NVDA Stock Cash Flow Statements $142.62 (-3.12%) At 2025-01-23 19:00:00 EST
Nvidia Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Nvidia Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 | 2023-10-29 | 2023-07-30 | 2023-04-30 | 2023-01-29 | 2022-10-30 | 2022-07-31 | 2022-05-01 | 2022-01-30 | 2021-10-31 | 2021-08-01 | 2021-05-02 | 2021-01-31 | 2020-10-25 | 2020-07-26 | 2020-04-26 | 2020-01-26 | 2019-10-27 | 2019-07-28 | 2019-04-28 | 2019-01-27 | 2018-10-28 | 2018-07-29 | 2018-04-29 | 2018-01-28 | 2017-10-29 | 2017-07-30 | 2017-04-30 | 2017-01-29 | 2016-10-30 | 2016-07-31 | 2016-05-01 | 2016-01-31 | 2015-10-25 | 2015-07-26 | 2015-04-26 | 2015-01-25 | 2014-10-26 | 2014-07-27 | 2014-04-27 | 2014-01-26 | 2013-10-27 | 2013-07-28 | 2013-04-28 | 2013-01-27 | 2012-10-28 | 2012-07-29 | 2012-04-29 | 2012-01-29 | 2011-10-30 | 2011-07-31 | 2011-05-01 | 2011-01-30 | 2010-10-31 | 2010-08-01 | 2010-05-02 | 2009-07-26 | 2009-04-26 | 2009-01-25 | 2008-10-26 | 2008-07-27 | 2008-04-27 | 2008-01-27 | 2007-10-28 | 2007-07-29 | 2007-04-29 | 2007-01-28 | 2006-10-29 | 2006-07-30 | 2006-04-30 | 2006-01-29 | 2005-10-30 | 2005-07-31 | 2005-05-01 | 2005-01-30 | 2004-10-24 | 2004-07-25 | 2004-04-25 | 2003-07-27 | 2003-04-27 | 2003-01-26 | 2002-10-27 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 19,309,000,000 | 16,599,000,000 | 14,881,000,000 | 12,285,000,000 | 9,243,000,000 | 6,189,000,000 | 2,043,000,000 | 1,414,000,000 | 680,000,000 | 656,000,000 | 1,618,000,000 | 3,003,000,000 | 2,464,000,000 | 2,373,000,000 | 1,912,000,000 | 1,457,000,000 | 1,336,000,000 | 622,000,000 | 917,000,000 | 951,000,000 | 898,000,000 | 553,000,000 | 394,000,000 | 566,000,000 | 1,230,000,000 | 1,101,000,000 | 1,244,000,000 | 1,119,000,000 | 837,000,000 | 584,000,000 | 507,000,000 | 654,000,000 | 563,000,000 | 253,000,000 | 196,000,000 | 208,000,000 | 246,000,000 | 26,000,000 | 134,000,000 | 193,128,000 | 172,967,000 | 127,976,000 | 136,516,000 | 146,917,000 | 118,734,000 | 96,448,000 | 77,891,000 | 173,973,000 | 209,080,000 | 119,046,000 | 60,437,000 | 116,025,000 | 178,273,000 | 151,573,000 | 135,219,000 | 171,651,000 | 137,594,000 | -147,665,000 | 61,748,000 | -120,929,000 | 176,805,000 | 256,993,000 | 235,661,000 | 172,732,000 | 132,259,000 | 163,506,000 | 106,511,000 | 88,141,000 | 90,676,000 | 98,052,000 | 65,253,000 | 74,837,000 | 64,444,000 | 48,009,000 | 25,879,000 | 5,119,000 | 21,349,000 | 24,150,000 | 19,747,000 | 50,936,000 | -48,636,000 | ||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 1,252,000,000 | 1,153,000,000 | 1,011,000,000 | 994,000,000 | 979,000,000 | 841,000,000 | 735,000,000 | 738,000,000 | 745,000,000 | 648,000,000 | 578,000,000 | 551,000,000 | 559,000,000 | 465,000,000 | 429,000,000 | 416,000,000 | 383,000,000 | 374,000,000 | 224,000,000 | 220,000,000 | 223,000,000 | 223,000,000 | 178,000,000 | 157,000,000 | 138,000,000 | 133,000,000 | 129,000,000 | 126,000,000 | 107,000,000 | 82,000,000 | 76,000,000 | 71,000,000 | 65,000,000 | 58,000,000 | 53,000,000 | 59,000,000 | 52,000,000 | 48,000,000 | 45,000,000 | 42,470,000 | 41,435,000 | 38,415,000 | 35,521,000 | 36,204,000 | 34,299,000 | 32,395,000 | 33,397,000 | 35,769,000 | 33,069,000 | 32,255,000 | 35,569,000 | 35,436,000 | 33,230,000 | 35,949,000 | 31,739,000 | 37,405,000 | |||||||||||||||||||||||||||||
depreciation and amortization | 478,000,000 | 433,000,000 | 410,000,000 | 387,000,000 | 372,000,000 | 365,000,000 | 384,000,000 | 426,000,000 | 406,000,000 | 378,000,000 | 334,000,000 | 309,000,000 | 298,000,000 | 286,000,000 | 281,000,000 | 288,000,000 | 299,000,000 | 404,000,000 | 107,000,000 | 106,000,000 | 92,000,000 | 92,000,000 | 91,000,000 | 78,000,000 | 68,000,000 | 59,000,000 | 57,000,000 | 54,000,000 | 49,000,000 | 49,000,000 | 47,000,000 | 47,000,000 | 48,000,000 | 47,000,000 | 45,000,000 | 46,000,000 | 48,000,000 | 49,000,000 | 54,000,000 | 53,955,000 | 55,480,000 | 55,607,000 | 55,083,000 | 54,838,000 | 62,726,000 | 61,840,000 | 59,744,000 | 58,401,000 | 57,148,000 | 56,195,000 | 54,491,000 | 51,895,000 | 52,387,000 | 52,159,000 | 47,764,000 | 46,393,000 | 46,876,000 | 46,573,000 | 47,147,000 | 49,322,000 | 50,658,000 | 48,055,000 | 49,304,000 | 46,306,000 | 41,358,000 | 36,936,000 | 33,030,000 | 31,892,000 | 31,334,000 | 34,292,000 | 25,031,000 | 24,208,000 | 24,031,000 | 23,788,000 | 24,522,000 | 24,774,000 | 24,893,000 | 31,085,000 | 24,026,000 | 24,074,000 | 23,412,000 | 19,610,000 | 15,958,000 | 15,151,000 | 16,166,000 |
(gains) losses on investments in non-affiliated entities and publicly-held equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -603,000,000 | -1,699,000,000 | -1,577,000,000 | -78,000,000 | -530,000,000 | -746,000,000 | -1,135,000,000 | -647,000,000 | -532,000,000 | -443,000,000 | -542,000,000 | -224,000,000 | -21,000,000 | -185,000,000 | 24,000,000 | -165,000,000 | -53,000,000 | -80,000,000 | 16,000,000 | 23,000,000 | 22,000,000 | 15,000,000 | -42,000,000 | -345,000,000 | -83,000,000 | 62,000,000 | 51,000,000 | -517,000,000 | 43,000,000 | 93,000,000 | 22,000,000 | 51,000,000 | 72,000,000 | 41,000,000 | 33,000,000 | 27,000,000 | 42,000,000 | 37,000,000 | 28,000,000 | 20,488,000 | 23,768,000 | 16,849,000 | 21,464,000 | 7,516,000 | 8,525,000 | 2,452,000 | -3,063,000 | -10,824,000 | 28,893,000 | 10,161,000 | 3,630,000 | 4,814,000 | -5,840,000 | 11,667,000 | 8,415,000 | -29,642,000 | 14,398,000 | -24,845,000 | -3,979,000 | -25,639,000 | 31,186,000 | 22,237,000 | 28,002,000 | 16,149,000 | -2,620,000 | 29,888,000 | 0 | ||||||||||||||||||
other | -77,000,000 | -143,000,000 | -145,000,000 | -108,000,000 | -68,000,000 | -68,000,000 | -34,000,000 | 20,000,000 | -45,000,000 | -5,000,000 | 23,000,000 | 22,000,000 | 9,000,000 | 19,000,000 | -3,000,000 | -18,000,000 | 3,000,000 | -9,000,000 | 4,000,000 | 0 | 4,000,000 | 3,000,000 | -2,000,000 | -10,000,000 | -13,000,000 | -14,000,000 | -8,000,000 | 7,000,000 | 3,000,000 | 3,000,000 | 5,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 4,000,000 | 7,000,000 | -14,624,000 | 6,843,000 | 7,281,000 | 12,407,000 | 2,444,000 | 3,879,000 | 4,988,000 | 7,933,000 | 7,482,000 | 27,045,000 | 5,451,000 | 5,406,000 | 2,993,000 | 8,501,000 | 2,195,000 | -4,495,000 | -508,000 | 3,397,000 | 2,493,000 | 979,000 | 1,474,000 | 1,235,000 | -1,246,000 | 1,907,000 | 1,238,000 | -398,000 | 433,000 | 125,000 | 60,000 | 0 | 0 | 81,000 | 4,000 | |||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -3,561,000,000 | -1,767,000,000 | -2,366,000,000 | -1,690,000,000 | -1,243,000,000 | -2,987,000,000 | -252,000,000 | 1,080,000,000 | 410,000,000 | 120,000,000 | -788,000,000 | -692,000,000 | -366,000,000 | -562,000,000 | -595,000,000 | 117,000,000 | -462,000,000 | 44,000,000 | -249,000,000 | -201,000,000 | 105,000,000 | -319,000,000 | 182,000,000 | 794,000,000 | -557,000,000 | -442,000,000 | 56,000,000 | -98,000,000 | 45,000,000 | -237,000,000 | -150,000,000 | 7,000,000 | -190,000,000 | -121,000,000 | -17,000,000 | 31,000,000 | -22,000,000 | -59,000,000 | 18,000,000 | 89,405,000 | -92,982,000 | -73,824,000 | 28,077,000 | 21,046,000 | -29,465,000 | -71,205,000 | 108,476,000 | -9,932,000 | 210,000 | -33,849,000 | -75,369,000 | 35,070,000 | 5,820,000 | 14,171,000 | 289,597,000 | 15,826,000 | -43,893,000 | -36,897,000 | 47,847,000 | -62,926,000 | 19,924,000 | -68,124,000 | -64,135,000 | 34,206,000 | -6,984,000 | -98,067,000 | 49,430,000 | 11,729,000 | -62,207,000 | -35,346,000 | -1,561,000 | -4,392,000 | -17,001,000 | ||||||||||||
inventories | -977,000,000 | -803,000,000 | -577,000,000 | -503,000,000 | -456,000,000 | 295,000,000 | 566,000,000 | -706,000,000 | -563,000,000 | -725,000,000 | -560,000,000 | -374,000,000 | -118,000,000 | -123,000,000 | -159,000,000 | -334,000,000 | -93,000,000 | 54,000,000 | -151,000,000 | 66,000,000 | 153,000,000 | 225,000,000 | 153,000,000 | -156,000,000 | -325,000,000 | -293,000,000 | -2,000,000 | 0 | -34,000,000 | -27,000,000 | -114,000,000 | -157,000,000 | -127,000,000 | 23,000,000 | 7,000,000 | 17,000,000 | -3,000,000 | 45,000,000 | -75,109,000 | -20,383,000 | 6,187,000 | -5,679,000 | -7,527,000 | -2,544,000 | -6,788,000 | 41,510,000 | 9,429,000 | -41,544,000 | -44,643,000 | -2,191,000 | -20,864,000 | 45,331,000 | 211,233,000 | -29,899,000 | 55,649,000 | 22,840,000 | 21,145,000 | 5,775,000 | -30,357,000 | -87,958,000 | 30,055,000 | 16,108,000 | 6,804,000 | 7,759,000 | -17,967,000 | -30,566,000 | -52,074,000 | -20,739,000 | 59,997,000 | 80,307,000 | |||||||||||||||
prepaid expenses and other assets | -714,000,000 | 714,000,000 | -726,000,000 | -1,185,000,000 | 255,000,000 | -377,000,000 | -215,000,000 | -210,000,000 | 247,000,000 | -293,000,000 | -1,261,000,000 | -158,000,000 | -1,575,000,000 | 16,000,000 | 2,000,000 | 15,000,000 | -443,000,000 | 42,000,000 | -8,000,000 | 22,000,000 | 19,000,000 | 31,000,000 | 5,000,000 | 13,000,000 | -24,000,000 | -6,000,000 | -38,000,000 | 47,000,000 | -11,000,000 | -13,000,000 | -2,000,000 | 10,000,000 | -11,000,000 | 1,000,000 | -18,000,000 | 9,000,000 | -12,000,000 | 4,000,000 | -17,000,000 | -597,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,689,000,000 | 823,000,000 | -22,000,000 | 281,000,000 | 461,000,000 | 778,000,000 | 11,000,000 | -193,000,000 | -917,000,000 | 304,000,000 | 255,000,000 | 94,000,000 | 195,000,000 | 209,000,000 | 70,000,000 | 74,000,000 | 226,000,000 | -8,000,000 | 71,000,000 | 103,000,000 | 136,000,000 | 78,000,000 | -123,000,000 | -359,000,000 | 52,000,000 | 150,000,000 | 22,000,000 | 63,000,000 | 90,000,000 | 70,000,000 | -133,000,000 | -34,000,000 | 87,000,000 | 99,000,000 | 32,000,000 | -18,000,000 | 20,000,000 | 54,000,000 | -67,000,000 | -36,722,000 | 73,475,000 | -48,768,000 | -14,880,000 | 17,994,000 | -1,924,000 | 16,649,000 | -53,101,000 | -38,214,000 | -16,547,000 | 32,130,000 | 33,516,000 | 26,490,000 | 53,740,000 | -84,308,000 | 16,822,000 | 49,236,000 | 7,250,000 | 41,779,000 | 124,411,000 | -10,659,000 | 61,344,000 | -43,960,000 | 50,065,000 | -75,221,000 | 107,729,000 | 3,666,000 | -45,318,000 | 38,901,000 | -56,077,000 | -24,737,000 | 39,819,000 | 8,583,000 | 29,276,000 | 47,730,000 | 93,308,000 | -29,460,000 | 5,194,000 | ||||||||
accrued and other current liabilities | 604,000,000 | -888,000,000 | 4,202,000,000 | 1,072,000,000 | -1,722,000,000 | 1,986,000,000 | 689,000,000 | 166,000,000 | -92,000,000 | 633,000,000 | 634,000,000 | 511,000,000 | -62,000,000 | 133,000,000 | -1,000,000 | 128,000,000 | 30,000,000 | 113,000,000 | -32,000,000 | 157,000,000 | -24,000,000 | 50,000,000 | -129,000,000 | 109,000,000 | 51,000,000 | 177,000,000 | -81,000,000 | 48,000,000 | -24,000,000 | 96,000,000 | -87,000,000 | 1,000,000 | -51,000,000 | -78,000,000 | -7,000,000 | 80,000,000 | -101,000,000 | 2,000,000 | 58,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 265,000,000 | 261,000,000 | 323,000,000 | 306,000,000 | -28,000,000 | 131,000,000 | 105,000,000 | 150,000,000 | 42,000,000 | -10,000,000 | 70,000,000 | -61,000,000 | 155,000,000 | 51,000,000 | 47,000,000 | 89,000,000 | 53,000,000 | 11,000,000 | 10,000,000 | 18,000,000 | 12,000,000 | -15,000,000 | 13,000,000 | 51,000,000 | -50,000,000 | -14,000,000 | 15,000,000 | 450,000,000 | 15,000,000 | 8,000,000 | 8,000,000 | 15,000,000 | -17,000,000 | 19,000,000 | -31,000,000 | 48,000,000 | -50,000,000 | -38,000,000 | -57,000,000 | 120,801,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 17,627,000,000 | 14,488,000,000 | 15,345,000,000 | 11,499,000,000 | 7,332,000,000 | 6,348,000,000 | 2,911,000,000 | 2,248,000,000 | 392,000,000 | 1,270,000,000 | 1,731,000,000 | 3,033,000,000 | 1,519,000,000 | 2,682,000,000 | 1,874,000,000 | 2,067,000,000 | 1,279,000,000 | 1,567,000,000 | 909,000,000 | 1,465,000,000 | 1,640,000,000 | 936,000,000 | 720,000,000 | 898,000,000 | 487,000,000 | 913,000,000 | 1,445,000,000 | 1,358,000,000 | 1,157,000,000 | 705,000,000 | 282,000,000 | 721,000,000 | 458,000,000 | 184,000,000 | 309,000,000 | 511,000,000 | 255,000,000 | 163,000,000 | 246,000,000 | 442,729,000 | 215,623,000 | 96,282,000 | 151,022,000 | 400,712,000 | 162,315,000 | 96,469,000 | 175,650,000 | 451,009,000 | 181,485,000 | 200,886,000 | -9,208,000 | 172,200,000 | 434,673,000 | 212,177,000 | 135,117,000 | 142,128,000 | -19,845,000 | 43,003,000 | 80,957,000 | 145,245,000 | 252,471,000 | 380,125,000 | 331,111,000 | 306,489,000 | 230,395,000 | 289,318,000 | 17,002,000 | 50,396,000 | 225,383,000 | 84,099,000 | 47,347,000 | 89,579,000 | 99,171,000 | 434,000 | -28,891,000 | 61,486,000 | 18,814,000 | 40,428,000 | 124,325,000 | 91,264,000 | |||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 1,387,000,000 | 4,094,000,000 | 4,004,000,000 | 1,731,000,000 | 2,890,000,000 | 2,599,000,000 | 2,512,000,000 | 2,633,000,000 | 5,809,000,000 | 5,036,000,000 | 5,947,000,000 | 7,417,000,000 | 2,544,000,000 | 2,096,000,000 | 3,140,000,000 | 3,627,000,000 | 4,133,000,000 | 0 | 1,152,000,000 | 1,373,000,000 | 2,219,000,000 | 965,000,000 | 3,310,000,000 | 2,718,000,000 | 239,000,000 | 339,000,000 | 289,000,000 | 250,000,000 | 200,000,000 | 257,000,000 | 206,000,000 | 331,000,000 | 175,000,000 | 164,000,000 | 385,000,000 | 249,000,000 | 238,000,000 | 176,630,000 | 236,694,000 | 317,395,000 | 134,079,000 | 138,016,000 | 126,296,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable securities | 154,000,000 | 15,000,000 | 149,000,000 | 0 | 75,000,000 | 702,000,000 | 1,029,000,000 | 107,000,000 | 211,000,000 | 347,000,000 | 358,000,000 | 25,000,000 | 243,000,000 | 258,000,000 | 1,000,000 | 2,000,000 | 211,000,000 | 3,126,000,000 | 26,000,000 | 314,000,000 | 37,000,000 | 44,000,000 | 33,000,000 | 61,000,000 | 76,000,000 | 77,000,000 | 649,000,000 | 307,000,000 | 338,000,000 | 372,000,000 | 529,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments in non-affiliated entities | 66,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -4,518,000,000 | -5,744,000,000 | -9,303,000,000 | -7,523,000,000 | -5,345,000,000 | -2,542,000,000 | -2,801,000,000 | -2,133,000,000 | -2,188,000,000 | -3,644,000,000 | -3,932,000,000 | -8,767,000,000 | -6,752,000,000 | -4,798,000,000 | -4,470,000,000 | -6,468,000,000 | -4,554,000,000 | -7,425,000,000 | -861,000,000 | 0 | 0 | -839,000,000 | -622,000,000 | -1,036,000,000 | -2,976,000,000 | -3,431,000,000 | -3,705,000,000 | 0 | 0 | 0 | -36,000,000 | -885,000,000 | -834,000,000 | -946,000,000 | -469,000,000 | -808,000,000 | -808,000,000 | -594,000,000 | -1,267,000,000 | -735,730,000 | -443,225,000 | -681,781,000 | -1,001,073,000 | -1,644,933,000 | -484,257,000 | -394,264,000 | -541,950,000 | -649,138,000 | -481,643,000 | -433,442,000 | -814,222,000 | -640,548,000 | -283,797,000 | -187,698,000 | -268,211,000 | -41,784,000 | -20,016,000 | -66,690,000 | -92,344,000 | -155,527,000 | -49,317,000 | -76,803,000 | -56,411,000 | -90,977,000 | -52,651,000 | -181,669,000 | -275,252,000 | -239,991,000 | -131,963,000 | ||||||||||||||||
purchases related to property and equipment and intangible assets | -813,000,000 | -977,000,000 | -369,000,000 | -254,000,000 | -278,000,000 | -289,000,000 | -248,000,000 | -509,000,000 | -530,000,000 | -433,000,000 | -361,000,000 | -273,000,000 | -222,000,000 | -183,000,000 | -298,000,000 | -283,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in non-affiliated entities | -474,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -148,000,000 | -278,000,000 | -39,000,000 | 0 | 0 | 0 | -83,000,000 | 0 | 0 | -13,000,000 | -36,000,000 | -60,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -4,346,000,000 | -3,184,000,000 | -5,693,000,000 | -6,109,000,000 | -3,170,000,000 | -446,000,000 | -841,000,000 | -3,000,000 | 3,148,000,000 | 1,618,000,000 | 2,612,000,000 | -1,586,000,000 | -4,439,000,000 | -2,533,000,000 | -1,272,000,000 | -3,129,000,000 | -2,001,000,000 | -13,490,000,000 | -1,055,000,000 | -151,000,000 | 1,256,000,000 | 3,545,000,000 | 1,495,000,000 | 40,000,000 | 219,000,000 | -805,000,000 | -3,551,000,000 | -24,000,000 | 286,000,000 | 262,000,000 | 754,000,000 | -373,000,000 | -327,000,000 | -269,000,000 | 176,000,000 | -213,000,000 | -199,000,000 | 247,000,000 | -235,000,000 | -318,177,000 | -15,595,000 | -62,954,000 | -330,322,000 | -1,099,596,000 | -187,373,000 | 711,818,000 | -230,786,000 | -141,436,000 | -182,799,000 | -84,703,000 | -335,054,000 | -328,495,000 | 24,533,000 | -186,449,000 | -57,888,000 | -91,063,000 | -371,909,000 | 3,631,000 | -15,031,000 | -157,514,000 | -10,703,000 | 29,205,000 | -55,678,000 | -4,611,000 | -58,521,000 | -10,040,000 | -33,961,000 | -115,058,000 | -99,482,000 | -18,258,000 | |||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds related to employee stock plans | 204,000,000 | 0 | 285,000,000 | 0 | 156,000,000 | 1,000,000 | 246,000,000 | 6,000,000 | 144,000,000 | 1,000,000 | 204,000,000 | 4,000,000 | 149,000,000 | 2,000,000 | 126,000,000 | 4,000,000 | 96,000,000 | 6,000,000 | 88,000,000 | 3,000,000 | 63,000,000 | 0 | 83,000,000 | 2,000,000 | 66,000,000 | 3,000,000 | 66,000,000 | 7,000,000 | 56,000,000 | 11,000,000 | 65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to repurchases of common stock | -10,997,000,000 | -7,158,000,000 | -7,740,000,000 | -2,659,000,000 | -3,807,000,000 | -1,213,000,000 | -3,485,000,000 | -3,345,000,000 | -1,996,000,000 | -724,000,000 | -200,000,000 | 0 | -655,000,000 | 0 | -151,000,000 | -230,000,000 | 0 | -9,000,000 | -500,000,000 | -135,000,000 | 0 | -399,000,000 | -53,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to tax on restricted stock units | -1,679,000,000 | -1,637,000,000 | -1,752,000,000 | -841,000,000 | -763,000,000 | -672,000,000 | -507,000,000 | -344,000,000 | -294,000,000 | -305,000,000 | -532,000,000 | -622,000,000 | -439,000,000 | -366,000,000 | -477,000,000 | -226,000,000 | -298,000,000 | -196,000,000 | -222,000,000 | -88,000,000 | -202,000,000 | -50,000,000 | -211,000,000 | -50,000,000 | -467,000,000 | -66,000,000 | -449,000,000 | -35,000,000 | -387,000,000 | 0 | -190,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -245,000,000 | -246,000,000 | -98,000,000 | -99,000,000 | -97,000,000 | -100,000,000 | -99,000,000 | -98,000,000 | -100,000,000 | -100,000,000 | -100,000,000 | -101,000,000 | -100,000,000 | -99,000,000 | -99,000,000 | -99,000,000 | -99,000,000 | -99,000,000 | -98,000,000 | -98,000,000 | -97,000,000 | -98,000,000 | -97,000,000 | -98,000,000 | -91,000,000 | -91,000,000 | -91,000,000 | -91,000,000 | -84,000,000 | -84,000,000 | -82,000,000 | -76,000,000 | -61,000,000 | -62,000,000 | -62,000,000 | -61,000,000 | -53,000,000 | -53,000,000 | -46,000,000 | -46,217,000 | -46,072,000 | -47,432,000 | -46,731,000 | -48,329,000 | -43,397,000 | ||||||||||||||||||||||||||||||||||||||||
principal payments on property and equipment and intangible assets | -28,000,000 | -29,000,000 | -40,000,000 | -30,000,000 | -13,000,000 | -11,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -12,745,000,000 | -10,320,000,000 | -9,345,000,000 | -3,629,000,000 | -4,525,000,000 | -5,099,000,000 | -380,000,000 | -1,656,000,000 | -3,753,000,000 | -3,762,000,000 | -2,446,000,000 | -745,000,000 | -1,420,000,000 | 4,501,000,000 | -471,000,000 | -342,000,000 | -301,000,000 | -297,000,000 | 4,744,000,000 | -183,000,000 | -236,000,000 | -148,000,000 | -225,000,000 | -877,000,000 | -703,000,000 | -155,000,000 | -1,131,000,000 | -134,000,000 | -629,000,000 | -968,000,000 | -813,000,000 | -522,000,000 | 1,383,000,000 | -36,000,000 | -534,000,000 | -173,000,000 | -20,000,000 | -439,000,000 | -44,000,000 | -22,581,000 | -320,437,000 | -27,401,000 | -463,122,000 | 1,288,387,000 | -4,179,000 | -778,389,000 | -116,227,000 | -102,175,000 | 27,084,000 | 14,300,000 | 45,521,000 | 19,037,000 | 78,930,000 | 40,178,000 | 98,578,000 | 88,765,000 | 62,780,000 | -51,719,000 | -37,429,000 | -80,889,000 | -101,311,000 | 43,125,000 | -27,232,000 | 8,834,000 | -30,503,000 | -12,476,000 | 11,175,000 | -14,286,000 | 3,256,000 | 13,698,000 | 10,648,000 | 6,432,000 | -384,000 | 2,713,000 | |||||||||||
change in cash, cash equivalents, and restricted cash | 536,000,000 | -363,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 536,000,000 | -363,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 3,540,000,000 | 1,873,000,000 | 4,348,000,000 | 32,000,000 | 264,000,000 | 4,356,000 | 2,410,000 | 2,010,000 | 54,471,000 | 1,003,000 | 1,450,000 | 1,404,000 | -3,593,000 | 917,000 | 516,000 | 1,089,000 | 774,000 | 919,000 | 941,000 | 2,220,000 | 2,477,000 | 1,982,000 | -1,971,000 | 794,000 | 1,589,000 | 1,916,000 | -598,000 | 2,581,000 | 0 | 24,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on investments in non-affiliated entities and publicly-held equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheet: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, included in prepaid expenses and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized (gains) losses on investments in non-affiliated entities | -69,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in non-affiliated entities | -135,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents | 307,000,000 | 1,690,000,000 | 589,000,000 | -213,000,000 | -874,000,000 | 1,897,000,000 | 702,000,000 | -4,340,000,000 | 4,650,000,000 | 131,000,000 | -1,404,000,000 | -1,023,000,000 | -12,220,000,000 | 4,598,000,000 | 1,131,000,000 | 2,660,000,000 | 4,333,000,000 | 1,990,000,000 | 61,000,000 | 3,000,000 | -47,000,000 | -3,237,000,000 | 1,200,000,000 | 814,000,000 | -1,000,000 | 223,000,000 | -174,000,000 | 1,514,000,000 | -121,000,000 | -49,000,000 | 125,000,000 | 36,000,000 | -29,000,000 | -33,000,000 | 101,971,000 | -120,409,000 | 5,927,000 | -642,422,000 | 589,503,000 | -29,237,000 | 29,898,000 | -171,363,000 | 207,398,000 | 25,770,000 | 130,483,000 | -298,741,000 | 101,060,000 | 18,272,000 | 214,187,000 | 74,171,000 | -70,259,000 | 41,000 | 11,511,000 | 94,586,000 | 76,339,000 | -329,733,000 | 141,957,000 | 235,794,000 | 134,537,000 | -197,332,000 | 353,323,000 | -99,340,000 | -63,993,000 | 187,448,000 | 122,138,000 | -38,834,000 | 72,492,000 | 51,825,000 | -23,892,000 | -4,499,000 | -68,198,000 | 24,459,000 | 75,719,000 | ||||||||||||
cash and cash equivalents at beginning of period | 7,280,000,000 | 3,389,000,000 | 0 | 0 | 0 | 1,990,000,000 | 0 | 0 | 0 | 847,000,000 | 0 | 0 | 0 | 10,896,000,000 | 0 | 0 | 0 | 782,000,000 | 0 | 0 | 0 | 4,002,000,000 | 0 | 0 | 0 | 1,766,000,000 | 0 | 0 | 0 | 596,000,000 | 0 | 0 | 0 | 497,000,000 | 0 | 0 | 0 | 1,151,587,000 | 0 | 0 | 0 | 732,786,000 | 0 | 0 | 0 | 667,876,000 | 0 | 0 | 0 | 665,361,000 | 0 | 0 | 0 | 447,221,000 | 0 | 417,688,000 | 0 | 0 | 0 | 726,969,000 | 0 | 0 | 0 | 544,414,000 | 0 | 0 | 0 | 551,756,000 | 0 | 0 | 0 | 208,512,000 | 0 | 0 | 0 | 214,422,000 | 0 | 346,994,000 | 0 | 0 | |||||
cash and cash equivalents at end of period | 7,587,000,000 | 5,079,000,000 | 589,000,000 | -213,000,000 | -874,000,000 | 3,887,000,000 | 702,000,000 | -4,340,000,000 | 4,650,000,000 | 978,000,000 | -1,404,000,000 | -1,023,000,000 | -12,220,000,000 | 15,494,000,000 | 1,131,000,000 | 2,660,000,000 | 4,333,000,000 | 2,772,000,000 | 61,000,000 | 3,000,000 | -47,000,000 | 765,000,000 | 1,200,000,000 | 814,000,000 | -1,000,000 | 1,989,000,000 | -174,000,000 | 1,514,000,000 | -121,000,000 | 547,000,000 | 125,000,000 | 36,000,000 | -29,000,000 | 464,000,000 | 101,971,000 | -120,409,000 | 5,927,000 | 509,165,000 | 589,503,000 | -29,237,000 | 29,898,000 | 561,423,000 | 207,398,000 | 25,770,000 | 130,483,000 | 369,135,000 | 101,060,000 | 34,202,000 | -151,019,000 | 683,633,000 | 214,187,000 | 74,171,000 | -70,259,000 | 447,262,000 | 11,511,000 | 512,274,000 | -43,565,000 | -257,890,000 | -84,165,000 | 803,308,000 | -329,733,000 | 141,957,000 | 235,794,000 | 678,951,000 | -197,332,000 | 353,323,000 | -99,340,000 | 487,763,000 | 187,448,000 | 122,138,000 | -38,834,000 | 281,004,000 | 51,825,000 | -23,892,000 | -16,096,000 | 196,675,000 | -4,499,000 | 278,796,000 | 24,459,000 | 75,719,000 | |||||
(gains) losses on investments in non-affiliated entities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition termination cost | 0 | 0 | 0 | 1,353,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in non-affiliated entities and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of debt, net of issuance costs | 0 | -8,000,000 | -3,000,000 | 0 | -8,000,000 | 4,979,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on investments in non-affiliates | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in non-affiliates and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investments in non-affiliates | 52,000,000 | -19,000,000 | 0 | -133,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and other | -214,000,000 | -221,000,000 | 6,000,000 | -18,000,000 | -30,000,000 | -35,000,000 | -10,000,000 | -17,000,000 | 5,000,000 | -2,000,000 | -30,000,000 | 3,000,000 | -1,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on investments in non-affiliates | 10,000,000 | 11,000,000 | 7,000,000 | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on property and equipment | -21,000,000 | -22,000,000 | -21,000,000 | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on property and equipment and intangible asset | -18,000,000 | -14,000,000 | -22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash investing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reimbursement of building development costs from banks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible note hedges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of common stock warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in unrealized losses from marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in unrealized gains (loss) from marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to stock option purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under patent licensing arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by(used) in financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains from marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (deficit) from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in non-affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment in non-affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in non - affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross tax benefit from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on retirements of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business - goodwill adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable security received from investment exchange | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of convertible debenture issuance costs |