10.53% | -99.89% | |||
net income margin % | 31.58% | 31.88% | 28.01% | 27.91% | -44.63% | 26.72% | 30.89% | 32.30% | 31.45% | 24.24% | 29.26% | 28.20% | 30.46% | 27.82% | 26.96% | 28.00% | 27.45% | 32.34% | NaN% | 27.83% | 26.59% | 25.42% | 18.69% | 20.41% | 16.58% | 15.17% | 22.10% | 21.35% | 22.05% | 22.56% | 23.59% | 22.61% | 21.83% | 23.52% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
net income attributable to: | |||||||||||||||||||||||||||||||||||||||||||
shareholders | 5,432,000,000 | 5,415,000,000 | 4,219,000,000 | 3,948,000,000 | 3,870,000,000 | 16,038,000,000 | 11,432,000,000 | 3,247,000,000 | |||||||||||||||||||||||||||||||||||
non-controlling interests | 2,000,000 | -1,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 12,000,000 | 5,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||
basic earnings per share | 3.77 | 3.76 | 2.92 | 2.75 | 2.74 | 11.08 | 7.84 | 2.21 | 0.85 | 1.01 | 0.83 | 0.74 | 0.82 | 0.93 | 0.96 | 0.99 | 0.97 | 0.91 | 0.86 | 1.81 | 1.51 | 1.4 | |||||||||||||||||||||
diluted earnings per share | 3.76 | 3.75 | 2.91 | 2.74 | 2.73 | 11.06 | 7.82 | 2.2 | 0.84 | 1 | 0.82 | 0.73 | 0.81 | 0.92 | 0.95 | 0.98 | 0.96 | 0.9 | 0.85 | 1.78 | 1.48 | 1.37 | 0.76 | 1.15 | 1.19 | 1.19 | 1 | 1.12 | 0.99 | ||||||||||||||
dividends per common share | 1.54 | 1.54 | 1.42 | 1.38 | 1.35 | 4.32 | 4.29 | 0.98 | |||||||||||||||||||||||||||||||||||
share of profit in joint ventures and associates | 18,000,000 | -37,000,000 | 130,000,000 | 77,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||
net income adjusted | 293,000,000 | ||||||||||||||||||||||||||||||||||||||||||
segments – net income | |||||||||||||||||||||||||||||||||||||||||||
personal & commercial banking | -30,000,000 | 2,139,000,000 | 2,033,000,000 | 1,502,000,000 | 1,618,000,000 | 1,521,000,000 | 1,404,000,000 | 1,399,000,000 | 1,275,000,000 | 1,270,000,000 | 1,151,000,000 | 1,081,000,000 | 1,034,000,000 | ||||||||||||||||||||||||||||||
wealth management | 391,000,000 | 822,000,000 | 558,000,000 | 546,000,000 | 729,000,000 | 597,000,000 | 491,000,000 | 486,000,000 | 396,000,000 | 255,000,000 | 285,000,000 | 205,000,000 | 207,000,000 | ||||||||||||||||||||||||||||||
insurance | 123,000,000 | 268,000,000 | 267,000,000 | 254,000,000 | 282,000,000 | 127,000,000 | 265,000,000 | 161,000,000 | 228,000,000 | 225,000,000 | 256,000,000 | 107,000,000 | 194,000,000 | ||||||||||||||||||||||||||||||
capital markets | 167,000,000 | 617,000,000 | 920,000,000 | 840,000,000 | 584,000,000 | 748,000,000 | 584,000,000 | 611,000,000 | 482,000,000 | 555,000,000 | 402,000,000 | 472,000,000 | 410,000,000 | ||||||||||||||||||||||||||||||
corporate support | -1,008,000,000 | -74,000,000 | 5,000,000 | 13,000,000 | -52,000,000 | -200,000,000 | -39,000,000 | 200,000,000 | 126,000,000 | 162,000,000 | |||||||||||||||||||||||||||||||||
selected information | |||||||||||||||||||||||||||||||||||||||||||
earnings per share (eps) – basic | -0.27 | 2.02 | 1.86 | ||||||||||||||||||||||||||||||||||||||||
– diluted | -0.26 | 2.01 | 1.85 | ||||||||||||||||||||||||||||||||||||||||
earnings per share (eps) – basic adjusted | 0.2 | ||||||||||||||||||||||||||||||||||||||||||
– diluted adjusted | 0.2 | ||||||||||||||||||||||||||||||||||||||||||
return on common equity (roe) , | 16 | 17.4 | 16.6 | 16.3 | 15.5 | 17.9 | 18.7 | ||||||||||||||||||||||||||||||||||||
return on common equity (roe) adjusted | 70 | ||||||||||||||||||||||||||||||||||||||||||
average common equity | 3,850 | 97,150 | 89,500 | 78,800 | 76,600 | 66,850 | 65,900 | 65,750 | 63,100 | 55,800 | 47,450 | 43,350 | 38,850 | ||||||||||||||||||||||||||||||
net interest margin (nim) – on average earning assets | 1.65 | 1.69 | |||||||||||||||||||||||||||||||||||||||||
pcl on loans as a % of average net loans and acceptances | 3 | 0.18 | 0.23 | 0.32 | |||||||||||||||||||||||||||||||||||||||
pcl on performing loans as a % of average net loans and acceptances | 0.06 | 0.08 | 0.05 | ||||||||||||||||||||||||||||||||||||||||
pcl on impaired loans as a % of average net loans and acceptances | 6 | 0.12 | 0.07 | 0.15 | 0.27 | 0.23 | 0.17 | 0.23 | 0.27 | 0.23 | 0.31 | 0.32 | 0.37 | ||||||||||||||||||||||||||||||
gross impaired loans (gil) as a % of loans and acceptances | 6 | 0.26 | 0.31 | 0.47 | 0.46 | 0.46 | 0.53 | 0.73 | 0.47 | 0.44 | 0.52 | 0.58 | |||||||||||||||||||||||||||||||
liquidity coverage ratio (lcr) , | 100 | ||||||||||||||||||||||||||||||||||||||||||
net stable funding ratio (nsfr) , | |||||||||||||||||||||||||||||||||||||||||||
capital, leverage and total loss absorbing capacity (tlac) ratios , , | |||||||||||||||||||||||||||||||||||||||||||
common equity tier 1 (cet1) ratio | 40 | 12.6 | 13.7 | 12.5 | 12.1 | 11 | 10.9 | 10.9 | 10.8 | 10.6 | 9.9 | 9.6 | |||||||||||||||||||||||||||||||
tier 1 capital ratio | 60 | 13.8 | 14.9 | 13.5 | 13.2 | 12.4 | 12.3 | 12.4 | 12.3 | 12.2 | 11.4 | 11.7 | 13.1 | ||||||||||||||||||||||||||||||
total capital ratio | 50 | 15.4 | 16.7 | 15.5 | 15.2 | 14.4 | 14.2 | 14.4 | 14.4 | 14 | 13.4 | 14 | 15.1 | ||||||||||||||||||||||||||||||
leverage ratio | 10 | 4.4 | 4.9 | 4.8 | 4.3 | 4.2 | 4.4 | 4.4 | 4.4 | 4.3 | |||||||||||||||||||||||||||||||||
tlac ratio | 40 | 26.4 | |||||||||||||||||||||||||||||||||||||||||
tlac leverage ratio | 8.5 | ||||||||||||||||||||||||||||||||||||||||||
selected balance sheet and other information | |||||||||||||||||||||||||||||||||||||||||||
total assets | -32,126 | 1,917,219 | 1,706,323 | 1,624,548 | 1,428,935 | 1,276,275 | 1,212,853 | 1,201,047 | 1,180,258 | 1,074,208 | 940,550 | 860,819 | 825,100 | ||||||||||||||||||||||||||||||
securities, net of applicable allowance | -3,917 | 318,223 | 284,724 | 275,814 | 249,004 | 222,262 | |||||||||||||||||||||||||||||||||||||
loans, net of allowance for loan losses | 5,543 | 819,965 | 717,575 | 660,992 | 618,856 | 538,044 | |||||||||||||||||||||||||||||||||||||
derivative related assets | -37,412 | 154,439 | 95,541 | 113,488 | 101,560 | 105,512 | 95,023 | 105,833 | 118,944 | 105,626 | 87,402 | 74,822 | 91,293 | ||||||||||||||||||||||||||||||
deposits | 9,481 | 1,208,814 | 1,100,831 | 1,011,885 | 886,005 | 800,020 | 789,635 | 778,618 | 757,589 | 697,227 | 614,100 | 558,480 | 508,219 | 1,225,000,000 | 1,217,000,000 | 1,288,000,000 | 2,351,000,000 | 2,792,000,000 | 2,813,000,000 | 3,492,000,000 | 3,384,000,000 | 3,041,000,000 | 2,853,000,000 | 2,488,000,000 | 2,326,000,000 | 1,829,000,000 | 1,638,000,000 | 1,378,000,000 | 1,300,000,000 | 1,283,000,000 | 1,304,000,000 | 1,339,000,000 | 1,433,000,000 | 1,443,000,000,000 | |||||||||
common equity | 626 | 100,746 | 91,983 | 80,719 | 77,816 | 66,430 | 67,416 | 65,561 | 64,304 | 57,048 | 48,615 | 43,939 | 39,453 | ||||||||||||||||||||||||||||||
total risk-weighted assets (rwa) , , | -5,966 | ||||||||||||||||||||||||||||||||||||||||||
assets under management | 82,600 | 999,700 | 1,008,700 | 843,600 | 762,300 | 656,700 | 639,900 | 601,200 | 586,300 | 498,400 | 457,000 | 391,100 | 343,000 | ||||||||||||||||||||||||||||||
assets under administration | 152,100 | 5,891,200 | 5,678,000 | 5,653,500 | 4,647,000 | 4,050,900 | |||||||||||||||||||||||||||||||||||||
common share information | |||||||||||||||||||||||||||||||||||||||||||
shares outstanding (000s) – average basic | 6,987 | 1,451,781 | 1,457,854 | ||||||||||||||||||||||||||||||||||||||||
– average diluted | 7,176 | 1,458,714 | 1,465,035 | ||||||||||||||||||||||||||||||||||||||||
– end of period | 7,746 | 1,444,065 | 1,457,934 | ||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 0.03 | 1.28 | 1.08 | 1.08 | 1.05 | 0.91 | 0.87 | ||||||||||||||||||||||||||||||||||||
dividend yield | 4 | 3.3 | 4.4 | 4 | 3.5 | 3.6 | 3.7 | 4 | 4.3 | 3.8 | 4 | 4.4 | |||||||||||||||||||||||||||||||
dividend payout ratio | 600 | 47 | 40 | 48 | |||||||||||||||||||||||||||||||||||||||
common share price | 20.45 | 126.05 | 128.82 | 93.16 | 106.24 | 105.32 | 100.87 | 93.01 | 83.8 | 74.77 | 80.01 | 70.02 | 56.94 | ||||||||||||||||||||||||||||||
market capitalization | 29,656 | 174,316 | 183,507 | 132,518 | 151,933 | 152,089 | 146,554 | 135,602 | 124,476 | 107,925 | 115,393 | 100,903 | 82,296 | ||||||||||||||||||||||||||||||
business information | |||||||||||||||||||||||||||||||||||||||||||
employees | -1,232 | 91,427 | 85,301 | 83,842 | 82,801 | 78,648 | 78,210 | 76,720 | 75,510 | 74,377 | |||||||||||||||||||||||||||||||||
bank branches | 1 | 1,271 | 1,295 | 1,329 | 1,327 | 1,368 | 1,376 | 1,388 | 1,419 | 1,355 | 1,366 | 1,372 | 1,361 | ||||||||||||||||||||||||||||||
automated teller machines | 4,368 | 4,378 | 4,557 | 4,600 | 4,660 | 4,630 | 4,758 | 4,905 | 4,816 | 4,929 | 4,973 | 5,065 | |||||||||||||||||||||||||||||||
period average us equivalent of c1.00 | 0.013 | 0.739 | 0.796 | 0.756 | 0.755 | 0.794 | 0.792 | 0.77 | 0.757 | 0.758 | 0.9 | 0.96 | 1.011 | ||||||||||||||||||||||||||||||
period-end us equivalent of c1.00 | 0.023 | 0.734 | 0.808 | 0.751 | 0.759 | 0.813 | 0.775 | 0.802 | 0.746 | 0.765 | 0.887 | 0.959 | 1.001 | ||||||||||||||||||||||||||||||
insurance premiums, investment and fee income | 1,848,000,000 | 5,600,000,000 | 5,361,000,000 | 1,039,000,000 | 1,759,000,000 | 1,383,000,000 | 1,565,000,000 | 1,346,000,000 | 111,000,000 | 857,000,000 | 841,000,000 | 855,000,000 | 863,000,000 | 821,000,000 | 806,000,000 | 858,000,000 | 886,000,000 | 813,000,000 | 621,000,000 | 632,000,000 | 498,000,000 | 548,000,000 | |||||||||||||||||||||
insurance policyholder benefits, claims and acquisition expense | 1,379,000,000 | 116,000,000 | 3,891,000,000 | 1,032,000,000 | 3,683,000,000 | 461,000,000 | 654,000,000 | 494,000,000 | 836,000,000 | 1,137,000,000 | 643,000,000 | 397,000,000 | 292,000,000 | 752,000,000 | 878,000,000 | 770,000,000 | 1,459,000,000 | 1,130,000,000 | 1,322,000,000 | 1,076,000,000 | -86,000,000 | 553,000,000 | 616,000,000 | 677,000,000 | 611,000,000 | 627,000,000 | 619,000,000 | 652,000,000 | 681,000,000 | 622,000,000 | 414,000,000 | 422,000,000 | 330,000,000 | 386,000,000 | |||||||||
benefit from credit losses | 381,000,000 | -753,000,000 | 427,000,000 | 499,000,000 | 216,000,000,000 | ||||||||||||||||||||||||||||||||||||||
segments - net income | |||||||||||||||||||||||||||||||||||||||||||
investor & treasury services | 110,000,000 | 109,000,000 | 91,000,000 | 45,000,000 | 219,000,000 | 156,000,000 | 178,000,000 | 174,000,000 | 88,000,000 | 113,000,000 | 92,000,000 | 72,000,000 | |||||||||||||||||||||||||||||||
earnings per share (eps) - basic | 2.75 | 2.68 | 2.23 | 2.19 | 1.89 | 1.66 | 1.74 | 1.57 | 1.41 | 1.26 | |||||||||||||||||||||||||||||||||
- diluted | 2.74 | 2.68 | 2.23 | 2.18 | 1.88 | 1.65 | 1.74 | 1.57 | 1.4 | 1.25 | |||||||||||||||||||||||||||||||||
return on common equity | 15.6 | 16.9 | 16.2 | 19 | 18.6 | ||||||||||||||||||||||||||||||||||||||
net interest margin (nim) - on average earning assets | 1.56 | 1.43 | 1.52 | 1.6 | 1.72 | ||||||||||||||||||||||||||||||||||||||
liquidity coverage ratio | 125 | 123 | 145 | 127 | 122 | 122 | 121 | 127 | 127 | ||||||||||||||||||||||||||||||||||
net stable funding ratio | 112 | 116 | |||||||||||||||||||||||||||||||||||||||||
capital ratios and leverage ratio | |||||||||||||||||||||||||||||||||||||||||||
total risk-weighted assets | 609,879 | 552,541 | 546,242 | ||||||||||||||||||||||||||||||||||||||||
assets under administration (aua) , | 5,649,700 | 6,347,300 | 5,473,300 | 5,390,000 | 5,058,900 | 4,609,100 | |||||||||||||||||||||||||||||||||||||
shares outstanding (000s) - average basic | 1,386,925 | 1,424,534 | 1,422,578 | 1,432,685 | 1,457,855 | 1,483,869 | 1,442,935 | 1,442,368 | 1,440,911 | 1,444,189 | |||||||||||||||||||||||||||||||||
- average diluted | 1,388,548 | 1,427,225 | 1,426,466 | 1,438,257 | 1,464,916 | 1,491,872 | 1,449,509 | 1,449,342 | 1,462,728 | 1,469,304 | |||||||||||||||||||||||||||||||||
- end of period | 1,382,911 | 1,424,525 | 1,422,473 | 1,430,096 | 1,452,898 | 1,485,394 | 1,443,423 | 1,442,233 | 1,441,056 | 1,445,303 | |||||||||||||||||||||||||||||||||
non-interest income - sum | 26,346,000,000 | 5,940,000,000 | 2,633,000,000 | ||||||||||||||||||||||||||||||||||||||||
non-interest expense - sum | 24,758,000,000 | 5,882,000,000 | 2,721,000,000 | 2,582,000,000 | |||||||||||||||||||||||||||||||||||||||
net income attributable to: - sum | 11,437,000,000 | 3,250,000,000 | |||||||||||||||||||||||||||||||||||||||||
total capital risk-weighted assets | 512,856 | 466,758 | 474,478 | 458,136 | 449,712 | 413,957 | 372,050 | ||||||||||||||||||||||||||||||||||||
represents period-end spot balances. | |||||||||||||||||||||||||||||||||||||||||||
defined as dividends per common share divided by the average of the high and low share price in the relevant period. | |||||||||||||||||||||||||||||||||||||||||||
average amounts are calculated using month-end spot rates for the period. | |||||||||||||||||||||||||||||||||||||||||||
interest and dividend income - sum | 8,990,000,000 | ||||||||||||||||||||||||||||||||||||||||||
interest expense - sum | 4,261,000,000 | 2,300,000,000 | 1,800,000,000 | ||||||||||||||||||||||||||||||||||||||||
pcl as a % of average net loans and acceptances | 0.24 | ||||||||||||||||||||||||||||||||||||||||||
gross impaired loans (gil) as a % of loans and acceptances , | 0.45 | ||||||||||||||||||||||||||||||||||||||||||
net income before income taxes | 3,541,000,000 | 3,312,000,000 | 2,805,000,000 | 2,945,000,000 | 2,593,000,000 | 2,513,000,000 | 1,271,000,000 | 775,000,000 | 1,138,000,000 | 1,112,000,000 | 1,144,000,000 | 1,043,000,000 | 1,227,000,000 | 1,099,000,000,000 | |||||||||||||||||||||||||||||
total pcl as a % of average net loans and acceptances | 0.17 | 0.23 | 0.27 | ||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.91 | 0.83 | 0.79 | 0.75 | 0.67 | 0.6 | |||||||||||||||||||||||||||||||||||||
book value per share | 46.41 | 43.32 | |||||||||||||||||||||||||||||||||||||||||
net interest margin | 1.7 | ||||||||||||||||||||||||||||||||||||||||||
capital ratios and multiples | |||||||||||||||||||||||||||||||||||||||||||
assets-to-capital multiple | 17 | 16.6 | 16.7 | ||||||||||||||||||||||||||||||||||||||||
eps – basic | |||||||||||||||||||||||||||||||||||||||||||
roe , | 18.7 | ||||||||||||||||||||||||||||||||||||||||||
capital ratios, leverage ratio and multiples | |||||||||||||||||||||||||||||||||||||||||||
business information from continuing operations | |||||||||||||||||||||||||||||||||||||||||||
continuing operations | |||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 2,119,000,000 | 1,911,000,000 | 1,279,000,000 | 1,263,000,000 | 1,194,000,000 | 1,128,000,000 | 1,172,000,000 | 1,001,000,000 | |||||||||||||||||||||||||||||||||||
net loss from discontinued operations | -1,000,000 | -17,000,000 | -10,000,000 | -22,000,000 | |||||||||||||||||||||||||||||||||||||||
segments - net income from continuing operations | |||||||||||||||||||||||||||||||||||||||||||
selected information from continuing operations | |||||||||||||||||||||||||||||||||||||||||||
eps - basic | 1.41 | 1.26 | |||||||||||||||||||||||||||||||||||||||||
roe | 18.6 | ||||||||||||||||||||||||||||||||||||||||||
risk-weighted assets | 318,980 | 280,609 | |||||||||||||||||||||||||||||||||||||||||
tier 1 common ratio | 10.5 | ||||||||||||||||||||||||||||||||||||||||||
assets under administration (aua) - rbc | 764,100 | ||||||||||||||||||||||||||||||||||||||||||
- rbcis | 2,886,900 | ||||||||||||||||||||||||||||||||||||||||||
interest income | |||||||||||||||||||||||||||||||||||||||||||
deposits with banks | 14,000,000 | 10,000,000 | 14,000,000 | 86,000,000 | 128,000,000 | 100,000,000 | 150,000,000 | 119,000,000 | 166,000,000 | 155,000,000 | 87,000,000 | 72,000,000 | 55,000,000 | 62,000,000 | 52,000,000 | 71,000,000 | 81,000,000 | 78,000,000 | 95,000,000 | 112,000,000 | 109,000,000,000 | ||||||||||||||||||||||
securitization revenue | 214,000,000 | 197,000,000 | 177,000,000 | 348,000,000 | 171,000,000 | 103,000,000 | 66,000,000 | 97,000,000 | 86,000,000 | 61,000,000 | 61,000,000 | 49,000,000 | |||||||||||||||||||||||||||||||
net gain on available-for-sale securities | -14,000,000 | 77,000,000 | -372,000,000 | -136,000,000 | |||||||||||||||||||||||||||||||||||||||
outsourced item processing | 69,000,000 | 72,000,000 | 72,000,000 | 72,000,000 | 105,000,000 | 77,000,000 | 77,000,000 | 82,000,000 | 75,000,000 | 70,000,000 | 80,000,000 | 73,000,000 | 73,000,000 | 78,000,000 | 72,000,000 | 74,000,000 | 69,000,000 | 73,000,000 | |||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||
net income before non-controlling interest | 1,302,000,000 | 1,520,000,000 | 1,259,000,000 | 1,058,000,000 | 1,119,000,000 | 1,311,000,000 | 1,275,000,000 | 1,303,000,000 | 1,282,000,000 | 1,238,000,000 | 1,103,000,000 | 1,178,000,000 | 995,000,000 | 924,000,000 | 540,000,000 | 796,000,000 | 823,000,000 | 828,000,000 | 728,000,000 | 807,000,000 | 724,000,000,000 | ||||||||||||||||||||||
non-controlling interest in net income of subsidiaries | 26,000,000 | 23,000,000 | 22,000,000 | 5,000,000 | -1,000,000 | 49,000,000 | 30,000,000 | 24,000,000 | 19,000,000 | 44,000,000 | -25,000,000 | 6,000,000 | -6,000,000 | 17,000,000 | 36,000,000 | 28,000,000 | 30,000,000 | 24,000,000 | 31,000,000 | 28,000,000 | 27,000,000,000 | ||||||||||||||||||||||
preferred dividends | -65,000,000 | -64,000,000 | -64,000,000 | -41,000,000 | -27,000,000 | -27,000,000 | -24,000,000 | -22,000,000 | -26,000,000 | -13,000,000 | -11,000,000 | -10,000,000 | 11,000,000 | 12,000,000 | 11,000,000 | 12,000,000 | 11,000,000 | ||||||||||||||||||||||||||
net income available to common shareholders | 1,211,000,000 | 1,433,000,000 | 1,173,000,000 | 1,012,000,000 | 1,093,000,000 | 1,235,000,000 | 1,221,000,000 | 1,257,000,000 | 1,236,000,000 | 1,164,000,000 | 1,107,000,000 | 1,161,000,000 | 968,000,000 | 895,000,000 | 493,000,000 | 756,000,000 | 782,000,000 | 793,000,000 | 675,000,000 | 756,000,000 | 672,000,000,000 | ||||||||||||||||||||||
average number of common shares | 1,421,777,000,000 | 1,418,146,000,000 | 1,413,644,000,000 | 1,366,868,000,000 | 1,337,753,000,000 | 1,323,293,000,000 | 1,273,862,000,000 | 1,272,212,000,000 | 1,274,697,000,000 | 1,279,300,000,000 | 1,282,694,000,000 | 642,167,000,000 | 643,102,000,000 | 640,842,000,000 | 641,166,000,000 | 645,074,000,000 | 650,044,000,000 | 656,952,000,000 | 664,634,000,000 | 666,006,000,000 | 673,787,000,000,000 | ||||||||||||||||||||||
average number of diluted common shares | 1,434,379 | 1,432,179 | 1,428,409 | 1,379,191 | 1,353,588 | 1,340,239 | 1,286,595 | 1,288,415 | 1,293,864 | 1,297,340 | 1,301,645 | 652,189 | 653,023 | 651,800 | 651,279 | 654,768 | 659,356 | 664,450 | 671,398 | 673,400 | 679,168 | ||||||||||||||||||||||
dividends per share | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.46 | 0.4 | 0.36 | 0.36 | 0.64 | 0.61 | 0.55 | 0.52 | 0.52 | 0.46 | 0.46 | |||||||||||||||||||||||||
net loss on available-for-sale securities | -192,000,000 | -270,000,000 | |||||||||||||||||||||||||||||||||||||||||
net gain on sale of available-for-sale securities | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment account securities | 5,000,000 | 16,000,000 | 11,000,000 | 22,000,000 | 43,000,000 | 59,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 1,656,000,000 | 1,624,000,000 | 1,619,000,000 | 1,451,000,000 | 1,510,000,000 | 1,387,000,000 | |||||||||||||||||||||||||||||||||||||
basic earnings per share from continuing operations | 0.99 | 0.97 | 0.92 | 0.87 | 1.81 | 1.54 | |||||||||||||||||||||||||||||||||||||
basic earnings per share from discontinued operations | -0.01 | -0.01 | -0.03 | ||||||||||||||||||||||||||||||||||||||||
diluted earnings per share from continuing operations | 0.98 | 0.96 | 0.91 | 0.86 | 1.78 | 1.51 | |||||||||||||||||||||||||||||||||||||
diluted earnings per share from discontinued operations | -0.01 | -0.01 | -0.03 | ||||||||||||||||||||||||||||||||||||||||
business realignment charges | 1,000,000 | 4,000,000 | 192,000,000 | ||||||||||||||||||||||||||||||||||||||||
net gain on redemption of preferred shares | |||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||
trading revenues | 452,000,000 | 260,000,000 | 333,000,000 | 345,000,000 | 441,000,000 | 441,000,000 | 481,000,000 | 544,000,000 | 440,000,000,000 | ||||||||||||||||||||||||||||||||||
mutual fund revenues | 245,000,000 | 233,000,000 | 218,000,000 | 216,000,000 | 202,000,000 | 175,000,000 | 161,000,000 | 169,000,000 | 188,000,000,000 | ||||||||||||||||||||||||||||||||||
card service revenues | 158,000,000 | 127,000,000 | 93,000,000 | 87,000,000 | 72,000,000 | 85,000,000 | 113,000,000 | 124,000,000 | 137,000,000,000 | ||||||||||||||||||||||||||||||||||
foreign exchange revenues, other than trading | 109,000,000 | 88,000,000 | 74,000,000 | 75,000,000 | |||||||||||||||||||||||||||||||||||||||
securitization revenues | 65,000,000 | 51,000,000 | 54,000,000 | 23,000,000 | 63,000,000 | 61,000,000 | 41,000,000 | 34,000,000 | 38,000,000,000 | ||||||||||||||||||||||||||||||||||
total revenues | 4,938,000,000 | 4,734,000,000 | 4,398,000,000 | 4,405,000,000 | 4,195,000,000 | 4,249,000,000 | |||||||||||||||||||||||||||||||||||||
interest income - sum | 4,082,000,000 | 3,416,000,000 | |||||||||||||||||||||||||||||||||||||||||
mortgage banking revenues | 40,000,000 | 6,000,000 | -3,000,000 | 2,000,000 | -12,000,000 | 78,000,000 | 69,000,000 | 36,000,000,000 | |||||||||||||||||||||||||||||||||||
trading account securities | 729,000,000 | 658,000,000 | 564,000,000 | 482,000,000 | |||||||||||||||||||||||||||||||||||||||
available for sale securities | 224,000,000 | 179,000,000 | 181,000,000 | 192,000,000 | |||||||||||||||||||||||||||||||||||||||
assets purchased under reverse repurchase agreements | 145,000,000 | 115,000,000 | 145,000,000 | 186,000,000 | 184,000,000 | 192,000,000 | |||||||||||||||||||||||||||||||||||||
deposit and payment service charges | 267,000,000 | 257,000,000 | 257,000,000 | 268,000,000 | 261,000,000 | 279,000,000 | 262,000,000,000 | ||||||||||||||||||||||||||||||||||||
gain on sale of available for sale securities | 26,000,000 | 31,000,000 | 7,000,000 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||
goodwill impairment | 130,000,000 | ||||||||||||||||||||||||||||||||||||||||||
earnings per share | 0.77 | 1.17 | 1.2 | 1.21 | 1.01 | 1.14 | 1 | ||||||||||||||||||||||||||||||||||||
provision for (recovery of) credit losses | -28,000,000 | ||||||||||||||||||||||||||||||||||||||||||
preferred share dividends | 11,000,000 | 22,000,000 | 23,000,000 | 25,000,000,000 | |||||||||||||||||||||||||||||||||||||||
other income | |||||||||||||||||||||||||||||||||||||||||||
insurance revenues | 95,000,000 | 76,000,000 | 51,000,000,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sale of securities | 42,000,000 | -15,000,000,000 | |||||||||||||||||||||||||||||||||||||||||
loss on sale of securities | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||
gain from divestitures | |||||||||||||||||||||||||||||||||||||||||||
gross revenues | 3,862,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||
non-interest expenses | |||||||||||||||||||||||||||||||||||||||||||
amortization of goodwill | |||||||||||||||||||||||||||||||||||||||||||
royal bank of canada |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-03 | 2025-10-31 | 2025-07-31 | 2024-12-04 | 2024-04-30 | 2024-01-31 | 2023-07-31 | 2022-10-31 | 2021-12-01 | 2021-10-31 | 2021-03-04 | 2020-10-31 | 2019-10-31 | 2018-11-28 | 2018-10-31 | 2018-02-23 | 2017-11-29 | 2017-10-31 | 2017-08-23 | 2017-05-25 | 2017-02-24 | 2016-11-30 | 2016-10-31 | 2016-05-26 | 2016-02-24 | 2015-12-02 | 2015-10-31 | 2015-08-26 | 2015-05-28 | 2015-02-25 | 2014-12-03 | 2014-10-31 | 2014-08-22 | 2014-05-22 | 2014-02-26 | 2013-12-05 | 2013-10-31 | 2013-08-29 | 2013-02-28 | 2012-11-29 | 2012-10-31 | 2012-08-30 | 2011-08-26 | 2010-08-26 | 2010-03-03 | 2009-02-26 | 2008-02-29 | 2006-08-25 | 2006-03-03 | 2005-08-26 | 2005-05-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | 12,510,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 37,024,000,000 | 37,024,000,000 | 34,927,000,000 | 56,723,000,000 | 61,373,000,000 | 74,347,000,000 | 80,358,000,000 | 72,397,000,000 | 113,846,000,000 | 113,846,000,000 | 118,888,000,000 | 118,888,000,000 | 26,310,000,000 | 30,209,000,000 | 30,209,000,000 | 34,488,000,000 | 28,407,000,000 | 28,407,000,000 | 24,302,000,000 | 30,518,000,000 | 25,363,000,000 | 14,929,000,000 | 14,929,000,000 | 14,845,000,000 | 17,050,000,000 | 12,452,000,000 | 12,452,000,000 | 19,976,000,000 | 18,393,000,000 | 20,027,000,000 | 17,421,000,000 | 17,421,000,000 | 16,297,000,000 | 15,879,000,000 | 13,786,000,000 | 15,870,000,000 | 15,870,000,000 | 14,083,000,000 | 13,741,000,000 | 12,617,000,000 | 12,617,000,000 | 10,586,000,000 | 11,548,000,000 | 9,056,000,000 | 9,535,000,000 | 10,199,000,000 | |||||
interest-bearing deposits with banks | 50,364,000,000 | 50,364,000,000 | 72,824,000,000 | 66,020,000,000 | 38,459,000,000 | 61,080,000,000 | 87,650,000,000 | 108,011,000,000 | 79,638,000,000 | 79,638,000,000 | 39,013,000,000 | 39,013,000,000 | 38,345,000,000 | 36,471,000,000 | 36,471,000,000 | 37,269,000,000 | 32,662,000,000 | 32,662,000,000 | 36,098,000,000 | 25,875,000,000 | 22,380,000,000 | 27,851,000,000 | 27,851,000,000 | 29,229,000,000 | 24,636,000,000 | 22,690,000,000 | 22,690,000,000 | 10,731,000,000 | 4,402,000,000 | 3,866,000,000 | 8,399,000,000 | 8,399,000,000 | 5,383,000,000 | 5,210,000,000 | 8,245,000,000 | 9,061,000,000 | 9,061,000,000 | 7,376,000,000 | 8,499,000,000 | 10,255,000,000 | 10,255,000,000 | 11,386,000,000 | 193,060,000,000 | 11,421,000,000 | 7,264,000,000 | 15,362,000,000 | 11,430,000,000 | 10,913,000,000 | |||
securities | 214,170,000,000 | 219,405,000,000 | 224,827,000,000 | 224,371,000,000 | 233,711,000,000 | 235,515,000,000 | 222,643,000,000 | 230,723,000,000 | 199,114,000,000 | 191,481,000,000 | 189,494,000,000 | 174,302,000,000 | 169,225,000,000 | 158,390,000,000 | 192,739,000,000 | 189,416,000,000 | 172,182,000,000 | ||||||||||||||||||||||||||||||||||
trading | 219,067,000,000 | 219,067,000,000 | 183,300,000,000 | 173,566,000,000 | 193,597,000,000 | 176,603,000,000 | 148,205,000,000 | 139,240,000,000 | 139,240,000,000 | 136,071,000,000 | 136,071,000,000 | 146,534,000,000 | 128,258,000,000 | 128,258,000,000 | 127,657,000,000 | 127,657,000,000 | 151,292,000,000 | 151,292,000,000 | 158,703,000,000 | 158,703,000,000 | 151,380,000,000 | 151,380,000,000 | 144,023,000,000 | 144,023,000,000 | 120,783,000,000 | 120,783,000,000 | |||||||||||||||||||||||||
investment, net of applicable allowance | 342,721,000,000 | 342,721,000,000 | 256,618,000,000 | 238,987,000,000 | 212,216,000,000 | 196,022,000,000 | 170,018,000,000 | 145,484,000,000 | 145,484,000,000 | 139,743,000,000 | 139,743,000,000 | 102,470,000,000 | 94,608,000,000 | 94,608,000,000 | |||||||||||||||||||||||||||||||||||||
assets purchased under reverse repurchase agreements and securities borrowed | 309,683,000,000 | 309,683,000,000 | 265,832,000,000 | 350,803,000,000 | 301,797,000,000 | 347,871,000,000 | 347,151,000,000 | 317,845,000,000 | 307,903,000,000 | 307,903,000,000 | 313,015,000,000 | 313,015,000,000 | 306,961,000,000 | 294,602,000,000 | 294,602,000,000 | 259,765,000,000 | 220,977,000,000 | 220,977,000,000 | 208,669,000,000 | 216,931,000,000 | 197,285,000,000 | 186,302,000,000 | 186,302,000,000 | 184,825,000,000 | 196,295,000,000 | 174,723,000,000 | 174,723,000,000 | 172,659,000,000 | 163,368,000,000 | 163,573,000,000 | 135,580,000,000 | 135,580,000,000 | 135,205,000,000 | 133,981,000,000 | 140,669,000,000 | 117,517,000,000 | 117,517,000,000 | 120,184,000,000 | 121,333,000,000 | 112,257,000,000 | 112,257,000,000 | 107,841,000,000 | 76,900,000,000 | 68,200,000,000 | 49,585,000,000 | 40,930,000,000 | 63,981,000,000 | 47,564,000,000 | 44,471,000,000 | 43,015,000,000 | |
loans | 283,436,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
retail | 652,344,000,000 | 652,344,000,000 | 644,791,000,000 | 626,978,000,000 | 612,687,000,000 | 569,894,000,000 | 561,212,000,000 | 549,751,000,000 | 503,598,000,000 | 503,598,000,000 | 457,976,000,000 | 457,976,000,000 | 426,086,000,000 | 399,452,000,000 | 399,452,000,000 | 386,235,000,000 | 385,170,000,000 | 385,170,000,000 | 379,869,000,000 | 374,168,000,000 | 370,161,000,000 | 369,470,000,000 | 369,470,000,000 | 359,863,000,000 | 360,763,000,000 | 348,183,000,000 | 348,183,000,000 | 343,463,000,000 | 336,064,000,000 | 336,503,000,000 | 334,987,000,000 | 334,987,000,000 | 329,831,000,000 | 324,142,000,000 | 322,518,000,000 | 321,678,000,000 | 321,678,000,000 | 318,288,000,000 | 302,193,000,000 | 301,185,000,000 | 301,185,000,000 | 297,637,000,000 | |||||||||
wholesale | 397,171,000,000 | 397,171,000,000 | 387,941,000,000 | 360,439,000,000 | 353,567,000,000 | 293,721,000,000 | 278,997,000,000 | 273,967,000,000 | 218,066,000,000 | 218,066,000,000 | 208,655,000,000 | 208,655,000,000 | 195,870,000,000 | 180,278,000,000 | 180,278,000,000 | 154,585,000,000 | 159,606,000,000 | 159,606,000,000 | 156,401,000,000 | 160,352,000,000 | 154,088,000,000 | 154,369,000,000 | 154,369,000,000 | 150,602,000,000 | 157,592,000,000 | 126,069,000,000 | 126,069,000,000 | 121,214,000,000 | 114,283,000,000 | 113,764,000,000 | 102,236,000,000 | 102,236,000,000 | 102,516,000,000 | 99,177,000,000 | 95,089,000,000 | 88,947,000,000 | 88,947,000,000 | 85,853,000,000 | 80,745,000,000 | 79,056,000,000 | 79,056,000,000 | 77,516,000,000 | |||||||||
allowance for loan losses | -7,093,000,000 | -7,093,000,000 | -7,272,000,000 | -6,037,000,000 | -5,715,000,000 | -5,299,000,000 | -4,495,000,000 | -3,753,000,000 | -4,089,000,000 | -4,089,000,000 | -5,639,000,000 | -5,639,000,000 | -3,100,000,000 | -2,912,000,000 | -2,912,000,000 | -2,776,000,000 | -2,159,000,000 | -2,159,000,000 | -2,236,000,000 | -2,258,000,000 | -2,239,000,000 | -2,235,000,000 | -2,235,000,000 | -2,271,000,000 | -2,169,000,000 | -2,029,000,000 | -2,029,000,000 | -2,078,000,000 | -2,037,000,000 | -2,057,000,000 | -1,994,000,000 | -1,994,000,000 | -1,926,000,000 | -1,883,000,000 | -1,979,000,000 | -1,959,000,000 | -1,959,000,000 | -1,921,000,000 | -1,954,000,000 | -1,997,000,000 | -1,997,000,000 | -1,937,000,000 | |||||||||
other | |||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives | 177,206,000,000 | 177,206,000,000 | 150,612,000,000 | 130,199,000,000 | 105,038,000,000 | 115,914,000,000 | 154,439,000,000 | 95,541,000,000 | 95,541,000,000 | 113,488,000,000 | 113,488,000,000 | 101,560,000,000 | 94,039,000,000 | 94,039,000,000 | 95,023,000,000 | 95,023,000,000 | 118,944,000,000 | 118,944,000,000 | 105,626,000,000 | 105,626,000,000 | 87,402,000,000 | 87,402,000,000 | 74,822,000,000 | 74,822,000,000 | 91,293,000,000 | 91,293,000,000 | |||||||||||||||||||||||||
premises and equipment | 6,819,000,000 | 6,819,000,000 | 6,852,000,000 | 7,214,000,000 | 7,424,000,000 | 7,424,000,000 | 7,934,000,000 | 7,934,000,000 | 3,191,000,000 | 2,832,000,000 | 2,832,000,000 | 2,670,000,000 | 2,670,000,000 | 2,836,000,000 | 2,836,000,000 | 2,728,000,000 | 2,728,000,000 | 2,684,000,000 | 2,684,000,000 | 2,659,000,000 | 2,659,000,000 | 2,691,000,000 | 2,691,000,000 | ||||||||||||||||||||||||||||
goodwill | 19,405,000,000 | 19,405,000,000 | 19,286,000,000 | 12,277,000,000 | 10,854,000,000 | 10,854,000,000 | 11,302,000,000 | 11,302,000,000 | 11,236,000,000 | 11,137,000,000 | 11,137,000,000 | 10,977,000,000 | 10,977,000,000 | 11,156,000,000 | 11,156,000,000 | 9,289,000,000 | 9,289,000,000 | 8,647,000,000 | 8,647,000,000 | 8,361,000,000 | 8,361,000,000 | 7,485,000,000 | 7,485,000,000 | ||||||||||||||||||||||||||||
other intangibles | 7,402,000,000 | 7,402,000,000 | 7,798,000,000 | 6,083,000,000 | 4,471,000,000 | 4,471,000,000 | 4,752,000,000 | 4,752,000,000 | 4,674,000,000 | 4,687,000,000 | 4,687,000,000 | 4,507,000,000 | 4,507,000,000 | 4,648,000,000 | 4,648,000,000 | 2,814,000,000 | 2,814,000,000 | 2,775,000,000 | 2,775,000,000 | 2,796,000,000 | 2,796,000,000 | 2,686,000,000 | 2,686,000,000 | ||||||||||||||||||||||||||||
other assets | 112,893,000,000 | 112,893,000,000 | 92,155,000,000 | 110,346,000,000 | 106,130,000,000 | 100,510,000,000 | 80,300,000,000 | 61,883,000,000 | 61,883,000,000 | 58,921,000,000 | 58,921,000,000 | 49,073,000,000 | 44,064,000,000 | 44,064,000,000 | 38,959,000,000 | 38,959,000,000 | 42,071,000,000 | 42,071,000,000 | 41,267,000,000 | 41,267,000,000 | 30,695,000,000 | 30,695,000,000 | 26,687,000,000 | 26,687,000,000 | 35,019,000,000 | 35,019,000,000 | 67,436,000,000 | 66,300,000,000 | 68,907,000,000 | 62,477,000,000 | |||||||||||||||||||||
total assets | 2,325,006,000,000 | 2,325,006,000,000 | 2,227,893,000,000 | 2,171,582,000,000 | 2,031,050,000,000 | 1,974,405,000,000 | 1,957,734,000,000 | 1,917,219,000,000 | 1,706,323,000,000 | 1,706,323,000,000 | 1,624,548,000,000 | 1,624,548,000,000 | 1,428,935,000,000 | 1,334,734,000,000 | 1,334,734,000,000 | 1,276,275,000,000 | 1,212,853,000,000 | 1,212,853,000,000 | 1,201,047,000,000 | 1,202,919,000,000 | 1,161,766,000,000 | 1,180,258,000,000 | 1,180,258,000,000 | 1,150,357,000,000 | 1,200,352,000,000 | 1,074,208,000,000 | 1,074,208,000,000 | 1,085,173,000,000 | 1,032,172,000,000 | 1,086,695,000,000 | 940,550,000,000 | 940,550,000,000 | 913,870,000,000 | 895,893,000,000 | 904,714,000,000 | 860,819,000,000 | 860,819,000,000 | 851,304,000,000 | 837,585,000,000 | 825,100,000,000 | 825,100,000,000 | 824,394,000,000 | 730,570,000,000 | 704,424,000,000 | 659,499,000,000 | 713,176,000,000 | 523,969,000,000 | 487,874,000,000 | 466,305,000,000 | 435,442,000,000 | |
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 1,481,477,000,000 | 1,327,603,000,000 | 1,241,168,000,000 | 1,215,671,000,000 | 800,020,000,000 | 778,618,000,000 | 785,583,000,000 | 757,512,000,000 | 741,454,000,000 | 769,568,000,000 | 694,236,000,000 | 651,551,000,000 | 654,707,000,000 | 598,049,000,000 | 587,122,000,000 | 590,423,000,000 | 546,213,000,000 | 514,661,000,000 | 502,804,000,000 | 437,775,000,000 | 418,975,000,000 | 394,695,000,000 | 422,850,000,000 | 334,702,000,000 | 314,872,000,000 | 304,416,000,000 | 283,492,000,000 | ||||||||||||||||||||||||
personal | 529,740,000,000 | 529,740,000,000 | 522,139,000,000 | 404,932,000,000 | 362,488,000,000 | 362,488,000,000 | 343,052,000,000 | 343,052,000,000 | 294,732,000,000 | 270,154,000,000 | 270,154,000,000 | 260,213,000,000 | 260,213,000,000 | 250,550,000,000 | 250,550,000,000 | 220,566,000,000 | 220,566,000,000 | 209,217,000,000 | 209,217,000,000 | 194,297,000,000 | 194,297,000,000 | 179,502,000,000 | 179,502,000,000 | ||||||||||||||||||||||||||||
business and government | 946,314,000,000 | 946,314,000,000 | 839,670,000,000 | 759,870,000,000 | 696,353,000,000 | 696,353,000,000 | 624,311,000,000 | 624,311,000,000 | 565,482,000,000 | 534,371,000,000 | 534,371,000,000 | 505,665,000,000 | 505,665,000,000 | 488,007,000,000 | 488,007,000,000 | 455,578,000,000 | 455,578,000,000 | 386,660,000,000 | 386,660,000,000 | 350,640,000,000 | 350,640,000,000 | 312,882,000,000 | 312,882,000,000 | ||||||||||||||||||||||||||||
bank | 39,562,000,000 | 39,562,000,000 | 47,722,000,000 | 44,012,000,000 | 41,990,000,000 | 41,990,000,000 | 44,522,000,000 | 44,522,000,000 | 25,791,000,000 | 32,521,000,000 | 32,521,000,000 | 23,757,000,000 | 23,757,000,000 | 19,032,000,000 | 19,032,000,000 | 21,083,000,000 | 21,083,000,000 | 18,223,000,000 | 18,223,000,000 | 13,543,000,000 | 13,543,000,000 | 15,835,000,000 | 15,835,000,000 | ||||||||||||||||||||||||||||
obligations related to securities sold short | 49,891,000,000 | 49,891,000,000 | 35,286,000,000 | 31,487,000,000 | 35,012,000,000 | 36,653,000,000 | 35,511,000,000 | 37,841,000,000 | 37,841,000,000 | 29,285,000,000 | 29,285,000,000 | 35,069,000,000 | 32,247,000,000 | 32,247,000,000 | 30,008,000,000 | 30,008,000,000 | 50,369,000,000 | 50,369,000,000 | 47,658,000,000 | 47,658,000,000 | 50,345,000,000 | 50,345,000,000 | 47,128,000,000 | 47,128,000,000 | 40,756,000,000 | 40,756,000,000 | |||||||||||||||||||||||||
obligations related to assets sold under repurchase agreements and securities loaned | 289,516,000,000 | 289,516,000,000 | 305,321,000,000 | 279,721,000,000 | 334,490,000,000 | 334,465,000,000 | 273,947,000,000 | 262,201,000,000 | 262,201,000,000 | 274,231,000,000 | 274,231,000,000 | 226,586,000,000 | 206,814,000,000 | 206,814,000,000 | 143,084,000,000 | 143,084,000,000 | 103,441,000,000 | 103,441,000,000 | 83,288,000,000 | 83,288,000,000 | 64,331,000,000 | 64,331,000,000 | 60,416,000,000 | 60,416,000,000 | 64,032,000,000 | 64,032,000,000 | |||||||||||||||||||||||||
insurance contract liabilities | 24,327,000,000 | 24,327,000,000 | 22,231,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 108,591,000,000 | 108,591,000,000 | 94,677,000,000 | 95,744,000,000 | 107,065,000,000 | 106,791,000,000 | 95,235,000,000 | 70,301,000,000 | 70,301,000,000 | 69,831,000,000 | 69,831,000,000 | 58,137,000,000 | 52,273,000,000 | 52,273,000,000 | 46,955,000,000 | 46,955,000,000 | 47,947,000,000 | 47,947,000,000 | 41,507,000,000 | 41,507,000,000 | 37,309,000,000 | 37,309,000,000 | 39,113,000,000 | 39,113,000,000 | 41,371,000,000 | 41,371,000,000 | 156,398,000,000 | 141,087,000,000 | 130,301,000,000 | 121,669,000,000 | |||||||||||||||||||||
subordinated debentures | 13,961,000,000 | 13,961,000,000 | 13,832,000,000 | 13,546,000,000 | 13,464,000,000 | 11,525,000,000 | 11,202,000,000 | 10,025,000,000 | 9,593,000,000 | 9,593,000,000 | 9,867,000,000 | 9,867,000,000 | 9,815,000,000 | 9,131,000,000 | 9,131,000,000 | 8,961,000,000 | 9,265,000,000 | 9,265,000,000 | 9,200,000,000 | 9,646,000,000 | 9,487,000,000 | 9,762,000,000 | 9,762,000,000 | 9,564,000,000 | 9,854,000,000 | 7,362,000,000 | 7,362,000,000 | 7,374,000,000 | 7,795,000,000 | 7,889,000,000 | 7,859,000,000 | 7,859,000,000 | 6,810,000,000 | 6,486,000,000 | 6,521,000,000 | 7,443,000,000 | 7,443,000,000 | 7,392,000,000 | 9,441,000,000 | 7,615,000,000 | 7,615,000,000 | 7,646,000,000 | 7,617,000,000 | 6,661,000,000 | 5,896,000,000 | 7,784,000,000 | |||||
total liabilities | 2,185,855,000,000 | 2,185,855,000,000 | 2,092,261,000,000 | 2,044,390,000,000 | 1,909,446,000,000 | 1,857,917,000,000 | 1,845,305,000,000 | 1,809,044,000,000 | 1,607,561,000,000 | 1,607,561,000,000 | 1,537,781,000,000 | 1,537,781,000,000 | 1,345,310,000,000 | 1,254,779,000,000 | 1,254,779,000,000 | 1,202,951,000,000 | 1,138,425,000,000 | 1,138,425,000,000 | 1,128,186,000,000 | 1,129,751,000,000 | 1,089,615,000,000 | 1,108,646,000,000 | 1,108,646,000,000 | 1,082,231,000,000 | 1,130,464,000,000 | 1,010,264,000,000 | 1,010,264,000,000 | 1,023,275,000,000 | 973,925,000,000 | 1,029,274,000,000 | 886,047,000,000 | 886,047,000,000 | 860,373,000,000 | 844,410,000,000 | 853,199,000,000 | 810,484,000,000 | 810,484,000,000 | 802,334,000,000 | 790,509,000,000 | 779,072,000,000 | 779,072,000,000 | 779,469,000,000 | 690,359,000,000 | 665,911,000,000 | 621,865,000,000 | ||||||
equity attributable to shareholders | 135,563,000,000 | 72,736,000,000 | 72,274,000,000 | 72,570,000,000 | 71,566,000,000 | 67,538,000,000 | 69,315,000,000 | 60,103,000,000 | 56,431,000,000 | 55,665,000,000 | 51,714,000,000 | 49,690,000,000 | 49,743,000,000 | 47,213,000,000 | 45,312,000,000 | 43,168,000,000 | |||||||||||||||||||||||||||||||||||
preferred shares and other equity instruments | 11,675,000,000 | 11,675,000,000 | 9,031,000,000 | 7,318,000,000 | 6,684,000,000 | 6,684,000,000 | 5,945,000,000 | 5,945,000,000 | |||||||||||||||||||||||||||||||||||||||||||
common shares | 20,753,000,000 | 20,753,000,000 | 20,952,000,000 | 16,984,000,000 | 17,655,000,000 | 17,655,000,000 | 17,499,000,000 | 17,499,000,000 | 17,587,000,000 | 17,617,000,000 | 17,617,000,000 | 17,703,000,000 | 17,703,000,000 | 17,859,000,000 | 17,859,000,000 | 14,573,000,000 | 14,573,000,000 | 14,511,000,000 | 14,511,000,000 | 14,377,000,000 | 14,377,000,000 | 14,323,000,000 | 14,323,000,000 | ||||||||||||||||||||||||||||
retained earnings | 96,938,000,000 | 96,938,000,000 | 88,608,000,000 | 78,037,000,000 | 71,795,000,000 | 71,795,000,000 | 59,806,000,000 | 59,806,000,000 | 55,981,000,000 | 51,112,000,000 | 51,112,000,000 | 45,359,000,000 | 45,359,000,000 | 41,519,000,000 | 41,519,000,000 | 37,811,000,000 | 37,811,000,000 | 31,615,000,000 | 31,615,000,000 | 28,314,000,000 | 28,314,000,000 | 24,270,000,000 | 24,270,000,000 | ||||||||||||||||||||||||||||
other components of equity | 9,726,000,000 | 9,726,000,000 | 8,498,000,000 | 5,725,000,000 | 2,533,000,000 | 2,533,000,000 | 3,414,000,000 | 3,414,000,000 | 4,248,000,000 | 4,823,000,000 | 4,823,000,000 | 4,354,000,000 | 4,354,000,000 | 4,926,000,000 | 4,926,000,000 | 4,626,000,000 | 4,626,000,000 | 2,418,000,000 | 2,418,000,000 | 1,207,000,000 | 1,207,000,000 | 830,000,000 | 830,000,000 | ||||||||||||||||||||||||||||
non-controlling interests | 59,000,000 | 59,000,000 | 69,000,000 | 103,000,000 | 111,000,000 | 95,000,000 | 95,000,000 | 103,000,000 | 103,000,000 | 102,000,000 | 94,000,000 | 94,000,000 | 588,000,000 | 599,000,000 | 599,000,000 | 587,000,000 | 598,000,000 | 585,000,000 | 595,000,000 | 595,000,000 | 588,000,000 | 573,000,000 | 1,798,000,000 | 1,798,000,000 | 1,795,000,000 | 1,816,000,000 | 1,756,000,000 | 1,813,000,000 | 1,813,000,000 | 1,783,000,000 | 1,793,000,000 | 1,772,000,000 | 1,795,000,000 | 1,795,000,000 | 1,757,000,000 | 1,764,000,000 | 1,761,000,000 | 1,761,000,000 | 1,757,000,000 | ||||||||||||
total equity | 139,151,000,000 | 139,151,000,000 | 135,632,000,000 | 127,192,000,000 | 121,604,000,000 | 116,488,000,000 | 112,429,000,000 | 108,175,000,000 | 98,762,000,000 | 98,762,000,000 | 86,767,000,000 | 86,767,000,000 | 83,625,000,000 | 79,955,000,000 | 79,955,000,000 | 73,324,000,000 | 74,428,000,000 | 74,428,000,000 | 72,861,000,000 | 73,168,000,000 | 72,151,000,000 | 71,612,000,000 | 71,612,000,000 | 68,126,000,000 | 69,888,000,000 | 63,944,000,000 | 63,944,000,000 | 61,898,000,000 | 58,247,000,000 | 57,421,000,000 | 54,503,000,000 | 54,503,000,000 | 53,497,000,000 | 51,483,000,000 | 51,515,000,000 | 50,335,000,000 | 50,335,000,000 | 48,970,000,000 | 47,076,000,000 | 46,028,000,000 | 46,028,000,000 | 44,925,000,000 | |||||||||
total liabilities and equity | 2,325,006,000,000 | 2,325,006,000,000 | 2,227,893,000,000 | 2,171,582,000,000 | 2,031,050,000,000 | 1,974,405,000,000 | 1,957,734,000,000 | 1,917,219,000,000 | 1,706,323,000,000 | 1,706,323,000,000 | 1,624,548,000,000 | 1,624,548,000,000 | 1,428,935,000,000 | 1,334,734,000,000 | 1,334,734,000,000 | 1,276,275,000,000 | 1,212,853,000,000 | 1,212,853,000,000 | 1,201,047,000,000 | 1,202,919,000,000 | 1,161,766,000,000 | 1,180,258,000,000 | 1,180,258,000,000 | 1,150,357,000,000 | 1,200,352,000,000 | 1,074,208,000,000 | 1,074,208,000,000 | 1,085,173,000,000 | 1,032,172,000,000 | 1,086,695,000,000 | 940,550,000,000 | 940,550,000,000 | 913,870,000,000 | 895,893,000,000 | 904,714,000,000 | 860,819,000,000 | 860,819,000,000 | 851,304,000,000 | 837,585,000,000 | 825,100,000,000 | 825,100,000,000 | 824,394,000,000 | |||||||||
personal banking | 5,060,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
commercial banking | 2,152,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
wealth management | 5,513,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
insurance | 368,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital markets | 3,758,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
corporate support | 134,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 16,985,000,000 | 4,216,000,000 | 4,454,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
pcl | 881,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest expense | 9,232,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 6,872,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 1,458,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 5,414,000,000 | 1,178,000,000 | 1,023,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
eps – basic | 3,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
– diluted | 3,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
effective income tax rate | 21,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
period average us equivalent of c1.00 | 728,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
securities, net of applicable allowance | 538,012,000,000 | 222,262,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other – derivatives | 155,023,000,000 | 105,512,000,000 | 105,833,000,000 | 100,763,000,000 | 97,419,000,000 | 115,298,000,000 | 132,560,000,000 | 112,459,000,000 | 107,004,000,000 | 150,564,000,000 | 72,823,000,000 | 72,633,000,000 | 79,475,000,000 | 77,846,000,000 | 87,243,000,000 | 103,257,000,000 | 85,228,000,000 | 96,436,000,000 | 144,376,000,000 | ||||||||||||||||||||||||||||||||
– other | 135,815,000,000 | 78,935,000,000 | 77,941,000,000 | 76,069,000,000 | 71,461,000,000 | 72,713,000,000 | 79,075,000,000 | 70,413,000,000 | 67,272,000,000 | 69,013,000,000 | 53,982,000,000 | 54,680,000,000 | 56,875,000,000 | 54,830,000,000 | 56,154,000,000 | 59,361,000,000 | 62,078,000,000 | 37,653,000,000 | 46,691,000,000 | ||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
customers’ liability under acceptances | 35,000,000 | 17,827,000,000 | 19,798,000,000 | 19,798,000,000 | 18,507,000,000 | 18,507,000,000 | 18,062,000,000 | 15,641,000,000 | 15,641,000,000 | 16,459,000,000 | 16,459,000,000 | 12,843,000,000 | 12,843,000,000 | 13,453,000,000 | 13,453,000,000 | 11,462,000,000 | 11,462,000,000 | 9,953,000,000 | 9,953,000,000 | 9,385,000,000 | 9,385,000,000 | ||||||||||||||||||||||||||||||
acceptances | 35,000,000 | 17,872,000,000 | 19,873,000,000 | 19,873,000,000 | 18,618,000,000 | 18,618,000,000 | 18,091,000,000 | 15,662,000,000 | 15,662,000,000 | 16,459,000,000 | 16,459,000,000 | 12,843,000,000 | 12,843,000,000 | 13,453,000,000 | 13,453,000,000 | 11,462,000,000 | 11,462,000,000 | 9,953,000,000 | 9,953,000,000 | 9,385,000,000 | 9,385,000,000 | ||||||||||||||||||||||||||||||
assets subject to market risk | |||||||||||||||||||||||||||||||||||||||||||||||||||
assets not subject to market risk | 15,784,000,000 | 15,810,000,000 | 14,891,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities subject to market risk | |||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities not subject to market risk | 24,859,000,000 | 21,683,000,000 | 20,358,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
segregated fund net assets | 2,921,000,000 | 2,638,000,000 | 2,666,000,000 | 2,666,000,000 | 1,922,000,000 | 1,922,000,000 | 1,663,000,000 | 1,368,000,000 | 1,368,000,000 | 1,216,000,000 | 1,216,000,000 | 1,096,000,000 | 1,021,000,000 | 981,000,000 | 981,000,000 | 882,000,000 | 839,000,000 | 830,000,000 | 830,000,000 | 821,000,000 | 780,000,000 | 719,000,000 | 645,000,000 | 593,000,000 | 542,000,000 | ||||||||||||||||||||||||||
segregated fund liabilities | 2,921,000,000 | 1,096,000,000 | 1,021,000,000 | 882,000,000 | 839,000,000 | 821,000,000 | 780,000,000 | 719,000,000 | 645,000,000 | 593,000,000 | 542,000,000 | ||||||||||||||||||||||||||||||||||||||||
segregated fund net liabilities | 2,638,000,000 | 2,666,000,000 | 2,666,000,000 | 1,922,000,000 | 1,922,000,000 | 1,663,000,000 | 1,368,000,000 | 1,368,000,000 | 1,216,000,000 | 1,216,000,000 | 981,000,000 | 981,000,000 | 830,000,000 | 830,000,000 | |||||||||||||||||||||||||||||||||||||
insurance claims and policy benefit liabilities | 11,511,000,000 | 12,816,000,000 | 12,816,000,000 | 12,215,000,000 | 12,215,000,000 | 11,401,000,000 | 10,000,000,000 | 10,000,000,000 | 9,676,000,000 | 9,676,000,000 | 9,164,000,000 | 9,164,000,000 | 9,110,000,000 | 9,110,000,000 | 8,564,000,000 | 8,564,000,000 | 8,034,000,000 | 8,034,000,000 | 7,921,000,000 | 7,921,000,000 | |||||||||||||||||||||||||||||||
other - sum | 214,904,000,000 | 172,400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity - sum | 1,011,885,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity attributable to shareholders - sum | 86,664,000,000 | 79,861,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares | 5,707,000,000 | 6,309,000,000 | 6,309,000,000 | 6,413,000,000 | 6,413,000,000 | 6,713,000,000 | 6,713,000,000 | 5,100,000,000 | 5,100,000,000 | 4,075,000,000 | 4,075,000,000 | 4,600,000,000 | 4,600,000,000 | 4,813,000,000 | 4,813,000,000 | ||||||||||||||||||||||||||||||||||||
securities - sum | 222,866,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loans - sum | 579,730,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deposits - sum | 837,046,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale | 90,722,000,000 | 90,722,000,000 | 84,801,000,000 | 84,801,000,000 | 56,805,000,000 | 56,805,000,000 | 47,768,000,000 | 47,768,000,000 | 38,695,000,000 | 38,695,000,000 | 40,828,000,000 | 40,828,000,000 | |||||||||||||||||||||||||||||||||||||||
investments in joint ventures and associates | 360,000,000 | 360,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
employee benefit assets | 245,000,000 | 245,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
employee benefit liabilities | 1,969,000,000 | 1,969,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - preferred | -2,000,000 | -2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
- common | 38,000,000 | 38,000,000 | 71,000,000 | 71,000,000 | 41,000,000 | 41,000,000 | 30,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||
investments for account of segregated fund holders | 675,000,000 | 675,000,000 | 513,000,000 | 513,000,000 | 463,000,000 | 406,000,000 | 383,000,000 | 383,000,000 | 357,000,000 | ||||||||||||||||||||||||||||||||||||||||||
investments in associates | 295,000,000 | 295,000,000 | 112,000,000 | 112,000,000 | 125,000,000 | 125,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
prepaid pension benefit cost | 138,000,000 | 138,000,000 | 1,084,000,000 | 1,084,000,000 | 1,049,000,000 | 1,049,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
insurance and investment contracts for account of segregated fund holders | 675,000,000 | 675,000,000 | 513,000,000 | 513,000,000 | 463,000,000 | 406,000,000 | 383,000,000 | 383,000,000 | 357,000,000 | ||||||||||||||||||||||||||||||||||||||||||
accrued pension and other post-employment benefit expense | 2,420,000,000 | 2,420,000,000 | 1,759,000,000 | 1,759,000,000 | 1,729,000,000 | 1,729,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
trust capital securities | 900,000,000 | 900,000,000 | 828,000,000 | 900,000,000 | 900,000,000 | 900,000,000 | 900,000,000 | 744,000,000 | 1,386,000,000 | 1,399,000,000 | |||||||||||||||||||||||||||||||||||||||||
preferred share liabilities | 490,000,000 | 490,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
– assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||
– liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||
retail loans | 224,452,000,000 | 216,878,000,000 | 206,884,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
wholesale loans | 64,794,000,000 | 72,041,000,000 | 74,439,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
nci in subsidiaries | 1,920,000,000 | 2,215,000,000 | 2,101,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 40,211,000,000 | 38,513,000,000 | 37,634,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 730,570,000,000 | 704,424,000,000 | 659,499,000,000 | 713,176,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other — derivatives | 85,828,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other — other | 36,548,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest in subsidiaries | 2,308,000,000 | 1,800,000,000 | 1,865,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | 34,172,000,000 | 21,547,000,000 | 20,235,000,000 | 20,242,000,000 | 19,806,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
trading account | 137,672,000,000 | 131,551,000,000 | 117,545,000,000 | 101,808,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
investment account and loan substitutes | 35,131,000,000 | 34,107,000,000 | 38,137,000,000 | 37,777,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total securities | 172,803,000,000 | 165,658,000,000 | 155,682,000,000 | 139,585,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
residential mortgages | 95,688,000,000 | 91,776,000,000 | 88,029,000,000 | 85,953,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
personal loans | 44,022,000,000 | 41,337,000,000 | 40,628,000,000 | 39,275,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
credit cards | 6,792,000,000 | 5,468,000,000 | 6,013,000,000 | 5,791,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
business and government loans | 59,418,000,000 | 55,615,000,000 | 52,381,000,000 | 49,779,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total loans | 205,920,000,000 | 194,196,000,000 | 187,051,000,000 | 180,798,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2024-01-31 | 2018-02-23 | 2017-08-23 | 2017-05-25 | 2017-02-24 | 2016-05-26 | 2016-02-24 | 2015-08-26 | 2015-05-28 | 2015-02-25 | 2014-08-22 | 2014-05-22 | 2014-02-26 | 2013-02-28 | 2010-03-03 | 2009-02-26 | 2008-02-29 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-03-03 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-05-27 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-03-05 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-03-14 | 2003-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||
net income | 3,582,000,000 | 3,012,000,000 | -13,000,000 | -218,000,000 | 3,027,000,000 | 126,000,000 | 2,447,000,000 | -27,000,000 | 46,000,000 | 2,456,000,000 | 177,000,000 | 109,000,000 | 2,092,000,000 | 2,070,000,000 | 1,497,000,000 | 1,053,000,000 | 1,245,000,000 | 0 | 907,000,000 | 1,041,000,000 | 503,254,000,000 | -6,000,000,000 | 773,207,000,000 | 793,000,000 | 793,000,000,000 | 2,260,000,000 | 87,000,000 | -78,000,000 | 767,000,000 | 767,000,000 | |||||||
adjustments for non-cash items and others | |||||||||||||||||||||||||||||||||||||
provision for credit losses | 813,000,000 | 334,000,000 | 18,000,000 | 8,000,000 | 294,000,000 | 50,000,000 | 410,000,000 | -12,000,000 | 12,000,000 | 270,000,000 | 39,000,000 | -48,000,000 | 292,000,000 | 349,000,000 | 493,000,000 | 747,000,000 | 293,000,000 | 47,000,000 | |||||||||||||||||||
depreciation | 320,000,000 | 135,000,000 | -5,000,000 | -16,000,000 | 162,000,000 | -16,000,000 | 152,000,000 | -7,000,000 | 7,000,000 | 127,000,000 | 2,000,000 | 4,000,000 | 119,000,000 | 112,000,000 | 99,000,000 | 95,000,000 | 121,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | 98,000,000 | 98,000,000 | -1,000,000 | -2,000,000 | 0 | 106,000,000 | 102,000,000 | 100,898,000,000 | 10,000,000,000 | 88,905,000,000 | 95,000,000 | 95,000,000,000 | |||||
deferred income taxes | -606,000,000 | 271,000,000 | 427,000,000 | -578,000,000 | 304,000,000 | -279,000,000 | 91,000,000 | -152,000,000 | 93,000,000 | 5,000,000 | -82,000,000 | -343,000,000 | 248,000,000 | 114,000,000 | 60,000,000 | 0 | -122,000,000 | 20,000,000 | 267,042,000,000 | -40,000,000,000 | 4,048,000,000 | -48,000,000 | -48,000,000,000 | ||||||||||||||
amortization and impairment of other intangibles | 354,000,000 | 261,000,000 | 6,000,000 | -1,000,000 | 252,000,000 | -2,000,000 | 234,000,000 | -5,000,000 | 9,000,000 | 175,000,000 | 10,000,000 | 7,000,000 | 156,000,000 | ||||||||||||||||||||||||
net changes in investments in joint ventures and associates | -12,000,000 | -22,000,000 | 7,000,000 | 210,000,000 | -250,000,000 | ||||||||||||||||||||||||||||||||
losses on investment securities | -70,000,000 | -43,000,000 | |||||||||||||||||||||||||||||||||||
losses on disposition of businesses | -4,000,000 | ||||||||||||||||||||||||||||||||||||
adjustments for net changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||||||
insurance contract liabilities | 2,316,000,000 | ||||||||||||||||||||||||||||||||||||
net change in accrued interest receivable and payable | 175,000,000 | -132,000,000 | 97,000,000 | 181,000,000 | -186,000,000 | 369,000,000 | -221,000,000 | -434,000,000 | 580,000,000 | -318,000,000 | -392,000,000 | 308,000,000 | -49,000,000 | -406,000,000 | -363,000,000 | -398,000,000 | 99,000,000 | -121,000,000 | 377,000,000 | -156,000,000 | 13,000,000 | 13,000,000 | 229,000,000 | -5,000,000 | -76,127,000,000 | 198,000,000,000 | -99,879,000,000 | -121,000,000 | -121,000,000,000 | ||||||||
current income taxes | 315,000,000 | -1,970,000,000 | 1,242,000,000 | 696,000,000 | -1,115,000,000 | 1,285,000,000 | -204,000,000 | -845,000,000 | 1,881,000,000 | -1,143,000,000 | 147,000,000 | 1,140,000,000 | -853,000,000 | 382,000,000 | -1,877,000,000 | 225,000,000 | -1,535,000,000 | 473,000,000 | -142,000,000 | -84,000,000 | -35,000,000 | -35,000,000 | -288,000,000 | 537,000,000 | 0 | -201,000,000 | -192,000,000 | 238,620,000,000 | 49,000,000,000 | 332,376,000,000 | -1,376,000,000 | -1,376,000,000,000 | |||||
derivative assets | 37,412,000,000 | -10,489,000,000 | -1,726,000,000 | -24,869,000,000 | 21,525,000,000 | 44,102,000,000 | -26,840,000,000 | -49,019,000,000 | 106,722,000,000 | -63,162,000,000 | -7,032,000,000 | 11,495,000,000 | -4,653,000,000 | 4,050,000,000 | 6,345,000,000 | -8,242,000,000 | -6,760,000,000 | ||||||||||||||||||||
derivative liabilities | -35,655,000,000 | 12,092,000,000 | 1,787,000,000 | 24,289,000,000 | -20,904,000,000 | -39,610,000,000 | 24,066,000,000 | 44,529,000,000 | -104,537,000,000 | 63,887,000,000 | 9,386,000,000 | -11,453,000,000 | 3,957,000,000 | -4,499,000,000 | -3,144,000,000 | 1,491,000,000 | 2,117,000,000 | ||||||||||||||||||||
trading securities | -2,521,000,000 | 1,194,000,000 | -6,160,000,000 | 748,000,000 | 9,073,000,000 | 12,895,000,000 | -3,364,000,000 | -13,800,000,000 | 40,976,000,000 | -29,745,000,000 | -4,830,000,000 | 5,149,000,000 | -4,699,000,000 | -9,975,000,000 | -3,879,000,000 | 4,332,000,000 | -2,984,000,000 | ||||||||||||||||||||
loans, net of securitizations | -5,838,000,000 | -3,579,000,000 | 7,262,000,000 | -9,856,000,000 | -415,000,000 | 21,791,000,000 | -13,956,000,000 | -13,668,000,000 | 11,689,000,000 | -13,069,000,000 | |||||||||||||||||||||||||||
assets purchased under reverse repurchase agreements and securities borrowed | -7,680,000,000 | -38,789,000,000 | 27,908,000,000 | -8,663,000,000 | -10,983,000,000 | 32,728,000,000 | -21,310,000,000 | -9,496,000,000 | 28,198,000,000 | -27,993,000,000 | |||||||||||||||||||||||||||
obligations related to assets sold under repurchase agreements and securities loaned | -748,000,000 | 40,235,000,000 | -10,456,000,000 | -15,552,000,000 | 20,033,000,000 | -18,758,000,000 | 16,022,000,000 | 2,123,000,000 | -17,064,000,000 | 16,970,000,000 | |||||||||||||||||||||||||||
obligations related to securities sold short | 1,361,000,000 | 396,000,000 | 3,819,000,000 | 11,762,000,000 | -12,400,000,000 | -9,083,000,000 | 4,273,000,000 | 6,513,000,000 | -14,311,000,000 | 9,140,000,000 | -1,459,000,000,000 | 942,111,000,000 | 1,889,000,000 | 1,889,000,000,000 | |||||||||||||||||||||||
deposits, net of securitizations | 9,481,000,000 | 10,414,000,000 | -33,786,000,000 | 28,148,000,000 | -77,000,000 | -57,402,000,000 | 30,099,000,000 | 46,601,000,000 | |||||||||||||||||||||||||||||
brokers and dealers receivable and payable | -497,000,000 | -166,000,000 | -714,000,000 | 172,000,000 | 5,000,000 | -1,027,000,000 | 616,000,000 | -256,000,000 | -1,708,000,000 | 1,170,000,000 | |||||||||||||||||||||||||||
other | -4,141,000,000 | 1,225,000,000 | 7,408,000,000 | -1,010,000,000 | -554,000,000 | 16,371,000,000 | -6,512,000,000 | 237,000,000 | -2,629,000,000 | -1,944,000,000 | -3,783,000,000 | 10,748,000,000 | -6,182,000,000 | -453,000,000 | -934,000,000 | -2,054,000,000 | -434,000,000 | 305,000,000 | -4,411,000,000 | 2,679,000,000 | 373,000,000 | 373,000,000 | -1,706,000,000 | -1,029,000,000 | 0 | 2,179,000,000 | -2,123,000,000 | -4,529,904,000,000 | 4,308,000,000,000 | -2,134,366,000,000 | 5,366,000,000 | 5,366,000,000,000 | |||||
net cash from operating activities | -1,643,000,000 | 14,574,000,000 | -3,277,000,000 | 6,282,000,000 | 7,376,000,000 | 3,706,000,000 | 6,115,000,000 | 12,345,000,000 | 879,000,000 | 3,249,000,000 | 568,000,000 | 385,000,000 | 2,888,000,000 | -18,123,000,000 | 0 | 1,062,000,000 | -9,452,000,000 | -1,562,772,000,000 | 7,056,000,000,000 | -256,680,000,000 | -3,320,000,000 | -3,320,000,000,000 | -12,004,000,000 | 5,732,000,000 | 1,498,000,000 | -1,905,000,000 | -1,905,000,000 | ||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
free cash flows | -1,643,000,000 | 14,574,000,000 | -3,277,000,000 | 6,282,000,000 | 7,376,000,000 | 3,706,000,000 | 6,115,000,000 | 12,345,000,000 | 879,000,000 | 3,249,000,000 | 568,000,000 | 385,000,000 | 2,888,000,000 | -18,123,000,000 | 0 | 1,062,000,000 | -9,452,000,000 | -1,562,772,000,000 | 7,056,000,000,000 | -256,680,000,000 | -3,320,000,000 | -3,320,000,000,000 | -12,004,000,000 | 5,732,000,000 | 1,498,000,000 | -1,905,000,000 | -1,905,000,000 | ||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||
change in interest-bearing deposits with banks | 10,006,000,000 | -4,607,000,000 | -6,728,000,000 | -8,966,000,000 | 5,471,000,000 | -6,153,000,000 | 833,000,000 | -6,107,000,000 | -5,353,000,000 | 4,772,000,000 | -3,208,000,000 | 2,241,000,000 | 794,000,000 | 1,756,000,000 | 1,659,000,000 | 4,679,000,000 | -1,783,000,000 | 3,480,000,000 | -4,587,000,000 | 7,711,000,000 | -5,676,000,000 | -5,676,000,000 | 672,000,000 | 796,000,000 | 0 | -229,000,000 | -497,000,000 | -600,636,000,000 | -3,307,000,000,000 | 938,004,000,000 | -2,004,000,000 | -2,004,000,000,000 | 3,637,000,000 | 2,392,000,000 | -3,303,000,000 | 1,400,000,000 | 1,400,000,000 |
proceeds from sales and maturities of investment securities | 65,480,000,000 | ||||||||||||||||||||||||||||||||||||
purchases of investment securities | -60,887,000,000 | -13,342,000,000 | |||||||||||||||||||||||||||||||||||
net acquisitions of premises and equipment and other intangibles | -482,000,000 | -357,000,000 | 186,000,000 | -157,000,000 | -257,000,000 | 257,000,000 | -407,000,000 | -231,000,000 | 63,000,000 | -281,000,000 | -59,000,000 | 80,000,000 | -311,000,000 | -249,000,000 | |||||||||||||||||||||||
net proceeds from (cash transferred for) dispositions | 9,000,000 | ||||||||||||||||||||||||||||||||||||
net cash from investing activities | 14,126,000,000 | -5,957,000,000 | -10,075,000,000 | -9,336,000,000 | 4,440,000,000 | -8,582,000,000 | -2,318,000,000 | -9,265,000,000 | -10,794,000,000 | 5,236,000,000 | 3,565,000,000 | 8,793,000,000 | 14,737,000,000 | -1,893,000,000 | -1,790,000,000 | -12,204,000,000 | -12,204,000,000 | 11,378,000,000 | -2,333,000,000 | 0 | -6,585,000,000 | 6,573,000,000 | 6,592,989,000,000 | 3,829,000,000,000 | -9,854,491,000,000 | -2,509,000,000 | -2,509,000,000,000 | 7,217,000,000 | -11,549,000,000 | 1,475,000,000 | -2,388,000,000 | -2,388,000,000 | |||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||
issuance of subordinated debentures | |||||||||||||||||||||||||||||||||||||
repayment of subordinated debentures | -1,500,000,000 | -200,000,000 | -1,000,000,000 | -500,000,000 | -500,000,000 | -500,000,000 | -663,000,000 | 224,000,000 | -684,000,000 | 53,000,000 | 0 | -69,000,000 | -148,476,000,000 | -174,000,000,000 | |||||||||||||||||||||||
issue of common shares, net of issuance costs | 36,000,000 | ||||||||||||||||||||||||||||||||||||
issue of preferred shares and other equity instruments, net of issuance costs | 744,000,000 | ||||||||||||||||||||||||||||||||||||
redemption of preferred shares and other equity instruments | -21,000,000 | ||||||||||||||||||||||||||||||||||||
sales of treasury shares and other equity instruments | 1,340,000,000 | ||||||||||||||||||||||||||||||||||||
purchases of treasury shares and other equity instruments | -1,203,000,000 | ||||||||||||||||||||||||||||||||||||
dividends paid on shares and distributions paid on other equity instruments | -1,240,000,000 | ||||||||||||||||||||||||||||||||||||
dividends/distributions paid to non-controlling interests | -1,000,000 | -18,000,000 | -17,000,000 | -46,000,000 | -46,000,000 | -47,000,000 | -47,000,000 | ||||||||||||||||||||||||||||||
change in short-term borrowings of subsidiaries | 533,000,000 | -1,000,000 | -1,000,000 | -7,000,000 | -5,000,000 | -13,000,000 | 2,000,000 | 94,000,000 | -135,000,000 | 24,000,000 | -17,000,000 | -8,000,000 | 5,000,000 | -97,000,000 | -1,685,000,000 | -1,177,000,000 | 161,000,000 | 1,841,000,000 | -668,000,000 | 461,000,000 | -317,000,000 | -317,000,000 | 15,000,000 | 515,000,000 | 0 | -340,000,000 | -657,000,000 | 3,475,154,000,000 | -1,765,000,000,000 | -1,392,484,000,000 | 3,484,000,000 | 3,484,000,000,000 | -1,858,000,000 | -385,000,000 | -143,000,000 | 27,000,000 | 27,000,000 |
repayment of lease liabilities | -153,000,000 | ||||||||||||||||||||||||||||||||||||
net cash from financing activities | 35,000,000 | -2,400,000,000 | 2,407,000,000 | -2,456,000,000 | -1,290,000,000 | -1,356,000,000 | 522,000,000 | -323,000,000 | 227,000,000 | -1,186,000,000 | 1,602,000,000 | 960,000,000 | 8,531,000,000 | -10,168,000,000 | 31,252,000,000 | -15,601,000,000 | 18,009,000,000 | -8,882,000,000 | 15,992,000,000 | 15,992,000,000 | -22,020,000,000 | 19,671,000,000 | 0 | 5,334,000,000 | 3,471,000,000 | -7,185,438,000,000 | -10,085,000,000,000 | 10,531,716,000,000 | 6,284,000,000 | 6,284,000,000,000 | 5,335,000,000 | 5,954,000,000 | -3,772,000,000 | 4,760,000,000 | 4,760,000,000 | ||
effect of exchange rate changes on cash and due from banks | -160,000,000 | -136,000,000 | -426,000,000 | 231,000,000 | -92,000,000 | -571,000,000 | 279,000,000 | 460,000,000 | -528,000,000 | 348,000,000 | 32,000,000 | -204,000,000 | 164,000,000 | -21,000,000 | 103,000,000 | 113,000,000 | -29,000,000 | 59,000,000 | 21,000,000 | -58,000,000 | -58,000,000 | -52,000,000 | -62,000,000 | 0 | 16,000,000 | 6,000,000 | |||||||||||
net change in cash and due from banks | 12,358,000,000 | 6,081,000,000 | -11,371,000,000 | -5,279,000,000 | 10,434,000,000 | -6,803,000,000 | 4,598,000,000 | 3,217,000,000 | -4,240,000,000 | 2,606,000,000 | -1,675,000,000 | 3,857,000,000 | -1,764,000,000 | 1,182,000,000 | -887,000,000 | -39,000,000 | 1,995,000,000 | -1,948,000,000 | 859,000,000 | -319,000,000 | -319,000,000 | -1,437,000,000 | 1,324,000,000 | 0 | -173,000,000 | 598,000,000 | -2,174,221,000,000 | 800,000,000,000 | 420,545,000,000 | 455,000,000 | 455,000,000,000 | 548,000,000 | 137,000,000 | -799,000,000 | 467,000,000 | 467,000,000 | |
cash and due from banks at beginning of period | 61,989,000,000 | 28,407,000,000 | 5,155,000,000 | 10,434,000,000 | 14,929,000,000 | 4,598,000,000 | 12,452,000,000 | -1,634,000,000 | 2,606,000,000 | 17,421,000,000 | 2,093,000,000 | -1,764,000,000 | 15,550,000,000 | 8,353,000,000 | 11,086,000,000 | 4,226,000,000 | -1,408,000,000 | 540,000,000 | -319,000,000 | 5,001,000,000 | 5,001,000,000 | 1,151,000,000 | -173,000,000 | 0 | 4,309,000,000 | 3,711,000,000 | 6,927,237,000,000 | 421,000,000,000 | 3,339,113,000,000 | 2,887,000,000 | 2,887,000,000,000 | -332,000,000 | 467,000,000 | 2,534,000,000 | 2,534,000,000 | ||
cash and due from banks at end of period | 74,347,000,000 | 34,488,000,000 | -6,216,000,000 | 5,155,000,000 | 25,363,000,000 | -2,205,000,000 | 17,050,000,000 | 1,583,000,000 | -1,634,000,000 | 20,027,000,000 | 418,000,000 | 2,093,000,000 | 13,786,000,000 | 9,535,000,000 | 10,199,000,000 | 4,187,000,000 | 587,000,000 | -1,408,000,000 | 540,000,000 | 4,682,000,000 | 4,682,000,000 | -286,000,000 | 1,151,000,000 | 0 | 4,136,000,000 | 4,309,000,000 | 4,753,016,000,000 | 1,221,000,000,000 | 3,759,658,000,000 | 3,342,000,000 | 3,342,000,000,000 | -195,000,000 | -332,000,000 | 3,001,000,000 | 3,001,000,000 | ||
cash flows from operating activities include: | |||||||||||||||||||||||||||||||||||||
amount of interest paid | 18,920,000,000 | 3,001,000,000 | 423,000,000 | -154,000,000 | 2,074,000,000 | -179,000,000 | 1,818,000,000 | 294,000,000 | -444,000,000 | 2,032,000,000 | 512,000,000 | -683,000,000 | 2,170,000,000 | 2,371,000,000 | |||||||||||||||||||||||
amount of interest received | 24,950,000,000 | 7,255,000,000 | 555,000,000 | 56,000,000 | 6,043,000,000 | 36,000,000 | 5,710,000,000 | 21,000,000 | 183,000,000 | 5,166,000,000 | 175,000,000 | -413,000,000 | 5,407,000,000 | 5,064,000,000 | |||||||||||||||||||||||
amount of dividends received | 1,058,000,000 | ||||||||||||||||||||||||||||||||||||
amount of income taxes paid | 855,000,000 | 3,118,000,000 | -277,000,000 | -957,000,000 | 2,002,000,000 | 200,000,000 | 212,000,000 | -290,000,000 | 21,000,000 | 565,000,000 | -159,000,000 | -193,000,000 | 712,000,000 | 260,000,000 | |||||||||||||||||||||||
losses on disposition of business | -2,000,000 | 8,000,000 | |||||||||||||||||||||||||||||||||||
insurance claims and policy benefit liabilities | 195,000,000 | -408,000,000 | 856,000,000 | -379,000,000 | 130,000,000 | 195,000,000 | 89,000,000 | -943,000,000 | 876,000,000 | 262,000,000 | -33,000,000 | 81,000,000 | 35,000,000 | 375,000,000 | 495,000,000 | 275,000,000 | -185,000,000 | 138,000,000 | -1,000,000 | 33,000,000 | 33,000,000 | 149,000,000 | -95,000,000 | 0 | 149,000,000 | 427,000,000 | 21,315,000,000 | -864,000,000,000 | 378,395,000,000 | -1,395,000,000 | -1,395,000,000,000 | ||||||
proceeds from dispositions | |||||||||||||||||||||||||||||||||||||
cash from acquisitions | -2,964,000,000 | ||||||||||||||||||||||||||||||||||||
common shares purchased for cancellation | -923,000,000 | -2,384,000,000 | -102,000,000 | 87,000,000 | |||||||||||||||||||||||||||||||||
sales of treasury shares | 1,494,000,000 | -10,000,000 | -65,000,000 | 1,212,000,000 | 460,000,000 | 1,029,000,000 | -422,000,000 | 147,000,000 | 1,796,000,000 | 741,000,000 | -27,000,000 | 1,081,000,000 | 681,000,000 | 47,000,000 | 33,000,000 | 11,000,000 | |||||||||||||||||||||
purchases of treasury shares | -1,474,000,000 | 111,000,000 | 40,000,000 | -1,165,000,000 | -685,000,000 | -978,000,000 | |||||||||||||||||||||||||||||||
impairment of available-for-sale securities | -2,000,000 | -3,000,000 | 17,000,000 | -10,000,000 | 24,000,000 | -8,000,000 | 4,000,000 | 14,000,000 | -3,000,000 | -5,000,000 | 10,000,000 | ||||||||||||||||||||||||||
proceeds from sale of investment securities | 5,217,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from maturity of investment securities | 7,132,000,000 | ||||||||||||||||||||||||||||||||||||
issue of common shares | 23,000,000 | -3,000,000 | -58,000,000 | 96,000,000 | 23,000,000 | 86,000,000 | -20,000,000 | 5,000,000 | 20,000,000 | -11,000,000 | -35,000,000 | 65,000,000 | 44,000,000 | 28,000,000 | 2,310,000,000 | 32,000,000 | 14,000,000 | -20,000,000 | -6,000,000 | 40,000,000 | 40,000,000 | 27,000,000 | -31,000,000 | 0 | 64,000,000 | 41,000,000 | 40,951,000,000 | 49,000,000 | 49,000,000,000 | 142,000,000 | 6,000,000 | -36,000,000 | 71,000,000 | 71,000,000 | |||
redemption of preferred shares | -105,000,000 | -325,000,000 | |||||||||||||||||||||||||||||||||||
dividends paid | -1,396,000,000 | -41,000,000 | 2,000,000 | -1,309,000,000 | -40,000,000 | -1,195,000,000 | -37,000,000 | 4,000,000 | -1,125,000,000 | -49,000,000 | -2,000,000 | -1,026,000,000 | -932,000,000 | -610,000,000 | -696,000,000 | -661,000,000 | -12,000,000 | -52,000,000 | 3,000,000 | -425,000,000 | -425,000,000 | -39,000,000 | -5,000,000 | 0 | -360,000,000 | -344,000,000 | -343,653,000,000 | ||||||||||
amount of dividend received | 410,000,000 | 56,000,000 | -237,000,000 | 592,000,000 | -42,000,000 | 424,000,000 | 59,000,000 | 78,000,000 | 405,000,000 | 153,000,000 | 15,000,000 | 369,000,000 | 369,000,000 | ||||||||||||||||||||||||
losses on sale of premises and equipment | -7,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||
losses on available-for-sale securities | 11,000,000 | -31,000,000 | -46,000,000 | 43,000,000 | -75,000,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | -537,000,000 | 804,000,000 | 2,234,000,000 | -1,284,000,000 | 2,625,000,000 | -245,000,000 | 597,000,000 | 2,227,000,000 | -294,000,000 | -1,079,000,000 | 2,076,000,000 | 3,099,000,000 | 4,821,000,000 | 5,210,000,000 | 463,000,000 | ||||||||||||||||||||||
proceeds from maturity of available-for-sale securities | -449,000,000 | -1,514,000,000 | 11,021,000,000 | 499,000,000 | 6,658,000,000 | -318,000,000 | 59,000,000 | 8,306,000,000 | 1,711,000,000 | -214,000,000 | 8,886,000,000 | 11,152,000,000 | 9,257,000,000 | 2,857,000,000 | 4,926,000,000 | ||||||||||||||||||||||
purchases of available-for-sale securities | -2,613,000,000 | 357,000,000 | -13,753,000,000 | -3,914,000,000 | -9,493,000,000 | -2,462,000,000 | -7,645,000,000 | -8,181,000,000 | -2,118,000,000 | -734,000,000 | -11,529,000,000 | -12,217,000,000 | -11,283,000,000 | -10,709,000,000 | -7,135,000,000 | ||||||||||||||||||||||
proceeds from maturity of held-to-maturity securities | 62,000,000 | -120,000,000 | 297,000,000 | -880,000,000 | 978,000,000 | 3,000,000 | -72,000,000 | 142,000,000 | 150,000,000 | ||||||||||||||||||||||||||||
purchases of held-to-maturity securities | 4,000,000 | 260,000,000 | -573,000,000 | -71,000,000 | -548,000,000 | 19,000,000 | 1,485,000,000 | -1,607,000,000 | -314,000,000 | 79,000,000 | -132,000,000 | -126,000,000 | |||||||||||||||||||||||||
redemption of trust capital securities | -1,200,000,000 | -900,000,000 | |||||||||||||||||||||||||||||||||||
issue of subordinated debentures | 3,606,000,000 | 2,046,000,000 | -400,000,000,000 | 998,500,000,000 | 1,500,000,000 | 1,500,000,000,000 | |||||||||||||||||||||||||||||||
issue of preferred shares | 25,000,000 | 725,000,000 | 0 | -300,000,000 | 600,000,000 | 1,150,000,000 | 0 | 300,000,000 | |||||||||||||||||||||||||||||
preferred shares purchased for cancellation | |||||||||||||||||||||||||||||||||||||
issuance costs | -2,000,000 | -7,000,000 | 1,000,000 | 1,000,000 | -7,000,000 | -61,000,000 | 11,000,000 | 2,000,000 | -3,000,000 | -14,000,000 | |||||||||||||||||||||||||||
impairment of investments in joint ventures and associates | -2,000,000 | 6,000,000 | -4,000,000 | 3,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||
share of loss (profit) in joint ventures and associates | 6,000,000 | -47,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||
loss on sale of premises and equipment | 6,000,000 | 37,000,000 | -38,000,000 | 1,000,000 | 9,000,000 | -2,000,000 | -1,000,000 | 14,000,000 | -5,000,000 | ||||||||||||||||||||||||||||
loss on available-for-sale securities | -4,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||
loss on disposition of business | -27,000,000 | ||||||||||||||||||||||||||||||||||||
purchase of treasury shares | 607,000,000 | -66,000,000 | -1,923,000,000 | -845,000,000 | 76,000,000 | -1,090,000,000 | -735,000,000 | -35,000,000 | -14,000,000 | -29,000,000 | |||||||||||||||||||||||||||
gain on available-for-sale securities | -41,000,000 | 39,000,000 | -39,000,000 | -39,000,000 | -79,000,000 | -158,000,000 | |||||||||||||||||||||||||||||||
share of profit in joint ventures and associates | -42,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||
net gain on sales of joint ventures and associates | |||||||||||||||||||||||||||||||||||||
deposits | 40,607,000,000 | ||||||||||||||||||||||||||||||||||||
net cash (used in) from operating activities | -1,792,000,000 | -3,397,000,000 | -976,000,000 | -6,319,000,000 | |||||||||||||||||||||||||||||||||
change in loans, net of securitizations | -3,396,000,000 | 1,437,000,000 | -7,149,000,000 | -2,697,000,000 | -4,277,000,000 | ||||||||||||||||||||||||||||||||
change in assets purchased under reverse repurchase agreements and securities borrowed | -7,912,000,000 | 29,840,000,000 | -23,152,000,000 | -9,076,000,000 | -8,005,000,000 | 3,888,000,000 | -12,106,000,000 | 12,283,000,000 | 1,057,000,000 | -4,146,000,000 | -4,591,000,000 | -4,591,000,000 | 2,954,000,000 | 2,299,000,000 | 0 | -3,755,000,000 | 9,057,000,000 | ||||||||||||||||||||
change in deposits | 14,228,000,000 | -35,692,000,000 | 32,391,000,000 | 6,442,000,000 | -3,609,000,000 | -15,725,000,000 | 29,211,000,000 | -3,094,000,000 | 4,000,000,000 | -97,000,000 | 8,012,000,000 | 8,012,000,000 | -18,561,000,000 | 17,452,000,000 | 0 | 3,472,000,000 | |||||||||||||||||||||
change in obligations related to assets sold under repurchase agreements and securities loaned | 4,858,000,000 | -9,824,000,000 | 6,599,000,000 | 297,000,000 | 7,421,000,000 | 317,000,000 | 3,489,000,000 | -6,642,000,000 | 10,241,000,000 | -5,986,000,000 | 5,460,000,000 | 5,460,000,000 | 957,000,000 | 2,293,000,000 | |||||||||||||||||||||||
change in obligations related to securities sold short | 26,000,000 | -101,000,000 | 1,706,000,000 | 9,306,000,000 | 7,474,000,000 | 4,194,000,000 | -377,000,000 | -6,750,000,000 | 4,336,000,000 | -3,307,000,000 | 3,465,000,000 | 3,465,000,000 | -3,832,000,000 | -1,306,000,000 | 0 | 3,327,000,000 | 3,973,000,000 | ||||||||||||||||||||
net change in brokers and dealers receivable and payable | -901,000,000 | 537,000,000 | -267,000,000 | 490,000,000 | 262,000,000 | 2,909,000,000 | 1,416,000,000 | -418,000,000 | 2,491,000,000 | -1,039,000,000 | -616,000,000 | -616,000,000 | 2,808,000,000 | -690,000,000 | 0 | 75,000,000 | 1,193,000,000 | ||||||||||||||||||||
net cash (used in) from investing activities | -74,000,000 | -6,352,000,000 | -25,085,000,000 | ||||||||||||||||||||||||||||||||||
issue of preferred share liabilities | 490,000,000 | ||||||||||||||||||||||||||||||||||||
gain on disposition of business | |||||||||||||||||||||||||||||||||||||
share of loss in joint ventures and associates | -38,000,000 | ||||||||||||||||||||||||||||||||||||
net cash (used in) from financing activities | -2,422,000,000 | ||||||||||||||||||||||||||||||||||||
impairment and amortization of goodwill and other intangibles | |||||||||||||||||||||||||||||||||||||
writedown of available-for-sale securities | 13,000,000 | 78,000,000 | 280,000,000 | ||||||||||||||||||||||||||||||||||
share of profit in associates | -6,000,000 | ||||||||||||||||||||||||||||||||||||
preferred shares redeemed | |||||||||||||||||||||||||||||||||||||
amortization of other intangibles | 135,000,000 | 120,000,000 | 110,000,000 | 22,000,000 | 2,000,000 | 0 | 6,000,000 | 14,000,000 | 14,000,000 | -17,000,000 | 0 | 0 | 16,000,000 | -5,000,000,000 | 20,984,000,000 | 16,000,000 | 16,000,000,000 | ||||||||||||||||||||
effect of exchange rate changes on cash resources | -4,000,000 | ||||||||||||||||||||||||||||||||||||
net change in cash resources | 1,124,000,000 | ||||||||||||||||||||||||||||||||||||
cash resources at beginning of period | 12,617,000,000 | ||||||||||||||||||||||||||||||||||||
cash resources at end of period | 13,741,000,000 | ||||||||||||||||||||||||||||||||||||
cash and due from banks | 13,741,000,000 | ||||||||||||||||||||||||||||||||||||
cash and due from banks included in assets of discontinued operations | |||||||||||||||||||||||||||||||||||||
gain on securitizations | -33,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from securitizations | 1,650,000,000 | ||||||||||||||||||||||||||||||||||||
net cash (used in acquisitions) from disposition | |||||||||||||||||||||||||||||||||||||
redemption of rbc trust capital securities | |||||||||||||||||||||||||||||||||||||
net income from continuing operations | 69,000,000 | 66,000,000 | -44,000,000 | 1,172,000,000 | 1,172,000,000 | -458,000,000 | |||||||||||||||||||||||||||||||
adjustments to determine net cash from operating activities | |||||||||||||||||||||||||||||||||||||
future income taxes | 129,000,000 | -277,000,000 | -183,000,000 | -204,000,000 | 135,000,000 | -2,000,000 | 21,000,000 | 21,000,000 | |||||||||||||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 2,862,000,000 | -18,146,000,000 | |||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 26,000,000 | 23,000,000 | -40,000,000 | 13,000,000 | 13,000,000 | 61,000,000 | |||||||||||||||||||||||||||||||
net acquisitions of premises and equipment and software | -172,000,000 | -156,000,000 | |||||||||||||||||||||||||||||||||||
net cash from dispositions and (used in) acquisitions | |||||||||||||||||||||||||||||||||||||
net cash (used in) from investing activities from continuing operations | |||||||||||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations | 62,000,000 | -22,000,000 | -50,000,000 | 68,000,000 | 68,000,000 | 1,257,000,000 | |||||||||||||||||||||||||||||||
dividends/distributions paid by subsidiaries to non-controlling interests | 1,000,000 | 115,000,000 | -66,000,000 | -66,000,000 | -2,000,000 | -2,000,000 | 0 | -2,000,000 | -52,000,000 | -7,922,000,000 | |||||||||||||||||||||||||||
net cash (used in) from financing activities from continuing operations | |||||||||||||||||||||||||||||||||||||
net cash from financing activities from discontinued operations | |||||||||||||||||||||||||||||||||||||
net change in cash and due from banks from continuing operations | |||||||||||||||||||||||||||||||||||||
cash and due from banks at beginning of period from continuing operations | |||||||||||||||||||||||||||||||||||||
cash and due from banks at end of period from continuing operations | |||||||||||||||||||||||||||||||||||||
cash and due from banks at end of period from discontinued operations | |||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||
amount of interest paid in period | 2,379,000,000 | 3,585,000,000 | 4,891,000,000 | -5,000,000 | 684,000,000 | 109,000,000 | 3,247,000,000 | 3,247,000,000 | 36,000,000 | 524,000,000 | 0 | 2,063,000,000 | 2,471,000,000 | 1,689,386,000,000 | -218,000,000,000 | 1,830,133,000,000 | 1,867,000,000 | 1,867,000,000,000 | 122,000,000 | -200,000,000 | 1,948,000,000 | 1,948,000,000 | |||||||||||||||
amount of income taxes paid in period | 1,504,000,000 | -309,000,000 | -72,000,000 | -71,000,000 | 575,000,000 | 575,000,000 | 198,000,000 | -122,000,000 | 0 | 446,000,000 | 640,000,000 | 475,862,000,000 | -217,000,000,000 | 353,447,000,000 | 1,553,000,000 | 1,553,000,000,000 | -38,000,000 | -342,000,000 | 759,000,000 | 759,000,000 | |||||||||||||||||
net cash from acquisitions | -2,000,000 | -9,000,000 | -242,000,000 | -242,000,000 | |||||||||||||||||||||||||||||||||
redemption of trust preferred notes | |||||||||||||||||||||||||||||||||||||
amount of income taxes paid (recovery) in period | 2,517,000,000 | ||||||||||||||||||||||||||||||||||||
gain on sale of premises and equipment | -4,000,000 | -4,000,000 | 0 | -1,000,000 | 0 | -5,000,000 | -4,000,000 | -6,991,000,000 | 22,000,000,000 | -30,995,000,000 | -5,000,000 | -5,000,000,000 | |||||||||||||||||||||||||
gain on loan securitizations | -365,000,000 | -14,000,000 | -6,000,000 | 0 | -9,000,000 | -48,000,000 | 22,000,000,000 | -15,992,000,000 | -8,000,000 | -8,000,000,000 | |||||||||||||||||||||||||||
change in loans, net of loan securitizations | -4,773,000,000 | -10,579,000,000 | 521,000,000 | -1,699,000,000 | -1,351,000,000 | -6,651,000,000 | -6,651,000,000 | 446,000,000 | -3,701,000,000 | 0 | -4,654,000,000 | -5,661,000,000 | -2,895,329,000,000 | 3,177,000,000,000 | -8,116,209,000,000 | -3,791,000,000 | -3,791,000,000,000 | -1,251,000,000 | -2,903,000,000 | -2,038,000,000 | 937,000,000 | 937,000,000 | |||||||||||||||
proceeds from loan securitizations | 7,797,000,000 | 1,405,000,000 | 963,000,000 | -259,000,000 | -1,034,000,000 | 2,699,000,000 | 2,699,000,000 | 1,655,000,000 | -744,000,000 | 0 | 1,381,000,000 | 1,297,000,000 | 746,113,000,000 | -107,000,000,000 | 993,231,000,000 | 769,000,000 | 769,000,000,000 | 1,308,000,000 | 126,000,000 | ||||||||||||||||||
redemption of preferred shares for cancellation | 11,000,000 | ||||||||||||||||||||||||||||||||||||
purchase of common shares for cancellation | -55,000,000 | 163,000,000 | 55,000,000 | -115,000,000 | -193,000,000 | -193,000,000 | -64,000,000 | -35,000,000,000 | -236,906,000,000 | -94,000,000 | -94,000,000,000 | -556,000,000 | -3,000,000 | -244,000,000 | -49,000,000 | -49,000,000 | |||||||||||||||||||||
amount of income taxes (recovery) paid in period | -193,000,000 | ||||||||||||||||||||||||||||||||||||
business realignment payments | -5,000,000 | -3,000,000 | 2,000,000 | 11,000,000 | -27,000,000 | -27,000,000 | -10,000,000 | 12,000,000 | 0 | -32,000,000 | -17,000,000 | ||||||||||||||||||||||||||
loss on loan securitizations | -22,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||
net acquisitions of premises and equipment | -267,000,000 | -88,000,000 | -58,000,000 | 55,000,000 | -118,000,000 | -118,000,000 | -16,000,000 | 22,000,000 | 0 | -94,000,000 | -131,000,000 | -94,925,000,000 | 15,000,000,000 | -83,826,000,000 | -174,000,000 | -174,000,000,000 | -311,000,000 | -33,000,000 | 15,000,000 | -69,000,000 | -69,000,000 | ||||||||||||||||
issue of rbc trust capital securities | |||||||||||||||||||||||||||||||||||||
loss on sale of available-for-sale securities | 20,000,000 | ||||||||||||||||||||||||||||||||||||
dividends / distributions paid by subsidiaries to non-controlling interests | -30,000,000 | ||||||||||||||||||||||||||||||||||||
loss on sale of investment account securities | -43,000,000 | ||||||||||||||||||||||||||||||||||||
change in investment securities | |||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | 14,675,000,000 | -1,871,000,000 | -1,740,000,000 | -12,272,000,000 | -12,272,000,000 | 10,121,000,000 | |||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | -15,601,000,000 | 18,009,000,000 | -8,882,000,000 | 15,992,000,000 | 15,992,000,000 | -22,020,000,000 | |||||||||||||||||||||||||||||||
business realignment charges | 0 | -3,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||
derivative-related assets | -5,643,000,000 | 9,008,000,000 | -4,552,000,000 | 597,000,000 | 597,000,000 | 2,105,000,000 | -2,750,000,000 | 0 | 488,000,000 | 1,889,000,000 | -8,870,100,000,000 | -26,000,000,000 | 4,211,983,000,000 | -2,983,000,000 | -2,983,000,000,000 | ||||||||||||||||||||||
derivative-related liabilities | 7,488,000,000 | -10,637,000,000 | 4,328,000,000 | 76,000,000 | 76,000,000 | -961,000,000 | 1,181,000,000 | 0 | -19,000,000 | -834,000,000 | 9,428,667,000,000 | -1,451,000,000,000 | -3,350,159,000,000 | 3,159,000,000 | 3,159,000,000,000 | ||||||||||||||||||||||
trading account securities | 1,081,000,000 | -15,171,000,000 | 10,316,000,000 | -5,791,000,000 | -5,791,000,000 | 7,522,000,000 | -13,177,000,000 | 0 | -2,560,000,000 | -10,992,000,000 | 3,155,155,000,000 | 6,339,000,000,000 | -1,512,284,000,000 | -8,716,000,000 | -8,716,000,000,000 | ||||||||||||||||||||||
proceeds from sale of investment account securities | 2,933,000,000 | 365,000,000 | -1,222,000,000 | 3,678,000,000 | 3,678,000,000 | 2,261,000,000 | -10,452,000,000 | 0 | 11,582,000,000 | ||||||||||||||||||||||||||||
proceeds from maturity of investment account securities | -1,719,000,000 | -2,029,000,000 | 1,936,000,000 | 7,043,000,000 | 7,043,000,000 | 2,485,000,000 | -1,801,000,000 | 0 | 4,630,000,000 | ||||||||||||||||||||||||||||
purchases of investment account securities | -3,676,000,000 | 5,341,000,000 | -3,940,000,000 | -8,415,000,000 | -8,415,000,000 | -636,000,000 | 11,246,000,000 | 0 | -15,446,000,000 | ||||||||||||||||||||||||||||
change in loan substitute securities | -2,000,000 | 9,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||
net cash from (used) in acquisitions | |||||||||||||||||||||||||||||||||||||
benefit from credit losses | 47,000,000 | 116,000,000 | 108,000,000 | ||||||||||||||||||||||||||||||||||
(gain) loss on sale of premises and equipment | -5,000,000 | ||||||||||||||||||||||||||||||||||||
(gain) loss on loan securitizations | 11,000,000 | ||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investment account securities | -43,000,000 | ||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||
net sales (purchases) of treasury shares | 6,000,000 | ||||||||||||||||||||||||||||||||||||
net sales of treasury shares | 3,000,000 | 16,000,000 | 16,000,000 | -98,000,000 | 0 | 109,000,000 | |||||||||||||||||||||||||||||||
royal bank of canada | |||||||||||||||||||||||||||||||||||||
net cash (used in) operating activities from continuing operations | -4,062,000,000 | -4,062,000,000 | |||||||||||||||||||||||||||||||||||
net cash (used in) operating activities | -4,049,000,000 | -4,049,000,000 | |||||||||||||||||||||||||||||||||||
writedown of deferred issuance costs | |||||||||||||||||||||||||||||||||||||
loss on investment in certain associated companies | |||||||||||||||||||||||||||||||||||||
net cash from acquisition of subsidiaries | 102,000,000,000 | -111,558,000,000 | 558,000,000 | 558,000,000,000 | -303,000,000 | -194,000,000 | -194,000,000 | ||||||||||||||||||||||||||||||
interest income | |||||||||||||||||||||||||||||||||||||
loans | |||||||||||||||||||||||||||||||||||||
securities | |||||||||||||||||||||||||||||||||||||
deposits with banks | |||||||||||||||||||||||||||||||||||||
interest expense | |||||||||||||||||||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||
subordinated debentures | |||||||||||||||||||||||||||||||||||||
net interest income | |||||||||||||||||||||||||||||||||||||
non-interest income | |||||||||||||||||||||||||||||||||||||
insurance premiums, investment and fee income | |||||||||||||||||||||||||||||||||||||
trading revenue | |||||||||||||||||||||||||||||||||||||
investment management and custodial fees | |||||||||||||||||||||||||||||||||||||
securities brokerage commissions | |||||||||||||||||||||||||||||||||||||
service charges | |||||||||||||||||||||||||||||||||||||
underwriting and other advisory fees | |||||||||||||||||||||||||||||||||||||
mutual fund revenue | |||||||||||||||||||||||||||||||||||||
card service revenue | |||||||||||||||||||||||||||||||||||||
foreign exchange revenue, other than trading | |||||||||||||||||||||||||||||||||||||
securitization revenue | |||||||||||||||||||||||||||||||||||||
credit fees | |||||||||||||||||||||||||||||||||||||
gain on sale of investment account securities | 73,000,000 | -36,000,000 | 0 | -23,000,000 | |||||||||||||||||||||||||||||||||
total revenue | |||||||||||||||||||||||||||||||||||||
insurance policyholder benefits, claims and acquisition expense | |||||||||||||||||||||||||||||||||||||
non-interest expense | |||||||||||||||||||||||||||||||||||||
human resources | |||||||||||||||||||||||||||||||||||||
equipment | |||||||||||||||||||||||||||||||||||||
occupancy | |||||||||||||||||||||||||||||||||||||
communications | |||||||||||||||||||||||||||||||||||||
professional fees | |||||||||||||||||||||||||||||||||||||
outsourced item processing | |||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | |||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||
net income before non-controlling interest | |||||||||||||||||||||||||||||||||||||
non-controlling interest in net income of subsidiaries | |||||||||||||||||||||||||||||||||||||
net income from discontinued operations | |||||||||||||||||||||||||||||||||||||
preferred dividends | |||||||||||||||||||||||||||||||||||||
net gain on redemption of preferred shares | |||||||||||||||||||||||||||||||||||||
net income available to common shareholders | |||||||||||||||||||||||||||||||||||||
average number of common shares | |||||||||||||||||||||||||||||||||||||
basic earnings per share | |||||||||||||||||||||||||||||||||||||
basic earnings per share from continuing operations | |||||||||||||||||||||||||||||||||||||
basic earnings per share from discontinued operations | |||||||||||||||||||||||||||||||||||||
average number of diluted common shares | |||||||||||||||||||||||||||||||||||||
diluted earnings per share | -10,000,000 | 1,190,000,000 | |||||||||||||||||||||||||||||||||||
diluted earnings per share from continuing operations | |||||||||||||||||||||||||||||||||||||
diluted earnings per share from discontinued operations | |||||||||||||||||||||||||||||||||||||
dividends per share | |||||||||||||||||||||||||||||||||||||
adjustments to determine net cash (used in) from operating activities | |||||||||||||||||||||||||||||||||||||
net cash (used in) from operating activities from continuing operations | |||||||||||||||||||||||||||||||||||||
net cash (used in) from operating activities from discontinued operations | |||||||||||||||||||||||||||||||||||||
net cash (used in) from acquisition of subsidiaries | |||||||||||||||||||||||||||||||||||||
change in obligations related to assets sold under repurchase agreements and securities lent | -867,000,000 | -8,505,000,000 | |||||||||||||||||||||||||||||||||||
equity | 4,000,000 | ||||||||||||||||||||||||||||||||||||
foreign exchange and commodity | 2,000,000 | ||||||||||||||||||||||||||||||||||||
interest rate | 12,000,000 | ||||||||||||||||||||||||||||||||||||
debt specific | 2,000,000 | ||||||||||||||||||||||||||||||||||||
global var | 15,000,000 | ||||||||||||||||||||||||||||||||||||
impairment of goodwill and amortization of other intangibles | 16,000,000 | ||||||||||||||||||||||||||||||||||||
writedown of deferred issuances costs | 25,000,000 | 25,000,000,000 | |||||||||||||||||||||||||||||||||||
gain on sale of available for sale securities | -21,000,000 | ||||||||||||||||||||||||||||||||||||
reinsurance recoverables | -14,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of available for sale securities | 9,239,000,000 | 105,000,000,000 | 4,326,718,000,000 | 4,282,000,000 | 4,282,000,000,000 | 14,833,000,000 | 982,000,000 | 393,000,000 | 3,367,000,000 | 3,367,000,000 | |||||||||||||||||||||||||||
proceeds from maturity of available for sale securities | 5,632,000,000 | 1,817,000,000,000 | 6,408,363,000,000 | 8,637,000,000 | 8,637,000,000,000 | 20,021,000,000 | -215,000,000 | 167,000,000 | 5,465,000,000 | 5,465,000,000 | |||||||||||||||||||||||||||
purchases of available for sale securities | -12,363,000,000 | -1,747,000,000,000 | -9,630,537,000,000 | -14,463,000,000 | -14,463,000,000,000 | -35,040,000,000 | -6,352,000,000 | 2,909,000,000 | -11,251,000,000 | -11,251,000,000 | |||||||||||||||||||||||||||
change in deposits — canada | 3,372,000,000 | 5,792,000,000 | -617,000,000 | 7,581,000,000 | -1,192,000,000 | -1,192,000,000 | |||||||||||||||||||||||||||||||
change in deposits — international | 5,404,000,000 | 2,650,000,000 | 3,849,000,000 | -7,368,000,000 | 3,914,000,000 | 3,914,000,000 | |||||||||||||||||||||||||||||||
business realignment | |||||||||||||||||||||||||||||||||||||
change in assets purchased under reverse repurchase agreements | 3,126,801,000,000 | 3,774,000,000,000 | -4,578,677,000,000 | 3,677,000,000 | 3,677,000,000,000 | 4,323,000,000 | -5,568,000,000 | 2,830,000,000 | -2,043,000,000 | -2,043,000,000 | |||||||||||||||||||||||||||
change in deposits - canada | |||||||||||||||||||||||||||||||||||||
change in deposits - international | |||||||||||||||||||||||||||||||||||||
redemption of preferred stock for cancellation | |||||||||||||||||||||||||||||||||||||
issue of common stock | 15,987,000,000 | ||||||||||||||||||||||||||||||||||||
purchase of common stock for cancellation | -288,728,000,000 | ||||||||||||||||||||||||||||||||||||
net purchases of treasury stock | |||||||||||||||||||||||||||||||||||||
change in obligations related to assets sold under repurchase agreements | -2,031,012,000,000 | -7,353,000,000,000 | 5,368,374,000,000 | -3,374,000,000 | -3,374,000,000,000 | 141,000,000 | 3,768,000,000 | -3,561,000,000 | 2,278,000,000 | 2,278,000,000 | |||||||||||||||||||||||||||
adjustments to determine net cash from operating activities provision for credit losses | |||||||||||||||||||||||||||||||||||||
writedown of investments | |||||||||||||||||||||||||||||||||||||
issue of rbc capital trust ii securities | |||||||||||||||||||||||||||||||||||||
net sales (purchases) of treasury stock | |||||||||||||||||||||||||||||||||||||
(gain) loss on sale of available for sale securities | -7,000,000,000 | ||||||||||||||||||||||||||||||||||||
change in deposits – canada | -3,236,000,000,000 | 7,365,984,000,000 | 2,016,000,000 | 2,016,000,000,000 | |||||||||||||||||||||||||||||||||
change in deposits – international | 3,187,000,000,000 | -1,117,139,000,000 | 3,139,000,000 | 3,139,000,000,000 | |||||||||||||||||||||||||||||||||
net (purchases) sales of treasury stock | |||||||||||||||||||||||||||||||||||||
as reported: | |||||||||||||||||||||||||||||||||||||
earnings per share | -10,000,000 | 1,200,000,000 | |||||||||||||||||||||||||||||||||||
pro forma: | |||||||||||||||||||||||||||||||||||||
benefit from (recovery of) credit losses | |||||||||||||||||||||||||||||||||||||
payment of dividends | -308,691,000,000 | -309,000,000 | -309,000,000,000 | -873,000,000 | -18,000,000 | -1,000,000 | -289,000,000 | -289,000,000 | |||||||||||||||||||||||||||||
(recovery of) provision for credit losses | -28,000,000 | ||||||||||||||||||||||||||||||||||||
loss on investments in associated corporations | 24,000,000 | 24,000,000,000 | |||||||||||||||||||||||||||||||||||
loss on sale of available for sale securities | -7,000,000 | ||||||||||||||||||||||||||||||||||||
net purchase of treasury stock | -127,000,000 | -127,000,000,000 | |||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses | -28,000,000,000 | ||||||||||||||||||||||||||||||||||||
net proceeds from sale of real estate | |||||||||||||||||||||||||||||||||||||
net proceeds from divestitures | |||||||||||||||||||||||||||||||||||||
cash and due from banks at beginning of year | |||||||||||||||||||||||||||||||||||||
cash and due from banks at end of year | |||||||||||||||||||||||||||||||||||||
amount of interest paid in year | |||||||||||||||||||||||||||||||||||||
amount of income taxes paid in year | |||||||||||||||||||||||||||||||||||||
acquisition date | |||||||||||||||||||||||||||||||||||||
business segment | |||||||||||||||||||||||||||||||||||||
percentage of shares acquired | |||||||||||||||||||||||||||||||||||||
purchase consideration | |||||||||||||||||||||||||||||||||||||
fair value of tangible assets acquired | |||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | |||||||||||||||||||||||||||||||||||||
fair value of identifiable net tangible assets acquired | |||||||||||||||||||||||||||||||||||||
core deposit intangibles | |||||||||||||||||||||||||||||||||||||
value of business acquired | |||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||
total purchase consideration | |||||||||||||||||||||||||||||||||||||
backstop liquidity facilities | |||||||||||||||||||||||||||||||||||||
credit derivatives/written put options | |||||||||||||||||||||||||||||||||||||
financial standby letters of credit | |||||||||||||||||||||||||||||||||||||
credit enhancements | |||||||||||||||||||||||||||||||||||||
performance guarantees | |||||||||||||||||||||||||||||||||||||
mortgage loans sold with recourse | |||||||||||||||||||||||||||||||||||||
business acquisitions | |||||||||||||||||||||||||||||||||||||
standby letters of credit | |||||||||||||||||||||||||||||||||||||
liquidity facilities | |||||||||||||||||||||||||||||||||||||
credit derivatives | |||||||||||||||||||||||||||||||||||||
written options | |||||||||||||||||||||||||||||||||||||
restructuring charges | |||||||||||||||||||||||||||||||||||||
amortization of goodwill and other intangibles | |||||||||||||||||||||||||||||||||||||
gain from divestitures |
