Johnson Controls International plc
(NYSE:JCI)

Johnson Controls International plc operates as a diversified technology and multi industrial company worldwide. It operates through Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products segments. The company designs, sells, installs, and s...

Website: http://www.johnsoncontrols.com

Founded: 1885

Full Time Employees: 97,000

Sector: Industrials

Industry: Engineering & Construction

Industrials

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-24	2016-03-25	2015-12-25	2015-09-25	2015-06-26	2015-03-27	2014-12-26	2014-09-26	2014-06-27	2014-03-28	2013-12-27	2013-09-27	2013-06-28

net sales
yoy
qoq
products and systems	4,199,000,000	3,892,000,000	4,452,000,000	4,122,000,000	3,865,000,000	3,685,000,000	1,071,000,000	5,422,000,000	4,985,000,000	4,489,000,000	5,181,000,000	5,431,000,000	5,083,000,000	4,556,000,000	5,155,000,000	5,082,000,000	4,617,000,000	4,420,000,000	4,671,000,000	4,700,000,000	4,032,000,000	3,799,000,000	4,376,000,000	3,919,000,000	3,922,000,000	4,036,000,000	4,653,000,000	4,896,000,000	4,240,000,000	3,922,000,000
services	1,943,000,000	1,905,000,000	1,990,000,000	1,930,000,000	1,811,000,000	1,741,000,000	1,857,000,000	1,809,000,000	1,714,000,000	1,605,000,000	1,725,000,000	1,702,000,000	1,603,000,000	1,512,000,000	1,570,000,000	1,532,000,000	1,481,000,000	1,442,000,000	1,721,000,000	1,641,000,000	1,562,000,000	1,542,000,000	1,578,000,000	1,424,000,000	1,522,000,000	1,540,000,000	1,621,000,000	1,555,000,000	1,539,000,000	1,542,000,000
net sales - sum	6,142,000,000	5,797,000,000	6,442,000,000	6,052,000,000	5,676,000,000	5,426,000,000	2,928,000,000	7,231,000,000	6,699,000,000	6,094,000,000	6,906,000,000	7,133,000,000									5,594,000,000	5,341,000,000													5,509,000,000	7,683,000,000	7,267,000,000
cost of sales
cost of sales - sum	3,880,000,000	3,723,000,000	4,091,000,000	3,806,000,000	3,607,000,000	3,500,000,000	1,512,000,000	4,743,000,000	4,518,000,000	4,102,000,000	4,698,000,000	4,702,000,000									3,651,000,000	3,613,000,000													3,802,500,000	5,252,000,000	4,986,000,000
gross profit	2,262,000,000	2,074,000,000	2,351,000,000	2,246,000,000	2,069,000,000	1,926,000,000	1,416,000,000	2,488,000,000	2,181,000,000	1,992,000,000	2,208,000,000	2,431,000,000	2,241,000,000	2,091,000,000	2,295,000,000	2,200,000,000	1,957,000,000	1,891,000,000	2,191,000,000	2,197,000,000	1,943,000,000	1,728,000,000	1,975,000,000	1,832,000,000	1,801,000,000	1,803,000,000	1,980,000,000	2,144,000,000	1,844,000,000	1,725,000,000	2,519,000,000	2,472,000,000	2,220,000,000	2,169,000,000	2,513,000,000	2,431,000,000	2,281,000,000	2,114,000,000
yoy	9.33%	7.68%	66.03%	-9.73%	-5.14%	-3.31%	-35.87%	2.34%	-2.68%	-4.73%	-3.79%	10.50%	14.51%	10.58%	4.75%	0.14%	0.72%	9.43%	10.94%	19.92%	7.88%	-4.16%	-0.25%	-14.55%	-2.33%	4.52%	-21.40%	-13.27%	-16.94%	-20.47%	0.24%	1.69%	-2.67%	2.60%
qoq	9.06%	-11.78%	4.67%	8.55%	7.42%	36.02%	-43.09%	14.08%	9.49%	-9.78%	-9.17%	8.48%	7.17%	-8.89%	4.32%	12.42%	3.49%	-13.69%	-0.27%	13.07%	12.44%	-12.51%	7.81%	1.72%	-0.11%	-8.94%	-7.65%	16.27%	6.90%	-31.52%	1.90%	11.35%	2.35%	-13.69%	3.37%	6.58%	7.90%
gross margin %	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%
selling, general and administrative expenses	1,401,000,000	1,221,000,000	1,521,000,000	1,417,000,000	1,427,000,000	1,399,000,000	807,000,000	1,090,000,000	2,251,000,000	1,513,000,000	-1,476,000,000	-1,555,000,000	-1,579,000,000	-1,571,000,000	-1,533,000,000	-1,589,000,000	-1,454,000,000	-1,369,000,000	-1,344,000,000	-1,367,000,000	-1,253,000,000	-1,294,000,000	-1,453,000,000	-1,334,000,000	-1,451,000,000	-1,427,000,000	-1,960,000,000	-1,388,000,000	-1,458,000,000	-1,438,000,000	-1,478,000,000	-1,527,000,000	-1,588,000,000	-1,417,000,000	-1,253,000,000	-1,609,000,000	-1,726,000,000	-1,570,000,000	-7,167,000,000	667,000,000	602,000,000	573,000,000	648,000,000	625,000,000	648,000,000	653,000,000	1,162,000,000	671,000,000	639,000,000	599,000,000	721,000,000	737,000,000
restructuring and impairment costs	57,000,000	87,000,000	400,000,000	51,000,000	62,000,000	33,000,000	111,000,000	106,000,000	254,000,000	39,000,000	-220,000,000	-81,000,000	-418,000,000	-345,000,000	-167,000,000	-121,000,000	-384,000,000	-49,000,000	-67,000,000	-79,000,000	-96,000,000			-610,000,000	-62,000,000	-111,000,000		-235,000,000			-105,000,000			-158,000,000	-141,000,000	-49,000,000	-99,000,000	-78,000,000
net financing charges	67,000,000	59,000,000	76,000,000	77,000,000	80,000,000	86,000,000	79,000,000	71,000,000	93,000,000	99,000,000	-63,000,000	-80,000,000	-71,000,000	-67,000,000	-60,000,000	-49,000,000	-51,000,000	-53,000,000	-47,000,000	-56,000,000	-44,000,000	-59,000,000	-62,000,000	-58,000,000	-59,000,000	-52,000,000	-48,000,000	-119,000,000	-98,000,000	-85,000,000	-109,000,000	-101,000,000	-115,000,000	-116,000,000	-120,000,000	-124,000,000	-116,000,000	-136,000,000
equity income	1,000,000	1,000,000	1,000,000	4,000,000	1,000,000		-218,000,000	58,000,000	56,000,000	62,000,000	75,000,000	78,000,000	50,000,000	62,000,000	71,000,000	63,000,000	42,000,000	70,000,000	73,000,000	74,000,000	56,000,000	58,000,000	61,000,000	47,000,000	20,000,000	43,000,000	55,000,000	62,000,000	33,000,000	42,000,000	65,000,000	66,000,000	44,000,000	60,000,000	63,000,000	69,000,000	53,000,000	55,000,000
income from continuing operations before income taxes	738,000,000	708,000,000	355,000,000	705,000,000	501,000,000	408,000,000									606,000,000	504,000,000	110,000,000	490,000,000	806,000,000	769,000,000	606,000,000	433,000,000	521,000,000	-123,000,000	249,000,000	256,000,000	27,000,000	464,000,000	321,000,000	244,000,000	892,000,000	910,000,000	561,000,000	538,000,000	1,062,000,000	718,000,000	393,000,000	385,000,000	1,000,000,000	271,000,000	207,000,000	108,000,000	97,000,000	237,000,000	199,000,000	181,000,000	-219,000,000	276,000,000	225,000,000	352,000,000	241,000,000	168,000,000
income tax provision	126,000,000	152,000,000	85,000,000	87,000,000	26,000,000	47,000,000	12,000,000	227,000,000	-127,000,000	-1,000,000	-57,000,000	-329,000,000	49,000,000	14,000,000	47,500,000	61,000,000	58,000,000	71,000,000			209,000,000	61,000,000			13,000,000	65,000,000	98,500,000	239,000,000	47,000,000	108,000,000	67,000,000	106,000,000	78,000,000		135,000,000	89,000,000	508,000,000
income from continuing operations	612,000,000	556,000,000	270,000,000	618,000,000	475,000,000	361,000,000									809,000,000	443,000,000	52,000,000	419,000,000	316,000,000	661,000,000	397,000,000	372,000,000	490,000,000	-122,000,000	236,000,000	191,000,000	654,000,000	225,000,000	274,000,000	136,000,000	825,000,000	804,000,000	483,000,000	271,000,000	927,000,000	629,000,000	-115,000,000	412,000,000	-1,108,000,000	240,000,000	144,000,000	72,000,000	83,000,000	188,000,000	181,000,000	162,000,000	-79,000,000	436,000,000	183,000,000	272,000,000	159,000,000	132,000,000
income from discontinued operations, net of tax	4,000,000	-31,000,000	1,488,000,000	160,000,000	51,000,000	90,000,000																124,000,000						4,051,000,000	284,000,000	263,000,000								-34,000,000
net income	616,000,000	525,000,000	1,758,000,000	778,000,000	526,000,000	451,000,000	678,000,000	1,052,000,000	-234,000,000	404,000,000	581,000,000	1,122,000,000	174,000,000	156,000,000	809,000,000	443,000,000	52,000,000	419,000,000	316,000,000	661,000,000	397,000,000	496,000,000	490,000,000	-122,000,000	236,000,000	191,000,000	654,000,000	4,276,000,000	558,000,000	399,000,000	825,000,000	804,000,000	483,000,000	271,000,000	927,000,000	629,000,000	-115,000,000	378,000,000	-1,111,000,000	238,000,000	145,000,000	76,000,000	67,000,000	156,000,000	165,000,000	161,000,000	-92,000,000	1,452,000,000	207,000,000	272,000,000	163,000,000	135,000,000
yoy	17.11%	16.41%	159.29%	-26.05%	-324.79%	11.63%	16.70%	-6.24%	-234.48%	158.97%	-28.18%	153.27%	234.62%	-62.77%	156.01%	-32.98%	-86.90%	-15.52%	-35.51%	-641.80%	68.22%	159.69%	-25.08%	-102.85%	-57.71%	-52.13%	-20.73%	431.84%	15.53%	47.23%	-11.00%	27.82%	-520.00%	-28.31%	-183.44%	164.29%	-179.31%	397.37%	-1758.21%	52.56%	-12.12%	-52.80%	-172.83%	-89.26%	-20.29%	-40.81%	-156.44%	975.56%
qoq	17.33%	-70.14%	125.96%	47.91%	16.63%	-33.48%	-35.55%	-549.57%	-157.92%	-30.46%	-48.22%	544.83%	11.54%	-80.72%	82.62%	751.92%	-87.59%	32.59%	-52.19%	66.50%	-19.96%	1.22%	-501.64%	-151.69%	23.56%	-70.80%	-84.71%	666.31%	39.85%	-51.64%	2.61%	66.46%	78.23%	-70.77%	47.38%	-646.96%	-130.42%	-134.02%	-566.81%	64.14%	90.79%	13.43%	-57.05%	-5.45%	2.48%	-275.00%	-106.34%	601.45%	-23.90%	66.87%	20.74%
net income margin %	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%	-Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%
income attributable to noncontrolling interests											38,000,000	73,000,000	41,000,000	38,000,000
continuing operations	3,000,000	1,000,000			2,000,000	-2,000,000									1.1	0.55	0.02	0.54	0.38	0.8	0.48	0.45	0.59	-0.24	0.28	0.21	0.72	0.16	0.27	0.12	0.84	0.78	0.47	0.25	0.94	0.59	-0.16	0.4
discontinued operations			-156,999,997.6	77,000,000	46,000,000	34,000,000																0.17					0.17	4.65	0.3	0.27								-0.05
net income attributable to johnson controls	613,000,000	524,000,000	1,693,000,000	701,000,000	478,000,000	419,000,000	633,000,000	975,000,000	-277,000,000	374,000,000	549,000,000	1,049,000,000	133,000,000	118,000,000	761,000,000	379,000,000	11,000,000	381,000,000	269,000,000	574,000,000	343,000,000	451,000,000	441,000,000	-182,000,000	213,000,000	159,000,000	612,000,000	4,192,000,000	515,000,000	355,000,000	771,000,000	723,000,000	438,000,000	230,000,000	875,000,000	555,000,000	-148,000,000	329,000,000
income attributable to johnson controls
total	613,000,000	524,000,000	-1,597,999,994.96	701,000,000	478,000,000	419,000,000
basic earnings per share attributable to johnson controls
diluted earnings per share attributable to johnson controls
equity loss
income before income taxes							330,250,000	1,279,000,000	-361,000,000	403,000,000	296,500,000	793,000,000	223,000,000	170,000,000
less: income attributable to noncontrolling interests							37,500,000	77,000,000	43,000,000	30,000,000
earnings per share attributable to johnson controls
basic							0.395	1.45	-0.41	0.55	0.475	1.54	0.19	0.17
diluted							0.395	1.45	-0.41	0.55	0.473	1.53	0.19	0.17
income from continuing operations attributable to noncontrolling interests															48,000,000	64,000,000	41,000,000	38,000,000	47,000,000	87,000,000	54,000,000	45,000,000	49,000,000	60,000,000	23,000,000	32,000,000	42,000,000	84,000,000	34,000,000	29,000,000	54,000,000	81,000,000	45,000,000	41,000,000	52,000,000	74,000,000	33,000,000	40,000,000
amounts attributable to johnson controls ordinary shareholders:
income from discontinued operations																						124,000,000						4,051,000,000	275,000,000	248,000,000								-43,000,000	750,000	-2,000,000	1,000,000	4,000,000	-16,000,000	-32,000,000	-16,000,000	-1,000,000	-13,000,000	1,016,000,000	24,000,000		4,000,000	3,000,000
income tax benefit																			490,000,000	108,000,000			31,000,000	-1,000,000										267,000,000				-27,000,000											-37,000,000		-18,250,000	-30,000,000
income from discontinued operations attributable to noncontrolling interests																													9,000,000	15,000,000								9,000,000
net income *																									0.28	0.21	0.88	4.79	0.57	0.38
products and systems*																															6,825,000,000	6,565,000,000	5,996,000,000	5,946,000,000	7,521,000,000	5,825,000,000	5,448,000,000	5,305,000,000
services*																															1,545,000,000	1,555,000,000	1,479,000,000	1,489,000,000	615,000,000	1,858,000,000	1,819,000,000	1,781,000,000
net income **																															0.82	0.78		0.25	0.93	0.59	-0.16	0.35
loss from discontinued operations, net of tax
loss from discontinued operations
revenue from product sales																																							1,073,250,000	1,487,000,000	1,398,000,000	1,408,000,000	1,508,000,000	1,511,000,000	1,458,000,000	1,488,000,000	1,668,000,000	1,621,000,000	1,470,000,000	1,493,000,000	1,565,000,000	1,508,000,000
service revenue																																							715,750,000	962,000,000	933,000,000	968,000,000	997,000,000	978,000,000	972,000,000	991,000,000	1,036,000,000	1,041,000,000	1,017,000,000	1,154,000,000	1,196,000,000	1,170,000,000
net revenue																																							1,789,000,000	2,449,000,000	2,331,000,000	2,376,000,000	2,505,000,000	2,489,000,000	2,430,000,000	2,479,000,000	2,704,000,000	2,662,000,000	2,487,000,000	2,647,000,000	2,761,000,000	2,678,000,000
cost of product sales																																							739,000,000	1,026,000,000	968,000,000	962,000,000	1,026,000,000	1,025,000,000	999,000,000	1,022,000,000	1,145,000,000	1,106,000,000	1,015,000,000	1,023,000,000	1,063,000,000	1,023,000,000
cost of services																																							387,500,000	508,000,000	506,000,000	536,000,000	553,000,000	548,000,000	550,000,000	548,000,000	577,000,000	572,000,000	577,000,000	648,000,000	667,000,000	672,000,000
merger costs																																							8,250,000	7,000,000	26,000,000
restructuring and asset impairment charges																																							5,250,000	5,000,000	4,000,000	12,000,000	67,000,000	38,000,000	12,000,000	58,000,000	20,000,000	17,000,000	7,000,000	3,000,000	21,250,000	53,000,000
operating income																																							188,500,000	236,000,000	225,000,000	293,000,000	211,000,000	253,000,000	221,000,000	198,000,000	-200,000,000	296,000,000	248,000,000	374,000,000	262,000,000	189,000,000
yoy																																							-10.66%	-6.72%	1.81%	47.98%	-205.50%	-14.53%	-10.89%	-47.06%	-176.34%	56.61%
qoq																																							-20.13%	4.89%	-23.21%	38.86%	-16.60%	14.48%	11.62%	-199.00%	-167.57%	19.35%	-33.69%	42.75%	38.62%
operating margin %	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%
interest income																																							2,750,000	3,000,000	4,000,000	4,000,000	4,000,000	4,000,000	4,000,000	3,000,000	4,000,000	4,000,000	3,000,000	3,000,000	3,000,000	6,000,000
interest expense																																							-17,000,000	-22,000,000	-22,000,000	-24,000,000	-27,000,000	-26,000,000	-25,000,000	-24,000,000	-24,000,000	-24,000,000	-25,000,000	-24,000,000	-25,000,000	-26,000,000
other income																																							-27,750,000	54,000,000		-165,000,000	-91,000,000	6,000,000	-1,000,000	4,000,000	1,000,000		-1,000,000	-1,000,000	1,000,000	-1,000,000
income tax expense																																							-32,500,000	-31,000,000	-63,000,000	-36,000,000	-14,000,000	-49,000,000	-18,000,000	-19,000,000	140,000,000	-55,000,000		-76,000,000
income from discontinued operations, net of income taxes																																							750,000	-2,000,000	1,000,000	4,000,000	-16,000,000	-32,000,000	-16,000,000	-1,000,000	-13,000,000	1,016,000,000	24,000,000		4,000,000	3,000,000
less: noncontrolling interest in subsidiaries net income																																							-500,000	-1,000,000	-1,000,000		1,000,000		-2,000,000	-1,000,000	-3,000,000	2,000,000		2,000,000
net income attributable to tyco ordinary shareholders																																							115,250,000	239,000,000	146,000,000	76,000,000	66,000,000	156,000,000	167,000,000	162,000,000
amounts attributable to tyco ordinary shareholders:
basic earnings per share attributable to tyco ordinary shareholders:
diluted earnings per share attributable to tyco ordinary shareholders:
weighted-average number of shares outstanding:
basic																																								426	425	424	421	421	420	420	455	458	461	464	465	463
diluted																																								429	428	428	427	427	427	427	463	466	469	471	472	471
separation costs																																																	1,000,000		-1,000,000	4,000,000
equity income in earnings of unconsolidated subsidiaries
equity loss in earnings of unconsolidated subsidiaries																																																	-5,000,000	-4,000,000	-30,000,000	-6,000,000
equity gain in earnings of unconsolidated subsidiaries																																															51,500,000	215,000,000
net income attributable to tyco common shareholders																																															-89,000,000	1,450,000,000	207,000,000	270,000,000	166,000,000	135,000,000
amounts attributable to tyco common shareholders:
basic earnings per share attributable to tyco common shareholders:
diluted earnings per share attributable to tyco common shareholders:

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-24	2016-03-25	2015-12-25	2015-09-25	2015-06-26	2014-12-26	2014-09-26	2014-03-28	2013-12-27	2013-09-27	2013-06-28

assets
cash and cash equivalents	698,000,000	552,000,000	379,000,000	731,000,000	795,000,000	1,237,000,000	606,000,000	862,000,000	843,000,000	1,801,000,000	835,000,000	1,057,000,000	1,975,000,000	1,509,000,000	2,031,000,000	1,506,000,000	1,787,000,000	1,207,000,000	1,336,000,000	1,450,000,000	1,883,000,000	1,839,000,000	1,951,000,000	2,342,000,000	1,006,000,000	2,160,000,000	2,805,000,000	3,685,000,000	239,000,000	292,000,000	200,000,000	283,000,000	268,000,000	552,000,000	321,000,000	458,000,000	412,000,000	377,000,000	684,000,000	345,000,000	345,000,000	301,000,000	1,401,000,000	531,000,000	473,000,000	892,000,000	495,000,000	479,000,000	563,000,000	455,000,000
accounts receivables	6,614,000,000	6,190,000,000	6,269,000,000	6,151,000,000	5,858,000,000	5,614,000,000		6,667,000,000	6,688,000,000	6,045,000,000	6,006,000,000	6,540,000,000	6,002,000,000	5,722,000,000									5,294,000,000				5,770,000,000				7,065,000,000				6,666,000,000				8,018,000,000	1,805,000,000	1,722,000,000	1,719,000,000	1,775,000,000	1,775,000,000	1,718,000,000	1,750,000,000	1,674,000,000	1,725,000,000	1,738,000,000	1,678,000,000
inventories	1,933,000,000	1,932,000,000	1,820,000,000	1,829,000,000	1,756,000,000	1,739,000,000	1,774,000,000	2,863,000,000	2,991,000,000	3,006,000,000	2,776,000,000	3,092,000,000	3,048,000,000	2,895,000,000	2,510,000,000	2,574,000,000	2,515,000,000	2,425,000,000	2,057,000,000	2,064,000,000	1,994,000,000	1,913,000,000	1,773,000,000	1,996,000,000	2,030,000,000	1,953,000,000	1,814,000,000	2,050,000,000	2,124,000,000	2,027,000,000	3,224,000,000	3,509,000,000	3,565,000,000	3,459,000,000	3,209,000,000	3,384,000,000	3,138,000,000	2,943,000,000	3,560,000,000	656,000,000	670,000,000	647,000,000	627,000,000	690,000,000	658,000,000	628,000,000	661,000,000	685,000,000	655,000,000	685,000,000
current assets held for sale	21,000,000	20,000,000	14,000,000	1,993,000,000	1,856,000,000	1,658,000,000	1,595,000,000	205,000,000					446,000,000	418,000,000	387,000,000	394,000,000	386,000,000
other current assets	1,725,000,000	1,747,000,000	1,680,000,000	1,145,000,000	1,085,000,000	1,041,000,000	1,153,000,000	1,556,000,000	1,355,000,000	1,202,000,000	1,120,000,000	1,317,000,000	1,285,000,000	1,293,000,000	1,229,000,000	1,235,000,000	1,235,000,000	1,050,000,000	992,000,000	1,128,000,000	1,160,000,000	1,105,000,000	1,035,000,000	1,369,000,000	1,336,000,000	1,508,000,000	1,906,000,000	1,179,000,000	1,767,000,000	1,152,000,000	1,334,000,000	1,766,000,000	1,737,000,000	1,647,000,000	1,907,000,000	1,595,000,000	1,548,000,000	1,416,000,000	2,639,000,000
current assets	10,991,000,000	10,441,000,000	10,162,000,000	11,849,000,000	11,350,000,000	11,289,000,000	11,179,000,000	12,153,000,000	11,877,000,000	12,054,000,000	10,737,000,000	12,006,000,000	12,756,000,000	11,837,000,000	11,685,000,000	11,559,000,000	11,612,000,000	10,353,000,000	9,998,000,000	10,310,000,000	10,204,000,000	10,034,000,000	10,053,000,000	11,140,000,000	9,955,000,000	11,320,000,000	12,393,000,000	13,042,000,000	12,836,000,000	11,955,000,000	11,823,000,000	12,465,000,000	12,271,000,000	12,429,000,000	12,292,000,000	13,962,000,000	13,229,000,000	10,966,000,000	17,109,000,000
property, plant and equipment - net	2,096,000,000	2,130,000,000	2,193,000,000	2,455,000,000	2,422,000,000	2,418,000,000	2,403,000,000	3,011,000,000	3,104,000,000	3,131,000,000	3,136,000,000	3,187,000,000	3,094,000,000	3,098,000,000	3,042,000,000	2,962,000,000	3,103,000,000	3,213,000,000	3,228,000,000	3,111,000,000	3,015,000,000	3,082,000,000	3,059,000,000	3,041,000,000	3,274,000,000	3,341,000,000	3,348,000,000	3,282,000,000	3,332,000,000	3,314,000,000	6,171,000,000	6,093,000,000	6,235,000,000	6,105,000,000	6,121,000,000	5,870,000,000	5,601,000,000	5,556,000,000	7,872,000,000
goodwill	16,547,000,000	16,610,000,000	16,633,000,000	16,709,000,000	16,509,000,000	16,412,000,000	16,725,000,000	17,676,000,000	17,757,000,000	18,124,000,000	17,936,000,000	17,644,000,000	17,559,000,000	17,684,000,000	17,328,000,000	17,725,000,000	18,029,000,000	18,386,000,000	18,335,000,000	18,445,000,000	18,124,000,000	18,207,000,000	17,932,000,000	17,759,000,000	18,072,000,000	18,351,000,000	18,178,000,000	18,312,000,000	18,311,000,000	18,291,000,000	19,473,000,000	19,512,000,000	19,806,000,000	19,717,000,000	19,688,000,000	19,619,000,000	19,644,000,000	20,772,000,000	23,409,000,000	4,418,000,000	4,460,000,000	4,365,000,000	4,236,000,000	4,291,000,000	4,148,000,000	4,126,000,000	4,176,000,000	4,528,000,000	4,519,000,000	4,322,000,000
other intangible assets - net	3,484,000,000	3,550,000,000	3,613,000,000	3,856,000,000	3,883,000,000	3,963,000,000	4,130,000,000	4,315,000,000	4,717,000,000	4,835,000,000	4,888,000,000	4,831,000,000	4,633,000,000	4,673,000,000	4,641,000,000	4,764,000,000	4,889,000,000	5,505,000,000	5,549,000,000	5,679,000,000	5,259,000,000	5,384,000,000	5,356,000,000	5,364,000,000	5,391,000,000	5,610,000,000	5,632,000,000	5,739,000,000	6,015,000,000	6,080,000,000	6,348,000,000	6,424,000,000	6,625,000,000	6,657,000,000	6,741,000,000	6,727,000,000	6,687,000,000	7,290,000,000	7,653,000,000
noncurrent assets held for sale	120,000,000	109,000,000	140,000,000	3,174,000,000	3,101,000,000	2,986,000,000	3,210,000,000	487,000,000					378,000,000	588,000,000	751,000,000	892,000,000	1,079,000,000	159,000,000	156,000,000	185,000,000	179,000,000	155,000,000	147,000,000	199,000,000	46,000,000	46,000,000	60,000,000	59,000,000	5,229,000,000	5,159,000,000					1,920,000,000
other noncurrent assets	5,116,000,000	5,143,000,000	5,198,000,000	5,350,000,000	5,102,000,000	5,030,000,000	5,048,000,000	4,629,000,000	4,830,000,000	4,693,000,000	4,489,000,000	4,124,000,000	3,935,000,000	3,864,000,000	3,748,000,000	3,352,000,000	3,206,000,000	3,504,000,000	3,558,000,000	3,389,000,000	3,354,000,000	3,559,000,000	3,354,000,000	2,941,000,000	2,795,000,000	2,980,000,000	1,823,000,000	1,787,000,000	1,829,000,000	2,330,000,000	3,681,000,000	3,622,000,000	3,721,000,000	3,640,000,000	3,931,000,000	3,349,000,000	3,347,000,000	3,174,000,000	4,475,000,000
total assets	38,354,000,000	37,983,000,000	37,939,000,000	43,393,000,000	42,367,000,000	42,098,000,000	42,695,000,000	43,325,000,000	43,457,000,000	43,981,000,000	42,242,000,000	42,780,000,000	43,420,000,000	42,797,000,000	42,158,000,000	42,324,000,000	42,991,000,000	42,222,000,000	41,890,000,000	42,135,000,000	41,180,000,000	41,424,000,000	40,815,000,000	41,278,000,000	40,402,000,000	42,513,000,000	42,287,000,000	43,069,000,000	48,489,000,000	48,016,000,000	48,797,000,000	49,406,000,000	49,952,000,000	49,767,000,000	51,884,000,000	50,686,000,000	49,607,000,000	48,788,000,000	63,253,000,000	11,614,000,000	11,611,000,000	11,431,000,000	12,321,000,000	11,720,000,000	11,198,000,000	11,809,000,000	11,935,000,000	12,013,000,000	12,176,000,000	11,870,000,000
liabilities and equity
short-term debt	882,000,000	436,000,000	723,000,000	1,277,000,000	1,261,000,000	882,000,000	953,000,000	1,523,000,000	2,210,000,000	1,998,000,000	385,000,000	186,000,000	1,737,000,000	1,026,000,000	669,000,000	2,081,000,000	2,044,000,000	392,000,000	8,000,000	265,000,000	248,000,000	11,000,000	31,000,000	1,321,000,000	344,000,000	20,000,000	10,000,000	20,000,000	2,862,000,000	2,319,000,000	1,315,000,000	1,559,000,000	1,111,000,000	1,514,000,000	1,214,000,000	1,956,000,000	1,124,000,000	2,379,000,000	1,119,000,000
current portion of long-term debt	28,000,000	568,000,000	566,000,000	570,000,000	558,000,000	522,000,000	536,000,000	998,000,000	1,165,000,000	652,000,000	645,000,000	1,081,000,000	922,000,000	937,000,000	865,000,000	217,000,000	240,000,000	220,000,000	226,000,000	196,000,000	196,000,000	453,000,000	262,000,000	1,102,000,000	1,086,000,000	1,342,000,000	501,000,000	501,000,000	1,106,000,000	1,000,000	26,000,000	24,000,000	25,000,000	91,000,000	394,000,000	543,000,000	542,000,000	520,000,000	628,000,000
accounts payable	3,610,000,000	3,614,000,000	3,614,000,000	3,421,000,000	3,254,000,000	3,214,000,000	3,389,000,000	4,128,000,000	4,019,000,000	3,976,000,000	4,268,000,000	4,296,000,000	4,348,000,000	4,138,000,000	4,241,000,000	4,125,000,000	4,101,000,000	4,083,000,000	3,746,000,000	3,719,000,000	3,417,000,000	3,210,000,000	3,120,000,000	3,057,000,000	3,119,000,000	3,336,000,000	3,582,000,000	3,671,000,000	3,482,000,000	3,273,000,000	4,644,000,000	4,410,000,000	4,250,000,000	4,020,000,000	4,271,000,000	3,764,000,000	3,720,000,000	3,453,000,000	6,764,000,000	799,000,000	797,000,000	789,000,000	785,000,000	744,000,000	825,000,000	871,000,000	783,000,000	838,000,000	899,000,000	831,000,000
accrued compensation and benefits	822,000,000	891,000,000	1,268,000,000	1,070,000,000	832,000,000	917,000,000	1,048,000,000	1,012,000,000	779,000,000	934,000,000	958,000,000	954,000,000	747,000,000	912,000,000	978,000,000	874,000,000	708,000,000	926,000,000	1,008,000,000	996,000,000	817,000,000	836,000,000	838,000,000	685,000,000	694,000,000	844,000,000	953,000,000	781,000,000	732,000,000	868,000,000	1,146,000,000	984,000,000	866,000,000	883,000,000	1,071,000,000	1,004,000,000	1,082,000,000	1,164,000,000	1,763,000,000
deferred revenue	2,845,000,000	2,542,000,000	2,470,000,000	2,428,000,000	2,380,000,000	2,211,000,000	2,160,000,000	2,143,000,000	2,331,000,000	2,122,000,000	1,996,000,000	1,918,000,000	1,939,000,000	1,774,000,000	1,768,000,000	1,846,000,000	1,971,000,000	1,845,000,000	1,637,000,000	1,649,000,000	1,710,000,000	1,583,000,000	1,435,000,000	1,451,000,000	1,600,000,000	1,495,000,000	1,407,000,000	1,389,000,000	1,521,000,000	1,378,000,000	1,326,000,000	1,317,000,000	1,543,000,000	1,368,000,000	1,279,000,000					378,000,000	393,000,000	349,000,000	382,000,000	403,000,000	365,000,000	400,000,000	420,000,000	368,000,000	402,000,000	417,000,000
current liabilities held for sale	21,000,000	13,000,000	12,000,000	1,662,000,000	1,544,000,000	1,322,000,000	1,431,000,000	149,000,000					316,000,000	310,000,000	236,000,000	261,000,000	326,000,000
other current liabilities	2,397,000,000	2,437,000,000	2,288,000,000	1,922,000,000	1,988,000,000	2,015,000,000	2,438,000,000	2,771,000,000	3,095,000,000	2,727,000,000	2,832,000,000	2,693,000,000	2,394,000,000	2,466,000,000	2,482,000,000	2,479,000,000	2,264,000,000	2,521,000,000	2,473,000,000	2,460,000,000	2,352,000,000	2,393,000,000	2,562,000,000	2,650,000,000	2,627,000,000	2,611,000,000	2,573,000,000	2,834,000,000	2,180,000,000	2,178,000,000	2,793,000,000	3,007,000,000	3,197,000,000	3,370,000,000	3,553,000,000	4,001,000,000	4,037,000,000	3,912,000,000	5,991,000,000
current liabilities	10,605,000,000	10,501,000,000	10,941,000,000	12,350,000,000	11,817,000,000	11,083,000,000	11,955,000,000	12,724,000,000	13,599,000,000	12,409,000,000	11,084,000,000	11,128,000,000	12,403,000,000	11,563,000,000	11,239,000,000	11,883,000,000	11,654,000,000	9,987,000,000	9,098,000,000	9,285,000,000	8,740,000,000	8,486,000,000	8,248,000,000	10,304,000,000	9,509,000,000	9,692,000,000	9,070,000,000	9,242,000,000	13,441,000,000	11,653,000,000	11,250,000,000	11,301,000,000	10,992,000,000	11,246,000,000	11,854,000,000	11,515,000,000	10,742,000,000	11,459,000,000	16,293,000,000
long-term debt	8,613,000,000	8,701,000,000	8,591,000,000	8,446,000,000	8,167,000,000	8,589,000,000	8,004,000,000	7,867,000,000	7,348,000,000	7,959,000,000	7,818,000,000	8,497,000,000	7,832,000,000	7,784,000,000	7,426,000,000	7,194,000,000	7,366,000,000	7,437,000,000	7,506,000,000	7,318,000,000	7,323,000,000	7,469,000,000	7,526,000,000	5,671,000,000	5,640,000,000	5,920,000,000	6,708,000,000	6,804,000,000	8,418,000,000	9,588,000,000	9,654,000,000	10,373,000,000	10,962,000,000	10,895,000,000	11,964,000,000	11,772,000,000	11,810,000,000	10,351,000,000	14,606,000,000	2,165,000,000	2,159,000,000	2,146,000,000	2,159,000,000	1,744,000,000	1,184,000,000	1,443,000,000	1,442,000,000	1,443,000,000	1,443,000,000	1,462,000,000
pension and postretirement benefit obligations	189,000,000	201,000,000	211,000,000	179,000,000	181,000,000	192,000,000	217,000,000				278,000,000				358,000,000
noncurrent liabilities held for sale	24,000,000	14,000,000	9,000,000	398,000,000	429,000,000	407,000,000	405,000,000	203,000,000					59,000,000	62,000,000	62,000,000	49,000,000	228,000,000							17,000,000					185,000,000	201,000,000					173,000,000
other noncurrent liabilities	5,380,000,000	5,333,000,000	5,233,000,000	4,975,000,000	4,741,000,000	4,697,000,000	4,753,000,000	5,163,000,000	5,418,000,000	5,468,000,000	5,368,000,000	5,358,000,000	5,688,000,000	5,791,000,000	5,671,000,000	5,523,000,000	5,563,000,000	5,809,000,000	5,905,000,000	5,803,000,000	5,529,000,000	5,536,000,000	5,368,000,000	5,360,000,000	5,230,000,000	5,457,000,000	4,636,000,000	5,121,000,000	4,612,000,000	4,598,000,000	4,718,000,000	4,915,000,000	5,019,000,000	5,004,000,000	5,368,000,000	5,265,000,000	5,638,000,000	5,329,000,000	5,292,000,000
noncurrent liabilities	14,206,000,000	14,249,000,000	14,044,000,000	13,998,000,000	13,518,000,000	13,885,000,000	13,379,000,000				13,464,000,000				13,517,000,000
commitments and contingencies
ordinary shares, 0.01 par value	6,000,000	6,000,000		7,000,000	7,000,000	7,000,000		7,000,000	7,000,000	7,000,000		7,000,000	7,000,000	7,000,000		7,000,000	7,000,000	7,000,000		7,000,000	7,000,000	7,000,000		8,000,000	8,000,000	8,000,000		9,000,000	10,000,000	10,000,000		9,000,000	9,000,000	9,000,000		9,000,000	9,000,000	9,000,000
ordinary a shares, €1.00 par value
preferred shares, 0.01 par value
ordinary shares held in treasury, at cost	-1,362,000,000	-1,351,000,000	-1,302,000,000	-1,301,000,000	-1,299,000,000	-1,297,000,000	-1,268,000,000	-1,266,000,000	-1,264,000,000	-1,263,000,000	-1,240,000,000	-1,237,000,000	-1,235,000,000	-1,233,000,000	-1,203,000,000	-1,201,000,000	-1,200,000,000	-1,199,000,000	-1,152,000,000	-1,149,000,000	-1,148,000,000	-1,146,000,000	-1,119,000,000	-1,119,000,000	-1,118,000,000	-1,116,000,000	-1,086,000,000	-2,168,000,000	-2,078,000,000	-1,543,000,000	-1,053,000,000	-1,004,000,000	-946,000,000	-885,000,000	-710,000,000	-481,000,000	-172,000,000	-45,000,000	-20,000,000
capital in excess of par value	15,368,000,000	14,902,000,000	14,865,000,000	17,659,000,000	17,626,000,000	17,543,000,000	17,475,000,000	17,447,000,000	17,411,000,000	17,381,000,000	17,349,000,000	17,325,000,000	17,295,000,000	17,262,000,000	17,224,000,000	17,199,000,000	17,174,000,000	17,150,000,000	17,116,000,000	17,077,000,000	17,034,000,000	16,917,000,000	16,865,000,000	16,904,000,000	16,883,000,000	16,848,000,000	16,812,000,000	16,720,000,000	16,640,000,000	16,579,000,000	16,549,000,000	16,501,000,000	16,471,000,000	16,427,000,000	16,390,000,000	16,343,000,000	16,270,000,000	16,177,000,000	16,105,000,000
retained earnings		278,000,000		746,000,000	599,000,000	691,000,000	848,000,000	831,000,000	507,000,000	1,506,000,000	1,384,000,000	1,099,000,000	669,000,000	874,000,000	1,151,000,000	645,000,000	900,000,000	1,638,000,000	2,025,000,000	2,256,000,000	2,215,000,000	2,382,000,000	2,469,000,000	2,955,000,000	3,332,000,000	4,129,000,000	4,827,000,000	6,366,000,000	6,416,000,000	6,136,000,000	6,604,000,000	6,075,000,000	5,594,000,000	5,398,000,000	5,231,000,000	4,589,000,000	4,268,000,000	4,669,000,000	9,177,000,000
accumulated other comprehensive loss	-494,000,000	-631,000,000	-642,000,000	-1,281,000,000	-1,128,000,000	-1,044,000,000	-964,000,000	-1,051,000,000	-1,003,000,000	-933,000,000	-955,000,000	-870,000,000	-846,000,000	-864,000,000	-911,000,000	-662,000,000	-345,000,000	-347,000,000	-434,000,000	-351,000,000	-410,000,000	-504,000,000	-776,000,000	-943,000,000	-1,021,000,000	-540,000,000	-795,000,000	-564,000,000	-952,000,000	-1,080,000,000	-946,000,000	-808,000,000	-254,000,000	-414,000,000	-473,000,000	-729,000,000	-987,000,000	-1,233,000,000	-1,153,000,000	-1,815,000,000	-1,829,000,000	-1,878,000,000	-1,841,000,000	-1,562,000,000	-1,418,000,000	-1,225,000,000	-1,032,000,000	-1,021,000,000	-987,000,000	-1,177,000,000
shareholders’ equity attributable to johnson controls	13,518,000,000	13,204,000,000	12,927,000,000	15,830,000,000	15,805,000,000	15,900,000,000	16,098,000,000	15,968,000,000	15,658,000,000	16,698,000,000	16,545,000,000	16,324,000,000	15,890,000,000	16,046,000,000	16,268,000,000	15,988,000,000	16,536,000,000	17,249,000,000	17,562,000,000	17,840,000,000	17,698,000,000	17,656,000,000	17,447,000,000	17,805,000,000	18,084,000,000	19,329,000,000	19,766,000,000	20,363,000,000	20,036,000,000	20,102,000,000	21,164,000,000	20,773,000,000	20,874,000,000	20,535,000,000	20,447,000,000	19,731,000,000	19,388,000,000	19,577,000,000	24,118,000,000
noncontrolling interests	25,000,000	29,000,000	27,000,000	1,215,000,000	1,227,000,000	1,230,000,000	1,263,000,000	1,175,000,000	1,183,000,000	1,176,000,000	1,149,000,000	1,139,000,000	1,188,000,000	1,197,000,000	1,134,000,000	1,155,000,000	1,152,000,000	1,241,000,000	1,191,000,000	1,157,000,000	1,059,000,000	1,167,000,000	1,086,000,000	1,068,000,000	1,004,000,000	1,102,000,000	1,063,000,000	1,046,000,000	1,265,000,000	1,305,000,000	1,294,000,000	1,036,000,000	1,006,000,000	965,000,000	920,000,000	884,000,000	813,000,000	819,000,000	972,000,000
total equity	13,543,000,000	13,233,000,000	12,954,000,000	17,045,000,000	17,032,000,000	17,130,000,000	17,361,000,000	17,143,000,000	16,841,000,000	17,874,000,000	17,694,000,000	17,463,000,000	17,078,000,000	17,243,000,000	17,402,000,000	17,143,000,000	17,688,000,000	18,490,000,000	18,753,000,000	18,997,000,000	18,757,000,000	18,823,000,000	18,533,000,000	18,873,000,000	19,088,000,000	20,431,000,000	20,829,000,000	21,409,000,000	21,301,000,000	21,407,000,000	22,458,000,000	21,809,000,000	21,880,000,000	21,500,000,000	21,367,000,000	20,615,000,000	20,201,000,000	20,396,000,000	25,090,000,000	4,386,000,000	4,178,000,000	4,046,000,000	4,076,000,000	4,339,000,000	4,284,000,000	4,670,000,000	5,056,000,000	5,154,000,000	5,121,000,000	4,722,000,000
total liabilities and equity	38,354,000,000	37,983,000,000	37,939,000,000	43,393,000,000	42,367,000,000	42,098,000,000	42,695,000,000	43,325,000,000	43,457,000,000	43,981,000,000	42,242,000,000	42,780,000,000	43,420,000,000	42,797,000,000	42,158,000,000	42,324,000,000	42,991,000,000	42,222,000,000	41,890,000,000	42,135,000,000	41,180,000,000	41,424,000,000	40,815,000,000	41,278,000,000	40,402,000,000	42,513,000,000	42,287,000,000	43,069,000,000	48,489,000,000	48,016,000,000	48,797,000,000	49,406,000,000	49,952,000,000	49,767,000,000	51,884,000,000	50,686,000,000	49,607,000,000	48,788,000,000	63,253,000,000	11,614,000,000	11,611,000,000	11,431,000,000
ordinary shares			6,000,000				7,000,000				7,000,000				7,000,000				7,000,000				8,000,000				8,000,000
ordinary a shares
preferred shares
accounts receivable - net							6,051,000,000								5,528,000,000	5,850,000,000	5,689,000,000	5,671,000,000	5,613,000,000	5,668,000,000	5,167,000,000	5,177,000,000		5,344,000,000	5,492,000,000	5,612,000,000		6,033,000,000	5,707,000,000	5,442,000,000		6,895,000,000	6,679,000,000	6,731,000,000		6,443,000,000	6,094,000,000	6,057,000,000
investments in partially-owned affiliates								1,054,000,000	1,172,000,000	1,144,000,000	1,056,000,000	988,000,000	1,065,000,000	1,053,000,000	963,000,000	1,070,000,000	1,073,000,000	1,102,000,000	1,066,000,000	1,016,000,000	1,045,000,000	1,003,000,000	914,000,000	834,000,000	869,000,000	865,000,000	853,000,000	848,000,000	937,000,000	887,000,000	1,301,000,000	1,290,000,000	1,294,000,000	1,219,000,000	1,191,000,000	1,159,000,000	1,099,000,000	1,030,000,000	2,735,000,000
pension and postretirement benefits								225,000,000	251,000,000	271,000,000		334,000,000	360,000,000	354,000,000		532,000,000	492,000,000	499,000,000	628,000,000	732,000,000	831,000,000	1,110,000,000	1,140,000,000	1,053,000,000	935,000,000	1,013,000,000	1,044,000,000	493,000,000	532,000,000	569,000,000	717,000,000	777,000,000	864,000,000	896,000,000	947,000,000	1,330,000,000	1,048,000,000	1,094,000,000	1,738,000,000
long-term liabilities								13,458,000,000	13,017,000,000	13,698,000,000		14,189,000,000	13,939,000,000	13,991,000,000		13,298,000,000	13,649,000,000	13,745,000,000	14,039,000,000	13,853,000,000	13,683,000,000	14,115,000,000	14,034,000,000	12,101,000,000	11,805,000,000	12,390,000,000	12,388,000,000	12,418,000,000	13,747,000,000	14,956,000,000	15,089,000,000	16,065,000,000	16,845,000,000	16,795,000,000	18,452,000,000	18,367,000,000	18,496,000,000	16,774,000,000	21,636,000,000
assets held for sale																								89,000,000	91,000,000	87,000,000	98,000,000	95,000,000	2,999,000,000	3,042,000,000		12,000,000	22,000,000	40,000,000	189,000,000	2,082,000,000	2,037,000,000	173,000,000	174,000,000	71,000,000		83,000,000	12,000,000	13,000,000	20,000,000	21,000,000	839,000,000
liabilities held for sale																								38,000,000	39,000,000	44,000,000	44,000,000	46,000,000	1,558,000,000	1,636,000,000					72,000,000	247,000,000	237,000,000	31,000,000	28,000,000	34,000,000		84,000,000	5,000,000	6,000,000	14,000,000	13,000,000	221,000,000
redeemable noncontrolling interests																																231,000,000	235,000,000	226,000,000	211,000,000	189,000,000	168,000,000	159,000,000	234,000,000
ordinary shares - par value 0.01, 0.01; 2.0 billion, 2.0 billion shares authorized; 950,969,965, 945,055,276 shares issued, respectively																															10,000,000
ordinary a shares - par value €1.00; 40,000 shares authorized, none outstanding as of september 30, 2018 and 2017
preferred shares - par value 0.01; 200,000,000 shares authorized, none outstanding as of september 30, 2018 and 2017
ordinary shares - par value 0.01, 0.01; 2.0 billion, 2.0 billion shares authorized; 945,055,276, 936,247,911 shares issued, respectively																																			9,000,000
ordinary a shares - par value €1.00; 40,000 shares authorized, none outstanding as of september 30, 2017 and 2016
preferred shares - par value 0.01; 200,000,000 shares authorized, none outstanding as of september 30, 2017 and 2016
cash in escrow related to adient debt																																							2,034,000,000
ordinary shares - par value 0.01, 0.01; 2.0 billion, 1.8 billion shares authorized; 936,247,911, 717,039,108 shares issued, respectively																																							9,000,000
ordinary a shares - par value €1.00; 40,000 shares authorized, none outstanding as of september 30, 2016 and 2015
preferred shares - par value 0.01; 200,000,000 shares authorized, none outstanding as of september 30, 2016 and 2015
current assets:
prepaid expenses and other current assets																																								883,000,000	864,000,000	853,000,000	776,000,000	820,000,000	890,000,000	1,153,000,000	854,000,000	864,000,000	857,000,000	854,000,000
deferred income taxes																																								62,000,000	62,000,000	62,000,000	62,000,000	304,000,000	307,000,000	307,000,000	250,000,000	254,000,000	254,000,000	295,000,000
total current assets																																								3,822,000,000	3,663,000,000	3,665,000,000	4,653,000,000	4,133,000,000	4,066,000,000	4,751,000,000	4,773,000,000	4,007,000,000	4,067,000,000	3,967,000,000
property, plant and equipment																																								1,180,000,000	1,189,000,000	1,167,000,000	1,189,000,000	1,215,000,000	1,242,000,000	1,269,000,000	1,269,000,000	1,678,000,000	1,677,000,000	1,640,000,000
intangible assets																																								966,000,000	1,025,000,000	927,000,000	871,000,000	890,000,000	796,000,000	737,000,000	773,000,000	806,000,000	804,000,000	716,000,000
other assets																																								1,228,000,000	1,274,000,000	1,307,000,000	1,372,000,000	1,191,000,000	946,000,000	926,000,000	944,000,000	994,000,000	1,109,000,000	1,225,000,000
current liabilities:
loans payable and current maturities of long-term debt																																								341,000,000	400,000,000	152,000,000	987,000,000	277,000,000	278,000,000	20,000,000	20,000,000	180,000,000	20,000,000	19,000,000
accrued and other current liabilities																																								1,564,000,000	1,643,000,000	1,837,000,000	1,686,000,000	1,996,000,000	1,993,000,000	2,167,000,000	1,962,000,000	1,777,000,000	1,910,000,000	1,873,000,000
total current liabilities																																								3,116,000,000	3,233,000,000	3,211,000,000	3,845,000,000	3,426,000,000	3,475,000,000	3,471,000,000	3,406,000,000	3,163,000,000	3,231,000,000	3,140,000,000
other liabilities																																								1,663,000,000	1,756,000,000	1,736,000,000	1,938,000,000	1,898,000,000	1,918,000,000	1,877,000,000	1,667,000,000	1,849,000,000	1,969,000,000	2,138,000,000
total liabilities																																								7,228,000,000	7,433,000,000	7,385,000,000	8,245,000,000	7,381,000,000	6,901,000,000	7,126,000,000	6,867,000,000	6,847,000,000	7,043,000,000	7,136,000,000
tyco shareholders' equity:
ordinary shares, 0.01 par value...																																								4,000,000	4,000,000	4,000,000
ordinary a shares, €1.00 par value, 40,000 shares authorized, none outstanding as of june 24, 2016 and september 25, 2015
preference shares, 0.01 par value...
ordinary shares held in treasury, 412,594 and 79,770 shares as of june 24, 2016 and september 25, 2015, respectively																																								-15,000,000
additional paid in capital																																								813,000,000	769,000,000	743,000,000		504,000,000	613,000,000
accumulated earnings																																								5,364,000,000	5,213,000,000	5,154,000,000	5,165,000,000	5,358,000,000	5,035,000,000	4,873,000,000	3,512,000,000	3,305,000,000	3,035,000,000	2,869,000,000
total tyco shareholders' equity																																								4,351,000,000	4,142,000,000	4,009,000,000	4,041,000,000	4,304,000,000	4,234,000,000	4,647,000,000	5,031,000,000	5,130,000,000	5,098,000,000	4,707,000,000
nonredeemable noncontrolling interest																																								35,000,000	36,000,000	37,000,000	35,000,000	35,000,000	50,000,000	23,000,000	25,000,000	24,000,000	23,000,000	15,000,000
ordinary a shares, €1.00 par value, 40,000 shares authorized, none outstanding as of march 25, 2016 and september 25, 2015
ordinary shares held in treasury, 409,244 and 79,770 shares as of march 25, 2016 and september 25, 2015, respectively																																									-15,000,000
ordinary a shares, €1.00 par value, 40,000 shares authorized, none outstanding as of december 25, 2015 and september 25, 2015
ordinary shares held in treasury, 385,745 and 79,770 shares as of december 25, 2015 and september 25, 2015, respectively																																										-14,000,000
redeemable noncontrolling interest in businesses held for sale
ordinary shares, 0.01 and chf 0.50 par value, 1,000,000,000 and 825,222,070 shares authorized, 422,400,870 and 486,363,050 shares issued as of september 25, 2015 and september 26, 2014																																											4,000,000
ordinary a shares, €1.00 par value, 40,000 shares authorized, none outstanding as september 25, 2015
ordinary shares held in treasury, 79,770 and 59,460,486 shares as of september 25, 2015 and september 26, 2014, respectively																																											-3,000,000
contributed surplus																																											716,000,000			3,306,000,000	3,334,000,000	3,669,000,000	3,754,000,000	3,777,000,000
total liabilities, redeemable noncontrolling interest and equity																																											12,321,000,000	11,720,000,000	11,198,000,000	11,809,000,000	11,935,000,000	12,013,000,000	12,176,000,000	11,870,000,000
ordinary shares, 0.01 and chf 0.50 par value, 1,000,000,000 and 825,222,070 shares authorized, and 421,432,902 and 486,363,050 shares issued as of june 26, 2015 and september 26, 2014, respectively																																												4,000,000
preference shares 0.01 par value...
ordinary shares held in treasury, nil and 59,460,486 shares as of june 26, 2015 and september 26, 2014, respectively
redeemable noncontrolling interest																																													13,000,000	13,000,000	12,000,000	12,000,000	12,000,000	12,000,000
ordinary shares, 0.01 and chf 0.50 par value, 1,000,000,000 and 825,222,070 shares authorized, and 419,829,278 and 486,363,050 shares issued as december 26, 2014 and september 26, 2014, respectively																																													4,000,000
ordinary shares held in treasury, nil and 59,460,486 shares as of december 26, 2014 and september 26, 2014, respectively
common shares, chf 0.50 par value, 825,222,070 shares authorized, 486,363,050 shares issued as of september 26, 2014 and september 27, 2013																																														208,000,000
common shares held in treasury, 59,460,486 and 22,902,706 shares as of september 26, 2014 and september 27, 2013, respectively																																														-2,515,000,000
common shares chf 0.50 par value, 825,222,070 shares authorized, 486,363,050 shares issued as of both march 28, 2014 and september 27, 2013																																															208,000,000
common shares held in treasury, 25,187,219 and 22,902,706 shares as of march 28, 2014 and september 27, 2013, respectively																																															-991,000,000
common shares chf 0.50 par value, 825,222,070 shares authorized, 486,363,050 shares issued as of both december 27, 2013 and september 27, 2013																																																208,000,000
common shares held in treasury, 26,217,435 and 22,902,706 shares as of december 27, 2013 and september 27, 2013, respectively																																																-1,031,000,000
common shares, chf 0.50 and chf 6.70 par value as of september 27, 2013 and september 28, 2012, respectively, 825,222,070 shares authorized, 486,363,050 shares issued as of september 27, 2013 and september 28, 2012																																																	208,000,000
common shares held in treasury, 22,902,706 and 24,174,397 shares, as of september 27, 2013 and september 28, 2012, respectively																																																	-912,000,000
common shares, chf 0.50 and chf 6.70 par value as of june 28, 2013 and september 28, 2012, respectively, 825,222,070 shares authorized, 486,363,050 shares issued as of june 28, 2013 and september 28, 2012																																																		208,000,000
common shares held in treasury, 24,379,827 and 24,174,397 shares as of june 28, 2013 and september 28, 2012, respectively																																																		-970,000,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-24	2016-03-25	2015-12-25	2015-09-25	2014-12-26	2013-09-27

operating activities of continuing operations
income from continuing operations:
attributable to johnson controls	609,000,000	555,000,000
attributable to noncontrolling interests	3,000,000	1,000,000
total	612,000,000	556,000,000
adjustments to reconcile net income to cash from operating activities of continuing operations:
depreciation and amortization	169,000,000	164,000,000	280,000,000	190,000,000	202,000,000	193,000,000	129,000,000	220,000,000	236,000,000	231,000,000	227,000,000	212,000,000	206,000,000	203,000,000	197,000,000	201,000,000	208,000,000	224,000,000	218,000,000	208,000,000	212,000,000	207,000,000	206,000,000	202,000,000	207,000,000	207,000,000	200,000,000	203,000,000	211,000,000	211,000,000	241,000,000	292,000,000	280,000,000	272,000,000	269,000,000	281,000,000	292,000,000	346,000,000	703,000,000	83,000,000	84,000,000	83,000,000	85,000,000	91,000,000	109,000,000
pension and postretirement benefits	-16,000,000	-12,000,000
deferred income taxes	-18,000,000	21,000,000	341,000,000	-39,000,000	-53,000,000	-54,000,000	-14,000,000	11,000,000	-330,000,000	-70,000,000	-406,000,000	-102,000,000	-76,000,000	-92,000,000	100,000,000	-144,000,000	-65,000,000	-32,000,000	30,000,000	-19,000,000	84,000,000	-59,000,000	-389,000,000	-87,000,000	-58,000,000	-3,000,000	230,000,000	-121,000,000	460,000,000	43,000,000	-561,000,000	2,000,000	2,000,000	-79,000,000	69,000,000	-3,000,000	479,000,000	580,000,000	-1,330,000,000	27,000,000	45,000,000	17,000,000	21,000,000	-6,000,000	60,000,000
noncash restructuring and impairment charges	44,000,000	60,000,000		23,000,000	25,000,000	8,000,000		80,000,000	244,000,000	9,000,000		10,000,000	397,000,000	294,000,000		69,000,000				40,000,000				466,000,000	62,000,000	54,000,000
equity-based compensation	32,000,000	34,000,000		48,000,000	31,000,000	28,000,000		28,000,000	26,000,000	30,000,000		31,000,000	31,000,000	30,000,000		22,000,000	28,000,000	29,000,000	25,000,000	19,000,000	10,000,000	22,000,000	13,000,000	23,000,000	15,000,000	23,000,000	29,000,000	24,000,000	24,000,000	18,000,000	29,000,000	30,000,000	26,000,000	30,000,000	33,000,000	33,000,000	44,000,000	37,000,000
loss on business divestiture
other - net	24,000,000	1,000,000	-34,000,000	-24,000,000	24,000,000	8,000,000	13,000,000	-87,000,000	-16,000,000	-22,000,000	-19,000,000	-17,000,000	-60,000,000	-27,000,000	-11,000,000	17,000,000	-36,000,000	-28,000,000	4,000,000	-25,000,000	-17,000,000	-47,000,000	-52,000,000	-56,000,000	25,000,000	-7,000,000	-13,000,000	51,000,000	-19,000,000	10,000,000
changes in assets and liabilities:
accounts receivable	-460,000,000	71,000,000	-132,000,000	-172,000,000	-191,000,000	284,000,000	226,000,000	-104,000,000	-720,000,000	61,000,000	499,000,000	-307,000,000	-272,000,000	-88,000,000	210,000,000	-331,000,000	-231,000,000	-75,000,000	14,000,000	-324,000,000	-57,000,000	224,000,000	106,000,000	184,000,000	7,000,000	237,000,000	182,000,000	-355,000,000	-285,000,000	146,000,000	-231,000,000	-390,000,000	138,000,000	-30,000,000	-201,000,000	-298,000,000	-58,000,000	37,000,000	-279,000,000	-103,000,000	9,000,000	29,000,000	-45,000,000	-7,000,000	-43,000,000
inventories	-28,000,000	-112,000,000	4,000,000	-52,000,000	-12,000,000	-15,000,000	198,000,000	13,000,000	-25,000,000	-203,000,000	302,000,000	110,000,000	-145,000,000	-348,000,000	-12,000,000	-142,000,000	-243,000,000	-376,000,000	-15,000,000	7,000,000	-113,000,000	-98,000,000	250,000,000	56,000,000	-147,000,000	-114,000,000	217,000,000	32,000,000	-99,000,000	-222,000,000	246,000,000	-38,000,000	-67,000,000	-233,000,000	187,000,000	-215,000,000	-228,000,000	-142,000,000	56,000,000	1,000,000	-22,000,000	-34,000,000	28,000,000	-43,000,000	40,000,000
other assets	9,000,000	88,000,000	-292,000,000	-76,000,000	-42,000,000	-171,000,000	71,000,000	-349,000,000	-13,000,000	-191,000,000	-2,000,000	-45,000,000	-101,000,000	-68,000,000	-86,000,000	-70,000,000	-143,000,000	-63,000,000	-134,000,000	60,000,000	-20,000,000	-70,000,000	68,000,000	30,000,000	-58,000,000	-92,000,000	-37,000,000	-33,000,000	34,000,000	-63,000,000	90,000,000	-79,000,000	-49,000,000	64,000,000	-222,000,000	-108,000,000	-63,000,000	-87,000,000
restructuring reserves	-23,000,000	-3,000,000	-1,000,000	5,000,000	-5,000,000	2,000,000	3,000,000	-19,000,000	-46,000,000	-14,000,000	26,000,000	50,000,000	-31,000,000	14,000,000	-5,000,000	17,000,000	-38,000,000	19,000,000	-17,000,000	-3,000,000	10,000,000	-34,000,000	-87,000,000	96,000,000	-71,000,000	33,000,000	-37,000,000	-25,000,000	-34,000,000	-25,000,000	55,000,000	-51,000,000	-105,000,000	93,000,000	67,000,000	-25,000,000	27,000,000	20,000,000
accounts payable and accrued liabilities	238,000,000	-175,000,000	663,000,000	258,000,000	180,000,000	-407,000,000	240,000,000	47,000,000	772,000,000	-414,000,000	-95,000,000	28,000,000	183,000,000	-338,000,000	482,000,000	299,000,000	156,000,000	333,000,000	-41,000,000	344,000,000	419,000,000	91,000,000	14,000,000	-126,000,000	-107,000,000	-498,000,000	92,000,000	-19,000,000	209,000,000	-226,000,000	213,000,000	323,000,000	102,000,000	-623,000,000	825,000,000	8,000,000	195,000,000	-811,000,000
accrued income taxes	92,000,000	-12,000,000	-544,000,000	23,000,000	-63,000,000	28,000,000	-204,000,000	43,000,000	-34,000,000	5,000,000	138,000,000	-275,000,000	21,000,000	39,000,000	-471,000,000	99,000,000	-151,000,000	83,000,000	362,000,000	-38,000,000	-18,000,000	22,000,000	348,000,000	41,000,000	118,000,000	524,000,000	-1,043,000,000	360,000,000	-518,000,000	-21,000,000	470,000,000	-87,000,000	-45,000,000	299,000,000	-143,000,000	-71,000,000	-123,000,000	-1,808,000,000
cash from operating activities from continuing operations	672,000,000	611,000,000	968,000,000								1,390,000,000	813,000,000			1,179,000,000	487,000,000	-68,000,000	392,000,000	529,000,000	862,000,000	645,000,000	515,000,000	980,000,000	833,000,000			1,032,000,000	608,000,000
investing activities of continuing operations
capital expenditures							-170,000,000																					-123,000,000	-125,000,000	-153,000,000
free cash flows							-212,000,000																					-508,000,000	184,000,000	40,000,000
divestitures of businesses, net of cash divested
cash provided (used) by investing activities from continuing operations	-49,000,000	90,000,000																									-170,000,000	-104,000,000	-123,000,000	-136,000,000
financing activities of continuing operations
net proceeds from borrowings with maturities less than three months	251,000,000	-186,000,000		-75,000,000	346,000,000	12,000,000	-631,000,000	-840,000,000	411,000,000	1,108,000,000	197,000,000	-1,536,000,000
proceeds from debt	200,000,000	116,000,000	990,000,000	0	0	775,000,000	0	859,000,000	0	422,000,000	2,000,000	855,000,000
repayments of debt	-538,000,000	-101,000,000	-1,146,000,000	0			-486,000,000	-275,000,000			-1,019,000,000	0
stock repurchases and retirements			-5,021,000,000	-310,000,000	-330,000,000	-330,000,000	-370,000,000	-402,000,000			-12,000,000	-366,000,000	-93,000,000	-154,000,000	-14,000,000	-392,000,000	-509,000,000	-526,000,000	-306,000,000	-340,000,000	-315,000,000	-346,000,000	-737,000,000	0	-816,000,000	-651,000,000
payment of cash dividends	-244,000,000	-245,000,000	-243,000,000	-243,000,000	-245,000,000	-245,000,000	-247,000,000	-249,000,000	-252,000,000	-252,000,000	-251,000,000	-248,000,000	-240,000,000	-241,000,000	-242,000,000	-244,000,000	-239,000,000	-191,000,000	-192,000,000	-193,000,000	-187,000,000	-190,000,000	-194,000,000	-194,000,000	-199,000,000	-203,000,000	-208,000,000	-233,000,000	-239,000,000	-240,000,000	-240,000,000	-241,000,000	-241,000,000	-232,000,000	-233,000,000	-234,000,000
employee equity-based compensation withholding taxes	-11,000,000	-49,000,000		-2,000,000	-2,000,000	-29,000,000		-2,000,000	-1,000,000	-23,000,000			-2,000,000	-30,000,000	-2,000,000	0	-2,000,000	-47,000,000	-3,000,000	-1,000,000	-8,000,000	-21,000,000		-1,000,000	-12,000,000	-20,000,000		-3,000,000	-2,000,000	-21,000,000		-2,000,000	-12,000,000	-25,000,000
cash used by financing activities from continuing operations			-5,673,000,000															-357,000,000	-481,000,000	-571,000,000	-532,000,000	-547,000,000	-1,508,000,000	720,000,000			-1,019,000,000	-9,461,000,000
discontinued operations
cash provided (used) by operating activities																							-5,000,000	-47,000,000	-14,000,000	-194,000,000						728,000,000				215,000,000
cash used by investing activities				-25,000,000	-17,000,000	-10,000,000	273,000,000	-99,000,000	-137,000,000	-74,000,000																			-87,000,000	-66,000,000						-360,000,000	-141,000,000	-331,000,000
cash used by financing activities			-430,000,000	-109,000,000			190,000,000																0				0
cash used by discontinued operations	-31,000,000	-67,000,000			-33,000,000	-12,000,000									0	0	0	-4,000,000		-19,000,000	-1,000,000	-36,000,000
effect of exchange rate changes on cash, cash equivalents and restricted cash	118,000,000	5,000,000	-43,000,000	-201,000,000	-169,000,000	154,000,000	30,000,000	10,000,000	-41,000,000	60,000,000	62,000,000	-75,000,000	22,000,000	-14,000,000	-4,000,000	-95,000,000	-21,000,000	67,000,000	49,000,000	58,000,000	20,000,000	-11,000,000	87,000,000	-36,000,000	7,000,000	57,000,000	-96,000,000	14,000,000	5,000,000	-43,000,000
change in cash, cash equivalents and restricted cash held for sale			-258,000,000	0	-1,000,000	4,000,000
increase in cash, cash equivalents and restricted cash	140,000,000	175,000,000			-440,000,000	491,000,000			-932,000,000	968,000,000	-219,000,000	-897,000,000			525,000,000	-279,000,000							-395,000,000	1,336,000,000	-1,153,000,000	-649,000,000	-880,000,000	3,443,000,000	-54,000,000	112,000,000
cash, cash equivalents and restricted cash at beginning of period	0	398,000,000	0	0	0	767,000,000	-7,000,000	0	0	924,000,000	0	0	0	2,066,000,000	0	0	0	1,342,000,000	0	0	0	1,960,000,000	0	0	0	2,821,000,000	0	0	0	200,000,000
cash, cash equivalents and restricted cash at end of period	140,000,000	573,000,000	-358,000,000	-62,000,000	-440,000,000	1,258,000,000	-126,000,000	-67,000,000	-932,000,000	1,892,000,000	-219,000,000	-897,000,000	464,000,000	1,576,000,000	525,000,000	-279,000,000	598,000,000	1,222,000,000	-115,000,000	-437,000,000	50,000,000	1,844,000,000	-395,000,000	1,336,000,000	-1,153,000,000	2,172,000,000	-880,000,000	3,443,000,000	-54,000,000	312,000,000
less: restricted cash	-6,000,000	21,000,000	-6,000,000	2,000,000	2,000,000	21,000,000	130,000,000	-86,000,000	26,000,000	91,000,000	3,000,000	21,000,000	-2,000,000	67,000,000	0	2,000,000	18,000,000	15,000,000	-1,000,000	-4,000,000	6,000,000	5,000,000	-4,000,000	0	1,000,000	12,000,000	0	-3,000,000	-1,000,000	20,000,000
cash and cash equivalents at end of period	146,000,000	552,000,000	-352,000,000	-64,000,000	-442,000,000	1,237,000,000	-256,000,000	19,000,000	-958,000,000	1,801,000,000	-222,000,000	-918,000,000	466,000,000	1,509,000,000	525,000,000	-281,000,000	580,000,000	1,207,000,000	-114,000,000	-433,000,000	44,000,000	1,839,000,000	-391,000,000	1,336,000,000	-1,154,000,000	2,160,000,000	-880,000,000	3,446,000,000	-53,000,000	292,000,000	-83,000,000	15,000,000	-284,000,000	552,000,000	-137,000,000	46,000,000	35,000,000	377,000,000	339,000,000	0	44,000,000	301,000,000	870,000,000	473,000,000	108,000,000
gain on business divestiture		-70,000,000
divestiture of business, net of cash divested		207,000,000
cash provided (used) by financing activities from continuing operations		-464,000,000												9,000,000		-415,000,000										-850,000,000				256,000,000
cash used by operating activities		-67,000,000				-2,000,000				-246,000,000					0	0	0	-4,000,000	-8,000,000	-19,000,000	-1,000,000	-36,000,000												-129,000,000				-1,900,000,000
income from continuing operations attributable to johnson controls			267,000,000	618,000,000	473,000,000	363,000,000
income from continuing operations attributable to noncontrolling interests															48,000,000	64,000,000	41,000,000	38,000,000	47,000,000	87,000,000	54,000,000	45,000,000	49,000,000	60,000,000	23,000,000	32,000,000	42,000,000	84,000,000	34,000,000	29,000,000	54,000,000	81,000,000	45,000,000	41,000,000	52,000,000	74,000,000	33,000,000	40,000,000
income from continuing operations			270,000,000	618,000,000	475,000,000	361,000,000																																		240,000,000	144,000,000	72,000,000	83,000,000	162,000,000	159,000,000
adjustments to reconcile net income to cash from operating activities:
pension and postretirement benefit expense											84,000,000								-158,000,000				76,000,000
pension and postretirement contributions							15,000,000	-8,000,000	-7,000,000	-6,000,000	-19,000,000	-12,000,000	-17,000,000	-9,000,000	-13,000,000	-7,000,000	-35,000,000	-41,000,000	-28,000,000	-15,000,000	-8,000,000	-17,000,000	-18,000,000	-16,000,000	-15,000,000	-12,000,000	-2,000,000	-14,000,000	-16,000,000	-21,000,000	-3,000,000	-17,000,000	-13,000,000	-24,000,000	-72,000,000	-17,000,000	-11,000,000	-247,000,000
equity in earnings of partially-owned affiliates, net of dividends received									-46,000,000	-56,000,000	-71,000,000	28,000,000	1,000,000	-56,000,000	55,000,000	-45,000,000	38,000,000	-18,000,000	-51,000,000	41,000,000	-55,000,000	-52,000,000	-45,000,000	20,000,000	-19,000,000	8,000,000	-40,000,000	73,000,000	-31,000,000	-36,000,000	-55,000,000	-32,000,000	-43,000,000	-36,000,000	-15,000,000	-50,000,000	-52,000,000	-64,000,000
non-cash restructuring and impairment charges																											0				12,000,000	0	0	30,000,000	8,000,000	31,000,000	23,000,000	16,000,000
equity-based compensation expense
changes in assets and liabilities, excluding acquisitions and divestitures:
sale of property, plant and equipment											4,000,000	0	1,000,000	27,000,000	89,000,000	3,000,000	28,000,000	7,000,000	48,000,000	22,000,000	20,000,000	34,000,000	29,000,000	78,000,000	19,000,000	1,000,000	12,000,000	10,000,000	3,000,000	2,000,000	25,000,000	13,000,000	5,000,000	5,000,000	10,000,000	5,000,000	16,000,000	2,000,000
acquisition of businesses, net of cash acquired							-4,000,000	0	3,000,000	-2,000,000	-466,000,000	-171,000,000	-10,000,000	-79,000,000	-33,000,000	-112,000,000	-16,000,000	-108,000,000	-18,000,000	-697,000,000			-18,000,000	-1,000,000	-10,000,000	-48,000,000	-9,000,000	-3,000,000	0	-13,000,000	3,000,000	-9,000,000			0	0	-3,000,000	-3,000,000	673,000,000	-6,000,000	-176,000,000	-138,000,000	-58,000,000	-152,000,000	-154,000,000
business divestitures, net of cash divested															0	0	0	16,000,000	0	0	8,000,000	11,000,000					0	6,000,000	0	6,000,000
cash used by investing activities from continuing operations			-110,000,000	-85,000,000	-112,000,000	-105,000,000					-608,000,000	-262,000,000	-125,000,000	-189,000,000	-105,000,000	-256,000,000	-114,000,000	-218,000,000	-204,000,000	-767,000,000	-82,000,000	-37,000,000		-21,000,000	-115,000,000	-173,000,000
net proceeds from (repayments of) borrowings with maturities less than three months
cash provided (used) by investing activities																											31,000,000				-89,000,000	-294,000,000	-176,000,000	1,774,000,000
cash from discontinued operations			4,758,000,000																									12,341,000,000
decrease in cash, cash equivalents and restricted cash			-358,000,000											-490,000,000				-120,000,000		-437,000,000	50,000,000	-116,000,000
pension and postretirement income and contributions				-15,000,000	-21,000,000	-16,000,000
proceeds from the exercise of stock options				4,000,000											2,000,000	2,000,000	5,000,000	8,000,000	18,000,000	27,000,000	102,000,000	31,000,000	33,000,000	3,000,000	18,000,000	21,000,000	60,000,000	60,000,000	38,000,000	13,000,000	27,000,000	3,000,000	20,000,000	16,000,000	27,000,000	42,000,000	59,000,000	29,000,000
cash from operating activities							-42,000,000																					-385,000,000	309,000,000	193,000,000
adjustments to reconcile net income to cash provided (used) by operating activities:
cash provided (used) by operating activities from continuing operations					550,000,000	249,000,000								-296,000,000												511,000,000
loss from continuing operations attributable to noncontrolling interests						-2,000,000
cash from financing activities from continuing operations						201,000,000
operating activities
net income attributable to johnson controls								975,000,000	-277,000,000	374,000,000	549,000,000	1,049,000,000	133,000,000	118,000,000																	771,000,000	723,000,000	438,000,000	230,000,000	875,000,000	555,000,000	-148,000,000	329,000,000
income attributable to noncontrolling interests								77,000,000	43,000,000	30,000,000	32,000,000	73,000,000	41,000,000	38,000,000
net income								1,052,000,000	-234,000,000	404,000,000	581,000,000	1,122,000,000	174,000,000	156,000,000																	825,000,000	804,000,000	483,000,000	271,000,000	927,000,000	629,000,000	-115,000,000	378,000,000
pension and postretirement benefit income								-10,000,000	-10,000,000	-10,000,000			3,000,000	-6,000,000			31,000,000	-82,000,000			-253,000,000	-46,000,000			-40,000,000	-40,000,000		-28,000,000	-28,000,000	-29,000,000		-36,000,000	-36,000,000	-36,000,000		18,000,000	-47,000,000	-155,000,000
equity in losses of partially-owned affiliates, net of dividends received
investing activities
financing activities
dividends paid to noncontrolling interests								-70,000,000			0	-77,000,000			0	-3,000,000			-9,000,000	-32,000,000			-47,000,000	-62,000,000	0	-5,000,000	0	0	-89,000,000	-43,000,000	0	0			-10,000,000	0	-47,000,000	-31,000,000
cash from financing activities									-551,000,000	1,228,000,000																												1,979,000,000
adjustments to reconcile net income to cash used by operating activities:
discontinued operations - cash used by operating activities
changes in long-term investments														-3,000,000		0	-1,000,000	2,000,000	-6,000,000	-1,000,000	6,000,000	9,000,000					12,000,000	-1,000,000	-1,000,000	15,000,000	25,000,000	0	-2,000,000	-12,000,000	-8,000,000	-3,000,000	-24,000,000	-6,000,000
increase in short-term debt - net														267,000,000	-1,314,000,000	176,000,000	1,667,000,000	394,000,000		14,000,000	245,000,000	-20,000,000	-1,345,000,000	977,000,000	325,000,000	10,000,000	-10,000,000	-2,842,000,000	542,000,000	1,014,000,000	-243,000,000	450,000,000	-404,000,000	304,000,000	-742,000,000	832,000,000	-1,257,000,000	1,312,000,000
increase in long-term debt														154,000,000																	250,000,000	0	1,000,000	885,000,000	312,000,000	1,000,000	1,545,000,000	7,000,000
net income from continuing operations attributable to johnson controls															761,000,000	379,000,000	11,000,000	381,000,000	269,000,000	574,000,000	343,000,000	327,000,000	441,000,000	-182,000,000	213,000,000	159,000,000	612,000,000	141,000,000	240,000,000	107,000,000
net income from continuing operations															809,000,000	443,000,000	52,000,000	419,000,000	316,000,000	661,000,000	397,000,000	372,000,000	490,000,000	-122,000,000	236,000,000	191,000,000	654,000,000	225,000,000	274,000,000	136,000,000
adjustments to reconcile net income from continuing operations to cash from operating activities:
repayment of long-term debt															-181,000,000	-1,000,000			-204,000,000	-45,000,000			-881,000,000	-3,000,000			0	-2,321,000,000			-969,000,000	-432,000,000	-94,000,000	-2,234,000,000	-325,000,000	-141,000,000	-68,000,000	-763,000,000
cash paid to acquire a noncontrolling interest
proceeds from equity swap																			0
other																																7,000,000	-11,000,000	-13,000,000	-6,000,000	2,000,000			-18,000,000	-22,000,000	35,000,000	10,000,000	-13,000,000	-24,000,000	10,000,000
change in noncontrolling interest share																				0															0
decrease in short-term debt - net
debt financing costs																							-8,000,000	0	0	-4,000,000					0	0	0	-4,000,000	0	-1,000,000	-11,000,000	-6,000,000	-22,000,000	0
cash received related to prior acquisitions and divestitures																			-1,000,000	-1,000,000	4,000,000	-1,000,000
cash from investing activities
cash provided (used) by discontinued operations																							-5,000,000	-160,000,000	-14,000,000	-194,000,000				116,000,000
gain on scott safety business divestiture																															0	0
proceeds (payments) for equity swap																											0	7,000,000	0	7,000,000
cash received for prior divestitures
employee equity-based compensation withholding
change in cash held for sale																												45,000,000	-28,000,000	-2,000,000	0	0	0	9,000,000
adjustments to reconcile net income from continuing operations to cash provided (used) by operating activities:
proceeds for equity swap
stock repurchases																													-533,000,000	-467,000,000	-45,000,000	-56,000,000	-49,000,000	-150,000,000	-225,000,000	-307,000,000
cash paid to prior acquisitions
cash provided (used) by financing activities																													-17,000,000	-11,000,000	-1,224,000,000	-274,000,000	-814,000,000	-1,440,000,000
adjustments to reconcile net income from continuing operations to cash used by operating activities:
cash used by operating activities from continuing operations																														-79,000,000
income from discontinued operations attributable to noncontrolling interests																																			0	0	0	9,000,000
dividend from adient spin-off																																				0	0	2,050,000,000
cash transferred to adient related to spin-off																																			0	0	-101,000,000	-564,000,000
effect of exchange rate changes on cash and cash equivalents																															-22,000,000	-145,000,000	44,000,000	17,000,000	42,000,000	37,000,000	30,000,000	-55,000,000
increase in cash and cash equivalents																																		231,000,000
cash and cash equivalents at beginning of period																															0	0	0	321,000,000	0	0	0	579,000,000	-804,000,000	0	0	1,401,000,000	0	892,000,000	0
business divestitures																																-13,000,000	103,000,000	2,011,000,000		0	133,000,000	47,000,000
cash paid related to prior acquisitions																																				-38,000,000	8,000,000	-45,000,000
decrease in cash and cash equivalents																																15,000,000				46,000,000	35,000,000	-202,000,000
gain on divestitures																																		-114,000,000
gain on divestitures - net
fair value adjustment of equity investment
dividends from adient spin-off
cash held for sale																																				0	0	105,000,000
cash flows from operating activities:
net income attributable to tyco ordinary shareholders																																								239,000,000	146,000,000	76,000,000	66,000,000	162,000,000
noncontrolling interest in subsidiaries net income																																								-1,000,000			1,000,000	-1,000,000
(income) income from discontinued operations, net of income taxes																																								2,000,000	-1,000,000	-4,000,000
adjustments to reconcile net cash from operating activities:
non-cash compensation expense																																								12,000,000	12,000,000	15,000,000	15,000,000	15,000,000	16,000,000
benefit from losses on accounts receivable and inventory																																								21,000,000	17,000,000	12,000,000	19,000,000	16,000,000	19,000,000
loss on extinguishment of debt																																								0	0	168,000,000
legacy legal matters																																								1,000,000
loss on divestitures																																								38,000,000	17,000,000	52,000,000
gain on investments																																								0	1,000,000	-115,000,000
(gain) loss on tax sharing agreements
other non-cash items																																								5,000,000	0	5,000,000	-13,000,000	-2,000,000	-6,000,000
changes in assets and liabilities, net of the effects of acquisitions and divestitures:
contracts in progress																																								-15,000,000	-45,000,000	-9,000,000	1,000,000	8,000,000	-10,000,000
prepaid expenses and other assets																																								1,000,000	18,000,000	-48,000,000	-8,000,000	-3,000,000
accounts payable																																								12,000,000	1,000,000	1,000,000	57,000,000	-41,000,000	41,000,000
accrued and other liabilities																																								-16,000,000	-92,000,000	-41,000,000	31,000,000	-33,000,000	7,000,000
tax sharing agreement																																								-16,000,000
income taxes																																								-24,000,000	2,000,000	11,000,000
net cash from operating activities																																								191,000,000	124,000,000	189,000,000	31,000,000	96,000,000	369,000,000
net cash from discontinued operating activities																																								-1,000,000	-13,000,000	2,000,000	-2,000,000		4,000,000
cash flows from investing activities:
acquisition of dealer generated customer accounts and bulk account purchases																																								-6,000,000	-7,000,000	-4,000,000	-5,000,000	-4,000,000	-5,000,000
divestiture of businesses, net of cash divested																																								5,000,000
sales and maturities of investments including restricted investments																																								18,000,000
purchases of investments including restricted investments																																								-1,000,000
decrease (increase) in restricted cash																																								-21,000,000	19,000,000	5,000,000
net cash from investing activities																																								-78,000,000	-222,000,000	-211,000,000	-110,000,000	7,000,000	-210,000,000
net cash from discontinued investing activities																																								0			0	-15,000,000
cash flows from financing activities:
proceeds from issuance of short-term debt																																								1,681,000,000	1,681,000,000	817,000,000	106,000,000		95,000,000
repayment of short-term debt																																								-1,740,000,000	-1,432,000,000	-666,000,000	-105,000,000
repayment of current portion of long-term debt																																								0	0	-1,134,000,000
proceeds from issuance of long-term debt																																											1,489,000,000
proceeds from exercise of share options																																								31,000,000	15,000,000	11,000,000	22,000,000	33,000,000	28,000,000
dividends paid																																								-87,000,000	-87,000,000	-87,000,000	-87,000,000	-75,000,000	-74,000,000
repurchase of ordinary shares
transfer to discontinued operations																																								-1,000,000				-15,000,000
payment of contingent consideration																																								0			-1,000,000	-23,000,000
net cash from financing activities																																								-115,000,000	143,000,000	-1,069,000,000	964,000,000	-512,000,000	-56,000,000
net cash from discontinued financing activities																																								1,000,000	9,000,000	-2,000,000	2,000,000	15,000,000	-4,000,000
effect of currency translation on cash																																								2,000,000	-1,000,000	-9,000,000	-15,000,000	-10,000,000	5,000,000
net decrease in cash and cash equivalents																																								0	44,000,000	-1,100,000,000		-419,000,000
asbestos insurance assets																																										5,000,000
deferred revenue																																										-37,000,000	-26,000,000	-37,000,000	-31,000,000
gross asbestos liabilities																																										-7,000,000
proceeds from disposal of assets																																											1,000,000	1,000,000	1,000,000
sales and maturities of investments																																										1,000,000		275,000,000	79,000,000
purchases of investments																																										-7,000,000		-1,000,000	-45,000,000
transfer from (to) discontinued operations																																										2,000,000
loss (income) from discontinued operations, net of income taxes																																												1,000,000
adjustments to reconcile income from continuing operations to net cash from operating activities:
loss on the retirement of debt
non-cash restructuring and asset impairment charges
(gain) loss on sale of investments
purchases of investments, including restricted investments
sale of equity investment
increase in restricted cash																																											7,000,000	-45,000,000
repurchase of ordinary shares by treasury																																												-417,000,000
purchase of noncontrolling interest
transfer (to) from discontinued operations																																											-2,000,000
net increase in cash and cash equivalents																																											870,000,000
less: net decrease in cash and cash equivalents related to discontinued operations
supplementary cash flow information:
interest paid
income taxes paid, net of refunds
income from discontinued operations, net of income taxes																																													-4,000,000
net income attributable to tyco common shareholders																																													166,000,000
(gain) loss on divestitures
repurchase of common shares by treasury																																													0
transfer from discontinued operations																																													4,000,000
effect of currency translation on cash related to discontinued operations
less: net increase in cash and cash equivalents related to discontinued operations																																													0
prepaid expenses and other current assets																																													-17,000,000
loss on investments
decrease in cash and cash equivalents from deconsolidation of variable interest entity
repayment of short term debt

Johnson Controls International plc(NYSE:JCI)

Johnson Controls International plc
(NYSE:JCI)