Pitney Bowes Inc(NYSE:PBI)

Pitney Bowes Inc., a technology company, provides commerce solutions in the United States and internationally. The company operates through Global Ecommerce, Presort Services, and SendTech Solutions segments. The Global Ecommerce segment provides domestic parcel services, cross-border solutions, and...
Website: http://www.pitneybowes.com
Founded: 1920
Full Time Employees: 11,000
Sector: Industrials
Industry: Business Equipment & Supplies
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-03-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services | 307,700,000 | 289,476,000 | 290,423,000 | 318,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
products | 90,927,000 | 89,712,000 | 90,880,000 | 93,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing and other | 78,998,000 | 80,487,000 | 80,606,000 | 81,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 477,625,000 | 459,675,000 | 461,909,000 | 493,420,000 | 516,121,000 | 499,463,000 | 793,170,000 | 830,509,000 | 871,578,000 | 783,751,000 | 776,481,000 | 834,538,000 | 908,691,000 | 830,914,000 | 871,495,000 | 926,942,000 | 983,712,000 | 875,449,000 | 899,203,000 | 915,197,000 | 1,028,417,000 | 891,898,000 | 837,492,000 | 796,268,000 | 831,343,000 | 790,125,000 | 860,779,000 | 868,402,000 | 947,140,000 | 832,856,000 | 861,436,000 | 983,182,000 | 821,371,000 | 836,640,000 | 887,069,000 | 839,031,000 | 835,886,000 | 844,589,000 | 936,947,000 | 869,541,000 | 880,891,000 | 890,681,000 | 983,913,000 | 941,644,000 | 958,450,000 | 937,497,000 | 1,031,187,000 | 938,786,000 | 1,158,207,000 | 1,166,956,000 | 1,186,864,000 | 1,215,677,000 | 1,245,818,000 | 1,255,656,000 | 1,340,707,000 | 1,299,724,000 | 1,314,474,000 | 1,323,069,000 | 1,434,042,000 | 1,345,742,000 | 1,297,237,000 | 1,348,233,000 | 1,454,305,000 | 1,356,820,000 | 1,378,462,000 | 1,379,584,000 | 1,552,589,000 | 1,547,673,000 | 1,588,086,000 | 1,573,957,000 | 1,664,247,000 | 1,508,277,000 | 1,543,034,000 | 1,414,237,000 | 1,545,832,000 | 1,433,331,000 | 1,389,210,000 | 1,317,788,000 | ||||
yoy | -7.46% | -7.97% | -41.76% | -40.59% | -40.78% | -36.27% | 2.15% | -0.48% | -4.08% | -5.68% | -10.90% | -9.97% | -7.63% | -5.09% | -3.08% | 1.28% | -4.35% | -1.84% | 7.37% | 14.94% | 23.71% | 12.88% | -2.71% | -8.31% | -12.23% | -5.13% | -0.08% | -11.67% | 1.40% | 2.96% | 10.83% | -1.74% | -0.94% | -5.32% | -3.51% | -5.11% | -5.17% | -4.77% | -7.66% | -8.09% | -4.99% | -4.58% | 0.30% | -17.25% | -19.66% | -13.12% | -22.78% | -7.03% | -7.06% | -11.47% | -6.47% | -5.22% | -5.10% | -6.51% | -3.42% | 1.33% | -1.87% | -1.39% | -0.82% | -5.89% | -2.27% | -6.33% | -12.33% | -13.20% | -12.35% | -6.71% | 2.61% | 2.92% | 11.29% | 7.66% | 5.23% | 11.07% | 7.32% | |||||||||
qoq | 3.90% | -0.48% | -6.39% | -4.40% | 3.34% | -37.03% | -4.50% | -4.71% | 11.21% | 0.94% | -6.96% | -8.16% | 9.36% | -4.66% | -5.98% | -5.77% | 12.37% | -2.64% | -1.75% | -11.01% | 15.31% | 6.50% | 5.18% | -4.22% | 5.22% | -8.21% | -0.88% | -8.31% | 13.72% | -3.32% | -12.38% | -1.83% | -5.68% | 5.73% | 0.38% | -1.03% | -9.86% | 7.75% | -1.29% | -1.10% | -9.48% | 4.49% | -1.75% | 2.23% | -9.09% | 9.84% | -18.94% | -0.75% | -1.68% | -2.37% | -2.42% | -0.78% | -6.34% | 3.15% | -1.12% | -0.65% | -7.74% | 6.56% | 3.74% | -3.78% | -7.29% | 7.18% | -1.57% | -0.08% | -11.14% | 0.32% | -2.54% | 0.90% | -5.43% | 10.34% | -2.25% | 9.11% | -8.51% | 7.85% | 3.18% | 5.42% | ||||||
costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of services | 148,391,000 | 146,394,000 | 144,240,000 | 155,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of products | 52,666,000 | 54,294,000 | 54,487,000 | 50,919,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of financing and other | 13,632,000 | 14,708,000 | 15,656,000 | 17,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 140,956,000 | 144,154,000 | 170,542,000 | 165,915,000 | 148,269,000 | 189,989,000 | 220,008,000 | 216,197,000 | 223,175,000 | 209,416,000 | 222,549,000 | 242,120,000 | 226,571,000 | 209,576,000 | 226,638,000 | 242,785,000 | 224,847,000 | 225,024,000 | 236,190,000 | 242,441,000 | 238,618,000 | 233,631,000 | 248,633,000 | 246,761,000 | 254,092,000 | 278,545,000 | 300,982,000 | 275,835,000 | 269,387,000 | 282,456,000 | 312,108,000 | 297,468,000 | 306,303,000 | 283,882,000 | 300,983,000 | 288,580,000 | 326,882,000 | 340,643,000 | 309,211,000 | 315,578,000 | 314,529,000 | 346,903,000 | 341,738,000 | 338,384,000 | 351,375,000 | 365,007,000 | 355,202,000 | 376,559,000 | 377,206,000 | 394,633,000 | 400,862,000 | 391,606,000 | 411,185,000 | 435,274,000 | 430,650,000 | 436,015,000 | 429,919,000 | 455,736,000 | 435,292,000 | 426,352,000 | 443,297,000 | 483,304,000 | 435,931,000 | 424,265,000 | 443,528,000 | 475,375,000 | 478,914,000 | 497,689,000 | 496,495,000 | 513,871,000 | 479,772,000 | 488,115,000 | 425,402,000 | 470,641,000 | 443,426,000 | 432,531,000 | 408,384,000 | |||||
research and development | 3,505,000 | 3,409,000 | 3,601,000 | 4,763,000 | 9,492,000 | 7,580,000 | 9,108,000 | 9,481,000 | 10,276,000 | 10,362,000 | 10,274,000 | 10,493,000 | 11,257,000 | 9,812,000 | 11,254,000 | 11,334,000 | 13,781,000 | 10,621,000 | 11,059,000 | 9,546,000 | 9,255,000 | 7,467,000 | 12,116,000 | 12,837,000 | 12,272,000 | 22,630,000 | 21,774,000 | 31,433,000 | 32,760,000 | 31,073,000 | 32,784,000 | 32,958,000 | 31,856,000 | 31,545,000 | 28,680,000 | 34,513,000 | 26,568,000 | 26,463,000 | 29,153,000 | 28,492,000 | 26,048,000 | 29,030,000 | 26,060,000 | 28,649,000 | 26,192,000 | 29,061,000 | 24,769,000 | 31,501,000 | 33,335,000 | 32,390,000 | 36,669,000 | 33,776,000 | 34,073,000 | 40,873,000 | 35,573,000 | 37,441,000 | 34,758,000 | 38,884,000 | 38,454,000 | 38,168,000 | 40,865,000 | 43,568,000 | 45,052,000 | 46,622,000 | 46,949,000 | 49,444,000 | 53,008,000 | 53,168,000 | 50,000,000 | 47,301,000 | 47,691,000 | 47,104,000 | 43,569,000 | 40,959,000 | 41,893,000 | 40,980,000 | 41,549,000 | |||||
restructuring charges | 41,618,000 | 1,836,000 | 13,806,000 | 1,400,000 | 12,056,000 | 30,694,000 | 31,843,000 | 4,315,000 | 22,443,000 | 3,599,000 | 6,043,000 | 4,264,000 | 4,224,000 | 4,184,000 | 2,858,500 | 3,701,000 | 4,844,000 | -2,889,000 | 3,817,000 | 3,598,000 | 1,021,000 | 6,933,000 | -81,000 | 8,299,000 | 9,841,000 | 18,590,000 | 6,771,000 | 5,041,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 26,181,000 | 26,072,000 | 24,937,000 | 24,270,000 | 26,771,000 | 27,764,000 | 28,767,000 | 27,766,000 | 28,401,000 | 26,782,000 | 22,920,000 | 22,342,000 | 23,164,000 | 23,685,000 | 21,007,000 | 22,124,000 | 23,070,000 | 24,312,000 | 24,346,000 | -37,044,000 | 26,249,000 | 27,175,000 | 26,446,000 | 25,883,000 | 26,585,000 | 28,704,000 | 28,019,000 | 27,602,000 | 24,941,000 | 25,483,000 | 29,623,000 | 30,853,000 | 27,600,000 | 25,676,000 | 26,576,000 | 22,294,000 | 20,799,000 | 19,301,000 | 22,383,000 | 20,165,000 | 20,971,000 | 24,064,000 | 27,587,000 | 22,158,000 | 21,482,000 | 24,064,000 | 52,203,000 | |||||||||||||||||||||||||||||||||||
other components of net pension and postretirement cost | 2,097,000 | 1,645,000 | 1,947,000 | 1,854,000 | 1,079,000 | 1,427,000 | 958,000 | 844,000 | 302,000 | 46,000 | 312,000 | 386,000 | -1,087,000 | -882,000 | -1,618,000 | -638,000 | 28,495,000 | -1,852,000 | -2,499,000 | -1,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | 10,202,000 | -981,000 | -6,578,000 | 24,187,000 | 38,436,000 | 50,287,000 | -1,319,000 | -8,398,000 | -11,901,000 | 633,000 | 3,193,000 | -13,646,000 | -1,636,000 | -6,325,000 | -17,375,000 | 33,487,000 | 5,956,000 | 667,000 | -27,000 | 17,710,000 | 7,964,000 | 536,000 | 78,000 | -1,781,000 | -93,135,000 | 11,434,500 | -15,919,000 | 61,657,000 | 7,518,000 | 25,121,000 | 4,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 439,248,000 | 391,531,000 | 422,638,000 | 446,688,000 | 564,318,000 | 543,343,000 | 831,834,000 | 820,835,000 | 1,099,439,000 | 800,455,000 | 927,431,000 | 845,525,000 | 901,274,000 | 820,785,000 | 874,185,000 | 901,918,000 | 982,241,000 | 868,479,000 | 873,412,000 | 1,012,818,000 | 880,571,000 | 820,773,000 | 1,024,845,000 | 822,962,000 | 809,675,000 | 826,402,000 | 861,530,000 | 894,661,000 | 787,727,000 | 807,972,000 | 910,090,000 | 767,518,000 | 740,091,000 | 927,194,000 | 745,438,000 | 742,648,000 | 744,925,000 | 807,723,000 | 732,989,000 | 671,438,000 | 755,085,000 | 887,233,000 | 800,107,000 | 819,973,000 | 882,995,000 | 919,437,000 | 846,145,000 | 1,127,619,000 | 1,065,245,000 | 1,005,046,000 | 1,108,061,000 | 1,089,330,000 | 1,096,965,000 | 1,319,621,000 | 1,199,879,000 | 1,155,298,000 | 1,188,895,000 | 1,306,184,000 | 1,202,798,000 | 1,193,470,000 | 1,188,225,000 | 1,286,813,000 | 1,188,851,000 | 1,199,196,000 | 1,201,135,000 | 1,425,502,000 | 1,371,385,000 | 1,381,564,000 | 1,370,677,000 | 1,681,911,000 | 1,300,903,000 | 1,303,069,000 | 1,183,201,000 | 1,290,716,000 | 1,207,886,000 | 1,168,637,000 | 1,090,019,000 | |||||
income from continuing operations before taxes | 38,536,750 | 68,144,000 | 39,271,000 | 46,732,000 | -1,032,500 | -43,880,000 | 8,115,750 | 10,129,000 | -2,690,000 | 25,024,000 | -2,221,500 | 6,970,000 | 25,791,000 | -50,132,750 | 11,327,000 | 16,719,000 | -228,577,000 | 4,690,250 | -19,550,000 | 34,377,000 | 6,872,000 | 39,970,500 | 45,129,000 | 53,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | 11,040,000 | 16,181,000 | 9,296,000 | 11,310,000 | -6,134,000 | -166,466,000 | 12,559,000 | -4,025,000 | -4,185,000 | -3,250,000 | 1,121,000 | 4,642,000 | -7,026,000 | 4,203,000 | -320,000 | -1,525,000 | 4,915,000 | -813,000 | 554,000 | 17,016,000 | -10,030,000 | 344,000 | -24,895,000 | 4,099,000 | 8,301,000 | -8,362,000 | -1,976,000 | 6,458,000 | 19,579,000 | 4,952,000 | 31,416,000 | 38,204,000 | 23,197,000 | 33,394,000 | 37,024,000 | 44,204,000 | 42,676,000 | 52,351,000 | 50,547,000 | 19,920,250 | 25,310,000 | 46,335,000 | 8,036,000 | 27,539,000 | 11,370,000 | 15,160,000 | 27,549,000 | 56,786,000 | 26,489,000 | 52,271,000 | 14,759,000 | -32,734,000 | -17,087,000 | 53,012,000 | 41,394,000 | 50,468,000 | 46,880,000 | 35,177,000 | 73,245,000 | 47,779,000 | 57,691,000 | 62,535,000 | 72,149,000 | 29,540,000 | 69,456,000 | 70,386,000 | 75,547,000 | 45,656,000 | 73,272,000 | 81,588,000 | 79,706,000 | 87,782,000 | 77,565,000 | 96,077,000 | 78,165,000 | |||||||
income from continuing operations | 27,337,000 | 51,963,000 | 29,975,000 | 35,422,000 | -42,063,000 | 122,586,000 | 6,296,000 | 5,487,000 | 4,336,000 | 20,821,000 | 1,791,000 | 8,495,000 | 20,876,000 | 16,412,000 | 10,773,000 | -297,000 | 8,037,000 | 5,345,000 | 30,278,000 | -1,429,000 | 60,841,000 | 47,105,000 | 47,006,000 | 48,901,000 | -78,329,000 | 70,396,000 | 59,844,000 | 62,640,000 | 85,020,000 | 93,876,000 | 157,102,000 | 85,049,000 | 63,546,000 | 116,227,000 | 92,142,000 | 46,466,000 | 84,211,000 | 81,271,000 | 15,428,000 | 74,162,000 | 125,032,000 | 81,127,000 | 104,217,000 | 143,932,000 | 53,820,000 | 116,932,000 | 106,164,000 | 92,780,000 | 77,390,000 | 96,064,000 | 68,590,000 | 86,763,000 | 119,713,000 | 110,278,000 | 116,731,000 | 106,300,000 | 92,926,000 | 100,292,000 | 131,340,000 | 122,935,000 | -68,158,000 | 129,240,000 | 153,581,000 | 146,584,000 | 163,321,000 | 144,227,000 | 121,252,000 | |||||||||||||||
loss from discontinued operations, net of tax | 4,690,000 | -261,058,000 | -487,750 | -291,000 | -1,660,000 | -3,832,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 27,337,000 | 51,963,000 | 29,975,000 | 35,422,000 | -37,373,000 | -138,472,000 | -24,867,000 | -2,885,000 | -223,836,000 | -12,519,000 | -141,535,000 | -7,737,000 | 6,296,000 | 5,487,000 | 4,336,000 | 20,821,000 | 1,267,000 | 9,067,000 | 19,856,000 | -31,541,000 | 18,879,000 | 11,389,000 | -3,329,000 | -208,483,000 | 176,696,000 | -3,125,000 | 23,697,000 | -2,659,000 | 44,985,000 | 76,953,000 | 48,214,000 | 53,513,000 | 48,901,000 | 65,133,000 | -79,079,000 | 70,105,000 | 58,184,000 | 62,640,000 | 90,873,000 | 93,876,000 | 156,363,000 | 85,206,000 | 67,122,000 | 136,882,000 | 98,859,000 | 49,267,000 | 86,304,000 | 292,378,998.89 | 0.43 | 0.3 | 0.38 | 0.48 | 0.5 | 0.57 | 0.51 | 73,952,000 | 98,229,000 | 128,509,000 | 119,103,000 | -57,929,000 | 127,675,000 | 152,239,000 | 144,796,000 | 159,273,000 | 148,620,000 | -356,074,000 | 149,604,000 | |||||||||||||||
yoy | -173.15% | -137.53% | -220.54% | -1327.80% | -83.30% | 1006.09% | -82.43% | -62.71% | -3655.21% | -328.16% | -3364.18% | -137.16% | 396.92% | -39.48% | -78.16% | -166.01% | -93.29% | -20.39% | -696.46% | -84.87% | -89.32% | -464.45% | -114.05% | 7740.65% | 292.79% | -104.06% | -50.85% | -104.97% | 57.36% | -25.98% | -167.67% | -15.95% | 3.98% | -187.02% | -25.32% | -62.79% | -26.48% | 35.38% | -31.42% | 58.17% | 72.95% | 22711578847.37% | 60912291335.42% | -14.00% | -47.37% | -25.49% | -100.00% | -100.00% | -100.00% | -100.00% | -227.66% | -23.06% | -15.59% | -17.74% | -136.37% | -14.09% | -142.75% | -3.21% | ||||||||||||||||||||||||
qoq | -47.39% | 73.35% | -15.38% | -194.78% | -73.01% | 456.85% | 761.94% | -98.71% | 1687.97% | -91.15% | 1729.33% | -222.89% | 14.74% | 26.55% | -79.17% | 1543.33% | -86.03% | -54.34% | -162.95% | -267.07% | 65.77% | -442.11% | -98.40% | -217.99% | -5754.27% | -113.19% | -991.20% | -105.91% | -41.54% | 59.61% | -9.90% | -24.92% | -182.36% | -212.80% | 20.49% | -7.11% | -31.07% | -3.20% | -39.96% | 83.51% | 26.94% | -50.96% | 38.46% | 100.66% | -70.48% | 67995115920.93% | 43.33% | -21.05% | -20.83% | -4.00% | -12.28% | 11.76% | -100.00% | -24.71% | -23.56% | 7.90% | -305.60% | -145.37% | -16.14% | 5.14% | -9.09% | 7.17% | -141.74% | -338.01% | ||||||||||||||||||
net income margin % | 5.72% | 11.30% | 6.49% | 7.18% | -7.24% | -27.72% | -3.14% | -0.35% | -25.68% | -1.60% | -18.23% | -0.93% | 0.69% | 0.66% | 0.50% | 2.25% | 0.13% | 1.04% | 2.21% | -3.45% | 1.84% | 1.28% | -0.40% | -26.18% | 21.25% | -0.40% | 2.75% | -0.31% | 4.75% | 9.24% | 5.60% | 5.44% | NaN% | 5.95% | 7.79% | -8.91% | 8.36% | 6.96% | 7.42% | 9.70% | 10.80% | 17.75% | 9.57% | 6.82% | 14.54% | 10.31% | 5.26% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6.52% | 20.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.76% | 6.35% | 8.09% | 7.57% | -3.48% | 8.46% | 9.87% | 10.24% | 10.30% | 10.37% | -25.63% | 11.35% | |||
basic earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 0.18 | 0.31 | 0.17 | 0.19 | -0.24 | 0.68 | 0.03 | 0.03 | 0.02 | 0.12 | 0.01 | 0.05 | 0.12 | -0.16 | 0.09 | 0.06 | -1.28 | 0.05 | 0.03 | 0.17 | -0.01 | 0.33 | 0.25 | 0.25 | 0.26 | -0.44 | 0.35 | 0.29 | 0.3 | 0.41 | 0.45 | 0.76 | 0.4 | 0.3 | 0.55 | 0.43 | 0.21 | 0.4 | 0.38 | 0.05 | 0.35 | 0.6 | 0.38 | 0.5 | 0.7 | 0.25 | 0.56 | 0.5 | 0.43 | 0.36 | 0.44 | 0.31 | 0.4 | 0.54 | 0.51 | 0.54 | 0.49 | 0.45 | 0.48 | 0.63 | 0.58 | -0.31 | 0.59 | 0.7 | 0.67 | 0.74 | 0.65 | 0.55 | ||||||||||||||
discontinued operations | 0.03 | -1.45 | -0.01 | -0.01 | -0.02 | 0.02 | -0.02 | 0.06 | 0.96 | -0.05 | -0.04 | -0.01 | -0.08 | 0.16 | 0.01 | -0.01 | 0.02 | 0.1 | 0.03 | 0.01 | 0.05 | -0.41 | -0.1 | -0.01 | -0.05 | 0.1 | 1.03 | 0.3 | -0.01 | -0.05 | -0.01 | -0.01 | -0.02 | -0.07 | -0.01 | 0.02 | 0.01 | -0.02 | -0.02 | 0.02 | -2.15 | |||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business services | 234,652,000 | 221,791,000 | 506,666,000 | 535,597,000 | 564,094,000 | 483,987,000 | 473,497,000 | 523,491,000 | 582,674,000 | 518,405,000 | 551,478,000 | 597,384,000 | 645,814,000 | 551,384,000 | 567,022,000 | 666,983,000 | 550,954,000 | 528,990,000 | 444,379,000 | 467,192,000 | 419,101,000 | 417,985,000 | 406,523,000 | 443,580,000 | 363,528,000 | 367,876,000 | 386,538,000 | 217,903,000 | 224,519,000 | 219,959,000 | 200,911,000 | 201,460,000 | 205,346,000 | 210,800,000 | 191,645,000 | 193,578,000 | 205,807,000 | 201,769,000 | 198,164,000 | 193,306,000 | 185,488,000 | 173,231,000 | 160,131,000 | 325,862,000 | 372,031,000 | 288,769,000 | 405,257,000 | 406,811,000 | 414,107,000 | 417,760,000 | 425,258,000 | 418,112,000 | 423,108,000 | 440,633,000 | 439,784,000 | 421,754,000 | 441,645,000 | 460,407,000 | 447,756,000 | 442,008,000 | 454,729,000 | 471,264,000 | 482,199,000 | 487,957,000 | 482,822,000 | 480,378,000 | 442,414,000 | 429,512,000 | 412,289,000 | 412,006,000 | 397,273,000 | 391,050,000 | 349,103,000 | |||||||||
support services | 93,270,000 | 90,956,000 | 94,012,000 | 96,333,000 | 100,280,000 | 101,855,000 | 103,315,000 | 105,284,000 | 112,572,000 | 107,642,000 | 107,625,000 | 110,352,000 | 113,622,000 | 113,413,000 | 115,156,000 | 119,972,000 | 117,519,000 | 113,786,000 | 122,015,000 | 123,609,000 | 126,274,000 | 127,683,000 | 128,621,000 | 74,102,000 | 74,117,000 | 72,171,000 | 118,463,000 | 115,299,000 | 118,847,000 | 129,188,000 | 123,954,000 | 131,418,000 | 128,260,000 | 139,149,000 | 136,820,000 | 139,237,000 | 139,558,000 | 154,372,000 | 154,321,000 | 158,190,000 | 158,252,000 | 172,516,000 | 166,785,000 | 163,178,000 | 165,486,000 | 173,243,000 | 171,652,000 | 171,254,000 | 173,518,000 | 175,798,000 | 175,286,000 | 176,807,000 | 178,614,000 | 180,343,000 | 175,844,000 | 175,298,000 | 180,034,000 | 183,229,000 | 177,607,000 | 179,246,000 | 174,347,000 | 188,428,000 | 193,516,000 | 194,955,000 | 194,460,000 | 196,318,000 | 185,520,000 | 192,773,000 | 186,304,000 | 187,157,000 | 182,294,000 | 176,339,000 | 194,934,000 | |||||||||
financing | 66,077,000 | 68,614,000 | 67,539,000 | 67,663,000 | 68,874,000 | 68,572,000 | 66,702,000 | 67,049,000 | 67,424,000 | 67,757,000 | 67,298,000 | 72,029,000 | 71,217,000 | 71,936,000 | 73,453,000 | 80,276,000 | 86,218,000 | 85,462,000 | 89,078,000 | 88,051,000 | 90,577,000 | 92,419,000 | 97,043,000 | 81,274,000 | 76,730,000 | 76,671,000 | 80,103,000 | 83,653,000 | 85,745,000 | 89,632,000 | 87,883,000 | 91,609,000 | 97,423,000 | 103,043,000 | 99,925,000 | 101,437,000 | 105,630,000 | 107,330,000 | 107,835,000 | 107,644,000 | 110,050,000 | 114,140,000 | 113,955,000 | 115,929,000 | 116,762,000 | 121,435,000 | 123,999,000 | 122,948,000 | 126,748,000 | 148,531,000 | 150,038,000 | 149,955,000 | 154,230,000 | 161,236,000 | 157,333,000 | 156,604,000 | 162,775,000 | 165,910,000 | 171,228,000 | 174,508,000 | 182,798,000 | 180,877,000 | 195,632,000 | 197,263,000 | 198,939,000 | 203,463,000 | 201,241,000 | 194,837,000 | 190,580,000 | 186,992,000 | 185,547,000 | 174,447,000 | 157,275,000 | |||||||||
equipment sales | 71,026,000 | 66,418,000 | 72,753,000 | 77,403,000 | 84,973,000 | 76,705,000 | 79,451,000 | 82,610,000 | 92,150,000 | 83,528,000 | 89,986,000 | 89,296,000 | 93,834,000 | 83,234,000 | 86,267,000 | 101,200,000 | 79,572,000 | 57,837,000 | 76,273,000 | 87,148,000 | 89,618,000 | 85,551,000 | 89,787,000 | 113,393,000 | 100,937,000 | 105,750,000 | 155,808,000 | 158,625,000 | 162,974,000 | 190,306,000 | 173,143,000 | 152,641,000 | 159,361,000 | 199,831,000 | 163,857,000 | 165,507,000 | 165,964,000 | 212,339,000 | 177,458,000 | 191,518,000 | 189,056,000 | 254,322,000 | 201,830,000 | 243,644,000 | 214,999,000 | 281,772,000 | 212,103,000 | 224,235,000 | 220,179,000 | 280,365,000 | 221,475,000 | 242,921,000 | 241,631,000 | 312,017,000 | 248,228,000 | 230,235,000 | 239,936,000 | 291,762,000 | 225,759,000 | 257,196,000 | 231,825,000 | 341,175,000 | 296,520,000 | 311,650,000 | 305,520,000 | 373,670,000 | 307,897,000 | 360,361,000 | 293,610,000 | 412,883,000 | 337,291,000 | 319,635,000 | ||||||||||
supplies | 35,587,000 | 35,428,000 | 35,509,000 | 36,721,000 | 36,674,000 | 35,695,000 | 36,505,000 | 38,835,000 | 37,425,000 | 37,455,000 | 38,245,000 | 41,061,000 | 40,348,000 | 38,211,000 | 38,655,000 | 41,165,000 | 39,635,000 | 32,773,000 | 45,709,000 | 45,026,000 | 44,818,000 | 46,490,000 | 50,953,000 | 52,451,000 | 50,403,000 | 55,457,000 | 65,374,000 | 63,228,000 | 66,818,000 | 64,051,000 | 61,306,000 | 65,274,000 | 72,051,000 | 72,925,000 | 71,174,000 | 70,636,000 | 73,368,000 | 71,691,000 | 72,548,000 | 76,284,000 | 79,517,000 | 73,554,000 | 69,696,000 | 72,337,000 | 74,287,000 | 69,815,000 | 66,902,000 | 70,522,000 | 76,365,000 | 72,246,000 | 74,271,000 | 78,587,000 | 82,870,000 | 78,795,000 | 77,304,000 | 77,054,000 | 85,277,000 | 82,773,000 | 83,464,000 | 81,973,000 | 88,029,000 | 86,664,000 | 96,864,000 | 101,286,000 | 107,600,000 | 101,281,000 | 95,497,000 | 96,398,000 | 100,302,000 | 89,182,000 | 84,728,000 | 82,873,000 | ||||||||||
rentals | 15,509,000 | 16,256,000 | 16,691,000 | 16,792,000 | 16,683,000 | 16,937,000 | 17,011,000 | 17,269,000 | 16,446,000 | 16,127,000 | 16,863,000 | 16,820,000 | 18,877,000 | 17,271,000 | 18,650,000 | 18,821,000 | 18,000,000 | 18,644,000 | 18,814,000 | 20,317,000 | 19,737,000 | 18,445,000 | 22,157,000 | 85,507,000 | 91,115,000 | 91,809,000 | 95,280,000 | 95,999,000 | 99,870,000 | 103,032,000 | 102,747,000 | 102,869,000 | 104,090,000 | 107,934,000 | 108,420,000 | 111,312,000 | 113,997,000 | 119,560,000 | 119,047,000 | 122,443,000 | 123,579,000 | 130,418,000 | 128,225,000 | 136,775,000 | 136,379,000 | 141,445,000 | 142,288,000 | 145,497,000 | 140,389,000 | 137,706,000 | 140,172,000 | 142,576,000 | 143,051,000 | 143,782,000 | 151,399,000 | 150,141,000 | 155,437,000 | 159,440,000 | 163,711,000 | 156,151,000 | 168,130,000 | 174,502,000 | 182,850,000 | 185,855,000 | 184,953,000 | 186,697,000 | 183,452,000 | 180,911,000 | 188,070,000 | 194,811,000 | 196,219,000 | 197,226,000 | 201,641,000 | |||||||||
cost of business services | 129,002,000 | 128,573,000 | 429,756,000 | 446,367,000 | 479,802,000 | 419,859,000 | 410,638,000 | 446,317,000 | 500,732,000 | 452,715,000 | 477,544,000 | 503,215,000 | 579,913,000 | 472,216,000 | 482,814,000 | 592,137,000 | 482,965,000 | 454,311,000 | 374,665,000 | 386,086,000 | 338,519,000 | 337,918,000 | 327,046,000 | 363,555,000 | 291,650,000 | 293,480,000 | 297,399,000 | 153,063,000 | 150,843,000 | 151,152,000 | 140,989,000 | 140,830,000 | 135,538,000 | 140,642,000 | 130,004,000 | 135,636,000 | 139,919,000 | 138,257,000 | 142,512,000 | 135,024,000 | 128,936,000 | 126,962,000 | 112,447,000 | 248,715,000 | 291,648,000 | 208,469,000 | 315,830,000 | 313,553,000 | 318,976,000 | 318,362,000 | 326,415,000 | 325,250,000 | 333,567,000 | 333,524,000 | 335,588,000 | 337,652,000 | 330,472,000 | 348,468,000 | 335,406,000 | 352,306,000 | 359,907,000 | 369,849,000 | 375,949,000 | 383,009,000 | 379,291,000 | 371,894,000 | 345,024,000 | 339,972,000 | 323,651,000 | 324,941,000 | 307,378,000 | 303,583,000 | 288,842,000 | |||||||||
cost of support services | 28,670,000 | 30,117,000 | 31,664,000 | 33,055,000 | 30,229,000 | 35,589,000 | 35,018,000 | 36,840,000 | 37,366,000 | 36,618,000 | 37,711,000 | 37,134,000 | 37,060,000 | 38,250,000 | 37,679,000 | 35,856,000 | 37,647,000 | 36,725,000 | 39,760,000 | 38,847,000 | 41,086,000 | 40,448,000 | 41,779,000 | 42,276,000 | 43,259,000 | 39,609,000 | 75,572,000 | 73,190,000 | 73,354,000 | 70,895,000 | 74,799,000 | 74,742,000 | 75,249,000 | 78,107,000 | 79,747,000 | 81,507,000 | 83,599,000 | 88,800,000 | 92,500,000 | 96,722,000 | 98,981,000 | 104,381,000 | 103,004,000 | 104,282,000 | 108,009,000 | 105,751,000 | 107,095,000 | 112,122,000 | 115,087,000 | 107,815,000 | 114,074,000 | 115,417,000 | 115,276,000 | 113,787,000 | 111,521,000 | 111,695,000 | 114,606,000 | 93,161,000 | 100,541,000 | 101,223,000 | 98,326,000 | 104,238,000 | 113,581,000 | 115,931,000 | 116,417,000 | 112,492,000 | 108,011,000 | 107,317,000 | 105,504,000 | 101,298,000 | 104,042,000 | 98,453,000 | 100,174,000 | |||||||||
financing interest expense | 14,937,000 | 16,095,000 | 15,965,000 | 16,603,000 | 17,169,000 | 16,813,000 | 14,763,000 | 14,536,000 | 13,962,000 | 13,692,000 | 12,533,000 | 11,602,000 | 11,690,000 | 11,710,000 | 11,773,000 | 12,108,000 | 11,626,000 | 11,939,000 | 12,489,000 | 11,215,000 | 11,026,000 | 11,043,000 | 11,364,000 | 12,332,000 | 11,954,000 | 12,346,000 | 12,225,000 | 12,843,000 | 12,974,000 | 13,866,000 | 12,965,000 | 13,495,000 | 14,915,000 | 17,620,000 | 17,533,000 | 17,868,000 | 18,770,000 | 18,829,000 | 19,667,000 | 20,413,000 | 19,653,000 | 21,117,000 | 20,306,000 | 19,798,000 | 19,875,000 | 19,755,000 | 19,604,000 | 20,642,000 | 21,139,000 | 20,783,000 | 21,430,000 | 22,192,000 | 23,293,000 | 22,344,000 | 22,189,000 | 21,821,000 | 21,938,000 | 23,721,000 | 23,975,000 | 25,438,000 | ||||||||||||||||||||||
cost of equipment sales | 51,665,000 | 49,075,000 | 50,314,000 | 52,559,000 | 57,454,000 | 52,952,000 | 56,180,000 | 57,171,000 | 65,662,000 | 60,595,000 | 63,815,000 | 63,771,000 | 66,292,000 | 62,221,000 | 61,561,000 | 71,671,000 | 59,766,000 | 47,920,000 | 57,359,000 | 62,116,000 | 59,859,000 | 58,570,000 | 63,665,000 | 49,253,000 | 39,353,000 | 47,106,000 | 78,751,000 | 77,189,000 | 69,562,000 | 96,201,000 | 86,147,000 | 78,055,000 | 71,539,000 | 98,363,000 | 78,650,000 | 79,043,000 | 75,013,000 | 103,388,000 | 90,984,000 | 88,818,000 | 82,534,000 | 131,213,000 | 92,307,000 | 128,426,000 | 109,337,000 | 149,861,000 | 105,556,000 | 106,718,000 | 96,916,000 | 132,782,000 | 97,559,000 | 104,385,000 | 114,753,000 | 151,270,000 | 115,721,000 | 102,997,000 | 106,402,000 | 142,330,000 | 124,819,000 | 139,770,000 | 123,085,000 | 178,442,000 | 157,593,000 | 166,282,000 | 160,937,000 | 215,027,000 | 164,659,000 | 168,958,000 | 148,256,000 | 207,707,000 | 173,068,000 | 159,780,000 | ||||||||||
cost of supplies | 9,981,000 | 10,051,000 | 10,358,000 | 10,195,000 | 10,740,000 | 10,498,000 | 10,884,000 | 11,225,000 | 10,704,000 | 10,529,000 | 11,028,000 | 11,517,000 | 11,597,000 | 10,705,000 | 10,467,000 | 10,928,000 | 10,132,000 | 8,379,000 | 12,240,000 | 12,349,000 | 12,225,000 | 11,758,000 | 13,550,000 | 14,308,000 | 13,967,000 | 15,738,000 | 21,147,000 | 19,909,000 | 21,471,000 | 20,758,000 | 20,348,000 | 19,624,000 | 20,690,000 | 22,890,000 | 21,629,000 | 21,624,000 | 22,659,000 | 23,546,000 | 22,470,000 | 23,505,000 | 24,154,000 | 23,361,000 | 21,840,000 | 22,692,000 | 23,262,000 | 22,141,000 | 20,694,000 | 20,863,000 | 23,871,000 | 23,089,000 | 22,611,000 | 25,562,000 | 26,192,000 | 23,791,000 | 23,843,000 | 24,173,000 | 25,365,000 | 25,165,000 | 23,785,000 | 21,369,000 | 23,341,000 | 23,197,000 | 26,382,000 | 26,419,000 | 27,872,000 | 28,793,000 | 27,061,000 | 24,725,000 | 26,123,000 | 23,560,000 | 26,071,000 | 19,796,000 | ||||||||||
cost of rentals | 4,265,000 | 4,079,000 | 4,433,000 | 4,684,000 | 4,755,000 | 4,289,000 | 5,142,000 | 5,428,000 | 6,053,000 | 6,270,000 | 7,473,000 | 5,309,000 | 5,487,000 | 6,480,000 | 6,013,000 | 7,145,000 | 6,055,000 | 6,022,000 | 6,378,000 | 8,307,000 | 5,090,000 | 8,418,000 | 9,715,000 | 19,371,000 | 21,827,000 | 21,078,000 | 24,596,000 | 21,576,000 | 20,662,000 | 21,089,000 | 16,041,000 | 18,415,000 | 20,495,000 | 21,061,000 | 21,423,000 | 21,003,000 | 20,701,000 | 23,065,000 | 23,636,000 | 25,193,000 | 25,444,000 | 25,672,000 | 25,612,000 | 26,424,000 | 27,755,000 | 28,099,000 | 25,182,000 | 31,850,000 | 30,225,000 | 27,336,000 | 32,581,000 | 32,809,000 | 32,599,000 | 33,807,000 | 36,277,000 | 34,310,000 | 37,071,000 | 44,509,000 | 40,508,000 | 38,013,000 | 35,851,000 | 39,604,000 | 36,252,000 | 39,671,000 | 38,304,000 | 42,879,000 | 42,630,000 | 43,261,000 | 42,421,000 | 43,421,000 | 42,231,000 | 42,300,000 | 42,317,000 | |||||||||
goodwill impairment | 220,585,000 | 118,599,000 | 198,169,000 | 97,787,000 | 4,578,750 | 18,315,000 | 84,500,000 | 45,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other components of net pension and postretirement income | -432,500 | -961,000 | -382,000 | -387,000 | -151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -766,000 | -228,000 | -2,836,000 | -3,234,000 | -9,200,000 | -10,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before taxes | -38,664,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -13,797,000 | -9,415,000 | 13,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net loss per share | -0.14 | -0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net loss per share | -0.14 | -0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes | 9,674,000 | -44,660,250 | -16,704,000 | -150,950,000 | -10,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges and asset impairments | 10,655,000 | 16,578,000 | 8,207,000 | 3,766,000 | 4,922,000 | 12,990,000 | 47,017,000 | 7,279,000 | 7,438,000 | 7,232,000 | 11,503,000 | 26,927,000 | 2,082,000 | 13,793,000 | 16,494,000 | 26,076,000 | 11,477,000 | 36,000 | 14,350,000 | 61,894,000 | 4,526,000 | 30,404,000 | 34,909,000 | 19,955,000 | 12,057,000 | 9,986,000 | 1,074,000 | 84,177,000 | 32,956,000 | 4,994,000 | 26,024,000 | 79,235,000 | 33,805,000 | 48,512,000 | 20,722,000 | 35,901,000 | 12,845,000 | 115,117,000 | 49,229,000 | 18,815,000 | 17,093,000 | |||||||||||||||||||||||||||||||||||||||||
other components of net pension and postretirement (income) cost | -2,112,000 | -2,683,000 | -1,751,000 | -1,710,000 | -1,834,000 | -109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net earnings per share | -0.23 | -0.07 | -0.81 | -0.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net earnings per share | -0.23 | -0.07 | -0.81 | -0.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -524,000 | 572,000 | -1,020,000 | -3,886,000 | 2,467,000 | 616,000 | -3,032,000 | 10,064,000 | 168,659,000 | -8,470,000 | -6,581,000 | -1,230,000 | -15,856,000 | 29,848,000 | 1,208,000 | 5,853,000 | -739,000 | 157,000 | 3,576,000 | 20,655,000 | 6,717,000 | 2,801,000 | 10,471,000 | -82,204,000 | -20,067,000 | -2,062,000 | -10,101,000 | 19,332,000 | -114,066,000 | 4,393,000 | -477,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
global ecommerce | 413,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
presort services | 143,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sendtech solutions | 358,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total segment ebit | 107,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of segment ebit to net loss: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unallocated corporate expenses | -57,465,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt refinancing | -51,394,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations | -27,655,000 | -218,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
numerator: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 172,856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dilutive effect of common stock equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss per share : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per share : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock equivalents excluded from calculation of diluted earnings per share because their impact would be anti-dilutive: | 6,440 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software | 72,206,000 | 73,318,000 | 96,833,000 | 76,026,000 | 91,702,000 | 81,616,000 | 86,664,000 | 77,867,000 | 90,901,000 | 89,087,000 | 90,615,000 | 78,058,000 | 103,265,000 | 97,700,000 | 99,184,000 | 86,357,000 | 116,852,000 | 112,271,000 | 109,065,000 | 91,555,000 | 113,006,000 | 98,164,000 | 100,482,000 | 87,012,000 | 110,385,000 | 93,476,000 | 104,551,000 | 104,350,000 | 108,301,000 | 113,224,000 | 105,516,000 | 99,565,000 | 117,236,000 | 95,850,000 | 86,151,000 | 83,129,000 | 110,784,000 | 87,295,000 | 87,380,000 | 79,726,000 | 109,679,000 | 100,092,000 | 109,120,000 | 99,663,000 | 122,440,000 | 92,256,000 | 88,242,000 | 43,082,000 | 62,801,000 | 49,979,000 | 47,640,000 | |||||||||||||||||||||||||||||||
cost of software | 23,419,000 | 23,383,000 | 25,424,000 | 24,743,000 | 26,459,000 | 25,353,000 | 24,795,000 | 25,308,000 | 26,345,000 | 25,698,000 | 26,983,000 | 26,815,000 | 27,996,000 | 27,219,000 | 28,501,000 | 29,864,000 | 30,337,000 | 29,775,000 | 33,484,000 | 30,164,000 | 30,560,000 | 29,698,000 | 21,435,000 | 20,706,000 | 24,427,000 | 22,784,000 | 24,404,000 | 21,093,000 | 25,566,000 | 23,431,000 | 24,898,000 | 25,212,000 | 25,095,000 | 21,191,000 | 19,282,000 | 20,591,000 | 21,761,000 | 19,413,000 | 21,570,000 | 19,497,000 | 21,250,000 | 25,917,000 | 26,453,000 | 25,491,000 | 27,724,000 | 21,749,000 | 21,076,000 | 11,548,000 | 10,625,000 | 11,044,000 | 11,103,000 | |||||||||||||||||||||||||||||||
amounts attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share of common stock | 0.141 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.278 | 0.37 | 0.37 | 0.37 | 0.274 | 0.365 | 0.365 | 0.365 | 0.27 | 0.36 | 0.36 | 0.36 | 0.263 | 0.35 | 0.35 | 0.35 | 0.248 | 0.33 | 0.33 | 0.33 | 0.24 | 0.32 | 0.32 | 0.31 | ||||||||||||||||||||||||||||||||||||||
income before income taxes | 73,092,000 | 53,853,000 | 96,549,000 | 227,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.29 | 0.35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.28 | 0.35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: preferred stock dividends attributable to noncontrolling interests | 3,445,250 | 4,593,000 | 4,594,000 | 4,594,000 | 3,445,250 | 4,594,000 | 4,593,000 | 4,594,000 | 3,445,250 | 4,593,000 | 4,594,000 | 4,594,000 | 3,445,500 | 4,594,000 | 4,594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to pitney bowes inc. | 48,901,000 | 65,133,000 | 44,287,000 | 65,512,000 | 53,590,000 | 58,046,000 | 80,416,000 | 89,282,000 | 151,770,000 | 80,612,000 | 67,806,750 | 132,289,000 | 94,265,000 | 44,673,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 48,901,000 | -83,593,000 | 65,803,000 | 55,250,000 | 58,046,000 | 80,426,000 | 89,282,000 | 152,509,000 | 80,455,000 | 58,952,000 | 111,634,000 | 87,548,000 | 41,872,000 | 79,618,000 | 76,677,000 | 10,834,000 | 69,568,000 | 120,438,000 | 76,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share attributable to common stockholders : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to common stockholders : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -40,125,000 | 93,593,000 | 93,238,000 | 99,664,000 | 129,224,000 | 136,552,000 | 209,453,000 | 135,596,000 | 96,680,000 | 141,537,000 | 138,477,000 | 54,502,000 | 111,750,000 | 92,641,000 | 30,588,000 | 101,711,000 | 181,818,000 | 107,616,000 | 156,488,000 | 158,691,000 | 21,086,000 | 99,845,000 | 159,176,000 | 134,174,000 | 127,858,000 | 142,944,000 | 103,767,000 | 160,008,000 | 167,492,000 | 167,969,000 | 179,266,000 | 178,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest expense | 25,146,000 | 27,508,000 | 31,347,000 | 30,739,000 | 27,967,000 | 27,541,000 | 30,353,000 | 29,367,000 | 29,357,000 | 28,932,000 | 28,550,000 | 28,524,000 | 29,447,000 | 29,310,000 | 29,204,000 | 27,658,000 | 26,721,000 | 27,244,000 | 29,553,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | -965,000 | -1,457,000 | -1,302,000 | -1,748,000 | -2,189,000 | -2,057,000 | -2,003,000 | -1,733,000 | -1,093,000 | -1,265,000 | -2,215,000 | -1,222,000 | -736,000 | -393,000 | -696,000 | -762,000 | -1,796,000 | -668,000 | -933,000 | -1,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before attribution of noncontrolling interests | 94,682,000 | -933,000 | -4,639,000 | 72,100,000 | 114,931,000 | 81,127,000 | 104,217,000 | 163,264,000 | 262,068,000 | 177,360,000 | 105,529,000 | 90,898,000 | 67,618,000 | 93,528,000 | 65,924,000 | 83,633,000 | 106,308,000 | 107,849,000 | 121,833,000 | 108,923,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income - pitney bowes inc. | 90,089,000 | -5,527,000 | -9,233,000 | 67,506,000 | 110,337,000 | 76,533,000 | 99,623,000 | 158,670,000 | 257,474,000 | 172,767,000 | 100,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: preferred stock dividends of subsidiaries attributable to noncontrolling interests | 4,594,000 | 4,594,000 | 4,594,000 | 4,594,000 | 4,594,000 | 4,594,000 | 4,593,000 | 4,594,000 | 4,594,000 | 4,594,000 | 4,593,000 | 4,543,000 | 4,594,000 | 7,754,000 | 4,622,000 | 4,571,000 | 4,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 19,332,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations, net of tax | 208,248,000 | 60,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations | 208,248,000 | 60,428,000 | -2,083,000 | -2,536,000 | -2,666,000 | -3,130,000 | -13,405,000 | -2,429,000 | 5,102,000 | 2,623,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of income tax | -635,000 | -1,882,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | -635,000 | -1,882,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations, net of income tax | -2,083,000 | -2,536,000 | -2,666,000 | -3,130,000 | -13,405,000 | -2,429,000 | 5,102,000 | 2,623,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pitney bowes inc. net income | 57,338,750 | 88,935,000 | 61,381,000 | 79,039,000 | 98,554,000 | 103,227,000 | 117,262,000 | 104,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to pitney bowes inc.: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share attributable to pitney bowes inc. common stockholders : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to pitney bowes inc. common stockholders : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to pitney bowes inc. common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share of common stock attributable to pitney bowes inc. common stockholders : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share of common stock attributable to pitney bowes inc. common stockholders : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share of common stock attributable to pitney bowes inc. common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 41,866,000 | 54,560,000 | 54,127,000 | 58,777,000 | 44,913,500 | 60,386,000 | 62,541,000 | 56,727,000 | 40,150,000 | 51,962,000 | 55,070,000 | 46,816,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and minority interest | 127,087,000 | 176,288,000 | 203,280,000 | 231,036,000 | 255,116,000 | 225,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest (preferred stock dividends of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsidiaries) | 4,033,500 | 6,540,000 | 4,796,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share of common stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share of common stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes and minority interest (preferred stock dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of subsidiaries) | 206,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 4,798,000 | 4,838,000 | 4,862,000 | 4,796,000 | 4,746,000 | 4,013,000 | 3,653,000 | 3,244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prior year amounts have been reclassified to conform to the current period presentation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 980,000 | 3,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes and minority interest | 169,593,750 | 207,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and minority interest | 239,965,000 | 220,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charitable contribution | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings (loss) per share of common stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings (loss) per share of common stock: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue from: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales | 381,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital services | 33,408,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 167,777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring | -15,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0.65 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0.64 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-03-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 284,887,000 | 320,994,000 | 285,177,000 | 323,787,000 | 469,726,000 | 561,538,000 | 590,147,000 | 516,092,000 | 601,053,000 | 557,696,000 | 541,704,000 | 511,761,000 | 669,981,000 | 596,647,000 | 570,697,000 | 622,575,000 | 732,480,000 | 729,149,000 | 799,470,000 | 680,727,000 | 921,450,000 | 799,177,000 | 862,897,000 | 663,072,000 | 924,442,000 | 514,851,000 | 771,042,000 | 838,905,000 | 867,262,000 | 759,231,000 | 689,870,000 | 719,875,000 | 1,009,021,000 | 840,564,000 | 739,553,000 | 764,522,000 | 992,089,000 | 675,972,000 | 612,987,000 | 650,557,000 | 715,976,000 | 754,171,000 | 871,687,000 | 1,079,145,000 | 923,676,000 | 1,005,901,000 | 903,342,000 | 907,806,000 | 759,636,000 | 608,568,000 | 909,664,000 | 913,276,000 | 424,789,000 | 499,772,000 | 915,553,000 | 856,238,000 | 715,194,000 | 578,448,000 | 652,069,000 | 484,363,000 | 386,046,000 | 459,451,000 | 476,940,000 | 412,737,000 | 441,128,000 | 445,262,000 | 423,217,000 | 376,671,000 | 458,786,000 | 429,412,000 | 397,786,000 | 377,176,000 | 338,763,000 | 251,967,000 | 232,245,000 | 239,102,000 | 202,865,000 | 196,315,000 | 322,544,000 | 316,217,000 | 293,812,000 | 315,156,000 |
short-term investments | 12,232,000 | 14,978,000 | 15,606,000 | 16,175,000 | 16,374,000 | 13,972,000 | 21,852,000 | 21,859,000 | 22,166,000 | 21,732,000 | 18,972,000 | 15,614,000 | 11,172,000 | 10,014,000 | 11,519,000 | 11,383,000 | 14,440,000 | 14,060,000 | 18,974,000 | 21,185,000 | 153,221,000 | 115,879,000 | 137,032,000 | 59,516,000 | 65,405,000 | 59,391,000 | 55,929,000 | 55,699,000 | 55,603,000 | 48,988,000 | 164,716,000 | 43,895,000 | 38,448,000 | 24,259,000 | 74,809,000 | 122,147,000 | 117,021,000 | 34,318,000 | 46,256,000 | 41,741,000 | 32,121,000 | 35,348,000 | 23,976,000 | 27,060,000 | 31,128,000 | 20,471,000 | 22,898,000 | 37,712,000 | 36,611,000 | 36,238,000 | 38,549,000 | 35,863,000 | 12,971,000 | 53,866,000 | 45,667,000 | 28,398,000 | 30,609,000 | 21,351,000 | 21,839,000 | 19,211,000 | 14,682,000 | 17,660,000 | 23,399,000 | 19,717,000 | 21,551,000 | 22,597,000 | 26,842,000 | 68,112,000 | 63,279,000 | 98,101,000 | 97,842,000 | 63,770,000 | 62,512,000 | 830,711,000 | 81,504,000 | |||||||
accounts and other receivables | 168,099,000 | 161,696,000 | 155,317,000 | 160,284,000 | 159,951,000 | 188,794,000 | 266,172,000 | 307,201,000 | 342,236,000 | 288,592,000 | 272,963,000 | 271,496,000 | 343,557,000 | 287,751,000 | 268,722,000 | 297,713,000 | 334,630,000 | 313,765,000 | 309,177,000 | 327,755,000 | 389,240,000 | 348,565,000 | 391,748,000 | 342,823,000 | 373,471,000 | 365,522,000 | 419,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term finance receivables | 496,446,000 | 497,573,000 | 506,989,000 | 526,411,000 | 535,608,000 | 530,698,000 | 541,957,000 | 547,235,000 | 563,536,000 | 550,152,000 | 559,979,000 | 551,348,000 | 564,972,000 | 551,476,000 | 557,571,000 | 564,835,000 | 560,680,000 | 556,985,000 | 552,858,000 | 551,061,000 | 568,050,000 | 559,148,000 | 555,196,000 | 597,805,000 | 629,643,000 | 617,178,000 | 682,828,000 | 684,436,000 | 789,661,000 | 787,121,000 | 812,055,000 | 792,802,000 | 828,003,000 | 857,764,000 | 853,390,000 | 893,950,000 | 870,256,000 | 918,974,000 | 912,755,000 | 935,170,000 | 940,624,000 | 952,890,000 | 962,073,000 | 1,000,304,000 | 1,102,921,000 | 1,188,292,000 | ||||||||||||||||||||||||||||||||||||
inventories | 66,241,000 | 75,699,000 | 79,001,000 | 65,103,000 | 59,836,000 | 71,642,000 | 76,500,000 | 78,683,000 | 70,053,000 | 83,781,000 | 92,783,000 | 94,016,000 | 83,720,000 | 89,946,000 | 82,797,000 | 87,661,000 | 78,588,000 | 69,496,000 | 67,538,000 | 63,680,000 | 65,845,000 | 66,974,000 | 73,653,000 | 71,848,000 | 68,251,000 | 76,339,000 | 73,347,000 | 68,876,000 | 41,964,000 | 48,199,000 | 49,051,000 | 96,224,000 | 89,679,000 | 121,478,000 | 115,638,000 | 92,726,000 | 108,766,000 | 110,960,000 | 100,353,000 | 88,824,000 | 103,195,000 | 101,072,000 | 95,029,000 | 84,827,000 | 94,879,000 | 101,252,000 | 100,956,000 | 103,580,000 | 134,266,000 | 141,061,000 | 167,469,000 | 179,678,000 | 187,082,000 | 187,562,000 | 179,321,000 | 178,599,000 | 178,553,000 | 177,504,000 | 180,292,000 | 168,967,000 | 187,875,000 | 182,974,000 | 162,070,000 | 156,502,000 | 176,626,000 | 171,267,000 | 170,228,000 | 161,321,000 | 204,606,000 | 214,110,000 | 218,036,000 | 197,962,000 | 257,086,000 | 248,588,000 | 248,617,000 | 237,817,000 | 244,523,000 | 243,225,000 | 224,095,000 | 206,697,000 | 209,527,000 | 210,888,000 |
current income taxes | 3,143,000 | 4,313,000 | 1,300,000 | 984,000 | 10,429,000 | 19,730,000 | 7,850,000 | 987,000 | 564,000 | 6,392,000 | 11,159,000 | 19,318,000 | 8,790,000 | 27,442,000 | 15,875,000 | 12,778,000 | 13,894,000 | 32,290,000 | 37,384,000 | 44,288,000 | 23,219,000 | 11,477,000 | 1,893,000 | 16,356,000 | 5,565,000 | 25,598,000 | 22,474,000 | 21,897,000 | 5,947,000 | 11,395,000 | 39,100,000 | 42,274,000 | 58,439,000 | 28,732,000 | 11,919,000 | 11,373,000 | 13,060,000 | 12,186,000 | 11,494,000 | 6,584,000 | 33,057,000 | 37,035,000 | 36,743,000 | 40,542,000 | 29,815,000 | 31,580,000 | 30,006,000 | 28,934,000 | 28,419,000 | 30,578,000 | 49,082,000 | 51,836,000 | 22,044,000 | 20,107,000 | 116,247,000 | 102,556,000 | 67,263,000 | 70,890,000 | 66,678,000 | 103,542,000 | 112,719,000 | 146,859,000 | 82,095,000 | 101,248,000 | 73,386,000 | 91,465,000 | 53,018,000 | 59,594,000 | 76,633,000 | 92,392,000 | 89,409,000 | 83,227,000 | ||||||||||
other current assets and prepayments | 69,451,000 | 74,290,000 | 82,600,000 | 92,145,000 | 66,030,000 | 99,778,000 | 101,263,000 | 110,041,000 | 92,309,000 | 109,189,000 | 117,132,000 | 125,746,000 | 115,824,000 | 146,636,000 | 151,090,000 | 145,167,000 | 157,341,000 | 127,513,000 | 117,425,000 | 124,394,000 | 120,145,000 | 115,981,000 | 121,924,000 | 111,104,000 | 101,601,000 | 101,829,000 | 132,878,000 | 134,929,000 | 99,332,000 | 92,916,000 | 102,104,000 | 94,227,000 | 77,954,000 | 89,061,000 | 78,749,000 | 68,637,000 | 65,622,000 | 61,039,000 | 70,609,000 | 64,325,000 | 71,454,000 | 72,079,000 | 67,881,000 | 57,173,000 | 135,973,000 | 125,540,000 | 125,065,000 | 147,067,000 | 173,068,000 | 158,812,000 | 113,142,000 | 114,184,000 | 144,987,000 | 124,922,000 | 128,244,000 | 134,774,000 | 118,191,000 | 113,052,000 | 115,683,000 | 107,029,000 | 102,838,000 | 99,856,000 | 101,014,000 | 98,297,000 | 98,736,000 | 102,911,000 | 79,458,000 | 138,063,000 | 256,346,000 | 263,806,000 | 268,401,000 | 258,411,000 | 257,670,000 | 246,650,000 | 228,745,000 | 231,096,000 | 239,940,000 | 225,588,000 | 201,748,000 | 197,874,000 | 192,011,000 | 172,264,000 |
total current assets | 1,100,499,000 | 1,149,543,000 | 1,125,990,000 | 1,184,889,000 | 1,317,954,000 | 1,486,152,000 | 1,605,741,000 | 1,582,098,000 | 1,691,917,000 | 1,617,534,000 | 1,614,692,000 | 1,589,299,000 | 1,798,016,000 | 1,709,912,000 | 1,766,948,000 | 1,742,112,000 | 1,892,053,000 | 1,843,258,000 | 1,898,756,000 | 1,808,105,000 | 2,106,923,000 | 1,922,507,000 | 2,160,532,000 | 1,870,188,000 | 2,236,081,000 | 2,406,762,000 | 2,161,861,000 | 2,227,109,000 | 2,324,218,000 | 2,151,100,000 | 2,469,938,000 | 2,289,033,000 | 2,636,508,000 | 2,491,577,000 | 2,233,134,000 | 2,325,183,000 | 2,501,608,000 | 2,285,520,000 | 2,214,184,000 | 2,319,808,000 | 2,297,748,000 | 2,363,547,000 | 2,498,482,000 | 2,760,120,000 | 2,692,102,000 | 2,793,302,000 | 2,815,292,000 | 2,838,212,000 | 3,204,604,000 | 2,754,027,000 | 3,061,778,000 | 3,212,127,000 | 2,674,072,000 | 2,721,316,000 | 3,294,259,000 | 3,259,858,000 | 3,069,675,000 | 2,990,969,000 | 3,082,013,000 | 3,008,241,000 | 2,845,317,000 | 2,949,998,000 | 2,942,796,000 | 2,971,236,000 | 2,945,244,000 | 2,995,611,000 | 2,925,567,000 | 3,032,613,000 | 3,299,912,000 | 3,388,638,000 | 3,379,322,000 | 3,319,613,000 | 3,270,686,000 | 3,094,311,000 | 2,913,902,000 | 2,918,670,000 | 3,518,070,000 | 3,911,066,000 | 2,716,434,000 | 2,693,086,000 | 2,513,175,000 | |
property, plant and equipment | 185,913,000 | 184,043,000 | 193,264,000 | 204,380,000 | 218,657,000 | 228,826,000 | 359,452,000 | 370,110,000 | 383,628,000 | 391,649,000 | 401,905,000 | 411,793,000 | 420,672,000 | 427,958,000 | 427,438,000 | 430,498,000 | 429,162,000 | 467,396,000 | 429,785,000 | 405,226,000 | 391,280,000 | 367,466,000 | 375,465,000 | 371,464,000 | 376,177,000 | 371,666,000 | 416,512,000 | 412,727,000 | 410,114,000 | 399,347,000 | 398,909,000 | 386,977,000 | 379,044,000 | 327,140,000 | 319,899,000 | 314,603,000 | 312,597,000 | 309,491,000 | 335,760,000 | 330,088,000 | 317,005,000 | 304,990,000 | 288,680,000 | 285,091,000 | 266,520,000 | 242,742,000 | 237,901,000 | 245,171,000 | 240,609,000 | 351,606,000 | 377,246,000 | 385,377,000 | 382,850,000 | 391,651,000 | 403,657,000 | 404,146,000 | 414,342,000 | 429,737,000 | 420,385,000 | 426,501,000 | 458,766,000 | 463,993,000 | 488,245,000 | 514,904,000 | 529,079,000 | 546,805,000 | 555,963,000 | 574,260,000 | 591,940,000 | 610,080,000 | 613,590,000 | 627,918,000 | 664,592,000 | 626,576,000 | 605,962,000 | 612,640,000 | 614,817,000 | 621,627,000 | 638,811,000 | 644,495,000 | 653,661,000 | 622,244,000 |
rental property and equipment | 24,054,000 | 22,605,000 | 23,004,000 | 24,275,000 | 24,587,000 | 23,664,000 | 22,334,000 | 22,580,000 | 23,583,000 | 24,652,000 | 25,936,000 | 26,955,000 | 27,487,000 | 28,451,000 | 30,889,000 | 33,849,000 | 34,774,000 | 36,461,000 | 38,814,000 | 37,708,000 | 38,435,000 | 40,352,000 | 40,875,000 | 40,264,000 | 41,225,000 | 39,400,000 | 36,917,000 | 41,862,000 | 178,099,000 | 179,058,000 | 180,585,000 | 182,727,000 | 185,741,000 | 182,997,000 | 178,281,000 | 188,054,000 | 179,554,000 | 172,269,000 | 178,877,000 | 180,662,000 | 188,485,000 | 193,939,000 | 193,369,000 | 200,380,000 | 206,394,000 | 215,793,000 | 219,512,000 | 226,146,000 | 230,098,000 | 230,759,000 | 236,026,000 | 241,192,000 | 249,310,000 | 251,495,000 | 261,388,000 | 258,711,000 | 267,189,000 | 282,976,000 | 290,013,000 | 300,170,000 | 315,489,000 | 322,110,000 | 344,363,000 | 360,207,000 | 374,021,000 | 365,852,000 | 385,680,000 | 397,949,000 | 407,220,000 | 430,255,000 | 434,624,000 | 435,927,000 | 506,062,000 | 504,213,000 | 502,095,000 | 503,911,000 | 491,777,000 | 480,942,000 | ||||
long-term finance receivables | 605,129,000 | 624,496,000 | 638,625,000 | 624,400,000 | 610,316,000 | 622,378,000 | 625,734,000 | 638,380,000 | 653,085,000 | 641,251,000 | 640,097,000 | 636,518,000 | 627,124,000 | 597,198,000 | 592,928,000 | 588,040,000 | 587,427,000 | 582,352,000 | 588,602,000 | 597,012,000 | 605,292,000 | 587,548,000 | 583,839,000 | 601,547,000 | 625,487,000 | 616,746,000 | 554,075,000 | 545,360,000 | 592,165,000 | 600,129,000 | 597,302,000 | 640,987,000 | 652,087,000 | 662,384,000 | 664,630,000 | 673,207,000 | 704,294,000 | 693,589,000 | 741,138,000 | 763,054,000 | 768,139,000 | 780,968,000 | 775,223,000 | 819,721,000 | 962,363,000 | 1,026,489,000 | ||||||||||||||||||||||||||||||||||||
goodwill | 746,687,000 | 746,525,000 | 748,530,000 | 729,687,000 | 721,003,000 | 737,281,000 | 727,613,000 | 729,291,000 | 734,409,000 | 945,418,000 | 952,302,000 | 1,069,660,000 | 1,066,951,000 | 1,045,940,000 | 1,060,452,000 | 1,129,027,000 | 1,135,103,000 | 1,124,705,000 | 1,130,164,000 | 1,144,064,000 | 1,152,285,000 | 1,142,144,000 | 1,132,785,000 | 1,125,035,000 | 1,324,179,000 | 1,317,037,000 | 1,754,610,000 | 1,754,259,000 | 1,766,511,000 | 1,765,083,000 | 1,767,848,000 | 1,965,984,000 | 1,952,444,000 | 1,604,320,000 | 1,583,302,000 | 1,571,335,000 | 1,766,418,000 | 1,752,714,000 | 1,765,002,000 | 1,745,957,000 | 1,753,888,000 | 1,747,950,000 | 1,635,171,000 | 1,672,721,000 | 1,694,987,000 | 1,728,385,000 | 1,726,596,000 | 1,734,871,000 | 1,729,178,000 | 2,012,752,000 | 2,115,450,000 | 2,136,138,000 | 2,127,114,000 | 2,133,559,000 | 2,162,689,000 | 2,147,088,000 | 2,248,942,000 | 2,336,796,000 | 2,331,022,000 | 2,306,793,000 | 2,312,304,000 | 2,211,544,000 | 2,254,115,000 | 2,286,904,000 | 2,294,594,000 | 2,276,151,000 | 2,209,599,000 | 2,251,830,000 | 2,311,588,000 | 2,393,229,000 | 2,343,049,000 | 2,299,858,000 | 2,197,015,000 | 2,140,810,000 | 1,812,022,000 | 1,791,157,000 | 1,788,081,000 | 1,753,812,000 | 1,437,679,000 | 1,411,381,000 | 956,284,000 | 827,241,000 |
intangible assets | 14,741,000 | 16,019,000 | 16,767,000 | 17,924,000 | 15,780,000 | 17,014,000 | 54,339,000 | 58,277,000 | 62,250,000 | 66,111,000 | 70,062,000 | 74,028,000 | 77,944,000 | 79,399,000 | 82,770,000 | 124,739,000 | 132,442,000 | 137,118,000 | 144,692,000 | 152,265,000 | 159,839,000 | 167,493,000 | 175,460,000 | 181,624,000 | 190,640,000 | 199,715,000 | 212,596,000 | 223,005,000 | 227,137,000 | 238,167,000 | 249,125,000 | 261,318,000 | 272,186,000 | 152,019,000 | 159,200,000 | 165,172,000 | 174,221,000 | 172,785,000 | 184,047,000 | 187,378,000 | 192,318,000 | 223,320,000 | 72,172,000 | 82,173,000 | 91,797,000 | 102,760,000 | 110,878,000 | 120,387,000 | 128,588,000 | 143,451,000 | 153,440,000 | 166,214,000 | 175,995,000 | 188,657,000 | 201,891,000 | 212,603,000 | 243,349,000 | 273,830,000 | 286,686,000 | 297,443,000 | 304,186,000 | 280,829,000 | 294,014,000 | 316,417,000 | 319,040,000 | 341,612,000 | 353,603,000 | 375,822,000 | 411,086,000 | 439,405,000 | 444,120,000 | 457,188,000 | 479,767,000 | 492,795,000 | 363,511,000 | 365,192,000 | 378,279,000 | 375,826,000 | 315,593,000 | 323,737,000 | 203,606,000 | |
operating lease assets | 106,996,000 | 107,457,000 | 113,136,000 | 113,433,000 | 113,357,000 | 121,533,000 | 297,638,000 | 304,939,000 | 309,958,000 | 309,995,000 | 284,783,000 | 287,703,000 | 296,129,000 | 259,248,000 | 242,452,000 | 236,477,000 | 208,428,000 | 212,028,000 | 205,584,000 | 196,843,000 | 201,916,000 | 213,490,000 | 199,162,000 | 193,635,000 | 200,752,000 | 172,617,000 | 180,983,000 | 152,139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent income taxes | 95,412,000 | 101,738,000 | 103,767,000 | 101,350,000 | 99,773,000 | 90,832,000 | 58,063,000 | 58,884,000 | 60,995,000 | 55,378,000 | 44,859,000 | 44,595,000 | 46,613,000 | 56,339,000 | 62,849,000 | 66,208,000 | 68,398,000 | 67,049,000 | 69,150,000 | 68,732,000 | 72,653,000 | 69,305,000 | 68,449,000 | 73,186,000 | 71,903,000 | 80,561,000 | 63,013,000 | 61,700,000 | 61,420,000 | 54,114,000 | 54,099,000 | 61,367,000 | 59,909,000 | 75,105,000 | 78,946,000 | 74,806,000 | 70,294,000 | |||||||||||||||||||||||||||||||||||||||||||||
other assets | 289,520,000 | 302,785,000 | 275,755,000 | 269,365,000 | 276,089,000 | 320,036,000 | 327,488,000 | 338,488,000 | 352,360,000 | 370,716,000 | 388,728,000 | 390,298,000 | 380,419,000 | 388,704,000 | 410,865,000 | 436,114,000 | 471,084,000 | 484,247,000 | 507,748,000 | 531,226,000 | 491,514,000 | 533,726,000 | 379,611,000 | 436,487,000 | 400,456,000 | 392,720,000 | 377,420,000 | 388,104,000 | 413,239,000 | 526,937,000 | 528,945,000 | 531,225,000 | 540,796,000 | 541,806,000 | 529,779,000 | 524,773,000 | 553,635,000 | 510,267,000 | 518,377,000 | 544,221,000 | 553,467,000 | 560,677,000 | 561,087,000 | 569,110,000 | 544,091,000 | 538,073,000 | 543,620,000 | 537,397,000 | 538,255,000 | 563,027,000 | 564,503,000 | 563,374,000 | 555,661,000 | 528,614,000 | 538,172,000 | 530,644,000 | 541,253,000 | 484,166,000 | 486,211,000 | 478,769,000 | 484,376,000 | 481,404,000 | 386,457,000 | 387,182,000 | 414,215,000 | 389,188,000 | 425,769,000 | 417,685,000 | 611,678,000 | 610,884,000 | 621,897,000 | 598,377,000 | 575,835,000 | 548,341,000 | 547,845,000 | 543,326,000 | 849,333,000 | 799,506,000 | 872,924,000 | 863,132,000 | 958,808,000 | 1,059,430,000 |
total assets | 3,168,951,000 | 3,255,211,000 | 3,238,838,000 | 3,269,703,000 | 3,397,516,000 | 3,647,716,000 | 4,078,402,000 | 4,103,047,000 | 4,272,185,000 | 4,422,704,000 | 4,423,364,000 | 4,530,849,000 | 4,741,355,000 | 4,593,149,000 | 4,677,591,000 | 4,787,064,000 | 4,958,871,000 | 4,954,614,000 | 5,013,295,000 | 4,941,181,000 | 5,220,137,000 | 5,044,031,000 | 5,116,178,000 | 4,893,430,000 | 5,466,900,000 | 5,597,224,000 | 5,757,987,000 | 5,806,265,000 | 5,972,903,000 | 5,913,935,000 | 6,246,751,000 | 6,319,618,000 | 6,678,715,000 | 6,037,348,000 | 5,747,171,000 | 5,837,133,000 | 6,258,874,000 | 5,963,577,000 | 6,005,822,000 | 6,141,462,000 | 6,141,781,000 | 6,254,157,000 | 6,109,443,000 | 6,485,693,000 | 6,424,037,000 | 6,596,083,000 | 6,631,336,000 | 6,772,708,000 | 7,149,932,000 | 7,133,202,000 | 7,616,106,000 | 7,859,891,000 | 7,274,166,000 | 7,344,997,000 | 8,062,258,000 | 8,147,104,000 | 8,163,067,000 | 8,368,954,000 | 8,496,854,000 | 8,444,023,000 | 8,315,907,000 | 8,277,067,000 | 8,368,349,000 | 8,533,911,000 | 8,544,021,000 | 8,568,179,000 | 8,485,122,000 | 8,736,431,000 | 9,374,378,000 | 9,653,639,000 | 9,629,550,000 | 9,549,943,000 | 9,516,879,000 | 9,190,875,000 | 8,474,503,000 | 8,480,420,000 | 9,420,939,000 | 9,712,621,000 | 9,818,720,000 | 9,820,580,000 | 8,891,388,000 | 8,732,314,000 |
liabilities and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 845,378,000 | 698,686,000 | 742,804,000 | 743,846,000 | 873,626,000 | 852,566,000 | 843,148,000 | 784,020,000 | 875,476,000 | 793,609,000 | 812,474,000 | 800,050,000 | 907,083,000 | 766,170,000 | 827,639,000 | 876,645,000 | 922,543,000 | 871,798,000 | 820,065,000 | 820,286,000 | 880,616,000 | 760,363,000 | 732,048,000 | 653,539,000 | 1,384,808,000 | 1,337,214,000 | 1,295,712,000 | 1,313,440,000 | 1,401,635,000 | 1,342,097,000 | 1,349,344,000 | 1,375,166,000 | 1,486,741,000 | 1,339,287,000 | 1,317,532,000 | 1,378,822,000 | 1,307,808,000 | 1,345,653,000 | 1,311,486,000 | 1,448,321,000 | 1,379,337,000 | 1,420,283,000 | 1,354,876,000 | 1,558,731,000 | 1,428,690,000 | 1,504,887,000 | 1,484,250,000 | 1,644,582,000 | 1,501,189,000 | 1,563,069,000 | 1,586,957,000 | 1,809,226,000 | 1,643,395,000 | 1,701,135,000 | 1,675,152,000 | 1,840,465,000 | 1,664,217,000 | 1,748,628,000 | 1,757,372,000 | 1,825,261,000 | 1,694,745,000 | 1,661,401,000 | 1,661,467,000 | 1,748,254,000 | 1,693,697,000 | 1,722,404,000 | 1,684,080,000 | 1,922,399,000 | 1,876,174,000 | 1,915,896,000 | 1,893,884,000 | 1,965,567,000 | 1,748,183,000 | 1,613,887,000 | 1,534,864,000 | 1,677,501,000 | 1,568,610,000 | 1,478,114,000 | 1,419,783,000 | 1,475,107,000 | 1,392,597,000 | 1,248,337,000 |
customer deposits at pitney bowes bank | 582,630,000 | 602,189,000 | 608,937,000 | 625,095,000 | 645,860,000 | 670,678,000 | 628,711,000 | 599,976,000 | 642,556,000 | 639,425,000 | 594,546,000 | 663,420,000 | 616,150,000 | 619,103,000 | 642,712,000 | 632,833,000 | 589,406,000 | 610,582,000 | 613,449,000 | 590,230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current operating lease liabilities | 28,396,000 | 27,030,000 | 27,276,000 | 27,322,000 | 26,912,000 | 29,218,000 | 61,143,000 | 60,087,000 | 60,069,000 | 58,270,000 | 53,984,000 | 53,848,000 | 52,576,000 | 45,761,000 | 42,253,000 | 41,600,000 | 40,299,000 | 41,347,000 | 41,835,000 | 39,587,000 | 39,182,000 | 38,007,000 | 35,432,000 | 36,085,000 | 36,060,000 | 34,091,000 | 34,612,000 | 35,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 17,150,000 | 16,150,000 | 15,150,000 | 14,150,000 | 53,250,000 | 56,466,000 | 57,290,000 | 58,111,000 | 58,931,000 | 56,533,000 | 264,980,000 | 262,439,000 | 32,764,000 | 27,133,000 | 24,752,000 | 24,746,000 | 24,739,000 | 24,733,000 | 97,015,000 | 19,972,000 | 216,032,000 | 63,509,000 | 163,257,000 | 62,952,000 | 20,108,000 | 501,728,000 | 214,927,000 | 207,231,000 | 199,535,000 | 192,649,000 | 334,999,000 | 327,429,000 | 985,291,000 | 785,287,000 | 274,879,000 | 274,879,000 | 274,879,000 | |||||||||||||||||||||||||||||||||||||||||||||
advance billings | 69,075,000 | 72,766,000 | 76,231,000 | 75,060,000 | 70,131,000 | 74,153,000 | 86,339,000 | 89,014,000 | 89,087,000 | 87,739,000 | 82,828,000 | 86,802,000 | 105,207,000 | 94,100,000 | 96,573,000 | 102,289,000 | 99,280,000 | 104,094,000 | 119,645,000 | 118,166,000 | 114,550,000 | 102,919,000 | 122,606,000 | 96,641,000 | 101,920,000 | 106,968,000 | 211,061,000 | 213,171,000 | 237,529,000 | 224,141,000 | 237,709,000 | 292,174,000 | 288,372,000 | 291,180,000 | 295,688,000 | 299,878,000 | 303,153,000 | 308,728,000 | 356,412,000 | 353,025,000 | 353,467,000 | 372,783,000 | 409,381,000 | 386,846,000 | 399,016,000 | 439,038,000 | 466,410,000 | 425,833,000 | 418,231,000 | 448,129,000 | 466,677,000 | 452,130,000 | 449,051,000 | 466,926,000 | 494,068,000 | 458,425,000 | 450,874,000 | 481,239,000 | 508,160,000 | 481,900,000 | 461,573,000 | 465,972,000 | 482,849,000 | 447,786,000 | 452,380,000 | 491,073,000 | 482,215,000 | 441,556,000 | 547,401,000 | 593,666,000 | 597,935,000 | 540,254,000 | 541,988,000 | 556,004,000 | 527,881,000 | 465,862,000 | 466,511,000 | 491,856,000 | 466,329,000 | 421,819,000 | 370,915,000 | 355,737,000 |
total current liabilities | 1,547,839,000 | 1,421,730,000 | 1,488,906,000 | 1,489,001,000 | 1,672,727,000 | 1,684,552,000 | 1,678,187,000 | 1,625,420,000 | 1,730,409,000 | 1,640,526,000 | 1,856,620,000 | 1,798,666,000 | 1,727,803,000 | 1,598,635,000 | 1,628,932,000 | 1,667,247,000 | 1,727,940,000 | 1,688,762,000 | 1,717,237,000 | 1,594,256,000 | 1,870,460,000 | 1,577,907,000 | 1,678,515,000 | 1,442,517,000 | 1,569,692,000 | 2,145,560,000 | 1,762,323,000 | 1,774,758,000 | 1,857,140,000 | 1,809,351,000 | 2,011,957,000 | 2,004,226,000 | 2,054,993,000 | 2,633,107,000 | 2,448,440,000 | 2,327,619,000 | 2,165,420,000 | 2,131,674,000 | 1,965,101,000 | 2,279,051,000 | 2,333,584,000 | 2,406,972,000 | 2,387,518,000 | 2,360,623,000 | 2,256,394,000 | 2,410,491,000 | 2,389,735,000 | 2,227,755,000 | 2,629,097,000 | 2,286,737,000 | 2,635,715,000 | 2,877,037,000 | 2,687,682,000 | 2,773,303,000 | 3,042,333,000 | 3,091,862,000 | 2,458,381,000 | 2,464,326,000 | 2,517,116,000 | 2,553,579,000 | 2,422,106,000 | 2,416,048,000 | 2,403,720,000 | 2,566,447,000 | 2,429,768,000 | 2,609,388,000 | 2,689,572,000 | 3,243,118,000 | 3,568,710,000 | 3,489,063,000 | 3,451,198,000 | 3,556,439,000 | 3,522,588,000 | 3,457,908,000 | 2,731,482,000 | 2,746,833,000 | 4,050,533,000 | 4,345,644,000 | 2,893,277,000 | 3,294,477,000 | 2,646,969,000 | |
long-term debt | 1,975,888,000 | 2,087,966,000 | 1,881,565,000 | 1,899,002,000 | 1,866,458,000 | 2,052,298,000 | 2,065,034,000 | 2,076,054,000 | 2,087,101,000 | 2,101,595,000 | 1,884,798,000 | 1,910,529,000 | 2,172,502,000 | 2,189,566,000 | 2,194,767,000 | 2,199,833,000 | 2,299,099,000 | 2,314,151,000 | 2,330,698,000 | 2,418,885,000 | 2,348,361,000 | 2,531,712,000 | 2,553,490,000 | 2,567,010,000 | 2,719,614,000 | 2,567,363,000 | 3,029,246,000 | 3,047,661,000 | 3,066,073,000 | 3,076,968,000 | 3,237,810,000 | 3,248,713,000 | 3,559,278,000 | 2,543,476,000 | 2,499,025,000 | 2,750,405,000 | 2,831,767,000 | 2,623,764,000 | 2,775,213,000 | 2,507,912,000 | 2,471,055,000 | 2,473,087,000 | 2,554,317,000 | 2,927,127,000 | 2,962,997,000 | 2,964,843,000 | 3,066,690,000 | 3,346,295,000 | 3,351,020,000 | 3,654,032,000 | 3,657,634,000 | 3,642,375,000 | 3,305,504,000 | 3,306,473,000 | 3,682,798,000 | 3,683,909,000 | 4,243,547,000 | 4,239,965,000 | 4,236,437,000 | 4,239,248,000 | 4,242,845,000 | 4,233,469,000 | 4,215,728,000 | 4,213,640,000 | 4,218,646,000 | 4,209,129,000 | 4,227,697,000 | 3,934,865,000 | 3,872,580,000 | 4,013,910,000 | 4,047,013,000 | 3,802,075,000 | 3,793,974,000 | 3,636,998,000 | 3,738,074,000 | 3,847,617,000 | 3,348,990,000 | 3,363,665,000 | 3,176,025,000 | 2,798,894,000 | 2,840,943,000 | 2,316,844,000 |
deferred taxes on income | 72,665,000 | 70,165,000 | 41,063,000 | 50,298,000 | 49,187,000 | 56,563,000 | 193,835,000 | 199,769,000 | 211,477,000 | 238,391,000 | 236,859,000 | 268,193,000 | 263,131,000 | 273,455,000 | 268,416,000 | 286,536,000 | 286,445,000 | 283,395,000 | 286,338,000 | 282,192,000 | 279,451,000 | 279,526,000 | 270,376,000 | 275,815,000 | 274,435,000 | 253,151,000 | 264,191,000 | 257,639,000 | 295,808,000 | 230,663,000 | 234,190,000 | 239,472,000 | 234,643,000 | 214,287,000 | 210,604,000 | 204,289,000 | 229,998,000 | 212,607,000 | 216,648,000 | 205,668,000 | 131,416,000 | 119,634,000 | 66,775,000 | 64,839,000 | 57,830,000 | 39,509,000 | 58,975,000 | 60,667,000 | 19,192,000 | 44,460,000 | 94,883,000 | 69,222,000 | 25,017,000 | 30,472,000 | 107,175,000 | 175,944,000 | 151,539,000 | 294,656,000 | 273,379,000 | 261,118,000 | 304,765,000 | 320,100,000 | 313,991,000 | 293,459,000 | 366,721,000 | 320,842,000 | 270,630,000 | 254,353,000 | 470,506,000 | 495,828,000 | 473,342,000 | 472,240,000 | 523,976,000 | 507,671,000 | 517,302,000 | 356,310,000 | 487,657,000 | 527,538,000 | 1,756,189,000 | 1,771,825,000 | 1,659,226,000 | 1,535,618,000 |
tax uncertainties and other income tax liabilities | 278,000 | 724,000 | 12,538,000 | 14,560,000 | 13,770,000 | 12,898,000 | 14,538,000 | 19,054,000 | 19,091,000 | 21,386,000 | 24,745,000 | 23,778,000 | 23,841,000 | 31,566,000 | 31,643,000 | 31,358,000 | 31,935,000 | 35,380,000 | 37,155,000 | 37,936,000 | 38,163,000 | 40,642,000 | 35,928,000 | 36,096,000 | 38,834,000 | 45,179,000 | 45,586,000 | 51,950,000 | 39,548,000 | 101,362,000 | 105,803,000 | 112,520,000 | 116,551,000 | 51,112,000 | 61,195,000 | 61,276,000 | 57,423,000 | 69,803,000 | 67,502,000 | 68,429,000 | 94,822,000 | 85,191,000 | 88,381,000 | 86,127,000 | 148,119,000 | 166,920,000 | 187,423,000 | 186,452,000 | 157,102,000 | 144,260,000 | 144,739,000 | 145,881,000 | 193,867,000 | 223,603,000 | 198,853,000 | 194,840,000 | 564,981,000 | 557,081,000 | 546,881,000 | 536,531,000 | 546,314,000 | 541,332,000 | 533,775,000 | 525,253,000 | 293,476,000 | |||||||||||||||||
noncurrent operating lease liabilities | 99,757,000 | 94,260,000 | 100,244,000 | 100,754,000 | 100,804,000 | 117,812,000 | 263,758,000 | 272,024,000 | 277,981,000 | 279,920,000 | 254,051,000 | 256,158,000 | 265,696,000 | 239,788,000 | 227,238,000 | 220,614,000 | 192,092,000 | 193,861,000 | 182,746,000 | 174,798,000 | 180,292,000 | 192,789,000 | 177,901,000 | 171,079,000 | 177,711,000 | 148,125,000 | 154,648,000 | 124,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent customer deposits at pitney bowes bank | 71,000,000 | 46,000,000 | 51,977,000 | 51,977,000 | 57,977,000 | 58,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | 203,884,000 | 195,904,000 | 199,354,000 | 199,995,000 | 215,026,000 | 183,495,000 | 290,939,000 | 303,081,000 | 314,702,000 | 265,995,000 | 241,778,000 | 213,561,000 | 227,729,000 | 268,415,000 | 282,441,000 | 288,594,000 | 308,728,000 | 390,402,000 | 405,751,000 | 413,951,000 | 437,015,000 | 342,330,000 | 355,388,000 | 371,483,000 | 400,518,000 | 412,434,000 | 449,021,000 | 463,028,000 | 474,862,000 | 443,925,000 | 461,074,000 | 499,794,000 | 524,689,000 | 565,993,000 | 574,245,000 | 597,204,000 | 605,310,000 | 454,971,000 | 436,090,000 | 436,980,000 | 266,631,000 | 270,901,000 | 360,657,000 | 355,303,000 | 346,888,000 | |||||||||||||||||||||||||||||||||||||
total liabilities | 3,971,311,000 | 3,916,749,000 | 3,775,647,000 | 3,805,587,000 | 3,975,949,000 | 4,166,595,000 | 4,506,291,000 | 4,495,402,000 | 4,640,761,000 | 4,547,813,000 | 4,498,851,000 | 4,470,885,000 | 4,680,702,000 | 4,601,425,000 | 4,633,437,000 | 4,694,182,000 | 4,846,239,000 | 4,905,951,000 | 4,959,925,000 | 4,922,018,000 | 5,153,742,000 | 4,964,906,000 | 5,071,598,000 | 4,864,000,000 | 5,180,804,000 | 5,571,812,000 | 5,705,015,000 | 5,719,909,000 | 5,733,431,000 | 5,662,269,000 | 6,050,834,000 | 6,104,725,000 | 6,490,154,000 | 6,007,975,000 | 5,793,509,000 | 5,940,793,000 | 5,832,052,000 | 5,588,394,000 | 5,586,184,000 | 5,666,370,000 | 5,703,384,000 | 5,766,423,000 | 5,758,138,000 | 6,112,064,000 | 5,849,321,000 | 6,017,957,000 | 6,145,188,000 | 6,287,935,000 | 6,842,325,000 | 6,814,491,000 | 7,246,549,000 | 7,452,890,000 | 6,853,163,000 | 6,967,361,000 | 7,674,845,000 | 7,889,720,000 | 7,911,980,000 | 8,073,753,000 | 8,225,574,000 | 8,244,234,000 | 8,089,477,000 | 8,101,378,000 | 8,077,638,000 | 8,223,878,000 | 8,092,361,000 | 8,224,314,000 | 8,313,286,000 | 8,550,145,000 | 8,624,500,000 | 8,725,756,000 | 8,691,751,000 | 8,522,475,000 | 8,295,509,000 | 8,038,667,000 | 7,423,838,000 | 7,397,066,000 | 8,153,811,000 | 8,507,748,000 | 8,186,148,000 | 8,220,499,000 | 7,494,026,000 | |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 270,338,000 | 270,338,000 | 270,338,000 | 270,338,000 | 270,338,000 | 270,338,000 | 270,338,000 | 270,338,000 | 270,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | 323,338,000 | |||
retained earnings | 2,655,703,000 | 2,657,001,000 | 2,669,992,000 | 2,651,715,000 | 2,671,868,000 | 2,748,407,000 | 2,948,959,000 | 3,027,030,000 | 3,077,988,000 | 4,872,439,000 | 4,908,641,000 | 5,060,852,000 | 5,125,677,000 | 5,128,030,000 | 5,137,248,000 | 5,141,636,000 | 5,169,270,000 | 5,172,527,000 | 5,172,185,000 | 5,161,029,000 | 5,201,195,000 | 5,190,914,000 | 5,188,119,000 | 5,200,024,000 | 5,438,930,000 | 5,270,741,000 | 5,282,374,000 | 5,267,615,000 | 5,416,777,000 | 5,290,761,000 | 5,248,991,000 | 5,235,874,000 | 5,229,584,000 | 5,152,241,000 | 5,138,300,000 | 5,107,734,000 | 5,226,894,000 | 5,196,194,000 | 5,177,573,000 | 5,155,537,000 | 5,106,214,000 | 5,054,442,000 | 4,940,505,000 | 4,897,708,000 | 4,872,875,000 | 4,778,506,000 | 4,705,475,000 | 4,698,791,000 | 4,646,593,000 | 4,689,969,000 | 4,736,961,000 | 4,744,802,000 | 4,709,761,000 | 4,708,485,000 | 4,683,949,000 | 4,600,217,000 | 4,416,646,000 | 4,318,692,000 | 4,293,198,000 | 4,282,316,000 | 4,293,549,000 | 4,280,409,000 | 4,309,185,000 | 4,305,794,000 | 4,380,513,000 | 4,351,845,000 | 4,308,909,000 | 4,278,804,000 | 4,260,150,000 | 4,234,666,000 | 4,178,725,000 | 4,133,756,000 | 4,263,276,000 | 4,207,572,000 | 4,127,834,000 | 4,140,128,000 | 4,056,278,000 | 3,978,614,000 | 4,316,613,000 | 4,243,404,000 | 4,057,654,000 | 3,848,562,000 |
accumulated other comprehensive loss | -789,132,000 | -765,354,000 | -764,276,000 | -811,575,000 | -839,171,000 | -820,870,000 | -865,523,000 | -863,811,000 | -851,245,000 | -838,071,000 | -807,993,000 | -819,978,000 | -835,564,000 | -905,453,000 | -850,053,000 | -800,330,000 | -780,312,000 | -841,230,000 | -831,303,000 | -847,538,000 | -839,131,000 | -813,572,000 | -836,262,000 | -857,874,000 | -840,143,000 | -926,452,000 | -907,678,000 | -918,072,000 | -948,426,000 | -804,609,000 | -810,251,000 | -771,995,000 | -792,173,000 | -859,315,000 | -913,831,000 | -940,133,000 | -825,962,000 | -840,427,000 | -839,842,000 | -888,635,000 | -900,852,000 | -892,506,000 | -908,647,000 | -846,156,000 | -614,741,000 | -559,351,000 | -573,333,000 | -574,556,000 | -696,593,000 | -723,523,000 | -711,974,000 | -681,213,000 | -625,868,000 | -657,658,000 | -617,106,000 | -661,645,000 | -477,431,000 | -379,162,000 | -414,496,000 | -473,806,000 | -451,880,000 | -583,181,000 | -483,232,000 | -457,378,000 | -461,550,000 | -533,571,000 | -644,905,000 | |||||||||||||||
treasury stock | -2,939,269,000 | -2,823,523,000 | -2,712,863,000 | -2,646,362,000 | -2,681,468,000 | -2,716,754,000 | -2,781,663,000 | -2,825,912,000 | -2,865,657,000 | -4,482,815,000 | -4,499,473,000 | -4,504,248,000 | -4,552,798,000 | -4,554,191,000 | -4,566,379,000 | -4,571,762,000 | -4,602,149,000 | -4,608,435,000 | -4,616,753,000 | -4,632,935,000 | -4,687,509,000 | -4,689,067,000 | -4,699,113,000 | -4,705,611,000 | -4,734,777,000 | -4,743,866,000 | -4,750,403,000 | -4,696,080,000 | -4,674,089,000 | -4,676,146,000 | -4,689,309,000 | -4,692,394,000 | -4,710,997,000 | -4,719,046,000 | -4,721,188,000 | -4,743,208,000 | -4,744,305,000 | -4,748,936,000 | -4,684,049,000 | -4,573,305,000 | -4,543,388,000 | -4,449,804,000 | -4,453,674,000 | -4,477,032,000 | -4,478,469,000 | -4,433,866,000 | -4,436,304,000 | -4,456,742,000 | -4,464,356,000 | -4,466,998,000 | -4,479,244,000 | -4,500,795,000 | -4,505,875,000 | -4,520,692,000 | -4,525,664,000 | -4,542,143,000 | -4,546,877,000 | -4,500,286,000 | -4,464,508,000 | -4,480,113,000 | -4,483,555,000 | -4,386,737,000 | -4,402,717,000 | -4,415,096,000 | -4,416,959,000 | -4,422,200,000 | -4,446,185,000 | -4,453,969,000 | -4,455,640,000 | -4,326,578,000 | -4,155,642,000 | -3,909,114,000 | -3,869,166,000 | -3,814,438,000 | -3,819,467,000 | -3,440,171,000 | -3,413,458,000 | -3,313,027,000 | -3,198,414,000 | |||
total stockholders’ deficit | -802,360,000 | -661,538,000 | -536,809,000 | -535,884,000 | -578,433,000 | -518,879,000 | -427,889,000 | -392,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 3,168,951,000 | 3,255,211,000 | 3,238,838,000 | 3,269,703,000 | 3,397,516,000 | 3,647,716,000 | 4,078,402,000 | 4,103,047,000 | 5,747,171,000 | 8,568,179,000 | 8,485,122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 17,229,000 | 568,413,000 | 4,854,000 | 18,273,000 | 313,356,000 | 1,218,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | 9,713,000 | 157,034,000 | 3,276,000 | 10,446,000 | 84,219,000 | 1,448,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits at the bank | 640,323,000 | 628,072,000 | 632,062,000 | 617,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' (deficit) equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -368,576,000 | -125,109,000 | -75,487,000 | -8,276,000 | -187,879,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 4,272,185,000 | 4,422,704,000 | 4,423,364,000 | 4,593,149,000 | 8,736,431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ (deficit) equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 59,964,000 | 60,653,000 | 44,154,000 | 92,882,000 | 112,632,000 | 48,663,000 | 53,370,000 | 19,163,000 | 66,395,000 | 79,125,000 | 44,580,000 | 29,430,000 | 286,096,000 | 25,412,000 | 52,972,000 | 86,356,000 | 239,472,000 | 251,666,000 | 195,917,000 | 214,893,000 | 142,027,000 | 191,364,000 | 54,935,000 | 278,346,000 | 281,756,000 | 189,778,000 | 375,713,000 | 543,718,000 | 553,634,000 | 643,303,000 | 837,205,000 | 768,043,000 | 666,500,000 | 699,189,000 | 957,128,000 | 894,873,000 | 1,322,572,000 | 1,290,081,000 | 1,087,362,000 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 4,530,849,000 | 4,741,355,000 | 4,677,591,000 | 4,787,064,000 | 4,958,871,000 | 4,954,614,000 | 5,013,295,000 | 4,941,181,000 | 5,220,137,000 | 5,044,031,000 | 5,116,178,000 | 4,893,430,000 | 5,466,900,000 | 5,597,224,000 | 5,757,987,000 | 5,806,265,000 | 5,972,903,000 | 5,913,935,000 | 6,246,751,000 | 6,319,618,000 | 6,678,715,000 | 6,037,348,000 | 9,374,378,000 | 9,653,639,000 | 9,629,550,000 | 9,549,943,000 | 9,516,879,000 | 9,190,875,000 | 8,474,503,000 | 8,480,420,000 | 9,420,939,000 | 9,712,621,000 | 9,818,720,000 | 9,820,580,000 | 8,891,388,000 | 8,732,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 2,485,000 | 2,463,000 | 5,903,000 | 15,269,000 | 68,502,000 | 67,512,000 | 68,498,000 | 69,553,000 | 98,748,000 | 101,651,000 | 105,341,000 | 109,166,000 | 121,475,000 | 117,918,000 | 122,732,000 | 119,647,000 | 138,367,000 | 131,691,000 | 126,564,000 | 148,125,000 | 149,997,000 | 148,154,000 | 145,755,000 | 161,280,000 | 156,195,000 | 155,371,000 | 152,869,000 | 178,852,000 | 174,783,000 | 172,565,000 | 170,038,000 | 196,977,000 | 201,643,000 | 198,938,000 | 203,454,000 | 223,847,000 | 222,620,000 | 227,136,000 | 225,869,000 | 240,584,000 | 238,313,000 | 235,504,000 | 236,633,000 | 250,928,000 | 247,800,000 | 244,662,000 | 246,922,000 | 256,133,000 | 251,273,000 | 249,312,000 | 255,535,000 | 259,306,000 | ||||||||||||||||||||||||||||||
assets held for sale | 108,677,000 | 43,750,000 | 52,271,000 | 55,118,000 | 46,976,000 | 127,038,000 | 46,976,000 | 550,641,000 | 71,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 18,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments, reported at fair value | 14,904,000 | 16,200,000 | 67,180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative preferred stock, 50 par value, 4% convertible | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 12,000 | 17,000 | 17,000 | 19,000 | 19,000 | 24,000 | |||||||||||||||||||||||||||
cumulative preference stock, no par value, 2.12 convertible | 388,000 | 396,000 | 403,000 | 415,000 | 422,000 | 441,000 | 463,000 | 478,000 | 483,000 | 489,000 | 489,000 | 492,000 | 505,000 | 519,000 | 522,000 | 543,000 | 548,000 | 559,000 | 563,000 | 563,000 | 591,000 | 608,000 | 613,000 | 648,000 | 648,000 | 653,000 | 653,000 | 653,000 | 659,000 | 724,000 | 741,000 | 741,000 | 752,000 | 804,000 | 824,000 | 841,000 | 868,000 | 876,000 | 969,000 | 972,000 | 976,000 | 977,000 | 983,000 | 987,000 | 1,003,000 | 1,026,000 | 1,043,000 | 1,059,000 | 1,068,000 | 1,092,000 | 1,105,000 | 1,235,000 | 1,252,000 | 1,315,000 | 1,432,000 | |||||||||||||||||||||||||||
accounts receivable | 412,661,000 | 455,807,000 | 378,036,000 | 408,703,000 | 488,028,000 | 524,424,000 | 389,262,000 | 389,990,000 | 455,527,000 | 427,556,000 | 431,580,000 | 383,839,000 | 457,327,000 | 399,124,000 | 400,044,000 | 379,578,000 | 413,737,000 | 399,051,000 | 409,514,000 | 430,249,000 | 469,800,000 | 418,035,000 | 588,540,000 | 647,618,000 | 728,250,000 | 667,220,000 | 661,099,000 | 694,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term obligations | 271,057,000 | 614,485,000 | 461,085,000 | 324,879,000 | 375,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total pitney bowes inc. stockholders’ equity | 188,561,000 | 29,373,000 | 130,452,000 | 178,721,000 | 77,259,000 | 188,403,000 | 11,237,000 | 22,341,000 | 73,187,000 | 110,631,000 | 124,633,000 | 81,266,000 | 91,043,000 | 13,663,000 | 77,495,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total pitney bowes inc. stockholders’ deficit | -46,338,000 | -38,986,000 | -45,283,000 | -1,169,000 | -25,090,000 | -96,581,000 | -69,940,000 | -120,681,000 | -30,300,000 | -202,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, noncontrolling interests and stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 296,370,000 | 374,165,000 | 374,165,000 | 374,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total pitney bowes inc. stockholders’ (deficit) equity | -103,660,000 | -5,659,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, noncontrolling interests and stockholders’ (deficit) equity | 5,837,133,000 | 8,368,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current income taxes | 66,547,000 | 66,942,000 | 68,437,000 | 70,731,000 | 78,766,000 | 85,259,000 | 96,377,000 | 65,092,000 | 66,598,000 | 69,008,000 | 73,751,000 | 96,714,000 | 93,318,000 | 93,391,000 | 94,434,000 | 45,615,000 | 44,299,000 | 85,410,000 | 89,992,000 | 127,986,000 | 134,569,000 | 134,564,000 | 130,601,000 | 108,546,000 | 107,963,000 | 108,023,000 | 108,260,000 | 66,280,000 | 58,044,000 | 62,283,000 | 64,387,000 | 43,580,000 | 31,659,000 | 31,014,000 | 28,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities, noncontrolling interests and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt and notes payable | 535,289,000 | 470,058,000 | 269,732,000 | 521,091,000 | 521,103,000 | 520,914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 547,444,000 | 550,546,000 | 561,720,000 | 672,507,000 | 681,539,000 | 661,147,000 | 673,348,000 | 423,981,000 | 436,194,000 | 442,365,000 | 466,766,000 | 685,914,000 | 685,002,000 | 713,578,000 | 718,375,000 | 641,093,000 | 633,510,000 | 643,686,000 | 743,165,000 | 493,532,000 | 517,725,000 | 651,761,000 | 653,758,000 | 573,447,000 | 590,429,000 | 610,424,000 | 625,079,000 | 783,750,000 | 788,244,000 | 820,310,000 | 823,322,000 | 408,823,000 | 427,993,000 | 428,339,000 | 406,216,000 | 446,306,000 | 366,216,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities, noncontrolling interests and stockholders’ equity | 6,258,874,000 | 5,963,577,000 | 6,005,822,000 | 6,141,461,000 | 6,141,781,000 | 6,254,157,000 | 6,109,443,000 | 6,485,693,000 | 6,424,037,000 | 6,596,083,000 | 6,631,336,000 | 6,772,708,000 | 7,149,932,000 | 7,133,202,000 | 7,616,106,000 | 7,859,891,000 | 7,274,166,000 | 7,344,997,000 | 8,062,258,000 | 8,533,911,000 | 8,544,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total pitney bowes, inc. stockholders’ equity | 78,813,000 | 123,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables | 1,018,242,000 | 1,048,563,000 | 1,071,576,000 | 1,120,068,000 | 1,132,518,000 | 1,160,865,000 | 1,218,080,000 | 1,221,086,000 | 1,263,826,000 | 1,296,673,000 | 1,312,858,000 | 1,328,180,000 | 1,336,881,000 | 1,370,305,000 | 1,357,187,000 | 1,375,195,000 | 1,380,606,000 | 1,417,708,000 | 1,408,964,000 | 1,408,002,000 | 1,428,249,000 | 1,501,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in leveraged leases | 32,465,000 | 33,431,000 | 33,690,000 | 34,410,000 | 34,858,000 | 33,606,000 | 34,236,000 | 34,546,000 | 34,373,000 | 32,725,000 | 32,977,000 | 138,271,000 | 133,995,000 | 262,052,000 | 258,905,000 | 251,006,000 | 241,125,000 | 232,820,000 | 242,666,000 | 233,359,000 | 231,088,000 | 212,235,000 | 195,340,000 | 201,921,000 | 237,417,000 | 242,853,000 | 239,847,000 | 249,191,000 | 248,850,000 | 226,824,000 | 210,684,000 | 215,371,000 | 255,993,000 | 255,724,000 | 1,551,035,000 | 1,585,030,000 | 1,534,864,000 | 1,559,915,000 | ||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 1,116,000 | 118,177,000 | 67,476,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable and current portion of long-term obligations | 299,570,000 | 375,000,000 | 375,000,000 | 375,000,000 | 577,830,000 | 550,000,000 | 1,941,000 | 2,477,000 | 45,450,000 | 53,494,000 | 135,674,000 | 149,082,000 | 103,533,000 | 226,022,000 | 170,783,000 | 292,869,000 | 384,382,000 | 770,501,000 | 985,196,000 | 866,862,000 | 818,503,000 | 953,767,000 | 1,102,053,000 | 1,180,815,000 | 577,361,000 | 490,540,000 | 1,007,712,000 | 707,050,000 | 747,268,000 | 1,178,946,000 | 728,658,000 | 1,647,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, gross | 663,357,000 | 695,575,000 | 691,332,000 | 725,446,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts receivables | -15,739,000 | -28,355,000 | -30,233,000 | -31,117,000 | -31,855,000 | -32,123,000 | -31,367,000 | -30,073,000 | -31,880,000 | -34,865,000 | -34,565,000 | -39,491,000 | -42,781,000 | -46,312,000 | -46,647,000 | -42,336,000 | -45,264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses | -23,774,000 | -26,368,000 | -31,781,000 | -39,124,000 | -45,583,000 | -51,247,000 | -47,603,000 | -47,981,000 | -48,709,000 | -48,366,000 | -46,195,000 | -44,578,000 | -46,790,000 | -43,333,000 | -42,814,000 | -43,592,000 | -45,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, gross | 755,485,000 | 707,120,000 | 756,198,000 | 780,066,000 | 824,015,000 | 760,532,000 | 744,584,000 | 804,929,000 | 859,633,000 | 818,389,000 | 842,766,000 | 837,608,000 | 864,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | 723,630,000 | 674,997,000 | 724,831,000 | 749,993,000 | 792,135,000 | 725,667,000 | 710,019,000 | 765,438,000 | 816,852,000 | 772,077,000 | 796,119,000 | 795,272,000 | 819,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, noncontrolling interests and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, noncontrolling interests and stockholders’ deficit | 8,147,104,000 | 8,163,067,000 | 8,368,954,000 | 8,496,854,000 | 8,444,023,000 | 8,315,907,000 | 8,277,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fin 48 uncertainties and other income tax liabilities | 296,711,000 | 305,077,000 | 294,487,000 | 303,881,000 | 298,962,000 | 291,859,000 | 285,505,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stockholders’ equity in subsidiaries | 374,165,000 | 374,165,000 | 384,165,000 | 384,165,000 | 384,165,000 | 384,165,000 | 384,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -596,341,000 | -7,112,000 | 134,629,000 | 130,163,000 | 88,656,000 | 43,416,000 | -117,773,000 | -131,744,000 | 163,406,000 | 181,521,000 | 121,540,000 | 135,526,000 | 18,063,000 | -121,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, less allowances of 47,871 and 49,324 at september 30, 2008 and december 31, 2007, respectively | 829,963,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 42,227 and 45,859 at september 30, 2008 and december 31, 2007, respectively | 1,450,981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 26,189 and 32,512 at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2008 and december 31, 2007, respectively | 1,459,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital in excess of par value | 253,993,000 | 248,681,000 | 246,992,000 | 252,185,000 | 250,079,000 | 244,700,000 | 241,149,000 | 235,558,000 | 227,440,000 | 229,745,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, less allowances of 51,406 and 49,324 at june 30, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2007, respectively | 880,918,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 43,985 and 45,859 at june 30, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 28,803 and 32,512 at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2008 and december 31, 2007, respectively | 1,506,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued) | 323,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, less allowances | 853,236,000 | 841,072,000 | 747,533,000 | 744,073,000 | 567,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 44,017 and 45,859, respectively | 1,484,342,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 30,932 and 32,512, respectively | 1,522,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 45,859 and 45,643, respectively | 1,498,486,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 32,512 and 36,856, respectively | 1,533,773,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
323,337,912 shares issued) | 323,338,000 | 323,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, less allowances of 46,532 and 50,052 at september 30, 2007 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2006, respectively | 826,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 44,220 and 45,643 at september 30, 2007 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 33,476 and 36,856 at september 30, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2006, respectively | 1,574,072,000 | 795,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 130,364,000 | 107,202,000 | 91,376,000 | 112,930,000 | 1,007,700,000 | 220,503,000 | 259,897,000 | 218,605,000 | 154,799,000 | 98,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stockholders’ equity in a subsidiary company | 384,165,000 | 384,165,000 | 310,000,000 | 310,000,000 | 310,000,000 | 310,000,000 | 310,000,000 | 310,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2006, respectively) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, less allowances of 46,736 and 50,052 at june 30, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 40,923 and 45,643 at june 30, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 33,179 and 36,856 at june 30, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2006, respectively) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 41,748 and 45,643, respectively | 1,392,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 34,826 and 36,856, respectively | 1,518,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 45,643 and 52,622, respectively | 1,404,070,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 36,856 and 76,240, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
respectively | 1,530,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, less allowances of 46,470 and 46,261, respectively | 674,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 44,693 and 52,622, respectively | 1,325,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property leased under capital leases | 2,427,000 | 2,396,000 | 2,897,000 | 3,081,000 | 2,230,000 | 1,974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 39,140 and 76,240, respectively | 1,522,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, less allowances of 46,856 and 46,261, respectively | 660,092,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances of 46,435 and 52,622, respectively | 1,285,907,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances of 37,540 and 76,240, respectively | 1,511,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments, at cost which approximates market | 13,706,000 | 3,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3/05, 49,353; 12/04, 50,254 | 596,435,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3/05, 69,260; 12/04, 71,001 | 1,357,906,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental equipment and related inventories | 487,703,000 | 475,905,000 | 414,341,000 | 422,717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3/05, 93,240; 12/04, 102,074 | 1,795,644,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables, less allowances: 2004, 71,001; 2003, 62,269 | 1,400,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances: 2004, 102,074; 2003, 78,915 | 1,820,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances: 2003, 78,915; 2002, 82,635 | 1,654,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term finance receivables, less allowances: 2002, 82,635; 2001, 65,967 | 1,686,168,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 27,337,000 | 51,963,000 | 29,975,000 | 35,422,000 | -223,836,000 | -12,519,000 | -141,535,000 | -7,737,000 | 6,296,000 | 5,487,000 | 4,336,000 | 20,821,000 | 18,879,000 | 11,389,000 | 176,696,000 | -3,125,000 | 23,697,000 | -2,659,000 | 44,985,000 | 76,953,000 | 48,214,000 | 53,513,000 | 48,901,000 | 65,133,000 | -79,079,000 | 70,105,000 | 58,184,000 | 62,640,000 | 90,873,000 | 93,876,000 | 156,363,000 | 85,206,000 | 67,122,000 | 73,952,000 | 98,229,000 | 128,509,000 | 119,103,000 | -57,929,000 | 127,675,000 | 152,239,000 | 144,796,000 | 159,273,000 | 148,620,000 | -352,150,000 | 149,604,000 | |||||||||||||||||||||||||||||||||
loss from discontinued operations, net of tax | -4,690,000 | 524,000 | -572,000 | 1,020,000 | 3,886,000 | -616,000 | 3,032,000 | -10,064,000 | 6,388,000 | 6,581,000 | 1,230,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income or loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 27,072,000 | 27,417,000 | 28,762,000 | 28,324,000 | 28,588,000 | 4,284,000 | 40,734,000 | 40,879,000 | 40,398,000 | 40,262,000 | 39,873,000 | 39,897,000 | 39,064,000 | 39,280,000 | 43,470,000 | 42,002,000 | 41,634,000 | 41,809,000 | 39,822,000 | 39,594,000 | 40,222,000 | 38,616,000 | 41,068,000 | 40,719,000 | 40,628,000 | 35,701,000 | 43,448,000 | 39,365,000 | 51,112,000 | 50,319,000 | 51,042,000 | 50,820,000 | 43,865,000 | 44,295,000 | 38,261,000 | 50,687,000 | 45,238,000 | 44,300,000 | 45,826,000 | 42,333,000 | 42,657,000 | 42,496,000 | 54,728,000 | 49,643,000 | 49,122,000 | 44,595,000 | 43,866,000 | 53,675,000 | 56,475,000 | 57,227,000 | 64,049,000 | 59,900,000 | 67,237,000 | 64,370,000 | 67,141,000 | 67,366,000 | 68,317,000 | 69,318,000 | 72,048,000 | 74,774,000 | 77,130,000 | 79,701,000 | 76,212,000 | 87,443,000 | 87,854,000 | 87,386,000 | 90,528,000 | 94,607,000 | 96,455,000 | 97,527,000 | 97,819,000 | 96,439,000 | 97,558,000 | 91,325,000 | 91,210,000 | 93,076,000 | 96,434,000 | 82,538,000 |
allowance for credit losses | 3,852,000 | 4,221,000 | 3,183,000 | 1,978,000 | 3,794,000 | 301,000 | 4,422,000 | 4,665,000 | 5,294,000 | 4,229,000 | 2,856,000 | 4,308,000 | 2,582,000 | -737,000 | 5,068,000 | 2,024,000 | 1,426,000 | 1,394,000 | 996,000 | 3,992,000 | 6,793,000 | 7,459,000 | 12,015,000 | 15,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reduction) allowance for dip facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | -887,000 | 2,751,000 | 9,604,000 | 2,683,000 | 6,203,000 | 3,754,000 | 4,177,000 | 2,390,000 | 2,316,000 | 1,206,000 | 2,830,000 | 3,245,000 | 1,392,000 | 5,371,000 | 5,371,000 | 4,495,000 | 5,414,000 | 3,170,000 | 7,057,000 | 5,221,000 | 2,240,000 | 8,286,000 | 5,429,000 | 1,521,000 | 7,282,000 | 6,702,000 | 2,381,000 | 6,784,000 | 5,271,000 | 6,618,000 | 5,880,000 | 3,273,000 | 6,893,000 | 5,638,000 | -1,132,000 | 6,503,000 | 3,208,000 | 6,303,000 | 6,128,000 | 3,854,000 | 6,031,000 | 5,036,000 | 4,788,000 | 4,682,000 | 4,090,000 | 3,886,000 | 2,860,000 | 4,820,000 | 3,537,000 | 3,704,000 | 4,722,000 | 4,653,000 | 4,475,000 | 4,377,000 | 5,299,000 | 4,737,000 | 4,738,000 | 3,918,000 | 4,245,000 | 5,081,000 | 5,730,000 | 5,055,000 | 5,559,000 | 5,332,000 | 6,362,000 | 5,270,000 | 6,839,000 | 6,809,000 | 6,795,000 | 5,959,000 | 5,649,000 | 6,144,000 | 5,338,000 | 7,000,000 | 6,853,000 | 6,729,000 | ||
amortization of debt fees | 1,907,000 | 1,720,000 | 1,447,000 | 2,152,000 | 3,445,000 | 3,295,000 | 3,099,000 | 3,068,000 | 3,094,000 | 3,191,000 | 2,295,000 | 2,118,000 | 1,937,000 | 3,752,000 | 1,506,000 | 1,479,000 | 1,469,000 | 1,591,000 | 1,459,000 | 2,644,000 | 2,909,000 | 2,908,000 | 2,754,000 | 2,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt redemption/refinancing | -10,374,000 | 82,000 | -282,000 | 24,646,000 | 0 | 0 | -228,000 | -2,836,000 | 0 | 0 | 4,993,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 41,350,000 | 1,836,000 | 13,806,000 | 1,400,000 | 12,056,000 | 28,701,000 | 31,843,000 | 4,315,000 | 22,443,000 | 3,599,000 | 6,043,000 | 4,264,000 | 4,224,000 | 4,184,000 | 3,701,000 | 4,844,000 | 2,889,000 | 3,817,000 | 3,598,000 | 1,021,000 | 6,933,000 | 14,350,000 | -81,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring payments | -10,495,000 | -9,325,000 | -8,412,000 | -13,106,000 | -32,105,000 | -27,222,000 | -11,708,000 | -14,989,000 | -9,291,000 | -12,269,000 | -8,242,000 | -4,641,000 | -3,645,000 | -3,506,000 | -4,970,000 | -3,285,000 | -7,143,000 | -6,022,000 | -4,870,000 | -3,955,000 | -4,145,000 | -4,504,000 | -5,318,000 | -6,047,000 | -8,303,000 | -4,562,000 | -6,139,000 | -8,144,000 | -13,874,000 | -11,572,000 | -11,826,000 | -15,702,000 | -6,600,000 | -12,416,000 | -13,769,000 | -17,295,000 | -12,210,000 | -21,656,000 | -16,030,000 | -15,281,000 | -8,901,000 | -21,874,000 | -14,011,000 | -8,621,000 | -14,593,000 | -18,937,000 | -18,167,000 | -14,098,000 | -10,980,000 | -16,275,000 | -13,972,000 | -12,871,000 | -21,630,000 | -26,245,000 | -28,623,000 | -26,411,000 | -22,223,000 | -29,745,000 | -28,852,000 | -23,958,000 | -39,035,000 | -27,720,000 | -38,333,000 | -17,647,000 | -16,409,000 | -32,701,000 | ||||||||||||
pension contributions and retiree medical payments | -3,852,000 | -3,950,000 | -5,458,000 | -12,671,000 | -3,634,000 | -3,973,000 | -5,533,000 | -11,767,000 | -3,076,000 | -5,543,000 | -5,258,000 | -19,938,000 | -3,358,000 | -4,852,000 | -5,042,000 | -13,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on revaluation of intercompany loans | 710,000 | -3,390,000 | 17,029,000 | 7,595,000 | -23,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,037,000 | 631,000 | 1,794,000 | 4,779,000 | -8,269,000 | -10,243,000 | 7,106,000 | -1,548,000 | 1,326,000 | -2,850,000 | 3,392,000 | 4,172,000 | -1,403,000 | -2,795,000 | 13,426,000 | 4,769,000 | -24,091,000 | 20,316,000 | 9,436,000 | 3,518,000 | -5,585,000 | -3,240,000 | 13,785,000 | -18,658,000 | -7,389,000 | -4,016,000 | -861,000 | -993,000 | -5,805,000 | -7,288,000 | -13,203,000 | -11,409,000 | 9,754,000 | -21,459,000 | 5,233,000 | 720,000 | 17,601,000 | -7,077,000 | 21,016,000 | 22,242,000 | -9,340,000 | 9,425,000 | 13,037,000 | 23,899,000 | 17,823,000 | -9,857,000 | 10,086,000 | -7,178,000 | -12,916,000 | -19,534,000 | -12,697,000 | 17,910,000 | -4,290,000 | |||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions/divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other receivables | -9,499,000 | -9,320,000 | 4,951,000 | -131,000 | 25,019,000 | -61,958,000 | 38,869,000 | 30,053,000 | -54,941,000 | -18,592,000 | -2,335,000 | 69,841,000 | -54,198,000 | -25,445,000 | 17,254,000 | 33,086,000 | -25,034,000 | -10,254,000 | 15,149,000 | 57,642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance receivables | 12,498,000 | 23,523,000 | 36,616,000 | 34,586,000 | 3,104,000 | 14,826,000 | 14,696,000 | 27,716,000 | -10,790,000 | 4,307,000 | -11,759,000 | 15,596,000 | -11,466,000 | -2,385,000 | 1,432,000 | -172,000 | -10,959,000 | 1,273,000 | 2,906,000 | 27,714,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 9,259,000 | 2,880,000 | -12,898,000 | -4,807,000 | 10,869,000 | -1,541,000 | 1,937,000 | -9,005,000 | 14,239,000 | 9,119,000 | 1,161,000 | -10,226,000 | 7,291,000 | -8,155,000 | 3,858,000 | -7,936,000 | -3,704,000 | -2,420,000 | -3,784,000 | 1,900,000 | -17,682,000 | 12,233,000 | -8,920,000 | 6,735,000 | 3,105,000 | 2,117,000 | -12,099,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets and prepayments | 6,749,000 | -576,000 | -1,030,000 | -4,326,000 | 26,407,000 | -12,509,000 | 6,569,000 | -19,471,000 | 25,602,000 | 6,800,000 | 6,819,000 | -8,380,000 | 24,961,000 | 11,599,000 | -8,407,000 | -25,426,000 | 7,716,000 | -10,467,000 | 8,720,000 | -7,153,000 | -10,006,000 | -879,000 | 647,000 | 2,279,000 | -1,141,000 | -2,173,000 | -12,024,000 | 8,011,000 | -5,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 109,637,000 | -29,337,000 | -1,046,000 | -141,282,000 | 45,826,000 | 50,858,000 | 34,062,000 | -83,398,000 | 74,266,000 | -8,540,000 | -4,846,000 | -103,990,000 | 139,570,000 | -48,892,000 | -33,454,000 | -38,647,000 | -2,016,000 | -54,022,000 | -85,485,000 | 89,299,000 | -131,431,000 | 52,578,000 | 64,812,000 | -31,963,000 | -43,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
current and noncurrent income taxes | -21,472,000 | 5,960,000 | 324,000 | 8,382,000 | 157,109,000 | -159,037,000 | -50,039,000 | 16,897,000 | 41,723,000 | -6,916,000 | -21,833,000 | -6,070,000 | 169,000 | -564,000 | -10,233,000 | -3,836,000 | 17,265,000 | -2,487,000 | 5,484,000 | -17,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance billings | -3,665,000 | -3,128,000 | -816,000 | 4,130,000 | -2,356,000 | -568,000 | -2,513,000 | 555,000 | -1,138,000 | 6,842,000 | -4,276,000 | -18,672,000 | 9,116,000 | -489,000 | -2,707,000 | 2,422,000 | -4,627,000 | -14,673,000 | 1,004,000 | 4,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 221,700,000 | 66,848,000 | 111,388,000 | -16,679,000 | 134,479,000 | 14,362,000 | 92,854,000 | -12,525,000 | 93,921,000 | 25,305,000 | -44,000 | -39,714,000 | 166,754,000 | -36,465,000 | 35,132,000 | 10,562,000 | 85,341,000 | 71,445,000 | 78,805,000 | 65,924,000 | 111,348,000 | 103,815,000 | 153,093,000 | -66,284,000 | 69,923,000 | 95,502,000 | 17,054,000 | 69,728,000 | 101,636,000 | 115,592,000 | 92,362,000 | 82,672,000 | 30,641,000 | 154,006,000 | 199,763,000 | 137,342,000 | 95,221,000 | 58,366,000 | 163,924,000 | 150,384,000 | 96,444,000 | 103,887,000 | 258,094,000 | 116,985,000 | 174,831,000 | 105,616,000 | 131,264,000 | 214,525,000 | 146,875,000 | 132,160,000 | 220,555,000 | 69,466,000 | 274,172,000 | 95,995,000 | 169,737,000 | 301,055,000 | 152,640,000 | 296,761,000 | 285,224,000 | 243,085,000 | 117,654,000 | 306,148,000 | 91,644,000 | 276,471,000 | 248,735,000 | 280,848,000 | 212,517,000 | 248,337,000 | 363,697,000 | 289,792,000 | 186,751,000 | 220,225,000 | -622,364,000 | -60,555,000 | 203,986,000 | 192,359,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -20,251,000 | -15,797,000 | -13,343,000 | -16,887,000 | -22,182,000 | -9,128,000 | -21,136,000 | -19,957,000 | -25,280,000 | -22,952,000 | -25,980,000 | -28,666,000 | -27,307,000 | -33,359,000 | -31,619,000 | -32,555,000 | -43,135,000 | -57,204,000 | -40,375,000 | -43,328,000 | -24,200,000 | -20,833,000 | -34,176,000 | -25,778,000 | -42,032,000 | -33,894,000 | -32,573,000 | -28,754,000 | -50,911,000 | -40,511,000 | -57,099,000 | -42,923,000 | -40,701,000 | -35,920,000 | -45,299,000 | -44,173,000 | -30,855,000 | -40,504,000 | -36,686,000 | -40,708,000 | -45,027,000 | -43,908,000 | -59,286,000 | -48,920,000 | -42,207,000 | -30,143,000 | -34,120,000 | -29,951,000 | -34,602,000 | -38,839,000 | -48,770,000 | -39,065,000 | -38,722,000 | -50,029,000 | -32,951,000 | -35,012,000 | -53,341,000 | -34,676,000 | -29,591,000 | -31,538,000 | -30,272,000 | -28,367,000 | -40,219,000 | -47,776,000 | 0 | 0 | 0 | -56,933,000 | -62,643,000 | 0 | 0 | -67,571,000 | -84,019,000 | -81,430,000 | -82,889,000 | -79,539,000 | ||
free cash flows | 201,449,000 | 51,051,000 | 98,045,000 | -33,566,000 | 112,297,000 | 5,234,000 | 71,718,000 | -32,482,000 | 68,641,000 | 2,353,000 | -26,024,000 | -68,380,000 | 139,447,000 | -69,824,000 | 3,513,000 | -21,993,000 | 42,206,000 | 14,241,000 | 38,430,000 | 22,596,000 | 87,148,000 | 82,982,000 | 118,917,000 | -92,062,000 | 27,891,000 | 61,608,000 | -15,519,000 | 40,974,000 | 50,725,000 | 75,081,000 | 35,263,000 | 39,749,000 | -10,060,000 | 118,086,000 | 154,464,000 | 93,169,000 | 64,366,000 | 17,862,000 | 127,238,000 | 109,676,000 | 51,417,000 | 59,979,000 | 198,808,000 | 68,065,000 | 132,624,000 | 75,473,000 | 97,144,000 | 184,574,000 | 112,273,000 | 93,321,000 | 171,785,000 | 30,401,000 | 235,450,000 | 45,966,000 | 136,786,000 | 266,043,000 | 99,299,000 | 262,085,000 | 255,633,000 | 211,547,000 | 87,382,000 | 277,781,000 | 51,425,000 | 228,695,000 | 248,735,000 | 280,848,000 | 212,517,000 | 191,404,000 | 301,054,000 | 289,792,000 | 186,751,000 | 152,654,000 | -706,383,000 | -141,985,000 | 121,097,000 | 112,820,000 | ||
purchases of investment securities | -4,733,000 | -22,436,000 | -3,693,000 | -3,910,000 | -1,739,000 | -8,451,000 | -5,712,000 | -14,197,000 | -7,639,000 | -1,275,000 | -4,793,000 | -5,180,000 | -3,141,000 | -1,734,000 | 0 | -3,988,000 | -4,027,000 | -2,753,000 | -3,670,000 | -64,473,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales/maturities of investment securities | 4,501,000 | 5,314,000 | 5,185,000 | 13,345,000 | 27,844,000 | 12,342,000 | 12,753,000 | 23,624,000 | 9,290,000 | 4,012,000 | 6,112,000 | 5,976,000 | 3,889,000 | 6,234,000 | 7,581,000 | 11,020,000 | 18,417,000 | 20,071,000 | 30,862,000 | 28,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in loan receivables | 5,536,000 | -5,086,000 | -24,227,000 | -37,423,000 | -10,342,000 | 4,767,000 | -1,777,000 | -2,115,000 | -12,715,000 | -2,204,000 | -1,956,000 | -12,879,000 | -22,013,000 | -8,564,000 | -11,307,000 | -11,230,000 | 339,000 | -3,663,000 | 4,352,000 | -7,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dip facility net reimbursement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | 0 | 0 | 0 | -2,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of derivative contracts | 7,415,000 | -13,173,000 | 21,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 381,000 | 691,000 | 9,404,000 | 761,000 | 0 | 804,000 | 1,533,000 | 852,000 | 1,149,000 | -664,000 | -11,697,000 | 25,431,000 | -14,470,000 | 5,000,000 | 6,147,000 | -626,000 | -655,000 | -230,000 | -750,000 | -750,000 | -750,000 | -7,841,000 | -1,750,000 | 0 | -1,250,000 | -1,250,000 | 2,803,000 | -5,803,000 | 512,000 | -2,940,000 | -81,000 | -4,399,000 | 4,428,000 | -5,975,000 | 6,933,000 | 1,953,000 | 954,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from investing activities: continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities: discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -14,566,000 | -36,431,000 | -28,564,000 | -45,536,000 | 17,292,000 | -38,635,000 | -15,872,000 | -11,841,000 | -27,396,000 | -34,740,000 | -19,283,000 | -41,413,000 | -40,660,000 | 43,909,000 | -55,547,000 | 28,029,000 | -43,565,000 | -43,652,000 | 19,075,000 | -87,109,000 | 20,043,000 | -41,190,000 | -29,087,000 | -25,458,000 | 691,248,000 | -165,530,000 | -1,264,000 | -34,887,000 | 57,559,000 | 303,511,000 | -63,084,000 | -38,242,000 | -155,921,000 | -68,870,000 | -40,689,000 | -58,357,000 | 43,472,000 | -59,979,000 | -99,391,000 | -44,494,000 | -94,763,000 | -64,440,000 | -61,612,000 | -93,656,000 | 71,095,000 | -59,088,000 | 367,915,000 | -31,156,000 | -21,489,000 | -64,529,000 | 9,340,000 | -80,731,000 | -11,370,000 | -3,971,000 | 51,877,000 | -31,202,000 | -55,922,000 | -53,375,000 | -25,202,000 | -140,224,000 | -95,321,000 | -40,746,000 | -18,393,000 | -64,057,000 | -27,230,000 | -62,290,000 | -71,359,000 | 13,359,000 | -96,510,000 | 167,529,000 | -23,014,000 | |||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of debt, net of discount | 775,000,000 | 0 | 0 | 0 | 0 | 1,195,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of debt | -114,054,000 | -15,820,000 | -17,255,000 | -787,187,000 | -191,529,000 | -14,135,000 | -14,134,000 | -14,132,000 | -11,136,000 | -6,186,000 | -6,184,000 | -100,595,000 | -16,131,000 | -90,035,000 | -12,253,000 | -1,327,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees to redeem/refinance debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to stockholders | -14,154,000 | -13,299,000 | -12,626,000 | -10,980,000 | -9,110,000 | -9,061,000 | -8,953,000 | -8,832,000 | -8,885,000 | -8,805,000 | -8,800,000 | -8,725,000 | -8,705,000 | -8,700,000 | -8,625,000 | -8,688,000 | -8,750,000 | -8,725,000 | -8,700,000 | -8,625,000 | -8,598,000 | -8,594,000 | -8,576,000 | -8,523,000 | -8,507,000 | -8,508,000 | -8,938,000 | -9,408,000 | -35,202,000 | -35,183,000 | -35,097,000 | -35,016,000 | -34,960,000 | -34,567,000 | -34,817,000 | -34,812,000 | -34,969,000 | -36,010,000 | -36,956,000 | -37,521,000 | -37,833,000 | -37,804,000 | -37,648,000 | -37,963,000 | -38,025,000 | -37,975,000 | -37,891,000 | -37,849,000 | -37,759,000 | -75,347,000 | -75,296,000 | -75,257,000 | -75,087,000 | -74,938,000 | -74,326,000 | -74,297,000 | ||||||||||||||||||||||
customer deposits at pitney bowes bank | 5,440,000 | -12,725,000 | -16,157,000 | -26,766,000 | 15,971,000 | 28,735,000 | -29,347,000 | 36,108,000 | 85,874,000 | -33,526,000 | 47,271,000 | -2,953,000 | -12,959,000 | 9,879,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capped call payment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | -126,587,000 | -161,500,000 | -75,274,000 | -15,000,000 | 0 | 0 | 0 | -13,446,000 | 0 | -5,000,000 | -60,858,000 | -39,142,000 | 0 | -2,491,000 | -66,325,000 | -128,451,000 | -31,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -5,472,000 | 12,680,000 | -2,114,000 | 465,000 | -2,228,000 | 11,804,000 | -8,022,000 | -6,122,000 | -3,958,000 | -2,540,000 | -2,936,000 | -6,173,000 | -2,937,000 | -2,061,000 | -2,884,000 | -5,411,000 | -2,358,000 | -751,000 | -679,000 | -5,648,000 | -2,093,000 | -144,000 | -802,000 | -2,372,000 | -13,378,000 | 10,639,000 | -436,000 | -2,901,000 | -256,000 | -5,879,000 | 650,000 | -50,256,000 | 107,000 | -5,658,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities: continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities: discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -242,971,000 | 6,105,000 | -123,426,000 | -85,066,000 | -237,434,000 | -7,214,000 | -2,374,000 | -58,433,000 | -29,207,000 | 30,494,000 | 46,889,000 | -79,442,000 | -61,903,000 | 30,324,000 | -20,646,000 | -145,858,000 | -38,522,000 | -92,825,000 | 19,276,000 | -218,300,000 | -17,999,000 | -132,774,000 | 74,998,000 | -159,596,000 | -359,448,000 | -180,422,000 | -82,778,000 | -63,992,000 | -40,497,000 | -346,104,000 | -39,501,000 | -340,317,000 | 210,874,000 | -119,503,000 | -345,590,000 | 237,511,000 | -60,157,000 | -55,863,000 | -98,908,000 | -134,618,000 | -125,229,000 | -211,970,000 | -29,516,000 | -86,124,000 | -146,285,000 | -49,919,000 | -346,394,000 | -34,971,000 | -420,202,000 | -66,495,000 | 257,841,000 | -72,542,000 | -659,890,000 | -45,049,000 | -80,592,000 | -121,546,000 | -173,256,000 | -79,623,000 | -162,271,000 | -185,274,000 | -33,178,000 | -199,245,000 | -100,002,000 | -194,672,000 | -167,511,000 | -163,676,000 | -159,469,000 | -341,810,000 | -101,189,000 | 369,884,000 | -131,253,000 | -74,684,000 | 200,235,000 | -402,007,000 | -163,241,000 | |||
effect of exchange rate changes on cash and cash equivalents | -270,000 | -705,000 | 1,992,000 | 1,342,000 | -6,149,000 | 3,876,000 | -552,000 | -2,162,000 | 6,039,000 | -5,067,000 | 2,381,000 | 2,349,000 | 9,143,000 | -11,818,000 | -10,817,000 | -2,638,000 | 77,000 | -5,289,000 | 1,587,000 | -1,238,000 | 8,881,000 | 6,429,000 | 821,000 | -10,032,000 | 7,868,000 | -5,741,000 | -875,000 | 794,000 | -9,728,000 | -2,612,000 | -19,782,000 | 6,741,000 | 15,417,000 | 9,398,000 | -30,684,000 | -379,000 | -15,551,000 | 19,906,000 | -6,017,000 | -9,467,000 | 6,032,000 | -34,935,000 | -11,497,000 | -19,430,000 | 2,918,000 | -1,073,000 | -4,615,000 | 2,670,000 | -6,280,000 | -4,748,000 | 751,000 | 8,824,000 | -18,693,000 | 12,340,000 | 22,000 | -11,561,000 | 2,917,000 | 3,943,000 | 566,000 | 9,008,000 | -6,644,000 | -1,954,000 | -1,640,000 | 5,558,000 | 9,870,000 | -3,959,000 | ||||||||||||
change in cash and cash equivalents | -36,107,000 | 35,817,000 | -38,610,000 | -145,939,000 | -91,812,000 | -27,611,000 | 74,056,000 | -84,961,000 | 43,357,000 | 15,992,000 | 29,943,000 | -158,220,000 | 73,334,000 | 25,950,000 | -51,878,000 | -109,905,000 | 3,331,000 | -70,321,000 | 118,743,000 | -240,723,000 | -63,720,000 | 199,825,000 | -261,370,000 | -256,191,000 | -67,863,000 | -28,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 469,726,000 | 0 | -998,000 | -1,000 | 601,053,000 | 0 | 0 | 0 | 669,981,000 | 0 | 0 | 0 | 732,480,000 | 0 | 0 | 0 | 921,450,000 | 0 | 0 | 0 | 924,442,000 | 0 | 0 | 0 | 867,262,000 | 0 | 0 | 0 | 1,009,021,000 | 0 | 764,522,000 | -10,367,000 | 0 | 0 | 650,557,000 | -25,027,000 | 0 | 0 | 1,079,145,000 | 0 | 0 | 0 | 907,806,000 | 0 | 0 | 0 | 913,276,000 | 0 | 0 | 0 | 856,238,000 | 0 | 0 | 0 | 484,363,000 | 0 | 0 | 0 | 412,737,000 | 0 | 0 | 0 | 376,671,000 | 0 | 0 | 377,176,000 | 0 | 0 | 239,102,000 | 0 | |||||
cash and cash equivalents at end of period | -36,107,000 | 35,817,000 | -38,610,000 | 323,787,000 | -91,812,000 | -28,609,000 | 74,055,000 | 516,092,000 | 43,357,000 | 15,992,000 | 29,943,000 | 511,761,000 | 73,334,000 | 25,950,000 | -51,878,000 | 622,575,000 | 3,331,000 | -70,321,000 | 118,743,000 | 680,727,000 | 122,273,000 | -63,720,000 | 199,825,000 | 663,072,000 | 409,591,000 | -256,191,000 | -67,863,000 | 838,905,000 | 108,970,000 | 70,387,000 | -30,005,000 | 719,875,000 | 101,011,000 | 739,553,000 | -227,567,000 | 316,117,000 | 62,985,000 | 612,987,000 | -65,419,000 | -38,195,000 | -117,516,000 | 871,687,000 | 155,469,000 | -82,225,000 | 102,559,000 | 903,342,000 | 148,170,000 | 151,068,000 | -301,096,000 | 909,664,000 | 488,487,000 | -74,983,000 | -415,781,000 | 915,553,000 | 141,044,000 | 136,746,000 | -73,621,000 | 652,069,000 | 98,317,000 | -73,405,000 | -17,489,000 | 476,940,000 | -28,391,000 | -4,134,000 | 22,045,000 | 423,217,000 | 29,374,000 | 31,626,000 | 397,786,000 | 86,796,000 | 19,722,000 | 232,245,000 | 6,550,000 | -126,229,000 | 322,544,000 | |||
change in allowance for dip facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | 3,773,000 | 324,000 | 5,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - continuing operations | 66,848,000 | 111,388,000 | -16,679,000 | 71,445,000 | 78,805,000 | 65,924,000 | 103,815,000 | 153,711,000 | -28,479,000 | 72,763,000 | 20,321,000 | 73,342,000 | 113,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - discontinued operations | 0 | -618,000 | -37,805,000 | 22,739,000 | -3,267,000 | -3,614,000 | 2,428,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dip facility reimbursement | 883,000 | 6,485,000 | 1,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities - continuing operations | -36,431,000 | -28,564,000 | -45,536,000 | 43,909,000 | -43,549,000 | 20,582,000 | -87,109,000 | -41,190,000 | -29,087,000 | -22,956,000 | -146,958,000 | -1,264,000 | -34,887,000 | -36,856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities - discontinued operations | -103,000 | 0 | 0 | -2,502,000 | 340,367,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of debt | 230,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees paid to redeem/refinance debt | -8,529,000 | 0 | -20,598,000 | -6,067,000 | 0 | 0 | -4,759,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - continuing operations | 6,105,000 | -123,426,000 | -85,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in allowance for dip facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for dip facility | -1,539,000 | -9,938,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses, including transaction costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 0 | 0 | 0 | -14,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dip facility net disbursement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash sold | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset sales | 0 | 0 | 0 | 50,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 0 | -5,327,000 | -1,281,000 | 0 | -17,218,000 | 0 | -4,882,000 | -2,037,000 | -65,150,000 | -5,100,000 | -34,203,000 | -15,992,000 | -5,433,000 | -67,211,000 | -132,984,000 | -25,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees to refinance debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits at the bank | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -138,472,000 | -24,867,000 | -2,885,000 | 9,067,000 | 19,856,000 | -31,541,000 | -208,483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt refinancing | 633,000 | 3,193,000 | 989,000 | 51,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dip facility disbursement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees paid to redeem debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt redemption | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 220,585,000 | 0 | 0 | 0 | 0 | 198,169,000 | 0 | 3,628,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges and asset impairments | 8,207,000 | 3,766,000 | 12,990,000 | 45,739,000 | 7,438,000 | 7,232,000 | 26,927,000 | 2,082,000 | 13,793,000 | 16,494,000 | 11,477,000 | 61,894,000 | 3,432,000 | 8,299,000 | 9,841,000 | 30,404,000 | 35,816,000 | 22,291,000 | 9,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -254,952,000 | -22,785,000 | -31,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | -2,522,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | -5,732,000 | 9,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets/businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax provision | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets/businesses, net of cash sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset sales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and retiree medical liabilities | -15,880,000 | -17,632,000 | -24,775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees paid to refinance debt | -3,193,000 | -2,519,000 | -44,418,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term borrowings | 50,325,000 | 179,550,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in customer deposits at pitney bowes bank | -27,794,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 36,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension plan settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts and other receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in finance receivables | -15,088,000 | 1,251,000 | 65,499,000 | 18,843,000 | -9,036,000 | -7,070,000 | -13,471,000 | 55,215,000 | -440,000 | 19,795,000 | 11,213,000 | 49,350,000 | 14,487,000 | 63,390,000 | 6,703,000 | 39,684,000 | 18,633,000 | 54,863,000 | 3,927,000 | 15,452,000 | 12,642,000 | 64,590,000 | 12,641,000 | 24,430,000 | 29,740,000 | 52,857,000 | -5,225,000 | 31,884,000 | 20,300,000 | 76,628,000 | 2,723,000 | 31,408,000 | 49,108,000 | 63,926,000 | 3,235,000 | 38,446,000 | 62,894,000 | 102,248,000 | ||||||||||||||||||||||||||||||||||||||||
decrease in inventories | 2,094,000 | -6,232,000 | 13,229,000 | 2,706,000 | -1,405,000 | -447,000 | 30,221,000 | 7,104,000 | 21,056,000 | 8,807,000 | 7,021,000 | 1,808,000 | -10,353,000 | 925,000 | 19,031,000 | -2,106,000 | 6,761,000 | -11,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other current assets and prepayments | -1,181,000 | 5,667,000 | -16,098,000 | -7,969,000 | 3,450,000 | 4,779,000 | 901,000 | -36,226,000 | 8,605,000 | -10,358,000 | -22,683,000 | -9,746,000 | -7,978,000 | -753,000 | -2,709,000 | -13,392,000 | 20,808,000 | -22,545,000 | -4,349,000 | -4,020,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued liabilities | 95,898,000 | -18,894,000 | -4,187,000 | -169,292,000 | 77,536,000 | -37,091,000 | 45,701,000 | -133,169,000 | 68,586,000 | -28,260,000 | -26,040,000 | -141,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current and noncurrent income taxes | -13,060,000 | -8,277,000 | 19,162,000 | 10,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in advance billings | 10,322,000 | -20,715,000 | 25,550,000 | -4,148,000 | -9,194,000 | -46,699,000 | 1,289,000 | -15,121,000 | 30,971,000 | -25,322,000 | 36,523,000 | 6,729,000 | -29,230,000 | -17,050,000 | 23,101,000 | 5,318,000 | -18,729,000 | -25,988,000 | 43,166,000 | -3,746,000 | -41,889,000 | -1,301,000 | 44,192,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in pension and retiree medical liabilities | -10,914,000 | -931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of other investments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of long-term debt | -33,390,000 | -124,036,000 | -15,624,000 | -932,600,000 | -727,549,000 | -177,553,000 | -12,546,000 | -12,541,000 | -305,042,000 | -5,054,000 | -255,045,000 | -150,045,000 | -79,278,000 | -55,000 | 0 | -370,952,000 | -50,043,000 | -80,030,000 | -274,879,000 | 0 | -100,000,000 | -499,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees to extinguish debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in customer deposits at the bank | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 108,970,000 | 70,387,000 | -217,200,000 | 316,117,000 | -40,392,000 | -38,195,000 | 155,469,000 | -82,225,000 | -3,612,000 | 488,487,000 | -74,983,000 | -415,781,000 | 59,315,000 | -73,621,000 | 167,706,000 | 98,317,000 | -73,405,000 | -17,489,000 | 64,203,000 | -28,391,000 | -4,134,000 | 22,045,000 | 46,546,000 | -82,115,000 | 29,374,000 | 31,626,000 | 20,610,000 | 38,413,000 | 86,796,000 | 6,327,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations at end of period | 409,591,000 | 108,031,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash interest paid | 36,714,000 | 32,411,000 | 37,841,000 | 44,891,000 | 46,766,000 | 32,663,000 | 44,887,000 | 33,393,000 | 43,496,000 | 38,285,000 | 42,341,000 | 46,998,000 | 29,416,000 | 52,989,000 | 18,208,000 | 54,048,000 | 18,745,000 | 59,566,000 | 18,449,000 | 59,950,000 | 18,701,000 | 68,187,000 | 18,622,000 | 68,011,000 | 19,243,000 | 74,374,000 | 36,567,000 | 67,147,000 | 23,141,000 | 72,650,000 | 20,773,000 | 70,642,000 | 21,905,000 | 77,572,000 | 24,477,000 | 77,551,000 | 22,573,000 | 77,558,000 | 22,838,000 | 74,174,000 | 22,080,000 | 72,788,000 | 26,037,000 | 70,116,000 | 26,354,000 | 72,749,000 | ||||||||||||||||||||||||||||||||
cash income tax payments, net of refunds | 324,000 | 7,685,000 | -1,094,000 | 13,270,000 | 1,582,000 | 8,179,000 | 7,277,000 | 10,071,000 | 8,738,000 | -2,076,000 | 14,684,000 | 4,560,000 | 60,138,000 | 18,511,000 | 31,812,000 | 11,262,000 | 58,640,000 | 25,585,000 | 43,107,000 | 19,831,000 | 54,742,000 | 21,197,000 | 86,511,000 | 44,941,000 | 66,092,000 | 5,649,000 | 114,036,000 | -922,000 | 74,447,000 | 36,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -276,862,000 | -48,253,000 | -67,312,000 | -12,016,000 | -38,787,000 | -7,257,000 | -25,967,000 | -18,381,000 | -29,922,000 | -36,097,000 | -34,308,000 | -49,676,000 | -85,949,000 | -45,524,000 | -31,661,000 | -62,693,000 | -36,132,000 | -41,134,000 | -65,297,000 | -26,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales/maturities of available-for-sale securities | 147,499,000 | 70,323,000 | 24,102,000 | 30,524,000 | 23,060,000 | 23,560,000 | 31,404,000 | 108,466,000 | 31,197,000 | 21,113,000 | 15,044,000 | 27,517,000 | 34,396,000 | 82,570,000 | 38,645,000 | 46,209,000 | 37,443,000 | 46,582,000 | 65,411,000 | 3,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net activity from short-term and other investments | 112,499,000 | -92,466,000 | 48,431,000 | -90,810,000 | 170,000 | -1,778,000 | -2,480,000 | -5,603,000 | 16,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in customer deposits at pitney bowes bank | -2,867,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt | 100,000,000 | 0 | 816,544,000 | 594,744,000 | 0 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees paid to extinguish debt | 0 | 0 | -32,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of businesses | 0 | -27,000 | 17,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable | -56,585,000 | 7,182,000 | -39,212,000 | -7,850,000 | 59,571,000 | -79,470,000 | 29,582,000 | -23,202,000 | 37,525,000 | 10,514,000 | 67,765,000 | -7,831,000 | 5,025,000 | -29,731,000 | 76,559,000 | -5,684,000 | 7,378,000 | 25,406,000 | 1,362,000 | 26,643,000 | 40,135,000 | -52,569,000 | 44,129,000 | -3,981,000 | 71,401,000 | -61,203,000 | -2,041,000 | 25,378,000 | 34,798,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | -1,491,000 | -4,815,000 | 8,971,000 | -3,678,000 | 547,000 | -2,883,000 | -3,823,000 | -4,617,000 | -22,195,000 | 2,112,000 | -11,112,000 | -11,489,000 | -5,385,000 | -12,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and accrued liabilities | 79,388,000 | -104,556,000 | 57,342,000 | -37,608,000 | -37,260,000 | 73,668,000 | -29,730,000 | 23,358,000 | -70,476,000 | -38,954,000 | -32,829,000 | 60,368,000 | -45,209,000 | 34,990,000 | -115,029,000 | 26,528,000 | -8,381,000 | 12,857,000 | -142,957,000 | 69,249,000 | -31,762,000 | 25,760,000 | -114,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in customer deposits at pitney bowes bank | -888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts and other receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in current and noncurrent income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in advance billings | -6,559,000 | 8,909,000 | 3,508,000 | -16,219,000 | 12,803,000 | -11,666,000 | -20,537,000 | -2,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net operating lease assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term and other investments | 13,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve account deposits | 11,803,000 | -15,159,000 | -3,142,000 | 9,227,000 | 1,138,000 | -27,327,000 | 17,009,000 | -17,707,000 | 28,008,000 | -25,674,000 | 49,882,000 | -32,616,000 | 24,083,000 | -5,995,000 | 4,994,000 | -14,062,000 | 30,688,000 | -11,221,000 | 7,900,000 | -7,768,000 | 23,207,000 | -21,675,000 | 16,742,000 | -1,835,000 | 25,685,000 | -7,233,000 | 36,160,000 | 17,002,000 | 20,456,000 | -10,952,000 | 18,390,000 | -18,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in reserve account deposits | 11,441,000 | 14,720,000 | -23,036,000 | 905,000 | -695,000 | 6,654,000 | 21,860,000 | -19,346,000 | 8,956,000 | 9,110,000 | -16,253,000 | -4,166,000 | -1,387,000 | -20,077,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: cash and cash equivalents of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current and non-current income taxes | 3,131,000 | -2,398,000 | -25,030,000 | -4,347,000 | -8,799,000 | 13,369,000 | 13,542,000 | -2,578,000 | 12,344,000 | -24,181,000 | 13,380,000 | -47,327,000 | 44,634,000 | -6,009,000 | 30,269,000 | -76,298,000 | 16,561,000 | 2,163,000 | 5,494,000 | -5,539,000 | 101,339,000 | -78,006,000 | -11,472,000 | 77,252,000 | -47,794,000 | 33,468,000 | 53,087,000 | 12,175,000 | 57,008,000 | -42,112,000 | 58,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special pension plan contribution | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt forgiveness | 0 | 0 | 0 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other current assets and prepayments | -3,894,000 | 16,760,000 | -8,778,000 | -414,000 | -4,396,000 | 14,887,000 | -21,179,000 | 138,000 | 3,023,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of long-term obligations | -299,570,000 | 0 | -375,000,000 | -404,637,000 | 0 | 0 | -400,000,000 | -150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests | -9,340,000 | 0 | -9,187,000 | 0 | -9,187,000 | 0 | -9,187,000 | 0 | -9,188,000 | 0 | -9,187,000 | 0 | -9,188,000 | -816,000 | -4,543,000 | -4,594,000 | -5,771,000 | -4,622,000 | -4,571,000 | -4,521,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | 0 | 0 | -2,407,000 | 0 | -7,889,000 | -24,525,000 | -46,000 | -13,371,000 | 4,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -289,146,000 | -24,969,000 | -37,570,000 | -207,458,000 | -4,464,000 | 151,068,000 | -6,857,000 | 10,749,000 | 6,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax payments from other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of leveraged lease assets, net of tax | 0 | 0 | 0 | -12,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash transferred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special pension plan contributions | 0 | 0 | -36,731,000 | 0 | 0 | 0 | -95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of businesses | 1,839,000 | 40,000 | 2,059,000 | 821,000 | -2,952,000 | -26,691,000 | 539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of buildings | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestiture of businesses, net of cash transferred | 904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax (payments) receipts from other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reserve account deposits and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax payments related to other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from short-term and other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax and other payments on sale of businesses and leveraged lease assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of derivative instruments | 3,221,000 | 0 | 0 | 4,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable, net of acquisitions/divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of businesses | -1,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of former corporate world headquarters building | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of debt, net of fees and discounts of 7,475 in 2014 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in notes payable | 50,000,000 | 0 | 100,000,000 | 177,830,000 | 55,794,000 | -384,650,000 | -218,309,000 | 319,550,000 | -148,569,000 | -16,099,000 | -514,289,000 | 303,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock under employee stock-based compensation plans | 2,946,000 | 872,000 | 713,000 | 1,842,000 | 928,000 | 3,099,000 | 2,878,000 | 1,745,000 | 1,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of subsidiary shares from noncontrolling interest | 0 | 0 | 0 | -7,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments for divested businesses | -2,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax receipts from other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales/maturities of available-for-sale investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of leveraged lease assets | 0 | 0 | 0 | 105,506,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 2,325,000 | 2,715,000 | 2,215,000 | 2,059,000 | 2,498,000 | 3,266,000 | 3,670,000 | 3,500,000 | 2,736,000 | 3,232,000 | 2,463,000 | 2,992,000 | 2,978,000 | 3,884,000 | 2,821,000 | 2,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the sale of businesses | -275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of debt, net of fees and discounts of 7,475 and 13,387, respectively | 0 | 0 | 492,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock repurchases | 0 | -49,999,000 | 0 | -179,997,000 | -120,000,000 | -89,996,000 | -88,240,000 | -19,086,000 | -228,949,000 | -63,725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before attribution of noncontrolling interests | 98,859,000 | 49,267,000 | 94,682,000 | -933,000 | -4,639,000 | 72,100,000 | 114,931,000 | 81,127,000 | 104,217,000 | 163,264,000 | 262,068,000 | 177,360,000 | 105,529,000 | 90,898,000 | 67,618,000 | 93,528,000 | 65,924,000 | 83,633,000 | 106,308,000 | 107,849,000 | 121,833,000 | 108,923,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term and other investments | 18,701,000 | -12,650,000 | 12,685,000 | -12,471,000 | 12,490,000 | 2,143,000 | -27,289,000 | 1,983,000 | -32,949,000 | 32,482,000 | -64,032,000 | -25,092,000 | -11,144,000 | -9,562,000 | -28,998,000 | -84,146,000 | 242,000 | 11,254,000 | -19,110,000 | -6,903,000 | 6,397,000 | 13,970,000 | -6,475,000 | 34,924,000 | -6,767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in external financing | 1,435,000 | -597,000 | -547,000 | -588,000 | -515,000 | -506,000 | -1,533,000 | 3,330,000 | -2,639,000 | -825,000 | 1,781,000 | -1,326,000 | -1,572,000 | -1,560,000 | -1,601,000 | -476,000 | -1,241,000 | -1,400,000 | 2,672,000 | -860,000 | -1,120,000 | 764,000 | 4,674,000 | 2,797,000 | -1,604,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other operating capital | 210,000 | -10,329,000 | 499,000 | 15,271,000 | 15,789,000 | 12,878,000 | 16,319,000 | 17,018,000 | 1,592,000 | -5,009,000 | -7,056,000 | -1,083,000 | 5,686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to sale of businesses | -539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in notes payable | 0 | 0 | -42,300,000 | -7,700,000 | -11,897,000 | 44,659,000 | -121,994,000 | -37,349,000 | -22,357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax payments related to sale of leveraged lease assets | -14,879,000 | -14,345,000 | -15,671,000 | -69,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term obligations, net of fees and discounts of 13,387 | 0 | 0 | 411,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
estimated loss on disposal of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in commercial paper borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash income tax payments (refund) | 81,092,000 | 35,850,000 | 28,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds for settlement of derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of leveraged lease asset, after tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, excluding effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivables | -50,607,000 | 35,752,000 | 26,269,000 | 72,768,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid, deferred expense and other assets | -249,000 | 5,865,000 | -18,112,000 | -2,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale a facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of leveraged lease asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term obligations | 0 | 0 | 0 | 297,513,000 | 0 | 0 | 0 | 245,582,000 | 150,000,000 | 398,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term obligations | 0 | -119,679,000 | -160,147,000 | -6,361,000 | -4,838,000 | -34,432,000 | 78,301,000 | -435,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to redeem preferred stock issued by a subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock by a subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash income taxes paid | 45,471,000 | 47,853,000 | 113,406,000 | 24,820,000 | 64,117,000 | 14,676,000 | 109,758,000 | 9,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges and asset impairments, net of tax | 22,170,000 | 3,563,000 | 17,306,000 | 55,866,000 | 21,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) decrease in accounts receivables | 51,868,000 | 60,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) decrease in finance receivables | 89,611,000 | 74,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) decrease in inventories | -11,410,000 | -7,152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) decrease in prepaid, deferred expense and other assets | -835,000 | -5,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in accounts payable and accrued liabilities | -79,362,000 | -56,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in current and non-current income taxes | 66,915,000 | 57,312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in advance billings | 22,100,000 | 21,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in other operating capital | 6,179,000 | 7,569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to common stockholders | -74,813,000 | -75,440,000 | -75,423,000 | -75,793,000 | -75,757,000 | -75,649,000 | -74,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash income tax (refund) payments | -60,800,000 | 11,644,000 | -19,503,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) for settlement of derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in finance receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid, deferred expense and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of a facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for settlement of derivative instruments | 0 | 0 | -20,281,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges, net of tax | 13,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of a facility, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of businesses, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense from fsc tax law change | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense related to irs settlement and sale of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax and bond payments related to irs settlement and capital services sale | -802,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption of preferred stock issued by a subsidiary | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance against coli cash surrender value | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock in a subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -74,134,000 | -71,591,000 | -72,727,000 | -70,804,000 | -46,261,000 | -96,463,000 | -71,523,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other charges, net of tax | 39,118,000 | 12,393,000 | 10,353,000 | 221,014,000 | 11,900,000 | 4,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and other payments | -12,398,000 | -7,123,000 | -12,246,000 | -10,583,000 | -13,046,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -3,772,000 | -8,768,000 | 16,541,000 | -5,653,000 | 33,733,000 | -69,146,000 | -6,789,000 | 53,891,000 | -24,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in internal finance receivables | 22,045,000 | 21,416,000 | 30,827,000 | -9,872,000 | 23,184,000 | -98,903,000 | -79,959,000 | -68,660,000 | 10,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current and non-current income taxes | 44,627,000 | -387,000 | 49,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advanced billings | -32,823,000 | -5,512,000 | 54,594,000 | -25,164,000 | 1,747,000 | 31,775,000 | -24,369,000 | -27,915,000 | 46,205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in leveraged leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock | 5,114,000 | 5,339,000 | 6,108,000 | 8,497,000 | 19,118,000 | 25,972,000 | 53,930,000 | 36,037,000 | -3,386,000 | 36,677,000 | 32,121,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -270,000 | 3,101,000 | 3,167,000 | 2,216,000 | 2,252,000 | 681,000 | 45,000 | -202,000 | 2,325,000 | 223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 88,724,000 | 30,743,000 | 90,134,000 | 86,931,000 | 52,851,000 | 55,699,000 | 55,768,000 | 57,512,000 | 52,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 31,581,000 | 71,397,000 | 22,767,000 | 49,395,000 | 68,771,000 | 20,870,000 | 278,154,000 | 123,034,000 | 37,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to condensed consolidated financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of capital services, net of tax | 0 | 2,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of imagistics, net of tax | 0 | 576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash charge from fsc tax law change | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash tax charge | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension plan contributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 41,640,000 | -8,328,000 | 9,446,000 | -391,000 | 777,249,000 | -755,242,000 | -13,523,000 | -9,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of imagistics lease portfolio | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of capital services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash included in the sale of capital services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes on income and income taxes payable | 21,151,000 | 9,751,000 | 55,066,000 | 51,576,000 | 2,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of capital services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash included in assets of discontinued operations | -134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income (loss) to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of main plant | 30,238,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from consolidation of pbg capital partners llc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in capital services | 13,802,000 | -11,571,000 | 79,766,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bond posted with the internal revenue service | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nonrecurring (gains) charges, net of taxes | -3,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nonrecurring payments | -31,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred taxes on income | -10,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 38,085,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at beginning of period | 316,217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nonrecurring charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension plan investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in leveraged leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used in investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the spin-off of imagistics international inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in finance receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds and cash receipts from the sale of amic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the sale of credit card portfolio | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in insurance contracts |

