DT Stock Cash Flow Statements $55.66 (+1.61%) At 2025-01-23 19:00:00 EST
Dynatrace Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Dynatrace Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||
net income | 44,008,000 | 38,620,000 | 37,944,000 | 42,691,000 | 35,809,000 | 38,188,000 | 80,293,000 | 15,026,000 | 10,526,000 | 2,114,000 | 929,000 | 14,587,000 | 23,641,000 | 13,294,000 | 26,954,000 | 18,416,000 | 17,479,000 | 12,865,000 | 46,702,000 | 1,763,000 | -417,334,000 | -49,155,000 |
adjustments to reconcile net income to cash from operations: | ||||||||||||||||||||||
depreciation | 4,330,000 | 4,305,000 | 3,718,000 | 3,891,000 | 3,974,000 | 3,916,000 | 3,529,000 | 3,266,000 | 2,948,000 | 2,798,000 | 2,850,000 | 2,739,000 | 2,574,000 | 2,475,000 | 2,433,000 | 2,792,000 | 2,207,000 | 1,590,000 | 1,887,000 | 2,006,000 | 1,937,000 | 2,034,000 |
amortization | 9,684,000 | 9,672,000 | 10,374,000 | 9,860,000 | 9,526,000 | 9,681,000 | 10,504,000 | 10,498,000 | 10,497,000 | 10,571,000 | 11,556,000 | 11,625,000 | 11,545,000 | 11,512,000 | 12,896,000 | 13,014,000 | 13,013,000 | 13,019,000 | 14,359,000 | 14,288,000 | 14,729,000 | 15,081,000 |
share-based compensation | 71,703,000 | 57,657,000 | 55,598,000 | 54,822,000 | 57,958,000 | 40,518,000 | 42,021,000 | 35,504,000 | 40,654,000 | 28,695,000 | 27,586,000 | 27,123,000 | 25,575,000 | 19,252,000 | 14,693,000 | 15,588,000 | 14,831,000 | 12,672,000 | 12,794,000 | 13,513,000 | 154,746,000 | 41,425,000 |
deferred income taxes | -16,410,000 | -22,649,000 | -10,336,000 | -14,413,000 | -15,839,000 | -19,327,000 | -12,435,000 | 31,000 | 5,000 | -2,000 | -4,022,000 | 146,000 | -2,985,000 | -175,000 | -13,590,000 | 2,880,000 | -39,689,000 | -8,877,000 | ||||
other | 1,532,000 | 1,601,000 | 4,200,000 | 3,997,000 | 3,173,000 | -154,000 | -4,183,000 | 687,000 | 1,736,000 | 2,748,000 | -1,386,000 | 1,865,000 | 1,801,000 | -794,000 | 3,085,000 | -2,042,000 | 336,000 | 466,000 | 1,816,000 | 623,000 | 3,180,000 | 510,000 |
net change in operating assets and liabilities: | ||||||||||||||||||||||
accounts receivable | -55,364,000 | 355,441,000 | -245,332,000 | -94,245,000 | -26,539,000 | 204,228,000 | -135,224,000 | -113,198,000 | 2,108,000 | 151,404,000 | -86,486,000 | -114,676,000 | -17,765,000 | 110,079,000 | -44,299,000 | -87,046,000 | -14,912,000 | 64,265,000 | 5,001,000 | -78,600,000 | -4,538,000 | 34,116,000 |
deferred commissions | -9,287,000 | 2,121,000 | -24,394,000 | -8,104,000 | 433,000 | 8,545,000 | -27,993,000 | -13,580,000 | -5,697,000 | 2,079,000 | -9,952,000 | -13,234,000 | -3,716,000 | -2,631,000 | -9,943,000 | -7,630,000 | -979,000 | 2,229,000 | -6,623,000 | -11,288,000 | -1,476,000 | -720,000 |
prepaid expenses and other assets | -6,009,000 | -8,064,000 | -19,964,000 | -4,528,000 | -6,483,000 | -16,426,000 | -2,863,000 | 4,488,000 | -7,968,000 | 33,096,000 | 9,400,000 | -1,052,000 | -15,003,000 | -1,453,000 | -20,251,000 | 30,864,000 | -5,219,000 | 275,000 | -39,045,000 | 196,000 | 229,000 | -1,117,000 |
accounts payable and accrued expenses | 47,786,000 | -78,265,000 | 61,918,000 | 9,224,000 | 6,395,000 | -39,641,000 | 39,315,000 | 33,793,000 | 15,387,000 | -29,815,000 | 24,959,000 | 20,105,000 | 18,258,000 | -27,376,000 | 11,701,000 | 22,753,000 | 15,350,000 | -23,212,000 | 14,878,000 | 10,307,000 | 35,595,000 | -8,365,000 |
operating leases | -326,000 | 1,791,000 | -227,000 | -80,000 | 1,056,000 | 277,000 | 1,222,000 | -80,000 | 186,000 | -142,000 | 670,000 | 282,000 | 270,000 | 131,000 | 132,000 | 76,000 | 212,000 | 311,000 | ||||
deferred revenue | -67,997,000 | -131,489,000 | 258,173,000 | 72,542,000 | -32,586,000 | -95,902,000 | 167,340,000 | 79,633,000 | -40,979,000 | -60,450,000 | 120,614,000 | 111,449,000 | -28,889,000 | -41,015,000 | 92,492,000 | 66,785,000 | -15,492,000 | -47,297,000 | 26,462,000 | 55,444,000 | 226,000 | 9,235,000 |
net cash from operating activities | 23,650,000 | 230,741,000 | 131,672,000 | 75,657,000 | 36,877,000 | 133,903,000 | 120,427,000 | 61,962,000 | 29,398,000 | 143,098,000 | 88,305,000 | 60,844,000 | 18,296,000 | 83,472,000 | 85,871,000 | 73,716,000 | 23,841,000 | 37,008,000 | 64,641,000 | 11,132,000 | -252,395,000 | 34,167,000 |
cash flows from investing activities: | ||||||||||||||||||||||
purchase of property and equipment | -3,512,000 | -3,359,000 | -9,797,000 | -3,645,000 | -2,750,000 | -10,267,000 | -5,915,000 | -4,388,000 | -4,331,000 | -6,906,000 | -5,927,000 | -4,156,000 | -4,658,000 | -2,954,000 | -5,208,000 | -2,468,000 | -1,982,000 | -4,418,000 | -4,578,000 | -5,385,000 | -5,607,000 | -4,151,000 |
acquisition of a business, net of cash acquired | 0 | -100,000 | 94,000 | |||||||||||||||||||
purchases of investments | -39,138,000 | -40,886,000 | ||||||||||||||||||||
proceeds from sales and maturities of investments | 31,625,000 | 8,750,000 | ||||||||||||||||||||
net cash from investing activities | -11,025,000 | -35,595,000 | -139,434,000 | -8,206,000 | -35,141,000 | -10,267,000 | -5,915,000 | -4,388,000 | -4,331,000 | -6,906,000 | -5,927,000 | -4,347,000 | -14,119,000 | -6,497,000 | -4,763,000 | -2,532,000 | -2,035,000 | -4,549,000 | -4,741,000 | -5,550,000 | -5,838,000 | -4,484,000 |
cash flows from financing activities: | ||||||||||||||||||||||
payments of deferred consideration related to capitalized software additions | -1,104,000 | -552,000 | ||||||||||||||||||||
proceeds from employee stock purchase plan | 0 | 10,389,000 | 0 | 9,888,000 | 0 | 9,584,000 | 0 | 9,179,000 | 0 | 8,627,000 | 0 | 7,320,000 | 0 | 6,593,000 | 0 | 5,603,000 | 0 | 3,592,000 | ||||
proceeds from exercise of stock options | 4,558,000 | 4,215,000 | 6,986,000 | 7,586,000 | 3,429,000 | 13,190,000 | 17,837,000 | 10,770,000 | 3,057,000 | 1,275,000 | 1,839,000 | 5,311,000 | 10,453,000 | 7,886,000 | 6,203,000 | 2,020,000 | ||||||
repurchases of common stock | -41,551,000 | -48,556,000 | ||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -3,660,000 | -8,306,000 | ||||||||||||||||||||
net cash from financing activities | -41,757,000 | -42,810,000 | 6,986,000 | 17,474,000 | 3,429,000 | 22,774,000 | 17,837,000 | -203,125,000 | -26,947,000 | -20,109,000 | -28,176,000 | -17,390,000 | -19,563,000 | -15,535,000 | -53,810,000 | -22,388,000 | -25,183,000 | 3,579,000 | -30,872,000 | -30,005,000 | 414,016,000 | -23,747,000 |
effect of exchange rates on cash and cash equivalents | 5,994,000 | -1,004,000 | -2,890,000 | -3,800,000 | -4,344,000 | -1,055,000 | 548,000 | 4,572,000 | -6,035,000 | -7,705,000 | 42,000 | -703,000 | -1,513,000 | 816,000 | -1,841,000 | 2,272,000 | 1,437,000 | 1,169,000 | -4,413,000 | 1,282,000 | -1,540,000 | 203,000 |
net increase in cash and cash equivalents | -23,138,000 | 151,332,000 | -3,666,000 | 81,125,000 | 821,000 | 145,355,000 | 132,897,000 | -140,979,000 | -7,915,000 | 108,378,000 | 54,244,000 | 38,404,000 | -16,899,000 | 62,256,000 | 25,457,000 | 51,068,000 | -1,940,000 | 37,207,000 | 24,615,000 | -23,141,000 | 154,243,000 | 6,139,000 |
cash and cash equivalents, beginning of period | 0 | 778,983,000 | 0 | 0 | 555,348,000 | 0 | 0 | 462,967,000 | 0 | 0 | 324,962,000 | 0 | 0 | 213,170,000 | 0 | 0 | 51,314,000 | |||||
cash and cash equivalents, end of period | -23,138,000 | 930,315,000 | 81,125,000 | 821,000 | 700,703,000 | -140,979,000 | -7,915,000 | 571,345,000 | 38,404,000 | -16,899,000 | 387,218,000 | 51,068,000 | -1,940,000 | 250,377,000 | -23,141,000 | 154,243,000 | 57,453,000 | |||||
supplemental cash flow data: | ||||||||||||||||||||||
cash paid for interest | 181,000 | 184,000 | 195,000 | 236,000 | 208,000 | 212,000 | 242,000 | 2,124,000 | 2,677,000 | 2,066,000 | 1,826,000 | 1,989,000 | 2,190,000 | 2,370,000 | 2,561,000 | 2,991,000 | 3,160,000 | 3,763,000 | 5,567,000 | 6,610,000 | 11,653,000 | 15,738,000 |
cash paid for tax | 30,534,000 | 24,918,000 | 3,028,000 | 5,403,000 | 12,418,000 | 10,127,000 | -1,573,000 | 4,209,000 | ||||||||||||||
loss on extinguishment of debt | 0 | |||||||||||||||||||||
capitalized software additions | -613,000 | -64,000 | -53,000 | -131,000 | -163,000 | -165,000 | -231,000 | -333,000 | ||||||||||||||
acquisition of businesses, net of cash acquired | 0 | -191,000 | ||||||||||||||||||||
repayment of term loans | 0 | -221,125,000 | -30,000,000 | -30,000,000 | -30,000,000 | -30,000,000 | -30,000,000 | -30,000,000 | -60,000,000 | -30,000,000 | -30,000,000 | -30,000,000 | -436,189,000 | -19,000,000 | ||||||||
debt issuance costs | 0 | |||||||||||||||||||||
equity repurchases | 0 | 0 | -4,000 | -11,000 | -15,000 | -21,000 | -16,000 | -14,000 | -13,000 | -11,000 | -12,000 | -13,000 | -6,000 | -5,000 | -92,000 | -53,000 | ||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||
cash paid for tax (received from) | ||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||
capitalized software additions in accounts payable and accrued expenses | -613,000 | |||||||||||||||||||||
cash paid for (received from) tax | 19,954,000 | 28,653,000 | 13,151,000 | 11,345,000 | 2,052,000 | |||||||||||||||||
capitalized software costs | ||||||||||||||||||||||
cash (received from) paid for tax | 6,024,000 | 3,232,000 | 7,975,000 | -31,542,000 | 7,135,000 | |||||||||||||||||
installments related to acquisitions | ||||||||||||||||||||||
noncash investing and financing activities: | ||||||||||||||||||||||
modification of miu plan awards | ||||||||||||||||||||||
proceeds from term loans | ||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||
acquisitions, net of cash acquired | ||||||||||||||||||||||
offering costs | ||||||||||||||||||||||
installments due related to acquisition |
We provide you with 20 years of cash flow statements for Dynatrace stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Dynatrace stock. Explore the full financial landscape of Dynatrace stock with our expertly curated income statements.
The information provided in this report about Dynatrace stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.