NET Stock Cash Flow Statements $125.12 (+0.96%) At 2025-01-23 19:00:00 EST
Cloudflare Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Cloudflare Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||
net income | -15,331,000 | -15,078,000 | -35,543,000 | -27,865,000 | -23,535,000 | -94,467,000 | -38,082,000 | -45,917,000 | -42,546,000 | -63,537,000 | -41,381,000 | -77,501,000 | -107,335,000 | -35,510,000 | -39,963,000 | -34,021,000 | -26,468,000 | -26,135,000 | -32,746,000 | -28,155,000 |
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||
depreciation and amortization expense | 31,709,000 | 29,655,000 | 30,112,000 | 36,180,000 | 34,458,000 | 33,673,000 | 31,509,000 | 29,633,000 | 27,350,000 | 25,338,000 | 20,014,000 | 18,332,000 | 17,030,000 | 16,027,000 | 15,218,000 | 14,358,000 | 12,916,000 | 11,550,000 | 10,563,000 | 8,556,000 |
non-cash operating lease costs | 12,500,000 | 11,261,000 | 11,863,000 | 11,893,000 | 10,974,000 | 10,864,000 | 11,061,000 | 9,378,000 | 8,848,000 | 9,496,000 | 8,610,000 | 7,351,000 | 6,736,000 | 5,658,000 | 5,346,000 | 5,631,000 | 4,802,000 | 4,789,000 | 4,543,000 | |
amortization of deferred contract acquisition costs | 19,716,000 | 18,884,000 | 18,107,000 | 16,617,000 | 15,746,000 | 14,902,000 | 14,109,000 | 13,096,000 | 11,801,000 | 10,556,000 | 9,662,000 | 8,579,000 | 7,773,000 | 6,855,000 | 6,060,000 | 5,239,000 | 4,623,000 | 3,963,000 | 3,499,000 | 3,099,000 |
stock-based compensation expense | 88,255,000 | 85,991,000 | 69,723,000 | 74,424,000 | 73,772,000 | 68,392,000 | 57,401,000 | 60,232,000 | 53,765,000 | 54,815,000 | 33,965,000 | 28,499,000 | 23,049,000 | 20,547,000 | 18,042,000 | 16,243,000 | 14,745,000 | 12,449,000 | 12,897,000 | 11,615,000 |
amortization of debt discount and issuance costs | 990,000 | 990,000 | 990,000 | 990,000 | 1,059,000 | 1,307,000 | 1,163,000 | 1,162,000 | 1,165,000 | 1,162,000 | 1,170,000 | 15,686,000 | 12,334,000 | 9,183,000 | 8,971,000 | 8,764,000 | 8,562,000 | |||
net accretion of discounts and amortization of premiums on available-for-sale securities | -9,952,000 | -11,315,000 | -12,713,000 | -13,402,000 | -11,989,000 | -10,822,000 | -8,228,000 | -3,929,000 | -132,000 | 1,603,000 | 2,195,000 | 2,353,000 | 2,140,000 | 1,985,000 | 1,879,000 | 1,394,000 | 615,000 | 89,000 | -456,000 | -664,000 |
deferred income taxes | -28,000 | -1,034,000 | -276,000 | 2,852,000 | 25,000 | -493,000 | -120,000 | 1,463,000 | 230,000 | -1,839,000 | 6,000 | 19,416,000 | -4,062,000 | -5,103,000 | -1,513,000 | 663,000 | -4,187,000 | -2,504,000 | -117,000 | |
benefit from bad debt | 2,587,000 | 1,547,000 | 3,223,000 | 4,110,000 | 3,490,000 | 4,461,000 | 1,576,000 | 1,688,000 | 1,130,000 | 1,042,000 | 968,000 | 893,000 | 902,000 | 539,000 | 1,470,000 | 574,000 | 301,000 | 284,000 | 2,209,000 | 1,627,000 |
loss on extinguishment of debt | 0 | 0 | 0 | |||||||||||||||||
other | 70,000 | 185,000 | 106,000 | 116,000 | 219,000 | 508,000 | -14,000 | 54,000 | 311,000 | 151,000 | 113,000 | 400,000 | 27,000 | 5,000 | 79,000 | 74,000 | 22,000 | 102,000 | -197,000 | 277,000 |
changes in operating assets and liabilities, net of effect of acquisitions: | ||||||||||||||||||||
accounts receivable | -5,301,000 | -38,577,000 | 31,862,000 | -52,910,000 | -25,038,000 | -2,632,000 | -32,781,000 | -23,364,000 | -5,884,000 | 3,828,000 | -30,775,000 | -11,731,000 | -9,754,000 | -5,152,000 | -9,211,000 | -15,290,000 | -5,438,000 | -4,152,000 | -8,120,000 | -3,289,000 |
contract assets | -541,000 | -1,328,000 | -548,000 | 648,000 | -3,016,000 | -650,000 | 269,000 | -1,081,000 | -16,000 | -866,000 | -250,000 | -1,030,000 | 200,000 | -1,589,000 | -122,000 | -1,452,000 | 138,000 | -445,000 | 284,000 | -593,000 |
deferred contract acquisition costs | -27,766,000 | -25,687,000 | -22,398,000 | -34,699,000 | -23,418,000 | -23,957,000 | -19,391,000 | -18,959,000 | -18,377,000 | -14,996,000 | -15,608,000 | -17,292,000 | -12,793,000 | -14,460,000 | -10,866,000 | -11,700,000 | -8,457,000 | -9,672,000 | -6,486,000 | -7,142,000 |
prepaid expenses and other current assets | -587,000 | -1,704,000 | -23,022,000 | -5,010,000 | -3,119,000 | -5,062,000 | -8,934,000 | -334,000 | -2,300,000 | 1,708,000 | -6,775,000 | -3,118,000 | 2,188,000 | -2,079,000 | 614,000 | -5,503,000 | -5,960,000 | 915,000 | -1,086,000 | -96,000 |
other noncurrent assets | -1,320,000 | 1,181,000 | 760,000 | 2,207,000 | 802,000 | -1,180,000 | -811,000 | -1,937,000 | 1,027,000 | 456,000 | -85,000 | 72,000 | -128,000 | 229,000 | 1,361,000 | -1,338,000 | -36,000 | -236,000 | -658,000 | 111,000 |
accounts payable | -8,179,000 | 12,923,000 | 3,073,000 | 6,529,000 | -1,350,000 | -5,032,000 | 11,634,000 | -10,290,000 | -7,489,000 | 6,312,000 | 1,862,000 | -3,358,000 | -947,000 | 586,000 | 6,181,000 | -2,958,000 | 315,000 | 2,826,000 | 1,507,000 | -334,000 |
accrued expenses and other current liabilities | 11,062,000 | -3,584,000 | 3,838,000 | 17,410,000 | 6,924,000 | 804,000 | 650,000 | 18,280,000 | 6,836,000 | -5,052,000 | -25,427,000 | 36,750,000 | 11,211,000 | 817,000 | 10,119,000 | 8,530,000 | 4,366,000 | 4,139,000 | 40,000 | 6,682,000 |
operating lease liabilities | -10,989,000 | -10,353,000 | -14,678,000 | -8,950,000 | -12,947,000 | -11,241,000 | -6,908,000 | -420,000 | -10,748,000 | -11,068,000 | -9,455,000 | -6,756,000 | -5,944,000 | -5,019,000 | -5,352,000 | -5,587,000 | -4,926,000 | -5,401,000 | -4,804,000 | |
deferred revenue | 17,238,000 | 20,659,000 | 9,036,000 | 53,398,000 | 24,615,000 | 34,579,000 | 21,881,000 | 50,295,000 | 17,432,000 | 18,476,000 | 16,001,000 | 24,250,000 | 12,419,000 | 13,075,000 | 14,646,000 | 6,764,000 | 5,054,000 | 6,926,000 | 6,445,000 | 996,000 |
other noncurrent liabilities | 594,000 | 199,000 | 64,000 | 903,000 | 428,000 | 197,000 | 430,000 | -927,000 | 285,000 | 666,000 | -277,000 | -1,178,000 | -4,845,000 | 861,000 | 535,000 | 802,000 | 986,000 | 197,000 | -1,593,000 | -1,634,000 |
net cash from operating activities | 104,727,000 | 74,815,000 | 73,579,000 | 85,441,000 | 68,100,000 | 64,451,000 | 36,414,000 | 78,123,000 | 42,688,000 | 38,251,000 | -35,467,000 | 40,617,000 | -6,918,000 | 7,455,000 | 23,494,000 | -8,813,000 | 1,973,000 | 3,987,000 | -14,276,000 | -8,574,000 |
cash flows from investing activities | ||||||||||||||||||||
purchases of property and equipment | -50,203,000 | -29,625,000 | -32,056,000 | -30,816,000 | -27,291,000 | -38,748,000 | -17,541,000 | -40,145,000 | -41,896,000 | -37,084,000 | -24,481,000 | -28,334,000 | -28,812,000 | -13,572,000 | -22,268,000 | -10,413,000 | -15,357,000 | -19,200,000 | -11,405,000 | -12,308,000 |
capitalized internal-use software | -9,245,000 | -6,915,000 | -5,916,000 | -3,909,000 | -5,934,000 | -5,733,000 | -4,970,000 | -4,318,000 | -5,406,000 | -5,581,000 | -4,453,000 | -3,647,000 | -4,002,000 | -3,658,000 | -3,445,000 | -4,254,000 | -4,470,000 | -4,941,000 | -4,922,000 | -2,658,000 |
asset acquisitions and business combinations, net of cash acquired | -1,038,000 | |||||||||||||||||||
purchases of available-for-sale securities | -396,612,000 | -491,680,000 | -298,995,000 | -584,499,000 | -497,918,000 | -318,890,000 | -476,206,000 | -377,854,000 | -332,723,000 | -157,833,000 | -264,541,000 | -528,382,000 | -679,678,000 | -192,828,000 | -188,377,000 | -310,868,000 | -376,710,000 | -468,828,000 | -110,609,000 | -380,307,000 |
sales of available-for-sale securities | 0 | 0 | 0 | 20,248,000 | 9,958,000 | 0 | ||||||||||||||
maturities of available-for-sale securities | 380,687,000 | 358,451,000 | 433,903,000 | 523,651,000 | 430,908,000 | 363,468,000 | 493,988,000 | 402,350,000 | 332,384,000 | 226,988,000 | 187,048,000 | 201,215,000 | 251,960,000 | 252,522,000 | 261,822,000 | 325,204,000 | 191,212,000 | 192,252,000 | 131,580,000 | 42,600,000 |
other investing activities | 11,000 | 4,000 | 14,000 | 9,000 | 6,000 | 11,000 | 48,000 | 11,000 | 0 | 23,000 | 2,000 | 0 | 3,000 | 6,000 | 44,000 | 2,000 | 172,000 | 0 | 223,000 | 14,000 |
net cash from investing activities | -76,400,000 | -183,742,000 | 96,950,000 | -101,647,000 | -100,229,000 | 108,000 | 15,567,000 | -19,956,000 | -48,887,000 | -56,048,000 | -110,805,000 | -354,795,000 | -444,773,000 | 42,470,000 | 47,776,000 | -579,000 | -205,153,000 | -300,769,000 | -8,772,000 | -352,659,000 |
cash flows from financing activities | ||||||||||||||||||||
repayments of convertible senior notes | 0 | -35,400,000 | 0 | 0 | 0 | -16,571,000 | ||||||||||||||
cash paid for issuance costs on revolving credit facility | 0 | |||||||||||||||||||
proceeds from the exercise of stock options | 1,417,000 | 3,192,000 | 4,422,000 | 3,467,000 | 4,325,000 | 3,754,000 | 3,305,000 | 1,870,000 | 2,153,000 | 2,971,000 | 3,006,000 | 4,583,000 | 5,283,000 | 3,555,000 | 7,964,000 | 1,733,000 | 1,389,000 | 1,660,000 | 2,675,000 | 159,000 |
proceeds from the early exercise of stock options | 0 | 51,000 | 0 | 0 | 62,000 | 20,000 | 0 | 0 | 95,000 | 61,000 | 100,000 | 48,000 | 32,000 | 38,000 | ||||||
repurchases of unvested common stock | 0 | 0 | 0 | 0 | 0 | -3,000 | -1,000 | -19,000 | -19,000 | -150,000 | -44,000 | -12,000 | -31,000 | -70,000 | -128,000 | |||||
proceeds from the issuance of common stock for employee stock purchase plan | 0 | 8,633,000 | 0 | 6,604,000 | -1,000 | 7,810,000 | 0 | 5,476,000 | 0 | |||||||||||
payment of tax withholding obligation on rsu settlement | -3,828,000 | -4,362,000 | -4,401,000 | -2,310,000 | -2,260,000 | -1,325,000 | -2,058,000 | -506,000 | -713,000 | -516,000 | -748,000 | -1,601,000 | -943,000 | -560,000 | -530,000 | -494,000 | -299,000 | -193,000 | -7,115,000 | |
payment of indemnity holdback | 0 | -1,275,000 | 0 | |||||||||||||||||
net cash from financing activities | -2,411,000 | 7,143,000 | 21,000 | 9,790,000 | -34,610,000 | -168,612,000 | 1,247,000 | 8,019,000 | 1,439,000 | 11,143,000 | -14,254,000 | 9,774,000 | 820,183,000 | 10,150,000 | 7,379,000 | 6,732,000 | 1,156,000 | 501,702,000 | -4,678,000 | -1,497,000 |
net increase in cash, cash equivalents, and restricted cash | 25,916,000 | -101,784,000 | 170,550,000 | 53,228,000 | 66,186,000 | -4,760,000 | -6,654,000 | -160,526,000 | -304,404,000 | 368,492,000 | 60,075,000 | 78,649,000 | -2,660,000 | -202,024,000 | 204,920,000 | -27,726,000 | -362,730,000 | |||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 91,224,000 | 0 | 0 | 0 | 215,204,000 | 0 | 0 | 0 | 320,958,000 | 0 | 0 | 0 | 118,146,000 | 0 | 0 | 0 | 145,636,000 | 0 |
cash, cash equivalents, and restricted cash, end of period | 25,916,000 | -101,784,000 | 261,774,000 | -6,416,000 | -66,739,000 | -104,053,000 | 268,432,000 | 66,186,000 | -4,760,000 | -6,654,000 | 160,432,000 | -304,404,000 | 368,492,000 | 60,075,000 | 196,795,000 | -2,660,000 | -202,024,000 | 204,920,000 | 117,910,000 | -362,730,000 |
supplemental disclosure of cash flow information: | ||||||||||||||||||||
cash paid for interest | 7,000 | 55,000 | 8,000 | 4,000 | 71,000 | 594,000 | 1,000 | 1,000 | 594,000 | 48,000 | 677,000 | 771,000 | 2,156,000 | 30,000 | 0 | 0 | 34,000 | 213,000 | ||
cash paid for income taxes, net of refunds | 1,283,000 | 1,844,000 | 897,000 | 449,000 | 1,448,000 | 1,297,000 | 1,260,000 | 451,000 | 116,000 | 874,000 | 281,000 | 323,000 | 286,000 | 656,000 | 593,000 | |||||
cash paid for operating lease liabilities | 13,835,000 | 10,258,000 | 12,530,000 | 11,990,000 | 11,041,000 | 7,265,000 | 8,610,000 | 8,470,000 | 8,291,000 | 6,846,000 | 5,558,000 | 5,187,000 | 5,174,000 | 5,312,000 | 5,467,000 | 4,477,000 | ||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||
stock-based compensation capitalized for software development | 3,557,000 | 2,511,000 | 2,439,000 | 2,117,000 | 1,885,000 | 1,640,000 | 1,225,000 | 1,547,000 | 1,109,000 | 814,000 | 856,000 | 882,000 | 660,000 | 928,000 | 1,054,000 | 578,000 | 547,000 | |||
accounts payable and accrued expenses related to property and equipment additions | 22,151,000 | -2,718,000 | 16,961,000 | 10,462,000 | -4,929,000 | 13,276,000 | -6,781,000 | 18,295,000 | 16,922,000 | -8,133,000 | 2,335,000 | 16,515,000 | 2,827,000 | -575,000 | 129,000 | 4,522,000 | 2,280,000 | |||
vesting of early exercised stock options | 35,000 | 32,000 | 31,000 | 559,000 | 581,000 | 590,000 | 656,000 | 719,000 | 841,000 | 874,000 | 952,000 | 1,021,000 | 1,031,000 | 1,140,000 | 1,288,000 | 1,223,000 | 1,279,000 | |||
indemnity holdback consideration associated with asset acquisitions and business combinations | ||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | 20,263,000 | 9,588,000 | 13,282,000 | 5,668,000 | 8,565,000 | 8,071,000 | 8,246,000 | 1,571,000 | 15,966,000 | 35,415,000 | 62,801,000 | 8,375,000 | 3,230,000 | 3,368,000 | 2,221,000 | 2,386,000 | ||||
maturity of marketable securities in other current assets | ||||||||||||||||||||
indemnity holdback consideration associated with business combinations | -97,000 | 9,307,000 | 1,275,000 | -1,000 | 0 | 2,188,000 | ||||||||||||||
exchange of convertible senior notes attributable to the accreted interest related to debt discount | 0 | |||||||||||||||||||
gross proceeds from issuance of convertible senior notes | 0 | 0 | 0 | |||||||||||||||||
purchases of capped calls related to convertible senior notes | 0 | 0 | 0 | |||||||||||||||||
cash consideration paid in exchange of convertible senior debt | 0 | |||||||||||||||||||
cash paid for issuance costs on convertible senior notes | -1,037,000 | 0 | -22,000 | |||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | -1,246,000 | -82,561,000 | -4,380,000 | -250,000 | 0 | -52,000 | -13,639,000 | ||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -66,739,000 | |||||||||||||||||||
issuance of common stock related to an acquisition | 0 | 63,547,000 | 1,957,000 | 0 | 717,000 | 1,104,000 | ||||||||||||||
adjustments to reconcile net income to cash provided (used in) by operating activities: | ||||||||||||||||||||
debt issuance costs, accrued but not paid | ||||||||||||||||||||
issuance of common stock for exchange of convertible senior notes | 0 | |||||||||||||||||||
proceeds from issuance of preferred stock, net of issuance costs | ||||||||||||||||||||
payments on related party promissory note payable | ||||||||||||||||||||
liability for early exercise of unvested stock options |
We provide you with 20 years of cash flow statements for Cloudflare stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cloudflare stock. Explore the full financial landscape of Cloudflare stock with our expertly curated income statements.
The information provided in this report about Cloudflare stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.