Comerica Incorporated(NYSE:CMA)
Comerica Incorporated, through its subsidiaries, provides various financial products and services. It operates through Commercial Bank, Retail Bank, Wealth Management, and Finance segments. The Commercial Bank segment offers various products and services, including commercial loans and lines of cred...
Website: http://www.comerica.com
Founded: 1849
Full Time Employees: 7,738
CEO: Curtis Farmer
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2017-12-31 | 2017-09-30 | 2012-12-31 | 2010-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | |||||||||||||||||||||||||||||||||
interest and fees on loans | 779,000,000 | 771,000,000 | 759,000,000 | 795,000,000 | 798,000,000 | 803,000,000 | 808,000,000 | 849,000,000 | 862,000,000 | 852,000,000 | 777,000,000 | 719,000,000 | 597,000,000 | 454,000,000 | 383,000,000 | 393,000,000 | 411,000,000 | 404,000,000 | 386,000,000 | 414,000,000 | 408,000,000 | 434,000,000 | 517,000,000 | 635,000,000 | 621,000,000 | 604,000,000 | 581,000,000 | 498,000,000 | 500,000,000 | 412,000,000 | |||
interest on investment securities | 105,000,000 | 107,000,000 | 109,000,000 | 100,000,000 | 99,000,000 | 101,000,000 | 102,000,000 | 104,000,000 | 105,000,000 | 108,000,000 | 113,000,000 | 118,000,000 | 119,000,000 | 100,000,000 | 77,000,000 | 71,000,000 | 70,000,000 | 70,000,000 | 69,000,000 | 71,000,000 | 72,000,000 | 74,000,000 | 74,000,000 | 75,000,000 | 72,000,000 | 71,000,000 | 66,000,000 | 64,000,000 | 62,000,000 | 61,000,000 | |||
interest on short-term investments | 62,000,000 | 53,000,000 | 56,000,000 | 72,000,000 | 85,000,000 | 67,000,000 | 109,000,000 | 96,000,000 | 136,000,000 | 114,000,000 | 59,000,000 | 39,000,000 | 34,000,000 | 23,000,000 | 9,000,000 | 10,000,000 | 8,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 18,000,000 | 17,000,000 | 17,000,000 | 29,000,000 | 28,000,000 | 16,000,000 | 17,000,000 | 3,000,000 | |||
total interest income | 946,000,000 | 931,000,000 | 924,000,000 | 967,000,000 | 982,000,000 | 971,000,000 | 1,019,000,000 | 1,049,000,000 | 1,103,000,000 | 1,074,000,000 | 949,000,000 | 876,000,000 | 750,000,000 | 577,000,000 | 469,000,000 | 474,000,000 | 489,000,000 | 479,000,000 | 459,000,000 | 489,000,000 | 484,000,000 | 511,000,000 | 609,000,000 | 727,000,000 | 710,000,000 | 704,000,000 | 675,000,000 | 578,000,000 | 579,000,000 | 476,000,000 | |||
interest expense | |||||||||||||||||||||||||||||||||
interest on deposits | 280,000,000 | 256,000,000 | 252,000,000 | 286,000,000 | 330,000,000 | 305,000,000 | 317,000,000 | 302,000,000 | 271,000,000 | 201,000,000 | 118,000,000 | 78,000,000 | 16,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 7,000,000 | 10,000,000 | 15,000,000 | 20,000,000 | 56,000,000 | 67,000,000 | 52,000,000 | 43,000,000 | 35,000,000 | 13,000,000 | 11,000,000 | 35,000,000 | |||
interest on short-term borrowings | 11,000,000 | 15,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 9,000,000 | 37,000,000 | 58,000,000 | 125,000,000 | 142,000,000 | 66,000,000 | 16,000,000 | 1,000,000 | 1,000,000 | 6,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | |||||||||||||||
interest on medium- and long-term debt | 81,000,000 | 85,000,000 | 95,000,000 | 105,000,000 | 117,000,000 | 124,000,000 | 117,000,000 | 105,000,000 | 106,000,000 | 110,000,000 | 57,000,000 | 40,000,000 | 26,000,000 | 12,000,000 | 9,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 11,000,000 | 19,000,000 | 40,000,000 | 51,000,000 | 51,000,000 | 47,000,000 | 40,000,000 | 20,000,000 | 19,000,000 | 26,000,000 | |||
total interest expense | 372,000,000 | 356,000,000 | 349,000,000 | 392,000,000 | 448,000,000 | 438,000,000 | 471,000,000 | 465,000,000 | 502,000,000 | 453,000,000 | 241,000,000 | 134,000,000 | 43,000,000 | 16,000,000 | 13,000,000 | 13,000,000 | 14,000,000 | 14,000,000 | 16,000,000 | 20,000,000 | 26,000,000 | 40,000,000 | 96,000,000 | 124,000,000 | 104,000,000 | 90,000,000 | 76,000,000 | 33,000,000 | 33,000,000 | 61,000,000 | |||
net interest income | 574,000,000 | 575,000,000 | 575,000,000 | 575,000,000 | 534,000,000 | 533,000,000 | 548,000,000 | 584,000,000 | 601,000,000 | 621,000,000 | 708,000,000 | 742,000,000 | 707,000,000 | 561,000,000 | 456,000,000 | 461,000,000 | 475,000,000 | 465,000,000 | 443,000,000 | 469,000,000 | 458,000,000 | 471,000,000 | 513,000,000 | 603,000,000 | 606,000,000 | 614,000,000 | 599,000,000 | 545,000,000 | 546,000,000 | 415,000,000 | |||
provision for credit losses | 22,000,000 | 44,000,000 | 20,000,000 | 21,000,000 | 14,000,000 | 14,000,000 | 12,000,000 | 14,000,000 | 33,000,000 | 30,000,000 | 33,000,000 | 28,000,000 | 10,000,000 | -11,000,000 | 44,000,000 | -13,000,000 | |||||||||||||||||
net interest income after provision for credit losses | 552,000,000 | 531,000,000 | 555,000,000 | 554,000,000 | 520,000,000 | 533,000,000 | 534,000,000 | 572,000,000 | 587,000,000 | 588,000,000 | 678,000,000 | 709,000,000 | 679,000,000 | 551,000,000 | 467,000,000 | 559,000,000 | 619,000,000 | ||||||||||||||||
noninterest income | |||||||||||||||||||||||||||||||||
card fees | 57,000,000 | 59,000,000 | 59,000,000 | 62,000,000 | 64,000,000 | 64,000,000 | 66,000,000 | 68,000,000 | 71,000,000 | 72,000,000 | 69,000,000 | 68,000,000 | 67,000,000 | 69,000,000 | 69,000,000 | 71,000,000 | 72,000,000 | 84,000,000 | 71,000,000 | 72,000,000 | 71,000,000 | 68,000,000 | 59,000,000 | 65,000,000 | 63,000,000 | 64,000,000 | 61,000,000 | 91,000,000 | 85,000,000 | 13,000,000 | |||
fiduciary income | 51,000,000 | 57,000,000 | 52,000,000 | 54,000,000 | 57,000,000 | 58,000,000 | 51,000,000 | 56,000,000 | 59,000,000 | 62,000,000 | 58,000,000 | 55,000,000 | 58,000,000 | 62,000,000 | 58,000,000 | 60,000,000 | 58,000,000 | 60,000,000 | 53,000,000 | 52,000,000 | 51,000,000 | 52,000,000 | 54,000,000 | 52,000,000 | 49,000,000 | 51,000,000 | 51,000,000 | 50,000,000 | 48,000,000 | 39,000,000 | |||
service charges on deposit accounts | 47,000,000 | 47,000,000 | 46,000,000 | 47,000,000 | 46,000,000 | 46,000,000 | 45,000,000 | 45,000,000 | 47,000,000 | 47,000,000 | 46,000,000 | 47,000,000 | 50,000,000 | 50,000,000 | 48,000,000 | 50,000,000 | 50,000,000 | 47,000,000 | 48,000,000 | 47,000,000 | 47,000,000 | 42,000,000 | 49,000,000 | 51,000,000 | 51,000,000 | 51,000,000 | 53,000,000 | 55,000,000 | 57,000,000 | 56,000,000 | |||
capital markets income | 37,000,000 | 42,000,000 | 31,000,000 | 36,000,000 | 39,000,000 | 37,000,000 | 30,000,000 | 34,000,000 | 35,000,000 | 39,000,000 | 39,000,000 | ||||||||||||||||||||||
commercial lending fees | 17,000,000 | 17,000,000 | 16,000,000 | 18,000,000 | 17,000,000 | 17,000,000 | 16,000,000 | 17,000,000 | 19,000,000 | 18,000,000 | 18,000,000 | 28,000,000 | 29,000,000 | 30,000,000 | 22,000,000 | 28,000,000 | 31,000,000 | 27,000,000 | 18,000,000 | 24,000,000 | 19,000,000 | 17,000,000 | 17,000,000 | 21,000,000 | 22,000,000 | 23,000,000 | 21,000,000 | 22,000,000 | 21,000,000 | 22,000,000 | |||
brokerage fees | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 10,000,000 | 8,000,000 | 6,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | |||
bank-owned life insurance | 13,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 12,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 12,000,000 | 14,000,000 | 10,000,000 | 10,000,000 | 12,000,000 | 12,000,000 | 13,000,000 | 11,000,000 | 12,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 9,000,000 | 12,000,000 | 11,000,000 | 9,000,000 | 10,000,000 | 11,000,000 | 12,000,000 | 12,000,000 | 8,000,000 | |||
letter of credit fees | 10,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 18,000,000 | |||
risk management hedging income | 4,000,000 | 5,000,000 | 7,000,000 | 9,000,000 | 7,000,000 | 17,000,000 | -25,000,000 | ||||||||||||||||||||||||||
other noninterest income | 14,000,000 | 14,000,000 | 9,000,000 | 8,000,000 | 12,000,000 | 17,000,000 | 23,000,000 | -9,000,000 | 36,000,000 | 32,000,000 | 24,000,000 | 30,000,000 | 11,000,000 | 3,000,000 | -1,000,000 | 29,000,000 | 24,000,000 | 21,000,000 | 25,000,000 | 34,000,000 | 29,000,000 | 35,000,000 | 20,000,000 | 22,000,000 | 25,000,000 | 23,000,000 | 29,000,000 | 26,000,000 | 25,000,000 | 20,000,000 | |||
total noninterest income | 264,000,000 | 274,000,000 | 254,000,000 | 250,000,000 | 277,000,000 | 291,000,000 | 236,000,000 | 198,000,000 | 295,000,000 | 303,000,000 | 282,000,000 | 278,000,000 | 278,000,000 | 268,000,000 | 244,000,000 | 289,000,000 | 280,000,000 | 284,000,000 | 270,000,000 | 265,000,000 | 252,000,000 | 247,000,000 | 237,000,000 | 250,000,000 | 238,000,000 | 250,000,000 | 234,000,000 | 285,000,000 | 275,000,000 | 194,000,000 | |||
noninterest expenses | |||||||||||||||||||||||||||||||||
salaries and benefits expense | 353,000,000 | 358,000,000 | 368,000,000 | 346,000,000 | 335,000,000 | 323,000,000 | 348,000,000 | 359,000,000 | 315,000,000 | 306,000,000 | 326,000,000 | 318,000,000 | 307,000,000 | 294,000,000 | 289,000,000 | 292,000,000 | 282,000,000 | 277,000,000 | 282,000,000 | 271,000,000 | 257,000,000 | 249,000,000 | 242,000,000 | 245,000,000 | 265,000,000 | 250,000,000 | 254,000,000 | 235,000,000 | 225,000,000 | ||||
outside processing fee expense | 69,000,000 | 67,000,000 | 64,000,000 | 68,000,000 | 69,000,000 | 68,000,000 | 68,000,000 | 70,000,000 | 75,000,000 | 68,000,000 | 64,000,000 | 63,000,000 | 64,000,000 | 62,000,000 | 62,000,000 | 66,000,000 | 65,000,000 | 71,000,000 | 64,000,000 | 65,000,000 | 58,000,000 | 62,000,000 | 57,000,000 | 65,000,000 | 63,000,000 | 65,000,000 | 65,000,000 | 99,000,000 | 92,000,000 | 23,000,000 | |||
software expense | 50,000,000 | 48,000,000 | 48,000,000 | 46,000,000 | 46,000,000 | 45,000,000 | 44,000,000 | 44,000,000 | 44,000,000 | 43,000,000 | 40,000,000 | 41,000,000 | 40,000,000 | 41,000,000 | 39,000,000 | 38,000,000 | 40,000,000 | 38,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 39,000,000 | 37,000,000 | 28,000,000 | 29,000,000 | 30,000,000 | 32,000,000 | 31,000,000 | 35,000,000 | 22,000,000 | |||
occupancy expense | 48,000,000 | 46,000,000 | 46,000,000 | 47,000,000 | 46,000,000 | 44,000,000 | 44,000,000 | 45,000,000 | 44,000,000 | 41,000,000 | 41,000,000 | 53,000,000 | 44,000,000 | 40,000,000 | 38,000,000 | 44,000,000 | 40,000,000 | 38,000,000 | 39,000,000 | 42,000,000 | 40,000,000 | 37,000,000 | 37,000,000 | ||||||||||
equipment expense | 13,000,000 | 13,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | 13,000,000 | 11,000,000 | 12,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | 11,000,000 | 12,000,000 | 17,000,000 | |||
fdic insurance expense | 10,000,000 | 11,000,000 | 14,000,000 | 10,000,000 | 11,000,000 | 19,000,000 | 36,000,000 | 132,000,000 | 19,000,000 | 16,000,000 | 13,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 5,000,000 | 4,000,000 | 7,000,000 | 6,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 11,000,000 | 13,000,000 | 13,000,000 | 17,000,000 | |||
advertising expense | 10,000,000 | 11,000,000 | 8,000,000 | 11,000,000 | 10,000,000 | 12,000,000 | 8,000,000 | 10,000,000 | 12,000,000 | 10,000,000 | 8,000,000 | 14,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 10,000,000 | 10,000,000 | 9,000,000 | 6,000,000 | 11,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 9,000,000 | 5,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | ||||
other noninterest expenses | 36,000,000 | 7,000,000 | 23,000,000 | 45,000,000 | 32,000,000 | 31,000,000 | 43,000,000 | 44,000,000 | 34,000,000 | 39,000,000 | 47,000,000 | 31,000,000 | 18,000,000 | 16,000,000 | 19,000,000 | 19,000,000 | 11,000,000 | 10,000,000 | -1,000,000 | 23,000,000 | 23,000,000 | 25,000,000 | 25,000,000 | 22,000,000 | 17,000,000 | 22,000,000 | 20,000,000 | 32,000,000 | 33,000,000 | 41,000,000 | |||
total noninterest expenses | 589,000,000 | 561,000,000 | 584,000,000 | 587,000,000 | 562,000,000 | 555,000,000 | 603,000,000 | 718,000,000 | 555,000,000 | 535,000,000 | 551,000,000 | 541,000,000 | 502,000,000 | 482,000,000 | 473,000,000 | 486,000,000 | 465,000,000 | 463,000,000 | 447,000,000 | 473,000,000 | 446,000,000 | 440,000,000 | 425,000,000 | 424,000,000 | 433,000,000 | 448,000,000 | 452,000,000 | 483,000,000 | 463,000,000 | 404,000,000 | |||
income before income taxes | 227,000,000 | 244,000,000 | 225,000,000 | 217,000,000 | 235,000,000 | 269,000,000 | 167,000,000 | 52,000,000 | 327,000,000 | 356,000,000 | 409,000,000 | 446,000,000 | 455,000,000 | 337,000,000 | 238,000,000 | 289,000,000 | 332,000,000 | 421,000,000 | 448,000,000 | 278,000,000 | 259,000,000 | 140,000,000 | -86,000,000 | 385,000,000 | 424,000,000 | 400,000,000 | 381,000,000 | 330,000,000 | 334,000,000 | ||||
provision for income taxes | 51,000,000 | 45,000,000 | 53,000,000 | 47,000,000 | 51,000,000 | 63,000,000 | 29,000,000 | 19,000,000 | 76,000,000 | 83,000,000 | 85,000,000 | 96,000,000 | 104,000,000 | 76,000,000 | 49,000,000 | 87,000,000 | 85,000,000 | ||||||||||||||||
net income | 176,000,000 | 199,000,000 | 172,000,000 | 170,000,000 | 184,000,000 | 206,000,000 | 138,000,000 | 33,000,000 | 251,000,000 | 273,000,000 | 324,000,000 | 350,000,000 | 351,000,000 | 261,000,000 | 189,000,000 | 228,000,000 | 262,000,000 | 328,000,000 | 350,000,000 | 215,000,000 | 211,000,000 | 113,000,000 | -65,000,000 | 906,000,000 | 292,000,000 | 298,000,000 | 339,000,000 | 310,000,000 | 318,000,000 | 112,000,000 | 226,000,000 | 52,000,000 | |
yoy | -4.35% | -3.40% | 24.64% | 415.15% | -26.69% | -24.54% | -57.41% | -90.57% | -28.49% | 4.60% | 71.43% | 53.51% | 33.97% | -20.43% | -46.00% | 6.05% | 24.17% | 190.27% | -638.46% | -76.27% | -27.74% | -62.08% | -119.17% | 192.26% | -8.18% | 166.07% | 50.00% | 511.54% | |||||
qoq | -11.56% | 15.70% | 1.18% | -7.61% | -10.68% | 49.28% | 318.18% | -86.85% | -8.06% | -15.74% | -7.43% | -0.28% | 34.48% | 38.10% | -17.11% | -12.98% | -20.12% | -6.29% | 62.79% | 1.90% | 86.73% | -273.85% | -107.17% | 210.27% | -2.01% | -12.09% | 9.35% | -2.52% | 183.93% | -50.44% | |||
less: | |||||||||||||||||||||||||||||||||
income allocated to participating securities | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||
preferred stock dividends and other | 11,000,000 | ||||||||||||||||||||||||||||||||
net income attributable to common shares | 175,000,000 | 187,000,000 | 165,000,000 | 163,000,000 | 177,000,000 | 200,000,000 | 131,000,000 | 27,000,000 | 244,000,000 | 266,000,000 | 317,000,000 | 342,000,000 | 343,000,000 | 255,000,000 | 182,000,000 | 221,000,000 | 255,000,000 | 321,000,000 | 343,000,000 | 209,000,000 | 203,000,000 | 112,000,000 | -65,000,000 | 337,000,000 | 308,000,000 | 316,000,000 | 112,000,000 | 224,000,000 | -71,000,000 | ||||
earnings per common share: | |||||||||||||||||||||||||||||||||
basic | 1,360,000 | 1,430,000 | 1,260,000 | 1,230,000 | 1,340,000 | 1,500,000 | 990,000 | 200,000 | 1,850,000 | 2,020,000 | 2,410,000 | 2,600,000 | 2,630,000 | 1,940,000 | 1,390,000 | 1,700,000 | 1,920,000 | 2,350,000 | 1,500,000 | 1,450,000 | 810,000 | 2,140,000 | 1,900,000 | 1,890,000 | 650,000 | 1,290,000 | |||||||
diluted | 1,350,000 | 1,420,000 | 1,250,000 | 1,220,000 | 1,330,000 | 1,490,000 | 980,000 | 200,000 | 1,840,000 | 2,010,000 | 2,390,000 | 2,590,000 | 2,600,000 | 1,920,000 | 1,370,000 | 1,680,000 | 1,900,000 | 2,320,000 | 1,490,000 | 1,440,000 | 800,000 | 2,110,000 | 1,880,000 | 1,860,000 | 640,000 | 1,260,000 | |||||||
comprehensive income | 414,000,000 | 395,000,000 | 638,000,000 | 305,250,000 | 1,292,000,000 | 200,000,000 | -271,000,000 | 12,500,000 | -533,000,000 | -312,000,000 | 895,000,000 | -643,500,000 | -1,282,000,000 | -520,000,000 | -772,000,000 | 167,250,000 | 175,000,000 | 313,000,000 | 181,000,000 | 152,500,000 | 169,000,000 | 97,000,000 | 344,000,000 | 429 | 435,000,000 | 191,000,000 | 296,000,000 | 163,750,000 | 228,000,000 | ||||
cash dividends declared on common stock | 91,000,000 | 93,000,000 | 93,000,000 | 93,000,000 | 94,000,000 | 95,000,000 | 94,000,000 | 93,000,000 | 94,000,000 | 94,000,000 | 94,000,000 | 89,000,000 | 89,000,000 | 89,000,000 | 89,000,000 | 89,000,000 | 89,000,000 | 92,000,000 | 95,000,000 | 94,000,000 | 94,000,000 | 98,000,000 | 94,000,000 | 105,000,000 | 99,000,000 | 100,000,000 | 52,000,000 | 53,000,000 | 9,000,000 | ||||
cash dividends declared per common share | 710,000 | 710,000 | 710,000 | 710,000 | 710,000 | 710,000 | 710,000 | 710,000 | 710,000 | 710,000 | 710,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 680,000 | 670,000 | 600,000 | 600,000 | 300,000 | 300,000 | 50,000 | ||||
preferred stock dividends | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 8,000,000 | 123,000,000 | |||||||||||||
derivative income | 23,000,000 | 35,000,000 | 29,000,000 | 22,000,000 | 27,000,000 | 20,000,000 | 22,000,000 | 30,000,000 | |||||||||||||||||||||||||
benefit from credit losses | -89,750,000 | -42,000,000 | -135,000,000 | -182,000,000 | -17,000,000 | 5,000,000 | 138,000,000 | 411,000,000 | 16,000,000 | 14,250,000 | 24,000,000 | ||||||||||||||||||||||
net interest income after benefit from credit losses | 435,500,000 | 517,000,000 | 600,000,000 | 625,000,000 | 486,000,000 | 453,000,000 | 333,000,000 | 102,000,000 | 598,000,000 | 599,000,000 | 364,750,000 | 522,000,000 | |||||||||||||||||||||
benefit from income taxes | 65,250,000 | 70,000,000 | 93,000,000 | 63,000,000 | 48,000,000 | 27,000,000 | 90,000,000 | 63,000,000 | 68,250,000 | 108,000,000 | |||||||||||||||||||||||
net securities gains | 1,000,000 | -8,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||
net securities losses | -1,000,000 | -20,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||
benefit for income taxes | 98,000,000 | -21,000,000 | |||||||||||||||||||||||||||||||
earnings (losses) per common share: | |||||||||||||||||||||||||||||||||
basic | 2,460,000 | ||||||||||||||||||||||||||||||||
diluted | 2,430,000 | ||||||||||||||||||||||||||||||||
foreign exchange income | 11,000,000 | 9,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 12,000,000 | 11,000,000 | 10,000,000 | ||||||||||||||||||||||
less income allocated to participating securities | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | |||||||||||||||||||||||||||
(losses) earnings per common share: | |||||||||||||||||||||||||||||||||
basic | -460,000 | ||||||||||||||||||||||||||||||||
diluted | -460,000 | ||||||||||||||||||||||||||||||||
parent company | |||||||||||||||||||||||||||||||||
subordinated notes: | |||||||||||||||||||||||||||||||||
3.80% subordinated notes due 2026 | 269,000,000 | ||||||||||||||||||||||||||||||||
medium- and long-term notes: | |||||||||||||||||||||||||||||||||
2.125% notes due 2019 | |||||||||||||||||||||||||||||||||
3.70% notes due 2023 | 892,000,000 | ||||||||||||||||||||||||||||||||
4.00% notes due 2029 | 603,000,000 | ||||||||||||||||||||||||||||||||
total medium- and long-term notes | 1,495,000,000 | ||||||||||||||||||||||||||||||||
total parent company | 1,764,000,000 | ||||||||||||||||||||||||||||||||
subsidiaries | |||||||||||||||||||||||||||||||||
4.00% subordinated notes due 2025 | 365,000,000 | ||||||||||||||||||||||||||||||||
7.875% subordinated notes due 2026 | 207,000,000 | ||||||||||||||||||||||||||||||||
total subordinated notes | 572,000,000 | ||||||||||||||||||||||||||||||||
2.50% notes due 2020 | 672,000,000 | ||||||||||||||||||||||||||||||||
2.50% notes due 2024 | 503,000,000 | ||||||||||||||||||||||||||||||||
federal home loan bank (fhlb) advances: | |||||||||||||||||||||||||||||||||
floating-rate based on fhlb auction rate due 2026 | 2,800,000,000 | ||||||||||||||||||||||||||||||||
floating-rate based on fhlb auction rate due 2028 | 1,000,000,000 | ||||||||||||||||||||||||||||||||
total fhlb advances | 3,800,000,000 | ||||||||||||||||||||||||||||||||
total subsidiaries | 5,547,000,000 | ||||||||||||||||||||||||||||||||
total medium- and long-term debt | 7,311,000,000 | ||||||||||||||||||||||||||||||||
accumulated net unrealized gains on investment securities: | |||||||||||||||||||||||||||||||||
balance at beginning of period, net of tax | -34,500,000 | -138,000,000 | |||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | |||||||||||||||||||||||||||||||||
net unrealized holding gains arising during the period | 66,750,000 | 267,000,000 | |||||||||||||||||||||||||||||||
less: provision for income taxes | 15,500,000 | 62,000,000 | |||||||||||||||||||||||||||||||
net unrealized holding gains arising during the period, net of tax | 51,250,000 | 205,000,000 | |||||||||||||||||||||||||||||||
net realized losses included in net securities losses | -2,000,000 | -8,000,000 | |||||||||||||||||||||||||||||||
less: benefit for income taxes | -500,000 | -2,000,000 | |||||||||||||||||||||||||||||||
reclassification adjustment for net securities losses included in net income, net of tax | -1,500,000 | -6,000,000 | |||||||||||||||||||||||||||||||
change in net unrealized gains on investment securities, net of tax | 52,750,000 | 211,000,000 | |||||||||||||||||||||||||||||||
balance at end of period, net of tax | 18,250,000 | 73,000,000 | |||||||||||||||||||||||||||||||
accumulated net gains on cash flow hedges: | |||||||||||||||||||||||||||||||||
net cash flow hedge gains arising during the period | 17,250,000 | 69,000,000 | |||||||||||||||||||||||||||||||
change in net cash flow hedge gains arising during the period, net of tax | 13,250,000 | 53,000,000 | |||||||||||||||||||||||||||||||
net cash flow hedge losses included in interest and fees on loans | -250,000 | -1,000,000 | |||||||||||||||||||||||||||||||
change in net cash flow hedge gains, net of tax | 13,500,000 | 54,000,000 | |||||||||||||||||||||||||||||||
accumulated defined benefit pension and other postretirement plans adjustment: | |||||||||||||||||||||||||||||||||
amortization of actuarial net loss | 7,500,000 | 30,000,000 | |||||||||||||||||||||||||||||||
amortization of prior service credit | -5,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||
amounts recognized in other noninterest expense | 2,500,000 | 10,000,000 | |||||||||||||||||||||||||||||||
change in defined benefit pension and other postretirement plans adjustment, net of tax | 2,000,000 | 8,000,000 | |||||||||||||||||||||||||||||||
total accumulated other comprehensive loss at end of period, net of tax | -84,000,000 | -336,000,000 | |||||||||||||||||||||||||||||||
basic and diluted | |||||||||||||||||||||||||||||||||
less: income allocated to participating securities | 500,000 | 2,000,000 | |||||||||||||||||||||||||||||||
net income attributable to shares | 72,500,000 | 290,000,000 | 297,000,000 | ||||||||||||||||||||||||||||||
basic average shares | 36,750,000 | 147,000,000 | |||||||||||||||||||||||||||||||
basic net income per share | 0.495 | 1.98 | |||||||||||||||||||||||||||||||
dilutive stock equivalents: | |||||||||||||||||||||||||||||||||
net effect of the assumed exercise of stock options | 0.25 | 1 | |||||||||||||||||||||||||||||||
net effect of the assumed exercise of warrants | |||||||||||||||||||||||||||||||||
diluted average shares | 37 | 148 | |||||||||||||||||||||||||||||||
diluted net income per share | 0.49 | 1.96 | |||||||||||||||||||||||||||||||
net occupancy expense | 37,000,000 | 37,000,000 | 39,000,000 | 38,000,000 | 40,000,000 | 38,000,000 | 42,000,000 | ||||||||||||||||||||||||||
restructuring charges | 14,000,000 | 12,000,000 | 13,000,000 | 7,000,000 | |||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||
basic | 1.95 | ||||||||||||||||||||||||||||||||
diluted | 1.94 | ||||||||||||||||||||||||||||||||
cash dividends declared on stock | 100 | ||||||||||||||||||||||||||||||||
cash dividends declared per share | 0.67 | ||||||||||||||||||||||||||||||||
litigation-related expense | |||||||||||||||||||||||||||||||||
benefit from loan losses | 175,000,000 | ||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 240,000,000 | ||||||||||||||||||||||||||||||||
salaries | 169,000,000 | ||||||||||||||||||||||||||||||||
employee benefits | 44,000,000 | ||||||||||||||||||||||||||||||||
total salaries and employee benefits | 213,000,000 | ||||||||||||||||||||||||||||||||
other real estate expense | 12,000,000 | ||||||||||||||||||||||||||||||||
legal fees | 9,000,000 | ||||||||||||||||||||||||||||||||
litigation and operational losses | 1,000,000 | ||||||||||||||||||||||||||||||||
benefit from credit losses on lending-related commitments | 7,000,000 | ||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 30,000,000 | ||||||||||||||||||||||||||||||||
income from continuing operations | 35,000,000 | ||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 17,000,000 | ||||||||||||||||||||||||||||||||
basic earnings per common share: | |||||||||||||||||||||||||||||||||
diluted earnings per common share: |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2015-03-31 | 2014-09-30 | 2013-09-30 | 2013-03-31 | 2012-12-31 | 2012-06-30 | 2012-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 986,000,000 | 1,239,000,000 | 1,083,000,000 | 850,000,000 | 870,000,000 | 719,000,000 | 689,000,000 | 1,443,000,000 | 1,228,000,000 | 1,413,000,000 | 1,563,000,000 | 1,758,000,000 | 1,735,000,000 | 1,631,000,000 | 1,466,000,000 | 1,236,000,000 | 1,050,000,000 | 1,008,000,000 | 1,064,000,000 | 1,031,000,000 | 988,000,000 | 1,048,000,000 | 848,000,000 | 973,000,000 | 1,229,000,000 | 1,029,000,000 | 1,063,000,000 | 1,390,000,000 | 945,000,000 | 1,424,000,000 | 1,173,000,000 | 1,438,000,000 | 1,351,000,000 | 1,372,000,000 | 1,176,000,000 | 1,292,000,000 | 1,170,000,000 | 1,039,000,000 | 1,384,000,000 | 877,000,000 | 1,395,000,000 | 1,076,000,000 | 984,000,000 | 863,000,000 | 816,000,000 | 769,000,000 | 799,000,000 | 948,000,000 | 952,000,000 |
interest-bearing deposits with banks | 4,053,000,000 | 4,049,000,000 | 4,709,000,000 | 5,954,000,000 | 5,523,000,000 | 4,093,000,000 | 4,446,000,000 | 8,059,000,000 | 6,884,000,000 | 8,810,000,000 | 9,171,000,000 | 4,524,000,000 | 4,235,000,000 | 5,902,000,000 | 12,084,000,000 | 21,443,000,000 | 22,539,000,000 | 15,493,000,000 | 13,807,000,000 | 14,736,000,000 | 10,153,000,000 | 12,263,000,000 | 4,007,000,000 | 4,845,000,000 | 2,888,000,000 | 2,552,000,000 | 2,418,000,000 | 3,171,000,000 | 4,894,000,000 | 4,236,000,000 | 5,663,000,000 | 4,407,000,000 | 4,853,000,000 | 4,259,000,000 | 7,143,000,000 | 6,748,000,000 | 4,792,000,000 | 6,748,000,000 | 5,704,000,000 | 4,720,000,000 | 3,039,000,000 | 3,065,000,000 | 2,966,000,000 | 3,031,000,000 | 3,409,000,000 | 3,860,000,000 | 2,219,000,000 | 3,542,000,000 | 2,558,000,000 |
other short-term investments | 325,000,000 | 334,000,000 | 379,000,000 | 375,000,000 | 364,000,000 | 396,000,000 | 366,000,000 | 399,000,000 | 403,000,000 | 389,000,000 | 354,000,000 | 157,000,000 | 159,000,000 | 160,000,000 | 181,000,000 | 197,000,000 | 187,000,000 | 183,000,000 | 176,000,000 | 172,000,000 | 160,000,000 | 153,000,000 | 138,000,000 | 155,000,000 | 146,000,000 | 140,000,000 | 136,000,000 | 134,000,000 | 136,000,000 | 134,000,000 | 133,000,000 | 96,000,000 | 92,000,000 | 90,000,000 | 92,000,000 | 92,000,000 | 101,000,000 | 112,000,000 | 106,000,000 | 115,000,000 | 125,000,000 | 170,000,000 | 180,000,000 | 115,000,000 | 134,000,000 | 165,000,000 | 142,000,000 | 129,000,000 | 248,000,000 |
investment securities available-for-sale | 14,816,000,000 | 14,874,000,000 | 15,102,000,000 | 15,045,000,000 | 15,886,000,000 | 15,656,000,000 | 16,246,000,000 | 16,869,000,000 | 16,323,000,000 | 17,415,000,000 | 18,295,000,000 | 19,012,000,000 | 19,452,000,000 | 20,829,000,000 | 18,810,000,000 | 16,986,000,000 | 16,846,000,000 | 15,837,000,000 | 15,595,000,000 | 15,028,000,000 | 15,090,000,000 | 12,759,000,000 | 13,041,000,000 | 12,398,000,000 | 12,429,000,000 | 12,338,000,000 | 12,212,000,000 | 12,045,000,000 | 11,862,000,000 | 11,915,000,000 | 11,971,000,000 | 10,938,000,000 | 10,998,000,000 | 10,944,000,000 | 10,830,000,000 | 10,789,000,000 | 8,214,000,000 | 9,468,000,000 | 9,488,000,000 | 10,286,000,000 | 10,297,000,000 | 9,940,000,000 | 10,061,000,000 | 6,816,000,000 | 7,188,000,000 | 7,346,000,000 | 8,882,000,000 | 7,757,000,000 | 10,844,000,000 |
commercial loans | 26,755,000,000 | 26,848,000,000 | 25,801,000,000 | 26,492,000,000 | 25,953,000,000 | 27,113,000,000 | 26,019,000,000 | 27,251,000,000 | 29,007,000,000 | 31,745,000,000 | 31,630,000,000 | 30,909,000,000 | 30,713,000,000 | 31,259,000,000 | 29,562,000,000 | 29,366,000,000 | 28,355,000,000 | 30,207,000,000 | 30,886,000,000 | 32,753,000,000 | 32,604,000,000 | 33,826,000,000 | 34,249,000,000 | 31,473,000,000 | 32,890,000,000 | 33,326,000,000 | 32,007,000,000 | 31,976,000,000 | 30,889,000,000 | 31,530,000,000 | 30,909,000,000 | 31,060,000,000 | 31,062,000,000 | 31,449,000,000 | 30,215,000,000 | 31,152,000,000 | 32,091,000,000 | 30,759,000,000 | 27,897,000,000 | 28,508,000,000 | 29,513,000,000 | 27,016,000,000 | 25,640,000,000 | 21,432,000,000 | 21,151,000,000 | 20,756,000,000 | 22,546,000,000 | 24,922,000,000 | 26,431,000,000 |
real estate construction loans | 2,849,000,000 | 3,558,000,000 | 3,393,000,000 | 3,680,000,000 | 3,859,000,000 | 4,554,000,000 | 4,558,000,000 | 5,083,000,000 | 4,545,000,000 | 3,983,000,000 | 3,567,000,000 | 3,105,000,000 | 2,617,000,000 | 2,465,000,000 | 2,301,000,000 | 2,948,000,000 | 3,010,000,000 | 3,172,000,000 | 4,244,000,000 | 4,082,000,000 | 4,146,000,000 | 3,952,000,000 | 3,756,000,000 | 3,455,000,000 | 3,377,000,000 | 3,292,000,000 | 3,291,000,000 | 3,077,000,000 | 3,158,000,000 | 3,257,000,000 | 3,114,000,000 | 2,961,000,000 | 3,018,000,000 | 2,857,000,000 | 2,930,000,000 | 2,743,000,000 | 1,917,000,000 | 1,992,000,000 | 1,552,000,000 | 1,396,000,000 | 1,240,000,000 | 1,377,000,000 | 1,442,000,000 | 2,444,000,000 | 2,774,000,000 | 3,202,000,000 | 3,870,000,000 | 4,152,000,000 | 4,379,000,000 |
commercial mortgage loans | 15,190,000,000 | 14,725,000,000 | 14,788,000,000 | 14,493,000,000 | 14,774,000,000 | 14,156,000,000 | 14,266,000,000 | 13,686,000,000 | 13,721,000,000 | 13,851,000,000 | 13,592,000,000 | 13,306,000,000 | 12,438,000,000 | 11,855,000,000 | 11,992,000,000 | 11,255,000,000 | 11,215,000,000 | 11,334,000,000 | 9,993,000,000 | 9,912,000,000 | 10,002,000,000 | 9,925,000,000 | 9,698,000,000 | 9,559,000,000 | 9,234,000,000 | 9,217,000,000 | 8,989,000,000 | 9,106,000,000 | 9,019,000,000 | 9,124,000,000 | 9,272,000,000 | 9,159,000,000 | 8,985,000,000 | 8,974,000,000 | 9,021,000,000 | 9,013,000,000 | 8,558,000,000 | 8,603,000,000 | 8,785,000,000 | 9,317,000,000 | 9,472,000,000 | 9,830,000,000 | 10,079,000,000 | 10,180,000,000 | 10,318,000,000 | 10,358,000,000 | 10,380,000,000 | 10,400,000,000 | 10,514,000,000 |
lease financing | 782,000,000 | 754,000,000 | 734,000,000 | 722,000,000 | 767,000,000 | 806,000,000 | 793,000,000 | 807,000,000 | 790,000,000 | 756,000,000 | 766,000,000 | 760,000,000 | 713,000,000 | 653,000,000 | 644,000,000 | 640,000,000 | 569,000,000 | 589,000,000 | 577,000,000 | 594,000,000 | 601,000,000 | 589,000,000 | 584,000,000 | 588,000,000 | 578,000,000 | 575,000,000 | 535,000,000 | 507,000,000 | 471,000,000 | 458,000,000 | 464,000,000 | 468,000,000 | 475,000,000 | 472,000,000 | 550,000,000 | 648,000,000 | 792,000,000 | 805,000,000 | 829,000,000 | 853,000,000 | 859,000,000 | 858,000,000 | 872,000,000 | 1,053,000,000 | 1,084,000,000 | 1,120,000,000 | 1,197,000,000 | 1,234,000,000 | 1,232,000,000 |
international loans | 1,116,000,000 | 1,112,000,000 | 1,036,000,000 | 952,000,000 | 1,003,000,000 | 1,087,000,000 | 1,070,000,000 | 1,102,000,000 | 1,194,000,000 | 1,282,000,000 | 1,233,000,000 | 1,197,000,000 | 1,216,000,000 | 1,291,000,000 | 1,248,000,000 | 1,208,000,000 | 1,131,000,000 | 1,036,000,000 | 990,000,000 | 926,000,000 | 923,000,000 | 1,104,000,000 | 1,035,000,000 | 1,009,000,000 | 1,055,000,000 | 1,024,000,000 | 1,040,000,000 | 1,013,000,000 | 1,090,000,000 | 993,000,000 | 964,000,000 | 983,000,000 | 1,159,000,000 | 1,145,000,000 | 1,106,000,000 | 1,303,000,000 | 1,433,000,000 | 1,429,000,000 | 1,286,000,000 | 1,269,000,000 | 1,293,000,000 | 1,224,000,000 | 1,256,000,000 | 1,182,000,000 | 1,226,000,000 | 1,306,000,000 | 1,355,000,000 | 1,523,000,000 | 1,655,000,000 |
residential mortgage loans | 1,938,000,000 | 1,954,000,000 | 1,916,000,000 | 1,929,000,000 | 1,901,000,000 | 1,896,000,000 | 1,889,000,000 | 1,889,000,000 | 1,905,000,000 | 1,894,000,000 | 1,822,000,000 | 1,814,000,000 | 1,753,000,000 | 1,753,000,000 | 1,769,000,000 | 1,771,000,000 | 1,813,000,000 | 1,807,000,000 | 1,799,000,000 | 1,830,000,000 | 1,927,000,000 | 1,886,000,000 | 1,821,000,000 | 1,845,000,000 | 1,906,000,000 | 1,924,000,000 | 1,949,000,000 | 1,970,000,000 | 1,947,000,000 | 1,954,000,000 | 2,003,000,000 | 1,988,000,000 | 1,999,000,000 | 1,976,000,000 | 1,944,000,000 | 1,874,000,000 | 1,859,000,000 | 1,797,000,000 | 1,650,000,000 | 1,568,000,000 | 1,527,000,000 | 1,469,000,000 | 1,485,000,000 | 1,586,000,000 | 1,606,000,000 | 1,631,000,000 | 1,679,000,000 | 1,759,000,000 | 1,836,000,000 |
consumer loans | 2,256,000,000 | 2,228,000,000 | 2,244,000,000 | 2,271,000,000 | 2,260,000,000 | 2,238,000,000 | 2,227,000,000 | 2,295,000,000 | 2,236,000,000 | 2,253,000,000 | 2,316,000,000 | 2,311,000,000 | 2,262,000,000 | 2,178,000,000 | 2,047,000,000 | 2,097,000,000 | 2,102,000,000 | 2,083,000,000 | 2,093,000,000 | 2,194,000,000 | 2,166,000,000 | 2,164,000,000 | 2,315,000,000 | 2,440,000,000 | 2,451,000,000 | 2,443,000,000 | 2,491,000,000 | 2,514,000,000 | 2,436,000,000 | 2,476,000,000 | 2,514,000,000 | 2,554,000,000 | 2,511,000,000 | 2,535,000,000 | 2,537,000,000 | 2,541,000,000 | 2,422,000,000 | 2,323,000,000 | 2,152,000,000 | 2,156,000,000 | 2,153,000,000 | 2,218,000,000 | 2,238,000,000 | 2,403,000,000 | 2,443,000,000 | 2,472,000,000 | 2,544,000,000 | 2,562,000,000 | 2,577,000,000 |
total loans | 50,886,000,000 | 51,179,000,000 | 49,912,000,000 | 50,539,000,000 | 50,517,000,000 | 51,850,000,000 | 50,822,000,000 | 52,113,000,000 | 53,398,000,000 | 55,764,000,000 | 54,926,000,000 | 53,402,000,000 | 51,712,000,000 | 51,454,000,000 | 49,563,000,000 | 49,285,000,000 | 48,195,000,000 | 50,228,000,000 | 50,582,000,000 | 52,291,000,000 | 52,369,000,000 | 53,446,000,000 | 53,458,000,000 | 50,369,000,000 | 51,491,000,000 | 51,801,000,000 | 50,302,000,000 | 50,163,000,000 | 49,010,000,000 | 49,792,000,000 | 49,240,000,000 | 49,173,000,000 | 49,209,000,000 | 49,408,000,000 | 48,303,000,000 | 49,274,000,000 | 49,072,000,000 | 47,708,000,000 | 44,151,000,000 | 45,067,000,000 | 46,057,000,000 | 43,992,000,000 | 43,012,000,000 | 40,280,000,000 | 40,602,000,000 | 40,845,000,000 | 43,571,000,000 | 46,552,000,000 | 48,624,000,000 |
allowance for loan losses | -686,000,000 | -698,000,000 | -683,000,000 | -690,000,000 | -686,000,000 | -686,000,000 | -691,000,000 | -688,000,000 | -694,000,000 | -684,000,000 | -641,000,000 | -610,000,000 | -576,000,000 | -563,000,000 | -554,000,000 | -588,000,000 | -609,000,000 | -652,000,000 | -777,000,000 | ||||||||||||||||||||||||||||||
net loans | 50,200,000,000 | 50,481,000,000 | 49,229,000,000 | 49,849,000,000 | 49,831,000,000 | 51,164,000,000 | 50,131,000,000 | 51,425,000,000 | 52,704,000,000 | 55,080,000,000 | 54,285,000,000 | 52,792,000,000 | 51,136,000,000 | 50,891,000,000 | 49,009,000,000 | 48,697,000,000 | 47,586,000,000 | 49,576,000,000 | 49,805,000,000 | 51,343,000,000 | 51,391,000,000 | 52,439,000,000 | 52,542,000,000 | 49,732,000,000 | 50,839,000,000 | 51,144,000,000 | 49,655,000,000 | 49,492,000,000 | 48,346,000,000 | 49,115,000,000 | 48,542,000,000 | 48,461,000,000 | 48,497,000,000 | 48,703,000,000 | 47,595,000,000 | 48,547,000,000 | 48,471,000,000 | 47,116,000,000 | 43,547,000,000 | 44,450,000,000 | 45,428,000,000 | 43,325,000,000 | 42,308,000,000 | 39,323,000,000 | 39,635,000,000 | 39,858,000,000 | 42,618,000,000 | 45,672,000,000 | 47,808,000,000 |
premises and equipment | 432,000,000 | 436,000,000 | 447,000,000 | 473,000,000 | 476,000,000 | 474,000,000 | 462,000,000 | 445,000,000 | 410,000,000 | 397,000,000 | 399,000,000 | 400,000,000 | 412,000,000 | 422,000,000 | 444,000,000 | 454,000,000 | 447,000,000 | 454,000,000 | 456,000,000 | 459,000,000 | 456,000,000 | 450,000,000 | 454,000,000 | 457,000,000 | 467,000,000 | 470,000,000 | 474,000,000 | 475,000,000 | 472,000,000 | 467,000,000 | 468,000,000 | 466,000,000 | 467,000,000 | 484,000,000 | 488,000,000 | 528,000,000 | 531,000,000 | 524,000,000 | 604,000,000 | 618,000,000 | 622,000,000 | 667,000,000 | 670,000,000 | 639,000,000 | 634,000,000 | 637,000,000 | 657,000,000 | 667,000,000 | 676,000,000 |
accrued income and other assets | 6,564,000,000 | 6,575,000,000 | 6,673,000,000 | 6,751,000,000 | 6,713,000,000 | 7,095,000,000 | 7,104,000,000 | 7,194,000,000 | 7,754,000,000 | 7,257,000,000 | 7,060,000,000 | 6,763,000,000 | 7,014,000,000 | 7,054,000,000 | 7,171,000,000 | 5,603,000,000 | 5,874,000,000 | 5,804,000,000 | 5,388,000,000 | 5,360,000,000 | 5,393,000,000 | 5,285,000,000 | 5,307,000,000 | 4,842,000,000 | 4,850,000,000 | 4,864,000,000 | 4,732,000,000 | 4,111,000,000 | 4,793,000,000 | 4,696,000,000 | 4,385,000,000 | 4,495,000,000 | 4,415,000,000 | 4,165,000,000 | 4,144,000,000 | 4,433,000,000 | 4,186,000,000 | 3,880,000,000 | 3,837,000,000 | 3,819,000,000 | 4,353,000,000 | 4,407,000,000 | 5,414,000,000 | 4,104,000,000 | 4,045,000,000 | 4,450,000,000 | 4,261,000,000 | 4,258,000,000 | 4,274,000,000 |
total assets | 77,376,000,000 | 77,988,000,000 | 77,622,000,000 | 79,297,000,000 | 79,663,000,000 | 79,597,000,000 | 79,444,000,000 | 85,834,000,000 | 85,706,000,000 | 90,761,000,000 | 91,127,000,000 | 85,406,000,000 | 84,143,000,000 | 86,889,000,000 | 89,165,000,000 | 94,616,000,000 | 94,529,000,000 | 88,355,000,000 | 86,291,000,000 | 88,129,000,000 | 83,631,000,000 | 84,397,000,000 | 76,337,000,000 | 73,402,000,000 | 72,848,000,000 | 72,537,000,000 | 70,690,000,000 | 70,818,000,000 | 71,448,000,000 | 71,987,000,000 | 72,335,000,000 | 71,567,000,000 | 72,017,000,000 | 71,447,000,000 | 72,976,000,000 | 74,124,000,000 | 69,336,000,000 | 68,887,000,000 | 64,670,000,000 | 64,885,000,000 | 65,359,000,000 | 62,650,000,000 | 62,593,000,000 | 55,004,000,000 | 55,885,000,000 | 57,106,000,000 | 59,590,000,000 | 63,630,000,000 | 67,370,000,000 |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing deposits | 22,581,000,000 | 22,697,000,000 | 23,156,000,000 | 24,425,000,000 | 23,819,000,000 | 24,522,000,000 | 25,833,000,000 | 27,849,000,000 | 29,922,000,000 | 31,067,000,000 | 33,173,000,000 | 39,945,000,000 | 42,296,000,000 | 42,308,000,000 | 42,677,000,000 | 45,800,000,000 | 44,093,000,000 | 40,514,000,000 | 38,822,000,000 | 39,420,000,000 | 36,533,000,000 | 35,582,000,000 | 27,646,000,000 | 27,382,000,000 | 27,134,000,000 | 27,001,000,000 | 26,242,000,000 | 28,690,000,000 | 29,301,000,000 | 30,316,000,000 | 30,961,000,000 | 32,071,000,000 | 32,391,000,000 | 31,210,000,000 | 31,892,000,000 | 31,776,000,000 | 27,394,000,000 | 27,490,000,000 | 23,896,000,000 | 22,777,000,000 | 23,279,000,000 | 21,330,000,000 | 20,741,000,000 | 15,763,000,000 | 15,769,000,000 | 15,290,000,000 | 13,888,000,000 | 13,558,000,000 | 12,645,000,000 |
money market and interest-bearing checking deposits | 33,839,000,000 | 31,397,000,000 | 32,029,000,000 | 32,714,000,000 | 31,469,000,000 | 29,016,000,000 | 28,550,000,000 | 28,246,000,000 | 26,298,000,000 | 24,397,000,000 | 24,323,000,000 | 26,290,000,000 | 25,663,000,000 | 28,409,000,000 | 29,746,000,000 | 31,349,000,000 | 32,932,000,000 | 30,319,000,000 | 29,880,000,000 | 28,540,000,000 | 26,948,000,000 | 26,895,000,000 | 24,475,000,000 | 24,527,000,000 | 23,992,000,000 | 22,195,000,000 | 22,889,000,000 | 22,560,000,000 | 22,449,000,000 | 22,544,000,000 | 22,355,000,000 | 21,500,000,000 | 20,869,000,000 | 20,952,000,000 | 22,177,000,000 | 22,436,000,000 | 23,727,000,000 | 23,523,000,000 | 21,697,000,000 | 21,540,000,000 | 21,284,000,000 | 20,008,000,000 | |||||||
savings deposits | 2,014,000,000 | 2,094,000,000 | 2,147,000,000 | 2,138,000,000 | 2,155,000,000 | 2,247,000,000 | 2,342,000,000 | 2,381,000,000 | 2,521,000,000 | 2,760,000,000 | 2,998,000,000 | 3,225,000,000 | 3,375,000,000 | 3,342,000,000 | 3,300,000,000 | 3,167,000,000 | 3,125,000,000 | 3,095,000,000 | 2,934,000,000 | 2,710,000,000 | 2,588,000,000 | 2,500,000,000 | 2,258,000,000 | 2,184,000,000 | 2,156,000,000 | 2,162,000,000 | 2,175,000,000 | 2,172,000,000 | 2,192,000,000 | 2,227,000,000 | 2,233,000,000 | 2,152,000,000 | 2,147,000,000 | 2,158,000,000 | 2,138,000,000 | 2,052,000,000 | 1,817,000,000 | 1,753,000,000 | 1,645,000,000 | 1,652,000,000 | 1,606,000,000 | 1,629,000,000 | 1,586,000,000 | 1,363,000,000 | 1,407,000,000 | 1,462,000,000 | 1,331,000,000 | 1,348,000,000 | 1,328,000,000 |
customer certificates of deposit | 3,424,000,000 | 3,111,000,000 | 3,095,000,000 | 3,450,000,000 | 3,592,000,000 | 3,775,000,000 | 3,941,000,000 | 3,723,000,000 | 3,401,000,000 | 2,630,000,000 | 2,077,000,000 | 1,762,000,000 | 1,661,000,000 | 1,686,000,000 | 1,854,000,000 | 1,973,000,000 | 2,091,000,000 | 2,115,000,000 | 2,141,000,000 | 2,133,000,000 | 2,300,000,000 | 2,656,000,000 | 2,958,000,000 | 2,978,000,000 | 2,853,000,000 | 2,441,000,000 | 2,131,000,000 | 2,051,000,000 | 2,089,000,000 | 2,071,000,000 | 2,165,000,000 | 2,342,000,000 | 2,438,000,000 | 2,597,000,000 | 2,967,000,000 | 4,497,000,000 | 4,698,000,000 | 5,180,000,000 | 5,753,000,000 | 5,531,000,000 | 6,045,000,000 | 6,145,000,000 | 5,723,000,000 | 5,893,000,000 | 5,979,000,000 | 7,466,000,000 | 8,524,000,000 | 8,815,000,000 | |
other time deposits | 707,000,000 | 688,000,000 | 1,052,000,000 | 1,052,000,000 | 2,017,000,000 | 2,879,000,000 | 2,894,000,000 | 4,550,000,000 | 5,011,000,000 | 5,159,000,000 | 2,116,000,000 | 124,000,000 | 133,000,000 | 647,000,000 | 1,726,000,000 | 165,000,000 | 814,000,000 | 2,801,000,000 | 4,593,000,000 | 6,372,000,000 | |||||||||||||||||||||||||||||
foreign office time deposits | 31,000,000 | 16,000,000 | 26,000,000 | 32,000,000 | 25,000,000 | 20,000,000 | 18,000,000 | 13,000,000 | 5,000,000 | 2,000,000 | 19,000,000 | 51,000,000 | 21,000,000 | 20,000,000 | 31,000,000 | 50,000,000 | 43,000,000 | 23,000,000 | 30,000,000 | 66,000,000 | 90,000,000 | 87,000,000 | 29,000,000 | 91,000,000 | 27,000,000 | 12,000,000 | 9,000,000 | 8,000,000 | 13,000,000 | 34,000,000 | 15,000,000 | 15,000,000 | 70,000,000 | 23,000,000 | 59,000,000 | 30,000,000 | 135,000,000 | 117,000,000 | 491,000,000 | 395,000,000 | 502,000,000 | 376,000,000 | 332,000,000 | 494,000,000 | 484,000,000 | 412,000,000 | 572,000,000 | 616,000,000 | 494,000,000 |
total interest-bearing deposits | 40,015,000,000 | 37,306,000,000 | 38,349,000,000 | 39,386,000,000 | 39,258,000,000 | 37,937,000,000 | 37,745,000,000 | 38,913,000,000 | 37,236,000,000 | 34,948,000,000 | 31,533,000,000 | 31,452,000,000 | 30,720,000,000 | 33,457,000,000 | 34,931,000,000 | 36,539,000,000 | 38,191,000,000 | 35,552,000,000 | 34,985,000,000 | 33,449,000,000 | 31,926,000,000 | 32,138,000,000 | 29,720,000,000 | 29,913,000,000 | 29,675,000,000 | 28,536,000,000 | 27,849,000,000 | 26,871,000,000 | 26,705,000,000 | 26,894,000,000 | 26,674,000,000 | 25,832,000,000 | 25,428,000,000 | 25,571,000,000 | 26,971,000,000 | 27,485,000,000 | 30,176,000,000 | 30,091,000,000 | 29,013,000,000 | 29,340,000,000 | 28,923,000,000 | 28,058,000,000 | 28,565,000,000 | 24,868,000,000 | 24,011,000,000 | 24,676,000,000 | 25,726,000,000 | 27,433,000,000 | 29,249,000,000 |
total deposits | 62,596,000,000 | 60,003,000,000 | 61,505,000,000 | 63,811,000,000 | 63,077,000,000 | 62,459,000,000 | 63,578,000,000 | 66,762,000,000 | 67,158,000,000 | 66,015,000,000 | 64,706,000,000 | 71,397,000,000 | 73,016,000,000 | 75,765,000,000 | 77,608,000,000 | 82,339,000,000 | 82,284,000,000 | 76,066,000,000 | 73,807,000,000 | 72,869,000,000 | 68,459,000,000 | 67,720,000,000 | 57,366,000,000 | 57,295,000,000 | 56,809,000,000 | 55,537,000,000 | 54,091,000,000 | 55,561,000,000 | 56,006,000,000 | 57,210,000,000 | 57,635,000,000 | 57,903,000,000 | 57,819,000,000 | 56,781,000,000 | 58,863,000,000 | 59,261,000,000 | 57,570,000,000 | 57,581,000,000 | 52,909,000,000 | 52,117,000,000 | 52,202,000,000 | 49,388,000,000 | 49,306,000,000 | 40,631,000,000 | 39,780,000,000 | 39,966,000,000 | 39,614,000,000 | 40,991,000,000 | 41,894,000,000 |
accrued expenses and other liabilities | 1,929,000,000 | 2,438,000,000 | 2,107,000,000 | 2,270,000,000 | 2,434,000,000 | 2,615,000,000 | 2,695,000,000 | 2,895,000,000 | 2,715,000,000 | 2,632,000,000 | 2,327,000,000 | 2,593,000,000 | 2,534,000,000 | 2,059,000,000 | 1,839,000,000 | 1,584,000,000 | 1,605,000,000 | 1,504,000,000 | 1,480,000,000 | 1,482,000,000 | 1,534,000,000 | 1,602,000,000 | 1,872,000,000 | 1,440,000,000 | 1,477,000,000 | 1,386,000,000 | 1,407,000,000 | 1,243,000,000 | 1,154,000,000 | 1,057,000,000 | 1,058,000,000 | 1,069,000,000 | 1,018,000,000 | 997,000,000 | 989,000,000 | 1,234,000,000 | 1,500,000,000 | 1,002,000,000 | 1,001,000,000 | 1,023,000,000 | 1,385,000,000 | 1,409,000,000 | 1,301,000,000 | 1,085,000,000 | 1,048,000,000 | 1,047,000,000 | 1,252,000,000 | 1,478,000,000 | 1,464,000,000 |
medium- and long-term debt | 5,422,000,000 | 5,762,000,000 | 5,733,000,000 | 6,673,000,000 | 6,786,000,000 | 7,112,000,000 | 7,121,000,000 | 6,206,000,000 | 6,049,000,000 | 6,961,000,000 | 7,084,000,000 | 3,024,000,000 | 3,016,000,000 | 2,630,000,000 | 2,682,000,000 | 2,796,000,000 | 2,837,000,000 | 2,854,000,000 | 2,852,000,000 | 5,728,000,000 | 5,754,000,000 | 6,521,000,000 | 7,434,000,000 | 7,269,000,000 | 7,311,000,000 | 6,558,000,000 | 6,848,000,000 | 6,463,000,000 | 6,418,000,000 | 5,583,000,000 | 5,594,000,000 | 4,622,000,000 | 4,637,000,000 | 5,143,000,000 | 5,153,000,000 | 5,890,000,000 | 2,686,000,000 | 2,669,000,000 | 3,565,000,000 | 4,699,000,000 | 4,720,000,000 | 4,742,000,000 | 4,919,000,000 | 7,239,000,000 | 9,041,000,000 | 9,915,000,000 | 11,252,000,000 | 13,571,000,000 | 14,612,000,000 |
total liabilities | 69,947,000,000 | 71,128,000,000 | 70,570,000,000 | 72,754,000,000 | 72,297,000,000 | 73,436,000,000 | 73,394,000,000 | 79,428,000,000 | 80,734,000,000 | 85,166,000,000 | 85,133,000,000 | 80,225,000,000 | 79,074,000,000 | 80,454,000,000 | 82,129,000,000 | 86,719,000,000 | 86,726,000,000 | 80,424,000,000 | 78,139,000,000 | 80,079,000,000 | 75,757,000,000 | 76,595,000,000 | 68,935,000,000 | 66,075,000,000 | 65,648,000,000 | 65,214,000,000 | 63,281,000,000 | 63,311,000,000 | 63,662,000,000 | 63,908,000,000 | 64,335,000,000 | 63,604,000,000 | 63,983,000,000 | 63,462,000,000 | 65,046,000,000 | 66,397,000,000 | 61,836,000,000 | 61,454,000,000 | 57,701,000,000 | 57,897,000,000 | 58,417,000,000 | 55,622,000,000 | 55,608,000,000 | 49,147,000,000 | 50,093,000,000 | 51,438,000,000 | 52,555,000,000 | 56,537,000,000 | 60,187,000,000 |
preferred stock - no par value: | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 10,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding - 400,000 shares at 9/30/2025 and 4,000 shares at 12/31/2024 | 392,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 5 par value: | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 325,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 228,164,824 shares | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | 1,141,000,000 | ||||||||
capital surplus | 2,197,000,000 | 2,199,000,000 | 2,198,000,000 | 2,218,000,000 | 2,217,000,000 | 2,210,000,000 | 2,202,000,000 | 2,224,000,000 | 2,220,000,000 | 2,212,000,000 | 2,209,000,000 | 2,220,000,000 | 2,209,000,000 | 2,204,000,000 | 2,194,000,000 | 2,175,000,000 | 2,170,000,000 | 2,163,000,000 | 2,183,000,000 | 2,185,000,000 | 2,179,000,000 | 2,173,000,000 | 2,168,000,000 | 2,174,000,000 | 2,172,000,000 | 2,168,000,000 | 2,159,000,000 | 2,148,000,000 | 2,144,000,000 | 2,144,000,000 | 2,134,000,000 | 2,122,000,000 | 2,112,000,000 | 2,110,000,000 | 2,106,000,000 | 2,174,000,000 | 2,188,000,000 | 2,183,000,000 | 2,171,000,000 | 2,157,000,000 | 2,162,000,000 | 2,144,000,000 | 2,154,000,000 | 1,473,000,000 | 1,467,000,000 | 1,468,000,000 | 738,000,000 | 731,000,000 | 727,000,000 |
accumulated other comprehensive loss | -2,261,000,000 | -2,499,000,000 | -2,695,000,000 | -3,161,000,000 | -2,355,000,000 | -3,463,000,000 | -3,457,000,000 | -3,048,000,000 | -4,540,000,000 | -3,756,000,000 | -3,171,000,000 | -3,742,000,000 | -3,587,000,000 | -1,954,000,000 | -1,173,000,000 | -235,000,000 | -336,000,000 | -382,000,000 | -513,000,000 | -609,000,000 | -611,000,000 | -589,000,000 | -553,000,000 | -451,000,000 | -359,000,000 | -361,000,000 | -379,000,000 | -292,000,000 | -370,000,000 | -317,000,000 | -541,000,000 | -410,000,000 | -413,000,000 | -301,000,000 | -326,000,000 | ||||||||||||||
retained earnings | 12,268,000,000 | 12,185,000,000 | 12,093,000,000 | 12,017,000,000 | 11,949,000,000 | 11,867,000,000 | 11,765,000,000 | 11,727,000,000 | 11,796,000,000 | 11,648,000,000 | 11,476,000,000 | 11,258,000,000 | 11,005,000,000 | 10,752,000,000 | 10,585,000,000 | 10,494,000,000 | 10,366,000,000 | 10,202,000,000 | 9,975,000,000 | 9,623,000,000 | 9,511,000,000 | 9,404,000,000 | 9,389,000,000 | 9,538,000,000 | 9,369,000,000 | 9,176,000,000 | 8,979,000,000 | 8,781,000,000 | 8,587,000,000 | 8,374,000,000 | 8,110,000,000 | 7,887,000,000 | 7,746,000,000 | 7,580,000,000 | 7,431,000,000 | 7,262,000,000 | 6,841,000,000 | 6,631,000,000 | 6,239,000,000 | 6,020,000,000 | 5,931,000,000 | 5,744,000,000 | 5,630,000,000 | 5,171,000,000 | 5,124,000,000 | 5,064,000,000 | 5,205,000,000 | 5,257,000,000 | 5,252,000,000 |
less cost of common stock in treasury - 100,575,744 shares at 9/30/2025 and 96,755,368 shares at 12/31/2024 | -6,308,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 7,429,000,000 | 6,860,000,000 | 7,052,000,000 | 6,543,000,000 | 7,366,000,000 | 6,161,000,000 | 6,050,000,000 | 6,406,000,000 | 4,972,000,000 | 5,595,000,000 | 5,994,000,000 | 5,181,000,000 | 5,069,000,000 | 6,435,000,000 | 7,036,000,000 | 7,897,000,000 | 7,803,000,000 | 7,931,000,000 | 8,152,000,000 | 8,050,000,000 | 7,874,000,000 | 7,802,000,000 | 7,402,000,000 | 7,327,000,000 | 7,200,000,000 | 7,323,000,000 | 7,409,000,000 | 7,507,000,000 | 7,786,000,000 | 8,079,000,000 | 8,000,000,000 | 7,963,000,000 | 8,034,000,000 | 7,985,000,000 | 7,930,000,000 | 7,727,000,000 | 7,500,000,000 | 7,433,000,000 | 6,969,000,000 | 6,988,000,000 | 6,942,000,000 | 7,028,000,000 | 6,985,000,000 | 5,857,000,000 | 5,792,000,000 | 5,668,000,000 | 7,035,000,000 | 7,093,000,000 | 7,183,000,000 |
total liabilities and shareholders’ equity | 77,376,000,000 | 77,988,000,000 | 77,622,000,000 | 79,297,000,000 | 79,663,000,000 | 79,597,000,000 | 79,444,000,000 | 85,834,000,000 | 85,706,000,000 | 90,761,000,000 | 91,127,000,000 | 85,406,000,000 | 84,143,000,000 | 86,889,000,000 | 89,165,000,000 | 94,616,000,000 | 94,529,000,000 | 88,355,000,000 | 86,291,000,000 | 88,129,000,000 | 83,631,000,000 | 84,397,000,000 | 76,337,000,000 | 73,402,000,000 | 72,848,000,000 | 72,537,000,000 | 70,690,000,000 | 70,818,000,000 | 71,448,000,000 | 71,987,000,000 | 72,335,000,000 | 71,567,000,000 | 72,017,000,000 | 71,447,000,000 | 72,976,000,000 | 74,124,000,000 | 69,336,000,000 | 68,887,000,000 | 64,670,000,000 | 64,885,000,000 | 65,359,000,000 | 62,650,000,000 | 62,593,000,000 | 55,004,000,000 | 55,885,000,000 | 57,106,000,000 | 59,590,000,000 | 63,630,000,000 | 67,370,000,000 |
short-term borrowings | 2,925,000,000 | 1,225,000,000 | 1,250,000,000 | 3,565,000,000 | 4,812,000,000 | 9,558,000,000 | 11,016,000,000 | 3,211,000,000 | 508,000,000 | 10,000,000 | 752,000,000 | 2,263,000,000 | 71,000,000 | 51,000,000 | 1,733,000,000 | 935,000,000 | 44,000,000 | 84,000,000 | 58,000,000 | 48,000,000 | 10,000,000 | 509,000,000 | 541,000,000 | 41,000,000 | 12,000,000 | 80,000,000 | 202,000,000 | 226,000,000 | 58,000,000 | 110,000,000 | 83,000,000 | 82,000,000 | 179,000,000 | 200,000,000 | 489,000,000 | 425,000,000 | 490,000,000 | 2,207,000,000 | |||||||||||
fixed rate reset non-cumulative perpetual preferred stock, series a, no par value, 100,000 liquidation preference per share: | |||||||||||||||||||||||||||||||||||||||||||||||||
4,000 shares authorized and issued at 12/31/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 98,488,066 shares at 6/30/2025 and 96,755,368 shares at 12/31/2024 | -6,166,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 4,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 4,000 shares | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | 394,000,000 | |||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 96,945,906 shares at 3/31/2025 and 96,755,368 shares at 12/31/2024 | -6,079,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
fixed-rate reset non-cumulative perpetual preferred stock, series a, no par value, 100,000 liquidation preference per share: | |||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 96,755,368 shares at 12/31/2024 and 96,266,568 shares at 12/31/2023 | -6,066,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 95,441,515 shares at 9/30/2024 and 96,266,568 shares at 12/31/2023 | -5,980,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 95,559,986 shares at 6/30/2024 and 96,266,568 shares at 12/31/2023 | -5,988,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 95,683,776 shares at 3/31/2024 and 96,266,568 shares at 12/31/2023 | -5,995,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 96,266,568 shares at 12/31/2023 and 97,197,962 shares at 12/31/2022 | -6,032,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 96,374,736 shares at 9/30/2023 and 97,197,962 shares at 12/31/2022 | -6,039,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 96,449,879 shares at 6/30/2023 and 97,197,962 shares at 12/31/2022 | -6,044,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 96,631,155 shares at 3/31/2023 and 97,197,962 shares at 12/31/2022 | -6,055,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 97,197,962 shares at 12/31/2022 and 97,476,872 shares at 12/31/2021 | -6,090,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 97,244,273 shares at 9/30/2022 and 97,476,872 shares at 12/31/2021 | -6,093,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 97,387,508 shares at 6/30/2022 and 97,476,872 shares at 12/31/2021 | -6,102,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 97,435,493 shares at 3/31/2022 and 97,476,872 shares at 12/31/2021 | -6,105,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -212,000,000 | -207,000,000 | -120,000,000 | -105,000,000 | 168,000,000 | 116,000,000 | 158,000,000 | 174,000,000 | |||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 97,476,872 shares at 12/31/2021 and 88,997,430 shares at 12/31/2020 | -6,095,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 97,158,441 shares at 9/30/2021 and 88,997,430 shares at 12/31/2020 | -6,061,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 94,247,402 shares at 6/30/2021 and 88,997,430 shares at 12/31/2020 | -5,849,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issued - 4,000 shares at 3/31/2021 and 12/31/2020 | 394,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 88,579,635 shares at 3/31/2021 and 88,997,430 shares at 12/31/2020 | -5,436,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less allowance for loan losses | -948,000,000 | -978,000,000 | -1,007,000,000 | -916,000,000 | -637,000,000 | -652,000,000 | -657,000,000 | -647,000,000 | -671,000,000 | -664,000,000 | -677,000,000 | -698,000,000 | -712,000,000 | -712,000,000 | -705,000,000 | -708,000,000 | -727,000,000 | -601,000,000 | -592,000,000 | -604,000,000 | -617,000,000 | -629,000,000 | -667,000,000 | -704,000,000 | |||||||||||||||||||||||||
issued - 4,000 shares at 12/31/2020 | 394,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 88,997,430 shares at 12/31/2020 and 86,069,234 shares at 12/31/2019 | -5,461,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issued - 4,000 shares at 9/30/2020 | 394,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 89,095,470 shares at 9/30/2020 and 86,069,234 shares at 12/31/2019 | -5,467,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issued - 4,000 shares at 6/30/2020 | 395,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 89,124,560 shares at 6/30/2020 and 86,069,234 shares at 12/31/2019 | -5,469,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 89,127,359 shares at 3/31/2020 and 86,069,234 shares at 12/31/2019 | -5,470,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 86,069,234 shares at 12/31/19 and 68,081,176 shares at 12/31/18 | -5,291,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 84,028,400 shares at 9/30/19 and 68,081,176 shares at 12/31/18 | -5,146,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 78,367,534 shares at 6/30/19 and 68,081,176 shares at 12/31/18 | -4,780,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
certificates of deposit | 2,776,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 72,747,011 shares at 3/31/19 and 68,081,176 shares at 12/31/18 | -4,357,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
investment securities held-to-maturity | 1,266,000,000 | 1,344,000,000 | 1,430,000,000 | 1,508,000,000 | 1,695,000,000 | 1,871,000,000 | |||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 68,081,176 shares at 12/31/18 and 55,306,483 shares at 12/31/17 | -3,954,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 62,224,198 shares at 9/30/18 and 55,306,483 shares at 12/31/17 | -3,475,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 57,254,526 shares at 6/30/18 and 55,306,483 shares at 12/31/17 | -2,991,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 55,690,402 shares at 3/31/18 and 55,306,483 shares at 12/31/17 | -2,832,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 55,306,483 shares at 12/31/17 and 52,851,156 shares at 12/31/16 | -2,736,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 53,835,135 shares at 9/30/17 and 52,851,156 shares at 12/31/16 | -2,606,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 52,252,023 shares at 6/30/17 and 52,851,156 shares at 12/31/16 | -2,485,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 50,732,795 shares at 3/31/17 and 52,851,156 shares at 12/31/16 | -2,369,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 56,096,416 shares at 9/30/16 and 52,457,113 shares at 12/31/15 | -2,558,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 50,114,399 shares at 3/31/15 and 49,146,225 shares at 12/31/14 | -2,300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 47,992,721 shares at 9/30/14 and 45,860,786 shares at 12/31/13 | -2,205,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
federal funds sold | 100,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 44,483,659 shares at 9/30/13 and 39,889,610 shares at 12/31/12 | -2,041,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 41,361,612 shares at 3/31/13 and 39,889,610 shares at 12/31/12 | -1,920,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 39,889,610 shares at 12/31/12 and 30,831,076 shares at 12/31/11 | -1,879,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issued - 228,164,824 shares at 6/30/12 and 12/31/11 and 203,878,110 shares at 6/30/11 | 1,141,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 33,889,392 shares at 6/30/12, 30,831,076 shares at 12/31/11 and 27,092,427 shares at 6/30/11 | -1,700,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
money market and now deposits | 20,502,000,000 | 17,288,000,000 | 16,062,000,000 | 16,009,000,000 | 13,556,000,000 | 12,352,000,000 | 12,240,000,000 | ||||||||||||||||||||||||||||||||||||||||||
issued - 228,164,824 shares at 3/31/12 and 12/31/11 and 203,878,110 shares at 3/31/11 | 1,141,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 31,032,920 shares at 3/31/12, 30,831,076 shares at 12/31/11 and 27,103,941 shares at 3/31/11 | -1,614,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
federal funds sold and securities purchased under agreements to resell | 100,000,000 | 650,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
customers’ liability on acceptances outstanding | 13,000,000 | 24,000,000 | 21,000,000 | 12,000,000 | 7,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||
acceptances outstanding | 13,000,000 | 24,000,000 | 21,000,000 | 12,000,000 | 7,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||
fixed rate cumulative perpetual preferred stock, series f, no par value, 1,000 liquidation value per share: | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 2,250,000 shares at 12/31/09 and 9/30/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 2,250,000 shares at 12/31/09 and 9/30/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 203,878,110 shares at 9/30/10, 178,735,252 shares at 12/31/09 and 9/30/09 | 1,019,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 27,394,831 shares at 9/30/10, 27,555,623 shares at 12/31/09 and 27,620,576 shares at 9/30/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 2,250,000 shares at 12/31/09 and 6/30/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 2,250,000 shares at 12/31/09 and 6/30/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 203,878,110 shares at 6/30/10 and 178,735,252 shares at 12/31/09 and 6/30/09 | 1,019,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 27,561,412 shares at 6/30/10, 27,555,623 shares at 12/31/09 and 27,620,471 shares at 6/30/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 2,250,000 shares at 12/31/09 and 3/31/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 2,250,000 shares at 12/31/09 and 3/31/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 203,878,110 shares at 3/31/10 and 178,735,252 shares at 12/31/09 and 3/31/09 | 1,019,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 27,575,283 shares at 3/31/10, 27,555,623 shares at 12/31/09 and 27,580,899 shares at 3/31/09 | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 2,250,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 2,250,000 shares at 9/30/09 and 12/31/08 | 2,145,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issued - 178,735,252 shares at 9/30/09, 12/31/08 and 9/30/08 | 894,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 27,620,576 shares at 9/30/09, 28,244,967 shares at 12/31/2008 and 28,249,360 shares at 9/30/08 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 2,250,000 shares at 6/30/09, 12/31/08 and 6/30/08 | 2,140,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issued - 178,735,252 shares at 6/30/09, 12/31/08 and 6/30/08 | 894,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 27,620,471 shares at 6/30/09, 28,244,967 shares at 12/31/2008 and 28,281,490 shares at 6/30/08 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued - 2,250,000 shares at 3/31/09 and 12/31/08 | 2,134,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issued - 178,735,252 shares at 3/31/09, 12/31/08 and 3/31/08 | 894,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
less cost of common stock in treasury - 27,580,899 shares at 3/31/09, 28,244,967 shares at 12/31/08 and 28,233,996 shares at 3/31/08 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2015-03-31 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||
net income | 176,000,000 | 199,000,000 | 172,000,000 | 170,000,000 | 184,000,000 | 206,000,000 | 138,000,000 | 33,000,000 | 251,000,000 | 273,000,000 | 324,000,000 | 350,000,000 | 351,000,000 | 261,000,000 | 189,000,000 | 228,000,000 | 262,000,000 | 328,000,000 | 350,000,000 | 215,000,000 | 211,000,000 | 113,000,000 | -65,000,000 | 269,000,000 | 292,000,000 | 298,000,000 | 339,000,000 | 310,000,000 | 318,000,000 | 326,000,000 | 281,000,000 | 112,000,000 | 226,000,000 | 134,000,000 | 134,000,000 | 144,000,000 | 130,000,000 | 59,000,000 | 70,000,000 | 52,000,000 | 19,000,000 | 18,000,000 | 9,000,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 22,000,000 | 44,000,000 | 20,000,000 | 21,000,000 | 14,000,000 | 28,000,000 | 10,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||
provision for deferred income taxes | 49,000,000 | 7,000,000 | 4,000,000 | -8,000,000 | -21,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||
depreciation and amortization | 24,000,000 | 25,000,000 | 25,000,000 | 26,000,000 | 23,000,000 | 25,000,000 | 22,000,000 | 23,000,000 | 22,000,000 | 22,000,000 | 20,000,000 | 21,000,000 | 25,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 25,000,000 | 26,000,000 | 25,000,000 | 26,000,000 | 27,000,000 | 29,000,000 | 26,000,000 | 30,000,000 | 27,000,000 | 28,000,000 | 29,000,000 | 30,000,000 | 30,000,000 | 29,000,000 | 31,000,000 | 30,000,000 | 31,000,000 | 30,000,000 | 30,000,000 | 34,000,000 | 33,000,000 | ||||||
net periodic defined benefit credit | -11,000,000 | -10,000,000 | -10,000,000 | -11,000,000 | -12,000,000 | -12,000,000 | -12,000,000 | -7,000,000 | -6,000,000 | -7,000,000 | -7,000,000 | -23,000,000 | -23,000,000 | -23,000,000 | -22,000,000 | -20,000,000 | -20,000,000 | -21,000,000 | -20,000,000 | -6,000,000 | -6,000,000 | -8,000,000 | -5,000,000 | -6,000,000 | -9,000,000 | -7,000,000 | -7,000,000 | -4,000,000 | -5,000,000 | -5,000,000 | |||||||||||||
share-based compensation expense | 1,000,000 | 8,000,000 | 27,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 27,000,000 | 8,000,000 | 9,000,000 | 7,000,000 | 28,000,000 | 12,000,000 | 9,000,000 | 11,000,000 | 28,000,000 | 5,000,000 | 7,000,000 | 7,000,000 | 22,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | 8,000,000 | 2,000,000 | 5,000,000 | 8,000,000 | 24,000,000 | 7,000,000 | 7,000,000 | 10,000,000 | 24,000,000 | 10,000,000 | 5,000,000 | 16,000,000 | 10,000,000 | 8,000,000 | 13,000,000 | 13,000,000 | 7,000,000 | 4,000,000 | 7,000,000 | 7,000,000 | 11,000,000 |
net amortization of securities | -9,000,000 | -9,000,000 | -10,000,000 | -1,000,000 | 2,000,000 | 2,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 6,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 4,000,000 | 10,000,000 | 13,000,000 | 10,000,000 | ||||||||
net gains on sales of foreclosed property and other bank property | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net change in: | |||||||||||||||||||||||||||||||||||||||||||
accrued income receivable | -6,000,000 | 0 | 13,000,000 | 28,000,000 | 40,000,000 | 6,000,000 | 9,000,000 | 5,000,000 | 4,000,000 | -40,000,000 | -34,000,000 | -57,000,000 | -53,000,000 | -41,000,000 | -1,000,000 | -4,000,000 | 16,000,000 | 6,000,000 | -5,000,000 | -7,000,000 | -11,000,000 | 35,000,000 | 8,000,000 | 16,000,000 | 13,000,000 | 8,000,000 | -20,000,000 | -9,000,000 | 2,000,000 | -12,000,000 | -26,000,000 | -12,000,000 | -20,000,000 | -6,000,000 | -10,000,000 | 2,000,000 | -1,000,000 | ||||||
accrued expenses payable | -33,000,000 | 12,000,000 | -152,000,000 | 31,000,000 | -7,000,000 | -17,000,000 | -164,000,000 | 214,000,000 | 86,000,000 | 150,000,000 | -102,000,000 | 113,000,000 | 62,000,000 | 49,000,000 | -93,000,000 | 48,000,000 | 53,000,000 | 5,000,000 | 26,000,000 | 21,000,000 | 14,000,000 | -52,000,000 | -12,000,000 | 12,000,000 | 47,000,000 | -59,000,000 | -27,000,000 | 30,000,000 | 70,000,000 | -29,000,000 | -22,000,000 | 13,000,000 | 45,000,000 | -31,000,000 | -72,000,000 | 38,000,000 | -85,000,000 | ||||||
other | -480,000,000 | 207,000,000 | 182,000,000 | -615,000,000 | 781,000,000 | -113,000,000 | -236,000,000 | 911,000,000 | -531,000,000 | -592,000,000 | 207,000,000 | 138,000,000 | -4,000,000 | 83,000,000 | -831,000,000 | 204,000,000 | -159,000,000 | -410,000,000 | -104,000,000 | -53,000,000 | -266,000,000 | -191,000,000 | 399,000,000 | -118,000,000 | 25,000,000 | 64,000,000 | -289,000,000 | 282,000,000 | -113,000,000 | -40,000,000 | 55,000,000 | -48,000,000 | -75,000,000 | 190,000,000 | 110,000,000 | -11,000,000 | 77,000,000 | -13,000,000 | 156,000,000 | 72,000,000 | |||
net cash from operating activities | -270,000,000 | 476,000,000 | 273,000,000 | -354,000,000 | 1,049,000,000 | 111,000,000 | -205,000,000 | 1,122,000,000 | -178,000,000 | -155,000,000 | 462,000,000 | 597,000,000 | 393,000,000 | 358,000,000 | -710,000,000 | 429,000,000 | 202,000,000 | -156,000,000 | 159,000,000 | 208,000,000 | -24,000,000 | 45,000,000 | 699,000,000 | 221,000,000 | 444,000,000 | 385,000,000 | 40,000,000 | 649,000,000 | 353,000,000 | 256,000,000 | 358,000,000 | 245,000,000 | 202,000,000 | 338,000,000 | 276,000,000 | 274,000,000 | 158,000,000 | 255,000,000 | 431,000,000 | 309,000,000 | |||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
free cash flows | -270,000,000 | 476,000,000 | 273,000,000 | -354,000,000 | 1,049,000,000 | 111,000,000 | -205,000,000 | 1,122,000,000 | -178,000,000 | -155,000,000 | 462,000,000 | 597,000,000 | 393,000,000 | 358,000,000 | -710,000,000 | 429,000,000 | 202,000,000 | -156,000,000 | 159,000,000 | 208,000,000 | -24,000,000 | 45,000,000 | 699,000,000 | 221,000,000 | 444,000,000 | 385,000,000 | 40,000,000 | 649,000,000 | 353,000,000 | 256,000,000 | 358,000,000 | 245,000,000 | 202,000,000 | 338,000,000 | 276,000,000 | 274,000,000 | 158,000,000 | 255,000,000 | 431,000,000 | 309,000,000 | |||
investing activities | |||||||||||||||||||||||||||||||||||||||||||
investment securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||||||
maturities and redemptions | 507,000,000 | 340,000,000 | 287,000,000 | 689,000,000 | 565,000,000 | 574,000,000 | 385,000,000 | 424,000,000 | 377,000,000 | 663,000,000 | 1,021,000,000 | 508,000,000 | 549,000,000 | 648,000,000 | 806,000,000 | 1,333,000,000 | 1,384,000,000 | 1,827,000,000 | 992,000,000 | 1,006,000,000 | 1,033,000,000 | 713,000,000 | 598,000,000 | 647,000,000 | 624,000,000 | 504,000,000 | 487,000,000 | 415,000,000 | 471,000,000 | 451,000,000 | 444,000,000 | 417,000,000 | 427,000,000 | 393,000,000 | 938,000,000 | 956,000,000 | 937,000,000 | ||||||
purchases | -1,202,000,000 | -96,000,000 | 0 | -34,000,000 | 0 | -329,000,000 | -3,536,000,000 | -3,605,000,000 | -1,609,000,000 | -2,499,000,000 | -2,078,000,000 | -1,750,000,000 | -1,008,000,000 | -3,409,000,000 | -467,000,000 | -920,000,000 | -625,000,000 | -678,000,000 | -511,000,000 | -1,532,000,000 | -414,000,000 | -1,727,000,000 | -450,000,000 | -441,000,000 | -457,000,000 | -486,000,000 | -487,000,000 | -955,000,000 | -820,000,000 | -869,000,000 | |||||||||||||
net change in loans | 271,000,000 | -1,304,000,000 | 605,000,000 | -47,000,000 | 1,344,000,000 | -1,058,000,000 | 1,275,000,000 | 1,280,000,000 | 2,346,000,000 | -837,000,000 | -1,524,000,000 | -1,811,000,000 | -485,000,000 | -2,137,000,000 | -391,000,000 | -1,155,000,000 | 2,606,000,000 | 931,000,000 | 1,685,000,000 | 49,000,000 | 1,044,000,000 | -55,000,000 | -3,174,000,000 | 1,095,000,000 | 266,000,000 | -1,534,000,000 | -151,000,000 | -1,165,000,000 | 771,000,000 | -553,000,000 | -98,000,000 | 18,000,000 | 177,000,000 | -487,000,000 | 971,000,000 | -1,022,000,000 | -357,000,000 | ||||||
proceeds from sales of foreclosed property and other bank property | 10,000,000 | 6,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||
net increase in premises and equipment | -32,000,000 | -27,000,000 | -7,000,000 | -35,000,000 | -34,000,000 | -44,000,000 | -40,000,000 | -60,000,000 | -39,000,000 | -33,000,000 | -21,000,000 | -24,000,000 | -17,000,000 | -24,000,000 | -17,000,000 | -20,000,000 | -15,000,000 | -17,000,000 | -18,000,000 | -28,000,000 | -22,000,000 | -14,000,000 | -15,000,000 | -24,000,000 | -33,000,000 | -13,000,000 | -16,000,000 | -25,000,000 | -24,000,000 | -21,000,000 | -20,000,000 | -26,000,000 | -16,000,000 | -25,000,000 | |||||||||
federal home loan bank stock: | |||||||||||||||||||||||||||||||||||||||||||
redemptions | 82,000,000 | 41,000,000 | 41,000,000 | 62,000,000 | 203,000,000 | 348,000,000 | 146,000,000 | 51,000,000 | 195,000,000 | 59,000,000 | 20,000,000 | 0 | 0 | 0 | 115,000,000 | 0 | 62,000,000 | 0 | 21,000,000 | ||||||||||||||||||||||||
proceeds from bank-owned life insurance settlements | 7,000,000 | 2,000,000 | 1,000,000 | 9,000,000 | 8,000,000 | 11,000,000 | 7,000,000 | 3,000,000 | 16,000,000 | 9,000,000 | 2,000,000 | 11,000,000 | 14,000,000 | 6,000,000 | 8,000,000 | 6,000,000 | 4,000,000 | 1,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 2,000,000 | 8,000,000 | 3,000,000 | 0 | 5,000,000 | 2,000,000 | 5,000,000 | 1,000,000 | 0 | 3,000,000 | ||||||||||||
net cash from investing activities | 655,000,000 | -1,048,000,000 | 913,000,000 | 253,000,000 | 1,837,000,000 | -568,000,000 | 1,739,000,000 | 1,715,000,000 | 2,924,000,000 | -139,000,000 | -1,006,000,000 | -1,424,000,000 | -289,000,000 | -5,042,000,000 | -3,197,000,000 | -1,447,000,000 | 1,481,000,000 | 681,000,000 | 1,008,000,000 | 28,000,000 | -1,286,000,000 | 190,000,000 | -3,534,000,000 | 1,096,000,000 | 231,000,000 | -1,582,000,000 | -239,000,000 | -1,183,000,000 | 743,000,000 | -569,000,000 | -147,000,000 | 56,000,000 | 205,000,000 | -501,000,000 | 940,000,000 | -902,000,000 | -303,000,000 | 616,000,000 | 338,000,000 | 1,223,000,000 | 1,712,000,000 | 4,994,000,000 | 192,000,000 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||
deposits | 2,494,000,000 | -1,436,000,000 | -2,264,000,000 | 702,000,000 | 542,000,000 | -1,022,000,000 | -3,225,000,000 | -105,000,000 | 837,000,000 | 1,336,000,000 | -6,702,000,000 | -1,470,000,000 | -2,585,000,000 | -1,242,000,000 | -5,104,000,000 | 238,000,000 | 5,719,000,000 | 1,657,000,000 | 824,000,000 | 4,500,000,000 | 727,000,000 | 10,356,000,000 | -29,000,000 | 606,000,000 | 1,314,000,000 | 1,377,000,000 | -1,586,000,000 | -104,000,000 | -1,241,000,000 | -660,000,000 | -77,000,000 | 28,000,000 | 876,000,000 | 184,000,000 | 1,104,000,000 | 600,000,000 | |||||||
short-term borrowings | 1,700,000,000 | 1,225,000,000 | 0 | -1,250,000,000 | 1,250,000,000 | -3,565,000,000 | -1,247,000,000 | -4,746,000,000 | -1,458,000,000 | 7,805,000,000 | 2,703,000,000 | -10,000,000 | -742,000,000 | -1,511,000,000 | 2,192,000,000 | 20,000,000 | -1,682,000,000 | 798,000,000 | 891,000,000 | -40,000,000 | 26,000,000 | 10,000,000 | 38,000,000 | -499,000,000 | -32,000,000 | -36,000,000 | -52,000,000 | 1,000,000 | 12,000,000 | ||||||||||||||
medium- and long-term debt: | |||||||||||||||||||||||||||||||||||||||||||
issuances and advances | 0 | 1,000,000,000 | 0 | 4,000,000,000 | 0 | 0 | 700,000,000 | 0 | |||||||||||||||||||||||||||||||||||
preferred stock: | |||||||||||||||||||||||||||||||||||||||||||
issuance | 0 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash dividends paid | 168,000,000 | -92,000,000 | -93,000,000 | -99,000,000 | -93,000,000 | -93,000,000 | -92,000,000 | -97,000,000 | -92,000,000 | -176,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | 84,000,000 | -95,000,000 | 274,000,000 | -91,000,000 | -96,000,000 | -95,000,000 | -99,000,000 | -100,000,000 | -104,000,000 | -99,000,000 | -102,000,000 | -57,000,000 | -51,000,000 | -53,000,000 | -52,000,000 | -47,000,000 | -36,000,000 | -29,000,000 | -20,000,000 | -20,000,000 | ||||||
common stock: | |||||||||||||||||||||||||||||||||||||||||||
repurchases | -151,000,000 | -101,000,000 | -50,000,000 | -1,000,000 | 0 | -1,000,000 | -15,000,000 | 0 | -3,000,000 | -1,000,000 | -39,000,000 | -50,000,000 | -220,000,000 | -451,000,000 | -8,000,000 | 0 | 0 | 0 | -199,000,000 | -152,000,000 | -370,000,000 | -429,000,000 | -443,000,000 | -501,000,000 | -500,000,000 | -169,000,000 | -168,000,000 | -148,000,000 | -147,000,000 | -66,000,000 | -74,000,000 | ||||||||||||
stock tendered for payment of withholding taxes | -1,000,000 | 0 | -13,000,000 | -1,000,000 | 0 | -1,000,000 | -12,000,000 | ||||||||||||||||||||||||||||||||||||
issuances under employee stock plans | 4,000,000 | 2,000,000 | 4,000,000 | 17,000,000 | 1,000,000 | 5,000,000 | -1,000,000 | 9,000,000 | 2,000,000 | 5,000,000 | 2,000,000 | 1,000,000 | 6,000,000 | 3,000,000 | 18,000,000 | 12,000,000 | 4,000,000 | 8,000,000 | 10,000,000 | 2,000,000 | -3,000,000 | 2,000,000 | 3,000,000 | 6,000,000 | 1,000,000 | 5,000,000 | 6,000,000 | 2,000,000 | 4,000,000 | 6,000,000 | 40,000,000 | 12,000,000 | 16,000,000 | 6,000,000 | |||||||||
net cash from financing activities | -634,000,000 | 68,000,000 | -2,198,000,000 | 512,000,000 | -1,305,000,000 | 134,000,000 | -5,901,000,000 | -1,447,000,000 | -4,857,000,000 | -217,000,000 | 4,996,000,000 | 1,139,000,000 | -1,667,000,000 | -1,333,000,000 | -5,222,000,000 | 108,000,000 | 5,405,000,000 | 1,105,000,000 | -2,063,000,000 | 4,390,000,000 | -860,000,000 | 8,221,000,000 | 1,872,000,000 | 384,000,000 | -139,000,000 | 1,297,000,000 | -881,000,000 | -744,000,000 | -917,000,000 | -863,000,000 | 780,000,000 | -660,000,000 | 166,000,000 | 54,000,000 | -153,000,000 | 809,000,000 | 549,000,000 | 144,000,000 | |||||
net decrease in cash and cash equivalents | -249,000,000 | -504,000,000 | -1,012,000,000 | -9,129,000,000 | -896,000,000 | -963,000,000 | 536,000,000 | 179,000,000 | -109,000,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 6,804,000,000 | 0 | 0 | 0 | 9,502,000,000 | 0 | 0 | 0 | 6,282,000,000 | 0 | 0 | 0 | 22,679,000,000 | 0 | 0 | 0 | 15,767,000,000 | 0 | 0 | 0 | 5,818,000,000 | 0 | 0 | 0 | 4,561,000,000 | 0 | 0 | 0 | 5,845,000,000 | 0 | 0 | 6,071,000,000 | 4,534,000,000 | 0 | 3,556,000,000 | 0 | 0 | 5,617,000,000 | 0 | ||
cash and cash equivalents at end of period | -249,000,000 | -504,000,000 | 5,792,000,000 | 411,000,000 | 1,581,000,000 | -323,000,000 | 5,135,000,000 | 1,390,000,000 | -2,111,000,000 | -511,000,000 | 10,734,000,000 | 312,000,000 | -1,563,000,000 | -6,017,000,000 | 13,550,000,000 | -910,000,000 | 7,088,000,000 | 1,630,000,000 | 14,871,000,000 | 4,626,000,000 | -2,170,000,000 | 8,456,000,000 | 4,855,000,000 | 1,701,000,000 | 536,000,000 | 100,000,000 | 3,481,000,000 | -1,278,000,000 | 179,000,000 | -1,176,000,000 | 6,836,000,000 | -359,000,000 | 573,000,000 | 5,962,000,000 | 5,597,000,000 | 181,000,000 | 3,960,000,000 | -231,000,000 | -404,000,000 | 4,629,000,000 | -2,122,000,000 | ||
interest paid | 402,000,000 | 366,000,000 | 369,000,000 | 403,000,000 | 464,000,000 | 484,000,000 | 541,000,000 | 444,000,000 | 467,000,000 | 344,000,000 | 194,000,000 | 75,000,000 | 27,000,000 | 12,000,000 | 16,000,000 | 10,000,000 | 17,000,000 | 10,000,000 | 20,000,000 | 17,000,000 | 34,000,000 | 50,000,000 | 102,000,000 | 115,000,000 | 127,000,000 | 122,000,000 | 98,000,000 | 89,000,000 | 73,000,000 | 59,000,000 | 40,000,000 | 33,000,000 | 35,000,000 | 19,000,000 | 29,000,000 | 37,000,000 | 32,000,000 | 55,000,000 | 62,000,000 | 63,000,000 | 132,000,000 | 167,000,000 | 171,000,000 |
income taxes paid | 3,000,000 | 54,000,000 | 5,000,000 | 24,000,000 | 15,000,000 | 58,000,000 | 4,000,000 | 62,000,000 | 83,000,000 | 161,000,000 | 11,000,000 | 95,000,000 | 80,000,000 | 97,000,000 | 5,000,000 | 42,000,000 | 19,000,000 | 95,000,000 | 1,000,000 | ||||||||||||||||||||||||
cash dividends paid on preferred stock | -5,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||
net losses on sales of foreclosed property and other bank property | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit for deferred income taxes | 6,000,000 | -7,000,000 | -67,000,000 | -10,000,000 | -6,000,000 | -9,000,000 | -40,000,000 | 50,000,000 | 30,000,000 | 39,000,000 | 15,000,000 | -9,000,000 | -22,000,000 | -73,000,000 | 0 | -4,000,000 | -13,000,000 | 23,000,000 | 7,000,000 | 7,000,000 | 127,000,000 | -29,000,000 | -21,000,000 | 9,000,000 | |||||||||||||||||||
net securities losses | 1,000,000 | -1,000,000 | 0 | 0 | 8,000,000 | 0 | 2,000,000 | ||||||||||||||||||||||||||||||||||||
net gains on sales of foreclosed and other bank property | |||||||||||||||||||||||||||||||||||||||||||
sales | 0 | 0 | 0 | 987,000,000 | 0 | 1,251,000,000 | 0 | 5,000,000 | 0 | 0 | 37,000,000 | ||||||||||||||||||||||||||||||||
proceeds from sales of foreclosed and other bank property | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 411,000,000 | 1,581,000,000 | -323,000,000 | -4,367,000,000 | 1,390,000,000 | -2,111,000,000 | -511,000,000 | 4,452,000,000 | 312,000,000 | -1,563,000,000 | -910,000,000 | 7,088,000,000 | 4,626,000,000 | -2,170,000,000 | -1,080,000,000 | 991,000,000 | -359,000,000 | 1,063,000,000 | 181,000,000 | 404,000,000 | 1,630,000,000 | 87,000,000 | |||||||||||||||||||||
net gain on sale of foreclosed property | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of foreclosed property | 0 | 0 | 2,000,000 | 2,000,000 | 0 | 1,000,000 | 1,000,000 | 5,000,000 | 1,000,000 | 4,000,000 | 14,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||
issuances and advances of medium- and long-term debt | 350,000,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 14,000,000 | 12,000,000 | 14,000,000 | 33,000,000 | 30,000,000 | -25,000,000 | -42,000,000 | -135,000,000 | -182,000,000 | -17,000,000 | 5,000,000 | 138,000,000 | 411,000,000 | 8,000,000 | 35,000,000 | 44,000,000 | -13,000,000 | 16,000,000 | 0 | -29,000,000 | 12,000,000 | 17,000,000 | 24,000,000 | 14,000,000 | 16,000,000 | ||||||||||||||||||
net gains on sales of foreclosed property and other repossessed assets | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of foreclosed property and other repossessed assets | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net gains on sales of foreclosed property | 0 | 0 | -1,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales of foreclosed property | |||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||
loans transferred to other real estate | 0 | 0 | 9,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 15,000,000 | 5,000,000 | 42,000,000 | 32,000,000 | 9,000,000 | 28,000,000 | 22,000,000 | 32,000,000 | |||||||||||||||||||||||
preferred stock cash dividends paid | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||
accretion of loan purchase discount | 0 | 0 | -1,000,000 | -3,000,000 | -11,000,000 | -18,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||
securities transferred from held-to-maturity to available-for-sale | 0 | 0 | 0 | 1,266,000,000 | |||||||||||||||||||||||||||||||||||||||
securities transferred from available-for-sale to equity securities | 0 | 0 | 0 | 81,000,000 | |||||||||||||||||||||||||||||||||||||||
income tax paid | 56,000,000 | 74,000,000 | 3,000,000 | 60,000,000 | 149,000,000 | 12,000,000 | 31,000,000 | 92,000,000 | 2,000,000 | 117,000,000 | |||||||||||||||||||||||||||||||||
purchases of federal home loan bank stock | -31,000,000 | -33,000,000 | -16,000,000 | 0 | -41,000,000 | ||||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | 8,000,000 | 29,000,000 | 42,000,000 | 22,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||
investment securities held-to-maturity: | |||||||||||||||||||||||||||||||||||||||||||
maturities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
terminations | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
net periodic defined benefit (credit) cost | -4,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||
loans transferred from held-to-sale to portfolio | |||||||||||||||||||||||||||||||||||||||||||
net securities gains | -6,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||
medium- and long-term debt | |||||||||||||||||||||||||||||||||||||||||||
federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||||
fhlb issuances of medium- and long-term debt | 1,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||
issuances | |||||||||||||||||||||||||||||||||||||||||||
purchase and retirement of warrants | |||||||||||||||||||||||||||||||||||||||||||
loans transferred from portfolio to held-for-sale | |||||||||||||||||||||||||||||||||||||||||||
loans transferred from held-for-sale to portfolio | |||||||||||||||||||||||||||||||||||||||||||
lease residual transferred to other assets | |||||||||||||||||||||||||||||||||||||||||||
net periodic defined benefit cost | 11,000,000 | 21,000,000 | |||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation arrangements | -2,000,000 | -1,000,000 | 0 | -1,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||
trading securities | 10,000,000 | 10,000,000 | -33,000,000 | ||||||||||||||||||||||||||||||||||||||||
income tax refunds received | -103,000,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on debt redemption | |||||||||||||||||||||||||||||||||||||||||||
sales of federal home loan bank stock | 82,000,000 | 0 | 41,000,000 | ||||||||||||||||||||||||||||||||||||||||
income taxes and tax-related interest paid | |||||||||||||||||||||||||||||||||||||||||||
income taxes, tax deposits and tax-related interest paid | 1,000,000 | 59,000,000 | 5,000,000 | 29,000,000 | -50,000,000 | 69,000,000 | |||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 0 | 0 | 17,000,000 | 0 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||||||||
income from continuing operations, net of tax | 59,000,000 | 70,000,000 | 35,000,000 | 19,000,000 | 18,000,000 | 8,000,000 | |||||||||||||||||||||||||||||||||||||
discontinued operations | 0 | 0 | 17,000,000 | 0 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents acquired in acquisition of sterling bancshares, inc. | |||||||||||||||||||||||||||||||||||||||||||
purchase of federal reserve bank stock | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of indirect private equity and venture capital funds | |||||||||||||||||||||||||||||||||||||||||||
redemption | |||||||||||||||||||||||||||||||||||||||||||
net noncash assets acquired in stock acquisition of sterling bancshares, inc. | |||||||||||||||||||||||||||||||||||||||||||
repayments | |||||||||||||||||||||||||||||||||||||||||||
pending settlement of matured investment securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 23,000,000 | 122,000,000 | 126,000,000 | 175,000,000 | 311,000,000 | 312,000,000 | 203,000,000 | ||||||||||||||||||||||||||||||||||||
repayment | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repurchased | -36,000,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses on lending-related commitments | -6,000,000 | 0 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||
depreciation and software amortization | 32,000,000 | 30,000,000 | 32,000,000 | 30,000,000 | 31,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||
net decrease in trading securities | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans held-for-sale | |||||||||||||||||||||||||||||||||||||||||||
net decrease in accrued income receivable | 5,000,000 | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in accrued expenses | |||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and redemptions of investment securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities available-for-sale | -60,000,000 | 156,000,000 | 53,000,000 | 3,033,000,000 | 2,438,000,000 | 233,000,000 | |||||||||||||||||||||||||||||||||||||
purchases of investment securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 150,000,000 | 65,000,000 | 1,135,000,000 | ||||||||||||||||||||||||||||||||||||||||
net increase in fixed assets | |||||||||||||||||||||||||||||||||||||||||||
net increase in customers’ liability on acceptances outstanding | |||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | 791,000,000 | 70,000,000 | 56,000,000 | 168,000,000 | |||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||
net increase in acceptances outstanding | -11,000,000 | 3,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||
repayments of medium- and long-term debt | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 849,000,000 | ||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock plans | 0 | 3,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of common stock for treasury | |||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | |||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | |||||||||||||||||||||||||||||||||||||||||||
net gain on early termination of leveraged leases | |||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of securities | 6,000,000 | 4,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||
net gain on sales of businesses | |||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of medium- and long-term debt | |||||||||||||||||||||||||||||||||||||||||||
contribution to qualified pension plan | |||||||||||||||||||||||||||||||||||||||||||
net decrease in loans held-for-sale | |||||||||||||||||||||||||||||||||||||||||||
net increase in accrued expenses | |||||||||||||||||||||||||||||||||||||||||||
proceeds from early termination of leveraged leases | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of medium- and long-term debt | |||||||||||||||||||||||||||||||||||||||||||
redemptions of medium- and long-term debt | |||||||||||||||||||||||||||||||||||||||||||
net increase in loans held-for-sale | |||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in accrued income receivable | |||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investment securities available-for-sale | 360,000,000 | 321,000,000 | 423,000,000 | 895,000,000 | 578,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | ||||||||||||||||||||||||||||||||||||||||||
repurchases of medium- and long-term debt | |||||||||||||||||||||||||||||||||||||||||||
net increase in trading securities | |||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | 27,000,000 | 458,000,000 | |||||||||||||||||||||||||||||||||||||||||
auction-rate securities charge | |||||||||||||||||||||||||||||||||||||||||||
lease income charge | |||||||||||||||||||||||||||||||||||||||||||
net gain on sale of business | |||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in trading securities | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of federal home loan bank stock | |||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 2,713,000,000 | 1,859,000,000 | 1,592,000,000 | ||||||||||||||||||||||||||||||||||||||||
net decrease in customers’ liability on acceptances outstanding | -5,000,000 | 3,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||
net decrease in deposits | |||||||||||||||||||||||||||||||||||||||||||
net decrease in acceptances outstanding | |||||||||||||||||||||||||||||||||||||||||||
repurchase of medium- and long-term debt | |||||||||||||||||||||||||||||||||||||||||||
income taxes and income tax deposits paid | 15,000,000 | 2,000,000 | 215,000,000 | ||||||||||||||||||||||||||||||||||||||||
net increase in accrued income receivable | |||||||||||||||||||||||||||||||||||||||||||
proceeds from early termination of structured leases | 5,000,000 | 102,000,000 | |||||||||||||||||||||||||||||||||||||||||
gain on early termination of structured leases | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 3,423,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 3,510,000,000 |
