FIVN Stock Cash Flow Statements $39.74 (+1.56%) At 2025-01-23 19:00:00 EST
Five9 Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Five9 Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
net income | -4,479,000 | -12,816,000 | -7,077,000 | -12,358,000 | -20,419,000 | -21,739,000 | -27,248,000 | -13,653,000 | -23,207,000 | -23,670,000 | -34,120,000 | -3,601,000 | -20,537,000 | -16,530,000 | -12,332,000 | -7,210,000 | -11,431,000 | -16,052,000 | -7,437,000 | 836,000 | -1,604,000 | -1,860,000 | -1,924,000 | 3,733,000 | -1,305,000 | -2,042,000 | -607,000 | -631,000 | 924,000 | -4,007,000 | -5,255,000 | 409,000 | -3,890,000 | -3,468,000 | -4,911,000 | -3,518,000 | -6,048,000 | -7,369,000 | -8,903,000 | -9,372,000 | -11,435,000 | -8,659,000 | -8,320,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 13,144,000 | 12,938,000 | 12,183,000 | 12,962,000 | 12,482,000 | 11,724,000 | 11,347,000 | 11,021,000 | 11,215,000 | 11,640,000 | 10,795,000 | 10,538,000 | 9,780,000 | 9,651,000 | 8,763,000 | 7,337,000 | 6,537,000 | 6,243,000 | 4,970,000 | 4,324,000 | 3,497,000 | 3,361,000 | 3,192,000 | 2,838,000 | 2,667,000 | 2,449,000 | 2,320,000 | 2,068,000 | 1,881,000 | 2,270,000 | 2,095,000 | 2,088,000 | 2,139,000 | 2,060,000 | 2,103,000 | 1,863,000 | 1,840,000 | 1,910,000 | 1,775,000 | 1,605,000 | 1,567,000 | 1,699,000 | 1,592,000 |
amortization of operating lease right-of-use assets | 4,319,000 | 2,989,000 | 3,323,000 | 3,408,000 | 3,396,000 | 2,904,000 | 2,934,000 | 2,886,000 | 2,549,000 | 2,539,000 | 2,403,000 | 2,253,000 | 1,972,000 | 2,084,000 | 2,389,000 | 1,460,000 | 1,441,000 | 1,392,000 | 1,394,000 | 1,315,000 | 1,273,000 | ||||||||||||||||||||||
amortization of deferred contract acquisition costs | 18,327,000 | 17,556,000 | 16,269,000 | 15,296,000 | 14,378,000 | 13,287,000 | 12,423,000 | 11,789,000 | 10,592,000 | 9,975,000 | 8,678,000 | 7,692,000 | 6,890,000 | ||||||||||||||||||||||||||||||
accretion of discount on marketable investments | -5,616,000 | -6,282,000 | -4,935,000 | ||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 129,000 | 325,000 | 352,000 | 194,000 | 267,000 | 211,000 | 317,000 | ||||||||||||||||||||||||||||||||||||
stock-based compensation | 39,556,000 | 43,632,000 | 44,684,000 | 49,571,000 | 52,611,000 | 53,367,000 | 50,743,000 | 43,825,000 | 44,503,000 | 44,785,000 | 39,394,000 | 35,601,000 | 27,395,000 | 24,901,000 | 20,908,000 | 16,876,000 | 17,286,000 | 16,791,000 | 13,794,000 | 11,868,000 | 11,075,000 | 10,436,000 | 8,686,000 | 7,493,000 | 8,869,000 | 6,797,000 | 5,325,000 | 4,640,000 | 3,720,000 | 3,854,000 | 3,129,000 | 2,716,000 | 2,519,000 | 2,414,000 | 1,994,000 | 1,720,000 | 1,945,000 | 1,830,000 | 2,235,000 | 1,957,000 | 1,877,000 | 1,723,000 | 1,196,000 |
amortization of discount and issuance costs on convertible senior notes | 1,482,000 | 1,435,000 | 1,074,000 | 956,000 | 954,000 | 931,000 | 908,000 | 947,000 | 944,000 | 922,000 | 930,000 | 997,000 | 1,001,000 | 985,000 | 974,000 | 8,534,000 | 8,633,000 | 5,251,000 | 3,320,000 | 3,304,000 | 3,250,000 | 3,155,000 | 3,079,000 | 3,099,000 | 3,049,000 | ||||||||||||||||||
gain on early extinguishment of debt | 0 | 0 | -6,615,000 | ||||||||||||||||||||||||||||||||||||||||
impairment charge of an equity investment | |||||||||||||||||||||||||||||||||||||||||||
interest on finance lease obligations | |||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 85,000 | 108,000 | 248,000 | -385,000 | 188,000 | 191,000 | 59,000 | 1,012,000 | 22,000 | 165,000 | 1,889,000 | ||||||||||||||||||||||||||||||||
other | -81,000 | 222,000 | -286,000 | 138,000 | 47,000 | 183,000 | 439,000 | -315,000 | 331,000 | -38,000 | 210,000 | 185,000 | -15,000 | 40,000 | 186,000 | ||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -7,924,000 | -1,550,000 | -6,085,000 | -3,183,000 | -5,167,000 | -586,000 | -908,000 | 438,000 | -5,647,000 | -5,256,000 | 5,566,000 | -23,805,000 | -6,655,000 | -1,983,000 | -3,543,000 | -4,652,000 | -3,187,000 | 501,000 | -2,620,000 | -6,258,000 | -3,299,000 | -2,332,000 | -1,046,000 | -898,000 | -3,817,000 | -1,633,000 | 519,000 | -1,757,000 | -980,000 | -831,000 | -1,595,000 | -1,006,000 | -2,138,000 | 1,745,000 | -1,990,000 | -1,261,000 | -1,092,000 | 453,000 | -510,000 | -646,000 | -618,000 | -470,000 | 344,000 |
prepaid expenses and other current assets | -2,425,000 | -6,134,000 | -1,003,000 | 3,005,000 | 2,227,000 | -6,457,000 | -2,307,000 | 2,889,000 | 5,864,000 | -5,930,000 | -2,162,000 | -528,000 | -7,703,000 | -2,438,000 | -3,524,000 | 132,000 | 1,620,000 | -4,311,000 | -2,754,000 | 501,000 | 881,000 | -2,332,000 | -1,721,000 | -51,000 | 385,000 | -1,307,000 | -1,833,000 | -51,000 | 2,245,000 | -1,977,000 | -2,129,000 | 1,068,000 | -721,000 | 509,000 | -1,715,000 | 733,000 | 1,311,000 | -1,057,000 | -1,211,000 | 765,000 | 89,000 | -105,000 | -965,000 |
deferred contract acquisition costs | -23,256,000 | -19,467,000 | -33,565,000 | -23,134,000 | -23,804,000 | -23,941,000 | -20,665,000 | -22,362,000 | -19,981,000 | -22,694,000 | -20,160,000 | -19,615,000 | -16,446,000 | -19,336,000 | -15,983,000 | -10,614,000 | -6,497,000 | -7,153,000 | -4,695,000 | -3,748,000 | -3,547,000 | -3,017,000 | -2,471,000 | -2,654,000 | -1,756,000 | -1,676,000 | -1,662,000 | ||||||||||||||||
other assets | 416,000 | -1,087,000 | -781,000 | 904,000 | 452,000 | -1,113,000 | -4,231,000 | -106,000 | -143,000 | -304,000 | 234,000 | 467,000 | -2,343,000 | 46,000 | 101,000 | 163,000 | -470,000 | 528,000 | -2,132,000 | -84,000 | 12,307,000 | -4,726,000 | -7,845,000 | 125,000 | 64,000 | 94,000 | -90,000 | -104,000 | -95,000 | 136,000 | 30,000 | 228,000 | -87,000 | 92,000 | -30,000 | -134,000 | -91,000 | 7,000 | -94,000 | -89,000 | 16,000 | 10,000 | -65,000 |
accounts payable | 4,720,000 | 2,652,000 | 1,279,000 | -2,630,000 | 3,246,000 | 759,000 | 1,557,000 | -163,000 | -3,479,000 | -6,646,000 | 11,133,000 | -1,014,000 | 3,594,000 | 1,374,000 | 351,000 | 3,514,000 | 114,000 | 3,674,000 | -1,121,000 | 2,449,000 | -59,000 | -393,000 | 552,000 | 2,111,000 | -1,186,000 | 312,000 | 1,181,000 | -596,000 | 222,000 | 1,282,000 | -95,000 | -228,000 | 682,000 | -468,000 | 825,000 | -281,000 | 65,000 | 235,000 | -1,629,000 | 1,318,000 | -510,000 | -287,000 | -221,000 |
accrued and other current liabilities | 1,446,000 | -11,898,000 | 15,832,000 | -7,268,000 | -5,972,000 | -3,633,000 | 7,599,000 | -9,175,000 | 4,903,000 | -6,203,000 | 2,096,000 | 34,000 | -2,815,000 | 18,044,000 | 5,299,000 | -4,154,000 | 3,967,000 | 4,759,000 | 4,802,000 | -4,066,000 | -2,994,000 | -1,208,000 | 7,724,000 | -710,000 | 160,000 | -376,000 | 2,791,000 | -713,000 | 865,000 | -2,210,000 | 3,119,000 | -487,000 | 1,360,000 | -546,000 | 1,935,000 | -362,000 | -1,247,000 | 912,000 | 1,123,000 | -695,000 | 573,000 | 1,110,000 | 875,000 |
deferred revenue | 3,668,000 | -2,032,000 | -1,452,000 | 3,414,000 | 2,224,000 | -861,000 | 181,000 | 3,657,000 | 1,948,000 | 4,912,000 | 2,659,000 | 6,456,000 | 6,124,000 | -2,440,000 | 322,000 | 2,725,000 | 1,954,000 | -86,000 | 3,378,000 | 4,304,000 | 1,852,000 | 2,123,000 | 416,000 | 46,000 | 2,740,000 | 1,049,000 | 121,000 | 206,000 | 1,651,000 | 1,116,000 | 909,000 | 1,231,000 | 914,000 | -124,000 | 1,659,000 | 846,000 | 29,000 | -123,000 | 286,000 | 346,000 | 32,000 | 52,000 | 582,000 |
other liabilities | 934,000 | -713,000 | -1,092,000 | 2,912,000 | -1,290,000 | 1,994,000 | -1,672,000 | -785,000 | -659,000 | -764,000 | -5,440,000 | -2,228,000 | -14,189,000 | -766,000 | 1,979,000 | 215,000 | 96,000 | -377,000 | -342,000 | -5,445,000 | 2,808,000 | 2,604,000 | 467,000 | -336,000 | -64,000 | 325,000 | -100,000 | -180,000 | 287,000 | 24,000 | -24,000 | -22,000 | -29,000 | -24,000 | -52,000 | -25,000 | -67,000 | 9,000 | -50,000 | -56,000 | -55,000 | -47,000 | |
net cash from operating activities | 41,122,000 | 19,878,000 | 32,353,000 | 36,544,000 | 37,030,000 | 21,852,000 | 33,412,000 | 32,740,000 | 30,504,000 | -3,103,000 | 28,724,000 | 8,136,000 | -4,808,000 | 11,392,000 | 13,765,000 | 19,312,000 | 22,831,000 | 14,765,000 | 10,394,000 | 15,566,000 | 17,677,000 | 6,788,000 | 11,190,000 | 15,470,000 | 9,444,000 | 5,711,000 | 7,997,000 | 2,880,000 | 7,983,000 | 84,000 | 159,000 | 2,834,000 | 1,747,000 | 2,205,000 | 52,000 | -66,000 | -3,163,000 | -3,957,000 | -5,753,000 | -3,520,000 | -6,361,000 | -8,218,000 | -6,180,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||
purchases of marketable investments | -176,991,000 | -291,627,000 | -524,865,000 | -250,289,000 | -207,118,000 | -196,703,000 | -140,892,000 | -185,490,000 | -98,566,000 | -46,435,000 | -105,277,000 | -136,946,000 | -217,916,000 | -161,945,000 | -163,683,000 | -113,902,000 | -46,147,000 | -398,560,000 | -62,339,000 | -85,069,000 | -123,093,000 | -116,881,000 | -34,427,000 | -16,751,000 | -94,447,000 | ||||||||||||||||||
proceeds from sales of marketable investments | 81,478,000 | 0 | 12,517,000 | 240,000 | 726,000 | 0 | 0 | 0 | 600,000 | 41,919,000 | |||||||||||||||||||||||||||||||||
proceeds from maturities of marketable investments | 358,367,000 | 210,136,000 | 260,619,000 | 240,471,000 | 187,281,000 | 150,896,000 | 76,940,000 | 203,257,000 | 106,726,000 | 83,764,000 | 130,821,000 | 108,018,000 | 136,317,000 | 163,423,000 | 120,182,000 | 166,271,000 | 100,357,000 | 33,240,000 | 134,610,000 | 43,459,000 | 119,927,000 | 125,857,000 | 39,497,000 | 7,246,000 | 2,647,000 | ||||||||||||||||||
purchases of property and equipment | -14,375,000 | -6,771,000 | -11,951,000 | -11,293,000 | -3,299,000 | -6,714,000 | -9,928,000 | -6,244,000 | -11,554,000 | -22,076,000 | -12,398,000 | -13,738,000 | -9,001,000 | -11,248,000 | -8,229,000 | -10,010,000 | -5,521,000 | -8,846,000 | -6,045,000 | -6,452,000 | -4,550,000 | -4,241,000 | -3,985,000 | -4,758,000 | -3,411,000 | -659,000 | -433,000 | -841,000 | -631,000 | -664,000 | -514,000 | -158,000 | -405,000 | -316,000 | -252,000 | -427,000 | -275,000 | -216,000 | -198,000 | -547,000 | -142,000 | -265,000 | -71,000 |
capitalization of software development costs | -5,951,000 | -5,018,000 | -3,242,000 | -2,255,000 | -1,759,000 | -1,806,000 | -1,479,000 | -1,028,000 | -823,000 | -569,000 | |||||||||||||||||||||||||||||||||
cash paid to acquire acqueon inc. | |||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire aceyus, inc. | 0 | 0 | 99,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 75,362,000 | -93,280,000 | -266,823,000 | -24,588,000 | -105,253,000 | -54,035,000 | -75,686,000 | 10,060,000 | -4,704,000 | 14,430,000 | 11,177,000 | -747,000 | -88,231,000 | -9,770,000 | -51,730,000 | -94,666,000 | 48,689,000 | -402,479,000 | 66,126,000 | -61,952,000 | -7,716,000 | 4,735,000 | 1,302,000 | -95,211,000 | -108,765,000 | 1,490,000 | -841,000 | -631,000 | -664,000 | -514,000 | -1,364,000 | -405,000 | -376,000 | -252,000 | -427,000 | -275,000 | 19,930,000 | 462,000 | 9,454,000 | -142,000 | -30,258,000 | -96,000 | |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2029 convertible senior notes, net of issuance costs | 0 | -30,000 | 728,873,000 | ||||||||||||||||||||||||||||||||||||||||
payments for capped call transactions associated with the 2029 convertible senior notes | 0 | 0 | -93,438,000 | ||||||||||||||||||||||||||||||||||||||||
repurchase of a portion of 2025 convertible senior notes, net of costs | 0 | 0 | -304,485,000 | ||||||||||||||||||||||||||||||||||||||||
repayment of outstanding 2023 convertible senior notes at maturity | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
cash received from the settlement at maturity of the outstanding capped calls associated with the 2023 convertible senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
cash received from partial termination of capped calls associated with the 2025 convertible senior notes | 0 | 0 | 539,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 26,000 | 11,000 | 386,000 | 812,000 | 1,334,000 | 3,856,000 | 3,125,000 | 3,164,000 | 2,353,000 | 1,728,000 | 1,277,000 | 1,373,000 | 1,590,000 | 2,224,000 | 2,215,000 | 2,728,000 | 2,848,000 | 3,484,000 | 2,596,000 | 1,608,000 | 1,849,000 | 3,266,000 | 982,000 | 668,000 | 1,290,000 | 1,070,000 | 4,751,000 | 977,000 | 1,510,000 | 793,000 | 698,000 | 955,000 | 2,397,000 | 556,000 | |||||||||
proceeds from sale of common stock under espp | 0 | 6,483,000 | 0 | 5,075,000 | 0 | 7,269,000 | 0 | 5,803,000 | 0 | 3,827,000 | 0 | 2,846,000 | 0 | 2,301,000 | 0 | 1,187,000 | 0 | 689,000 | 0 | ||||||||||||||||||||||||
payment of holdback related to an acquisition | |||||||||||||||||||||||||||||||||||||||||||
payment of finance lease liabilities | -1,040,000 | -487,000 | -479,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,014,000 | 9,016,000 | 331,396,000 | 3,532,000 | 338,000 | 87,584,000 | 3,125,000 | 8,229,000 | 2,330,000 | -10,163,000 | -30,628,000 | 1,024,000 | 305,000 | -2,749,000 | -6,081,000 | -6,041,000 | -2,988,000 | 465,086,000 | 1,367,000 | 3,789,000 | 143,000 | 5,454,000 | -912,000 | 1,086,000 | -776,000 | 188,540,000 | 2,242,000 | 3,544,000 | -1,137,000 | 1,277,000 | -1,315,000 | -681,000 | -1,647,000 | -1,958,000 | -517,000 | -524,000 | -2,394,000 | -1,286,000 | -2,352,000 | -1,134,000 | -1,585,000 | 70,815,000 | 17,766,000 |
net increase in cash, cash equivalents and restricted cash | 115,470,000 | -64,386,000 | 96,926,000 | -67,885,000 | 55,401,000 | -39,149,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||
beginning of period | 0 | 0 | 144,842,000 | 0 | 0 | 180,987,000 | 513,000 | 0 | 90,878,000 | 0 | 0 | 220,372,000 | 0 | 0 | 77,976,000 | 0 | 0 | 81,912,000 | 0 | 0 | 68,947,000 | 0 | 0 | 0 | 58,122,000 | 0 | 0 | 0 | 58,484,000 | 0 | 0 | 0 | 58,289,000 | 0 | 0 | 0 | 17,748,000 | ||||||
end of period | 115,470,000 | -64,386,000 | 241,768,000 | -67,885,000 | 55,401,000 | 141,838,000 | 28,643,000 | 1,164,000 | 100,151,000 | -92,734,000 | -1,127,000 | 176,326,000 | 68,532,000 | 77,372,000 | 155,863,000 | 10,104,000 | 16,977,000 | 93,492,000 | -86,543,000 | 85,486,000 | 80,676,000 | 5,583,000 | 6,215,000 | 697,000 | 56,452,000 | 789,000 | -305,000 | -129,000 | 57,767,000 | -1,017,000 | -5,832,000 | 14,687,000 | 50,646,000 | 4,800,000 | -8,088,000 | 32,339,000 | 29,238,000 | ||||||
supplemental disclosures of cash flow data: | |||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 4,161,000 | 1,145,000 | 458,000 | 1,941,000 | 84,000 | 1,870,000 | 2,000 | 1,874,000 | 0 | 2,160,000 | 1,000 | 1,899,000 | 13,000 | 1,978,000 | 41,000 | 223,000 | 82,000 | 283,000 | 156,000 | 355,000 | 235,000 | 438,000 | 393,000 | 692,000 | 765,000 | ||||||||||||||||||
cash paid for income taxes | 1,825,000 | 1,500,000 | 12,000 | 465,000 | 312,000 | 780,000 | 32,000 | 101,000 | 285,000 | 310,000 | 337,000 | -16,000 | -116,000 | 90,000 | 73,000 | 132,000 | 20,000 | 32,000 | 109,000 | 77,000 | 51,000 | 111,000 | 42,000 | 8,000 | 84,000 | 34,000 | 33,000 | ||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||
property and equipment unpaid at period-end | -3,740,000 | 7,349,000 | 9,335,000 | ||||||||||||||||||||||||||||||||||||||||
capitalization of leasehold improvements and furniture and fixtures through non-cash lease incentive | 0 | 250,000 | 0 | 4,815,000 | |||||||||||||||||||||||||||||||||||||||
acquisition and related transaction costs accrued at period-end | |||||||||||||||||||||||||||||||||||||||||||
stock-based compensation included in capitalized software development costs | 2,275,000 | 2,129,000 | 1,303,000 | 1,598,000 | 945,000 | 769,000 | 773,000 | 700,000 | 470,000 | ||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets - beginning of period: | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 0 | 0 | 143,201,000 | 0 | 0 | 0 | 180,520,000 | 0 | |||||||||||||||||||||||||||||||||||
restricted cash in other assets | 0 | 0 | 1,641,000 | 0 | 0 | 0 | 467,000 | 0 | |||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 0 | 0 | 144,842,000 | 0 | 0 | 0 | 180,987,000 | 0 | |||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets - end of period: | |||||||||||||||||||||||||||||||||||||||||||
(accretion of discount) amortization of premium on marketable investments | -3,667,000 | -3,369,000 | -2,452,000 | -1,863,000 | |||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration liability in excess of acquisition-date fair value | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | |||||||||||||||||||||||||||||||||||||||||||
capitalization of internal-use software development costs | |||||||||||||||||||||||||||||||||||||||||||
payments of initial direct costs | 16,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for an equity investment in a privately-held company | 0 | 0 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||
repurchase of a portion of 2023 convertible senior notes, net of costs | -10,000 | -23,000 | -2,129,000 | -31,905,000 | -5,818,000 | -1,248,000 | -9,782,000 | -7,840,000 | -13,885,000 | -5,003,000 | |||||||||||||||||||||||||||||||||
payment of employee taxes related to vested rsus | |||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration liability up to acquisition-date fair value | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
payment of holdbacks related to acquisitions | |||||||||||||||||||||||||||||||||||||||||||
payments of finance leases | -493,000 | 0 | -37,000 | -119,000 | -456,000 | -687,000 | -833,000 | -966,000 | -1,229,000 | -1,646,000 | -1,706,000 | -1,808,000 | -1,894,000 | ||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 1,164,000 | 9,273,000 | 8,413,000 | -92,734,000 | -1,127,000 | -44,046,000 | -81,395,000 | 68,532,000 | 77,372,000 | 77,887,000 | -42,597,000 | 10,104,000 | 16,977,000 | 11,580,000 | 2,293,000 | -86,543,000 | 85,486,000 | 11,729,000 | 5,583,000 | 789,000 | -305,000 | -1,017,000 | -5,832,000 | 14,687,000 | -7,643,000 | 4,800,000 | -8,088,000 | 32,339,000 | 11,490,000 | ||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||
beginning of year | |||||||||||||||||||||||||||||||||||||||||||
end of year | |||||||||||||||||||||||||||||||||||||||||||
equipment purchased and unpaid at period-end | -1,040,000 | -2,769,000 | -6,224,000 | 22,365,000 | 166,000 | 5,887,000 | 303,000 | 7,515,000 | 4,393,000 | 883,000 | 558,000 | 2,280,000 | 2,028,000 | -740,000 | -273,000 | 1,875,000 | 804,000 | 42,000 | 456,000 | 281,000 | -108,000 | 159,000 | 150,000 | -89,000 | -35,000 | 137,000 | 67,000 | 50,000 | 18,000 | 16,000 | 8,000 | -20,000 | 3,000 | 20,000 | |||||||||
reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets - beginning of period: | |||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets - end of period: | |||||||||||||||||||||||||||||||||||||||||||
change in fair of value of contingent consideration | 0 | 0 | 260,000 | 60,000 | 2,700,000 | 2,500,000 | |||||||||||||||||||||||||||||||||||||
accrued federal fees and sales tax liabilities | 377,000 | 367,000 | 133,000 | 2,525,000 | 676,000 | -1,438,000 | -1,239,000 | -4,640,000 | 539,000 | 738,000 | |||||||||||||||||||||||||||||||||
cash paid to acquire aceyus | |||||||||||||||||||||||||||||||||||||||||||
equipment and software purchased and unpaid at period-end | 5,570,000 | -2,461,000 | 8,310,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of premium on marketable investments | -1,096,000 | -108,000 | 414,000 | 700,000 | 1,271,000 | 1,593,000 | 1,839,000 | 1,682,000 | 1,271,000 | 1,189,000 | 453,000 | 177,000 | -72,000 | -153,000 | -462,000 | -421,000 | -353,000 | -274,000 | |||||||||||||||||||||||||
benefit from doubtful accounts | 293,000 | 307,000 | 283,000 | 222,000 | 306,000 | 165,000 | 177,000 | 160,000 | 176,000 | 225,000 | 98,000 | 255,000 | 12,000 | 48,000 | 16,000 | 14,000 | 9,000 | 15,000 | 18,000 | 48,000 | 29,000 | 21,000 | 21,000 | 24,000 | 17,000 | 17,000 | 16,000 | 25,000 | 14,000 | 23,000 | 21,000 | 113,000 | 33,000 | 4,000 | 19,000 | 20,000 | |||||||
cash paid to acquire inference and virtual observer | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||
payments of employee taxes related to vested common stock | |||||||||||||||||||||||||||||||||||||||||||
equipment obtained under finance lease | |||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire substantially all of the assets of whendu, llc | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs paid 8,039 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs paid of 8,036 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs paid of 7,946 | |||||||||||||||||||||||||||||||||||||||||||
reversal of accrued federal fees | |||||||||||||||||||||||||||||||||||||||||||
purchases of convertible notes held for investment | |||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||
conversion of accrued federal fees to note payable | |||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from ipo, net of payments for offering costs | |||||||||||||||||||||||||||||||||||||||||||
reclass of deferred ipo costs to additional paid-in capital | |||||||||||||||||||||||||||||||||||||||||||
reclass of warrants liabilities to additional paid-in capital upon ipo | |||||||||||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock to common stock upon ipo | |||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | |||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire face it, corp., net of cash acquired of 128 | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||
deferred ipo costs incurred but unpaid at period-end | |||||||||||||||||||||||||||||||||||||||||||
proceeds from equipment financing |
We provide you with 20 years of cash flow statements for Five9 stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Five9 stock. Explore the full financial landscape of Five9 stock with our expertly curated income statements.
The information provided in this report about Five9 stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.